Large Cap Core Stock Portfolio
SCHEDULE OF INVESTMENTS
September 30, 2024 (unaudited)
| | | | | | | | |
Common Stocks (99.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (8.4%) | | | | | |
Alphabet, Inc. - Class A | | | 194,571 | | | | 32,270 | |
Meta Platforms, Inc. - Class A | | | 10,420 | | | | 5,965 | |
Netflix, Inc. * | | | 9,292 | | | | 6,591 | |
Omnicom Group, Inc. | | | 48,626 | | | | 5,027 | |
Spotify Technology SA * | | | 6,016 | | | | 2,217 | |
T-Mobile US, Inc. | | | 52,091 | | | | 10,749 | |
| | | | | | | | |
Total | | | | | | | 62,819 | |
| | | | | | | | |
|
Consumer Discretionary (11.4%) | |
Amazon.com, Inc. * | | | 197,060 | | | | 36,718 | |
Chipotle Mexican Grill, Inc. * | | | 86,133 | | | | 4,963 | |
Domino’s Pizza, Inc. | | | 7,704 | | | | 3,314 | |
eBay, Inc. | | | 49,107 | | | | 3,197 | |
The Home Depot, Inc. | | | 13,860 | | | | 5,616 | |
Lennar Corp. - Class A | | | 9,946 | | | | 1,865 | |
Marriott International, Inc. - Class A | | | 19,670 | | | | 4,890 | |
Pool Corp. | | | 8,998 | | | | 3,390 | |
Royal Caribbean Cruises, Ltd. | | | 17,702 | | | | 3,140 | |
Starbucks Corp. | | | 54,570 | | | | 5,320 | |
The TJX Cos., Inc. | | | 68,340 | | | | 8,033 | |
Tractor Supply Co. | | | 18,044 | | | | 5,249 | |
| | | | | | | | |
Total | | | | | | | 85,695 | |
| | | | | | | | |
| |
Consumer Staples (4.1%) | | | | | |
The Coca-Cola Co. | | | 88,470 | | | | 6,358 | |
Constellation Brands, Inc. - Class A | | | 13,392 | | | | 3,451 | |
Haleon PLC, ADR | | | 453,442 | | | | 4,797 | |
Kenvue, Inc. | | | 69,096 | | | | 1,598 | |
Keurig Dr. Pepper, Inc. | | | 75,866 | | | | 2,844 | |
Mondelez International, Inc. | | | 12,356 | | | | 910 | |
Philip Morris International, Inc. | | | 35,714 | | | | 4,336 | |
Unilever PLC, ADR | | | 75,791 | | | | 4,923 | |
US Foods Holding Corp. * | | | 23,638 | | | | 1,454 | |
| | | | | | | | |
Total | | | | | | | 30,671 | |
| | | | | | | | |
| | |
Energy (4.2%) | | | | | | | | |
EQT Corp. | | | 34,900 | | | | 1,279 | |
Exxon Mobil Corp. | | | 126,001 | | | | 14,770 | |
Marathon Petroleum Corp. | | | 27,991 | | | | 4,560 | |
Shell PLC, ADR | | | 115,626 | | | | 7,625 | |
Targa Resources Corp. | | | 24,147 | | | | 3,574 | |
| | | | | | | | |
Total | | | | | | | 31,808 | |
| | | | | | | | |
| | | | | | | | |
Common Stocks (99.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials (13.5%) | | | | | | | | |
American Express Co. | | | 25,600 | | | | 6,943 | |
American International Group, Inc. | | | 64,013 | | | | 4,688 | |
Arch Capital Group, Ltd. * | | | 37,002 | | | | 4,140 | |
Ares Management Corp. - Class A | | | 58,902 | | | | 9,179 | |
The Bank of New York Mellon Corp. | | | 46,011 | | | | 3,306 | |
Berkshire Hathaway, Inc. - Class B * | | | 29,814 | | | | 13,722 | |
Block, Inc. - Class A * | | | 73,583 | | | | 4,940 | |
Citizens Financial Group, Inc. | | | 34,644 | | | | 1,423 | |
Corpay, Inc. * | | | 12,180 | | | | 3,809 | |
Everest Group, Ltd. | | | 11,708 | | | | 4,588 | |
KKR & Co., Inc. | | | 55,468 | | | | 7,243 | |
Marsh & McLennan Cos., Inc. | | | 11,464 | | | | 2,558 | |
Nasdaq, Inc. | | | 68,400 | | | | 4,994 | |
PayPal Holdings, Inc. * | | | 57,028 | | | | 4,450 | |
The Progressive Corp. | | | 19,666 | | | | 4,990 | |
S&P Global, Inc. | | | 11,814 | | | | 6,103 | |
Visa, Inc. - Class A | | | 15,908 | | | | 4,374 | |
