LOANS | LOANS The Company’s loan portfolio is comprised of the following segments: commercial real estate, commercial and industrial, residential real estate, and consumer loans. Commercial real estate loans includes commercial construction and land development and other commercial real estate loans. Commercial and industrial loans includes loans to commercial businesses, agricultural, and tax exempt loans. Residential real estate loans consists of mortgages for 1 - 4 family housing. Consumer loans include home equity loans and other installment lending. The Company’s lending activities are principally conducted in Maine, New Hampshire, and Vermont. Total loans include business activity loans and acquired loans. Acquired loans are those loans acquired from Lake Sunapee Bank Group. The following is a summary of total loans: June 30, 2018 December 31, 2017 (in thousands) Business Activities Loans Acquired Loans Total Business Activities Loans Acquired Loans Total Commercial Real Estate: Construction and land development $ 27,722 $ 9,542 $ 37,264 $ 28,892 $ 16,781 $ 45,673 Other commercial real estate 540,580 260,702 801,282 505,119 275,954 781,073 Total Commercial Real Estate 568,302 270,244 838,546 534,011 292,735 826,746 Commercial and Industrial: Other Commercial 226,143 62,253 288,396 198,051 68,069 266,120 Agricultural 25,284 — 25,284 27,588 — 27,588 Tax exempt 45,400 41,213 86,613 42,365 43,350 85,715 Total Commercial and Industrial 296,827 103,466 400,293 268,004 111,419 379,423 Total Commercial Loans 865,129 373,710 1,238,839 802,015 404,154 1,206,169 Residential Real Estate: Residential mortgages 606,128 521,767 1,127,895 591,411 564,271 1,155,682 Total Residential Real Estate 606,128 521,767 1,127,895 591,411 564,271 1,155,682 Consumer: Home equity 53,853 54,457 108,310 51,376 62,217 113,593 Other consumer 8,215 1,807 10,022 7,828 2,341 10,169 Total Consumer 62,068 56,264 118,332 59,204 64,558 123,762 Total Loans $ 1,533,325 $ 951,741 $ 2,485,066 $ 1,452,630 $ 1,032,983 $ 2,485,613 The carrying amount of the acquired loans at June 30, 2018 totaled $951.7 million . A subset of these loans was determined to have evidence of credit deterioration at acquisition date, which is accounted for in accordance with ASC 310-30. These purchased credit-impaired loans presently maintain a carrying value of $11.6 million (and total note balances of $15.9 million ). These loans are evaluated for impairment through the periodic reforecasting of expected cash flows. Acquired loans considered not impaired at acquisition date had a carrying amount of $940.1 million as of June 30, 2018 . The following table summarizes activity in the accretable yield for the acquired loan portfolio that falls under the purview of ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer: Three Months Ended June 30, (in thousands) 2018 2017 Balance at beginning of period $ 3,347 $ 3,194 Reclassification from nonaccretable difference for loans with (decreased) improved cash flows (153 ) 1,745 Accretion (387 ) (372 ) Balance at end of period $ 2,807 $ 4,567 Six Months Ended June 30, (in thousands) 2018 2017 Balance at beginning of period $ 3,509 $ — Acquisitions — 3,398 Reclassification from nonaccretable difference for loans with improved cash flows 46 1,745 Accretion (748 ) (576 ) Balance at end of period $ 2,807 $ 4,567 The following is a summary of past due loans at June 30, 2018 and December 31, 2017 : Business Activities Loans (in thousands) 30-59 Days Past Due 60-89 Days Past Due 90 