Wells Fargo & Co. | | | 176,603 | | | | 9,976 | |
| | | | | | | | |
Total | | | | | | | 101,426 | |
| | | | | | | | |
| | |
Health Care (12.7%) | | | | | | | | |
AbbVie, Inc. | | | 16,031 | | | | 3,166 | |
Agilent Technologies, Inc. | | | 22,608 | | | | 3,357 | |
Align Technology, Inc. * | | | 1,507 | | | | 383 | |
Alnylam Pharmaceuticals, Inc. * | | | 2,572 | | | | 707 | |
Amgen, Inc. | | | 1,407 | | | | 453 | |
AstraZeneca PLC, ADR | | | 34,190 | | | | 2,664 | |
Biogen, Inc. * | | | 3,839 | | | | 744 | |
Boston Scientific Corp. * | | | 80,995 | | | | 6,787 | |
Cencora, Inc. | | | 16,082 | | | | 3,620 | |
Centene Corp. * | | | 21,917 | | | | 1,650 | |
Danaher Corp. | | | 24,167 | | | | 6,719 | |
Dexcom, Inc. * | | | 2,962 | | | | 199 | |
Edwards Lifesciences Corp. * | | | 58,098 | | | | 3,834 | |
Elevance Health, Inc. | | | 5,463 | | | | 2,841 | |
Eli Lilly & Co. | | | 15,447 | | | | 13,685 | |
Gilead Sciences, Inc. | | | 7,124 | | | | 597 | |
GSK PLC, ADR | | | 76,608 | | | | 3,132 | |
HCA Healthcare, Inc. | | | 7,412 | | | | 3,012 | |
Humana, Inc. | | | 4,349 | | | | 1,378 | |
Intuitive Surgical, Inc. * | | | 11,471 | | | | 5,635 | |
Labcorp Holdings, Inc. | | | 7,020 | | | | 1,569 | |
Merck & Co., Inc. | | | 78,774 | | | | 8,946 | |
| | | | | | | | |
Common Stocks (99.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Health Care continued | |
Moderna, Inc. * | | | 2,685 | | | | 179 | |
Molina Healthcare, Inc. * | | | 4,400 | | | | 1,516 | |
Novartis AG, ADR | | | 9,049 | | | | 1,041 | |
Novo Nordisk A/S, ADR | | | 21,967 | | | | 2,616 | |
Regeneron Pharmaceuticals, Inc. * | | | 1,688 | | | | 1,774 | |
Thermo Fisher Scientific, Inc. | | | 2,296 | | | | 1,420 | |
UnitedHealth Group, Inc. | | | 15,474 | | | | 9,047 | |
Vertex Pharmaceuticals, Inc. * | | | 5,046 | | | | 2,347 | |
| | | | | | | | |
Total | | | | | | | 95,018 | |
| | | | | | | | |
|
Industrials (8.9%) | |
AerCap Holdings NV | | | 17,715 | | | | 1,678 | |
The Boeing Co. * | | | 9,891 | | | | 1,504 | |
Builders FirstSource, Inc. * | | | 11,743 | | | | 2,277 | |
C.H. Robinson Worldwide, Inc. | | | 55,927 | | | | 6,173 | |
Clean Harbors, Inc. * | | | 14,773 | | | | 3,571 | |
Dayforce, Inc. * | | | 64,953 | | | | 3,978 | |
Deere & Co. | | | 4,512 | | | | 1,883 | |
Delta Air Lines, Inc. | | | 115,881 | | | | 5,886 | |
Emerson Electric Co. | | | 24,673 | | | | 2,698 | |
Equifax, Inc. | | | 6,662 | | | | 1,958 | |
Fortive Corp. | | | 10,200 | | | | 805 | |
General Dynamics Corp. | | | 21,157 | | | | 6,394 | |
IDEX Corp. | | | 8,229 | | | | 1,765 | |
Ingersoll-Rand, Inc. | | | 15,102 | | | | 1,482 | |
J.B. Hunt Transport Services, Inc. | | | 29,712 | | | | 5,120 | |
Johnson Controls International PLC | | | 20,385 | | | | 1,582 | |
RTX Corp. | | | 21,578 | | | | 2,614 | |
Trane Technologies PLC | | | 2,988 | | | | 1,162 | |
Uber Technologies, Inc. * | | | 115,558 | | | | 8,685 | |
Vertiv Holdings Co. | | | 29,854 | | | | 2,970 | |
Waste Connections, Inc. | | | 14,848 | | | | 2,655 | |
| | | | | | | | |
Total | | | | | | | 66,840 | |
| | | | | | | | |
|
Information Technology (28.8%) | |
Adobe, Inc. * | | | 17,470 | | | | 9,046 | |
Advanced Micro Devices, Inc. * | | | 33,391 | | | | 5,479 | |
Apple, Inc. | | | 220,211 | | | | 51,309 | |
1
Large Cap Core Stock Portfolio
| | | | | | | | |
Common Stocks (99.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Information Technology continued | |