Days or Greater Past Due Total Past Due Current Total Loans Past Due > 90 days and Accruing June 30, 2018 Commercial Real Estate: Construction and land development $ — $ — $ 2 $ 2 $ 27,720 $ 27,722 $ — Other commercial real estate 483 954 6,636 8,073 532,507 540,580 — Total Commercial Real Estate 483 954 6,638 8,075 560,227 568,302 — Commercial and Industrial: Other commercial 79 8 604 691 225,452 226,143 — Agricultural — 37 130 167 25,117 25,284 — Tax exempt — — — — 45,400 45,400 — Total Commercial and Industrial 79 45 734 858 295,969 296,827 — Total Commercial Loans 562 999 7,372 8,933 856,196 865,129 — Residential Real Estate: Residential mortgages 1,122 483 3,690 5,295 600,833 606,128 — Total Residential Real Estate 1,122 483 3,690 5,295 600,833 606,128 — Consumer: Home equity 49 85 241 375 53,478 53,853 — Other consumer 4 8 — 12 8,203 8,215 — Total Consumer 53 93 241 387 61,681 62,068 — Total Loans $ 1,737 $ 1,575 $ 11,303 $ 14,615 $ 1,518,710 $ 1,533,325 $ — Business Activities Loans (in thousands) 30-59 Days Past Due 60-89 Days Past Due 90 Days or Greater Past Due Total Past Due Current Total Loans Past Due > 90 days and Accruing December 31, 2017 Commercial Real Estate: Construction and land development $ — $ — $ 637 $ 637 $ 28,255 $ 28,892 $ — Other commercial real estate 965 1,659 5,065 7,689 497,430 505,119 119 Total Commercial Real Estate 965 1,659 5,702 8,326 525,685 534,011 119 Commercial and Industrial: Other commercial 186 329 702 1,217 196,834 198,051 21 Agricultural 42 159 198 399 27,189 27,588 155 Tax exempt — — — — 42,365 42,365 — Total Commercial and Industrial 228 488 900 1,616 266,388 268,004 176 Total Commercial Loans 1,193 2,147 6,602 9,942 792,073 802,015 295 Residential Real Estate: Residential mortgages 3,096 711 975 4,782 586,629 591,411 — Total Residential Real Estate 3,096 711 975 4,782 586,629 591,411 — Consumer: Home equity 515 — 199 714 50,662 51,376 199 Other consumer 36 24 — 60 7,768 7,828 — Total Consumer 551 24 199 774 58,430 59,204 199 Total Loans $ 4,840 $ 2,882 $ 7,776 $ 15,498 $ 1,437,132 $ 1,452,630 $ 494 Acquired Loans (in thousands) 30-59 Days Past Due 60-89 Days Past Due 90 Days or Greater Past Due Total Past Due Acquired Credit Impaired Total Loans Past Due > 90 days and Accruing June 30, 2018 Commercial Real Estate: Construction and land development $ 35 $ — $ — $ 35 $ 151 $ 9,542 $ — Other commercial real estate 180 — 337 517 7,856 260,702 — Total Commercial Real Estate 215 — 337 552 8,007 270,244 — Commercial and Industrial: Other commercial 28 — 423 451 515 62,253 — Agricultural — — — — — — — Tax exempt — — — — — 41,213 — Total Commercial and Industrial 28 — 423 451 515 103,466 — Total Commercial Loans 243 — 760 1,003 8,522 373,710 — Residential Real Estate: Residential mortgages 1,080 974 979 3,033 3,069 521,767 — Total Residential Real Estate 1,080 974 979 3,033 3,069 521,767 — Consumer: Home equity 106 — 154 260 24 54,457 — Other consumer 3 4 — 7 3 1,807 — Total Consumer 109 4 154 267 27 56,264 — Total Loans $ 1,432 $ 978 $ 1,893 $ 4,303 $ 11,618 $ 951,741 $ — Acquired Loans (in thousands) 30-59 Days Past Due 60-89 Days Past Due 90 Days or Greater Past Due Total Past Due Acquired Credit Impaired Total Loans Past Due > 90 days and Accruing December 31, 2017 Commercial Real Estate: Construction and land development $ 124 $ 9 $ — $ 133 $ 258 $ 16,781 $ — Other commercial real estate 278 — 411 689 8,397 275,954 — Total Commercial Real Estate 402 9 411 822 8,655 292,735 — Commercial and Industrial: Other