Atlassian Corp. - Class A * | | | 9,379 | | | | 1,489 | |
Broadcom, Inc. | | | 105,182 | | | | 18,144 | |
First Solar, Inc. * | | | 5,133 | | | | 1,280 | |
Flex, Ltd. * | | | 105,176 | | | | 3,516 | |
HubSpot, Inc. * | | | 4,985 | | | | 2,650 | |
KLA Corp. | | | 4,171 | | | | 3,230 | |
Microsoft Corp. | | | 108,878 | | | | 46,850 | |
MongoDB, Inc. * | | | 16,278 | | | | 4,401 | |
NVIDIA Corp. | | | 403,753 | | | | 49,032 | |
NXP Semiconductors NV | | | 13,329 | | | | 3,199 | |
ServiceNow, Inc. * | | | 10,178 | | | | 9,103 | |
Synopsys, Inc. * | | | 13,586 | | | | 6,880 | |
| | | | | | | | |
Total | | | | | | | 215,608 | |
| | | | | | | | |
| | |
Materials (2.2%) | | | | | | | | |
Celanese Corp. | | | 23,302 | | | | 3,168 | |
Crown Holdings, Inc. | | | 13,913 | | | | 1,334 | |
FMC Corp. | | | 30,248 | | | | 1,995 | |
Linde PLC | | | 12,898 | | | | 6,151 | |
Nucor Corp. | | | 7,073 | | | | 1,063 | |
PPG Industries, Inc. | | | 19,206 | | | | 2,544 | |
| | | | | | | | |
Total | | | | | | | 16,255 | |
| | | | | | | | |
| | |
Real Estate (1.8%) | | | | | | | | |
Camden Property Trust | | | 25,970 | | | | 3,208 | |
CoStar Group, Inc. * | | | 14,049 | | | | 1,060 | |
Equinix, Inc. | | | 4,378 | | | | 3,886 | |
Welltower, Inc. | | | 41,258 | | | | 5,282 | |
| | | | | | | | |
Total | | | | | | | 13,436 | |
| | | | | | | | |
| | |
Utilities (3.0%) | | | | | | | | |
Atmos Energy Corp. | | | 26,268 | | | | 3,644 | |
NextEra Energy, Inc. | | | 34,580 | | | | 2,923 | |
PG&E Corp. | | | 306,919 | | | | 6,068 | |
Sempra | | | 74,827 | | | | 6,258 | |
Vistra Corp. | | | 28,256 | | | | 3,349 | |
| | | | | | | | |
Total | | | | | | | 22,242 | |
| | | | | | | | |
| |
Total Common Stocks (Cost: $570,321) | | | | 741,818 | |
| | | | | | | | |
| |
Total Investments (99.0%) (Cost: $570,321)@ | | | | 741,818 | |
| | | | | | | | |
| |
Other Assets, Less Liabilities (1.0%) | | | | 7,493 | |
| | | | | | | | |
| |
Net Assets (100.0%) | | | | 749,311 | |
| | | | | | | | |
+ | All par is stated in U.S. Dollar unless otherwise noted. |
@ | At September 30, 2024, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $570,321 and the net unrealized appreciation of investments based on that cost was $171,497 which is comprised of $177,714 aggregate gross unrealized appreciation and $6,217 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
2
Large Cap Core Stock Portfolio
The Fair Value Measurements and Disclosures Topic of the FASB Accounting Standards Codification defines fair value as the price that a Fund would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date. It establishes and requires disclosure of a fair value hierarchy, separately for each major category of asset and liability, which segregates fair value measurements into levels. A summary of the fair value hierarchy is described below:
Level 1 - fair value is determined by unadjusted quoted prices in active markets for identical securities or derivatives
Level 2 - fair value is determined by other significant observable inputs
Level 3 - fair value is determined by significant unobservable inputs
The categorization of a value determined for a financial instrument within the hierarchy is based upon the pricing transparency of the instrument and does not necessarily correspond to the Portfolio’s perceived risk of that instrument.
The following is a summary of the inputs used in valuing the Portfolio’s Investments at September 30, 2024.
| | | | | | | | | | | | | | | | |
| | | | Valuation Inputs | | |
| | | | |
Description | | | | Level 1 - Quoted Prices | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs |
| | | | | | | (Amounts in thousands) | |
| | | | |
Assets: | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | $ | 741,818 | | | $ | — | | | $ | — | |
| | | | | | | | |
Total Assets: | | | | | | $ | 741,818 | | | $ | — | | | $ | — | |
| | | | | | | | |
3
Abbreviations (unaudited)
Abbreviations that may be used in the preceding statements
| | |
ADR | | American Depositary Receipt |
AFC | | Available Funds Cap security - Security accrues interest at an assumed or uncapped rate. If the interest rate on the underlying loans is lower than the uncapped rate, then the security will pay at the lower rate. |
CSTR | | Collateral Strip Rate security - interest is based on the weighted net interest rate of the collateral. |
IO | | Interest Only Security |
PO | | Principal Only Security |
GDR | | Global Depositary Receipt |
GO | | General Obligation |
RB | | Revenue Bond |
CPURNSA | | U.S. Consumer Price Index - All Urban Consumers - Not Seasonally Adjusted |
IBOR | | Interbank Offered Rate |
LIBOR | | London Interbank Offered Rate |
SOFR | | Secured Overnight Financing Rate |
CME | | Chicago Mercantile Exchange |
ICE | | Intercontinental Exchange |
FTSE | | Financial Times Stock Exchange |
SONIA | | Sterling Overnight Index Average Rate |
SONIO | | Sterling Overnight Interbank Average Rate |
MUTKCALM | | Bank of Japan Unsecured Overnight Call Rate |
DAC | | Designated Activity Company |
TBA | | To Be Announced |
CMT | | Constant Maturity Treasury |
OIS | | Overnight Index Swaps |
BBR | | Bank Bill Rate |
BBSW | | Bank Bill Swap Reference Rate |
DIFC | | Dubai International Financial Centre |
EURIBOR | | Euro Interbank Offered Rate |
BRL-CDI | | Brazil Interbank Deposit Rate |
SDR | | Swedish Depository Receipt |
ETF | | Exchange Traded Fund |
|
Currency Abbreviations |
AED | | United Arab Emirates Dirham |
AUD | | Australian Dollar |
BRL | | Brazilian Real |
CAD | | Canadian Dollar |
CHF | | Swiss Franc |
CNH | | Chinese Yuan Renminbi - Offshore |
CNY | | Chinese Yuan Renminbi |
DKK | | Danish Krone |
EUR | | Euro |
GBP | | British Pound |
HKD | | Hong Kong Dollar |
IDR | | Indonesian Rupiah |
ILS | | Israeli Shekel |
INR | | Indian Rupee |
JPY | | Japanese Yen |
KRW | | South Korean Won |
MXN | | Mexican New Peso |
NOK | | Norwegian Krone |
NZD | | New Zealand Dollar |
PEN | | Peruvian Sol |
PLN | | Polish Zloty |
RUB | | Russian Ruble |
SAR | | Saudi Riyal |
SEK | | Swedish Krona |
SGD | | Singapore Dollar |
THB | | Thai Baht |
TRY | | Turkish Lira |
TWD | | Taiwan Dollar |
USD | | United States Dollar |
ZAR | | South African Rand |
1