commercial 125 14 49 188 632 68,069 — Agricultural — — — — — — — Tax exempt — — — — — 43,350 — Total Commercial and Industrial 125 14 49 188 632 111,419 — Total Commercial Loans 527 23 460 1,010 9,287 404,154 — Residential Real Estate: Residential mortgages 752 388 614 1,754 3,259 564,271 — Total Residential Real Estate 752 388 614 1,754 3,259 564,271 — Consumer: Home equity 125 117 80 322 38 62,217 16 Other consumer 2 — — 2 3 2,341 — Total Consumer 127 117 80 324 41 64,558 16 Total Loans $ 1,406 $ 528 $ 1,154 $ 3,088 $ 12,587 $ 1,032,983 $ 16 Non-Accrual Loans The following is summary information pertaining to non-accrual loans at June 30, 2018 and December 31, 2017 : June 30, 2018 December 31, 2017 (in thousands) Business Activities Loans Acquired Loans Total Business Activities Loans Acquired Loans Total Commercial Real Estate: Construction and land development $ 2 $ — $ 2 $ 637 $ — $ 637 Other commercial real estate 8,398 483 8,881 7,146 560 7,706 Total Commercial Real Estate 8,400 483 8,883 7,783 560 8,343 Commercial and Industrial: Other commercial 1,488 598 2,086 703 463 1,166 Agricultural 325 — 325 43 — 43 Tax exempt — — — — — — Total Commercial and Industrial 1,813 598 2,411 746 463 1,209 Total Commercial Loans 10,213 1,081 11,294 8,529 1,023 9,552 Residential Real Estate: Residential mortgages 7,224 2,721 9,945 3,408 858 4,266 Total Residential Real Estate 7,224 2,721 9,945 3,408 858 4,266 Consumer: Home equity 440 166 606 130 217 347 Other consumer 88 13 101 95 58 153 Total Consumer 528 179 707 225 275 500 Total Loans $ 17,965 $ 3,981 $ 21,946 $ 12,162 $ 2,156 $ 14,318 Loans evaluated for impairment as of June 30, 2018 and December 31, 2017 were as follows: Business Activities Loans (in thousands) Commercial real estate Commercial and industrial Residential real estate Consumer Total June 30, 2018 Loans receivable: Balance at end of period Individually evaluated for impairment $ 9,172 $ 1,506 $ 4,855 $ 182 $ 15,715 Collectively evaluated 559,130 295,321 601,273 61,886 1,517,610 Total $ 568,302 $ 296,827 $ 606,128 $ 62,068 $ 1,533,325 Business Activities Loans (in thousands) Commercial real estate Commercial and industrial Residential real estate Consumer Total December 31, 2017 Loans receivable: Balance at end of period Individually evaluated for impairment $ 7,604 $ 626 $ 1,404 $ 13 $ 9,647 Collectively evaluated 526,407 267,378 590,007 59,191 1,442,983 Total $ 534,011 $ 268,004 $ 591,411 $ 59,204 $ 1,452,630 Acquired Loans (in thousands) Commercial real estate Commercial and industrial Residential real estate Consumer Total June 30, 2018 Loans receivable: Balance at end of period Individually evaluated for impairment $ 231 $ 423 $ 283 $ — $ 937 Purchased Credit Impaired 8,008 515 3,069 27 11,619 Collectively evaluated 262,005 102,528 518,415 56,237 939,185 Total $ 270,244 $ 103,466 $ 521,767 $ 56,264 $ 951,741 Acquired Loans (in thousands) Commercial real estate Commercial and industrial Residential real estate Consumer Total December 31, 2017 Loans receivable: Balance at end of period Individually evaluated for impairment $ 241 $ 571 $ 271 $ 63 $ 1,146 Purchased Credit Impaired 8,655 632 3,259 41 12,587 Collectively evaluated 283,839 110,216 560,741 64,454 1,019,250 Total $ 292,735 $ 111,419 $ 564,271 $ 64,558 $ 1,032,983 The following is a summary of impaired loans at June 30, 2018 and December 31, 2017 : Business Activities Loans June 30, 2018 (in thousands) Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance: Construction and land development $ — $ — $ — Commercial real estate other 7,102 7,270 — Other commercial 726 736 — Agricultural — — — Tax exempt loans — — — Residential real estate 4,055 4,077 — Home equity 182 463 — Other consumer — — — With an allowance recorded: Construction and land development $ — $ — $ — Commercial real estate other 2,071 2,140 682 Other commercial 779 786 34 Agricultural — — — Tax exempt loans — — — Residential real estate 800 808 80 Home equity — — — Other consumer — — — Total Commercial real estate $ 9,173 $ 9,410 $ 682 Commercial and industrial 1,505 1,522 34 Residential real estate 4,855 4,885 80 Consumer 182 463 — Total impaired loans $ 15,715 $ 16,280 $ 796 Acquired Loans June 30, 2018 (in thousands) Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance: Construction and land development $ — $ — $ — Commercial real estate other 232 342 — Other commercial 49 49 — Agricultural — — — Tax exempt loans — — — Residential real estate 283 283 — Home equity — — — Other consumer — — — With an allowance recorded: Construction and land development $ — $ — $ — Commercial real estate other — — — Other commercial 373 386 77 Agricultural — — — Tax exempt loans — — — Residential real estate — — — Home equity — — — Other consumer — — — Total Commercial real estate $ 232 $ 342 $ — Commercial and industrial 422 435 77 Residential real estate 283 283 — Consumer — — — Total impaired loans $ 937 $ 1,060 $ 77 Business Activities Loans December 31, 2017 (in thousands) Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance: Construction and land development $ — $ — $ — Commercial real estate other 5,896 5,903 — Other commercial 218 217 — Agricultural — — — Tax exempt loans — — — Residential real estate 1,247 1,260 — Home equity 13 13 — Other consumer — — — With an allowance recorded: Construction and land development $ 637 $ 2,563 $ 59 Commercial real estate other 1,071 1,132 388 Other commercial 408 408 3 Agricultural — — — Tax exempt loans — — — Residential real estate 157 157 9 Home equity — — — Other consumer — — — Total Commercial real estate $ 7,604 $ 9,598 $ 447 Commercial and industrial 626 625 3 Residential real estate 1,404 1,417 9 Consumer 13 13 — Total impaired loans $ 9,647 $ 11,653 $ 459 Acquired Loans December 31, 2017 (in thousands) Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance: Construction and land development $ — $ — $ — Other commercial real estate 241 352 — Other commercial 571 584 — Agricultural — — — Tax exempt — — — Residential mortgages 271 278 — Home equity 63 156 — Other consumer — — — With an allowance recorded: Construction and land development $ — $ — $ — Other commercial real estate — — — Other commercial — — — Agricultural — — — Tax exempt — — — Residential mortgages — — — Home equity — — — Other consumer — — — Total Commercial real estate $ 241 $ 352 $ — Commercial and industrial 571 584 — Residential real estate 271 278 — Consumer 63 156 — Total impaired loans $ 1,146 $ 1,370 $ — The following is a summary of the average recorded investment and interest income recognized on impaired loans as of June 30, 2018 and 2017 : Business Activities Loans Six Months Ended June 30, 2018 Six Months Ended June 30, 2017 (in thousands) Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance: Construction and land development $ — $ — $ — $ — Commercial real estate other 6,364 15 2,499 68 Other commercial 680 5 349 8 Agricultural — — 70 1 Tax exempt loans — — — — Residential real estate 4,063 19 2,130 24 Home equity 288 — 13 — Other consumer — — 64 2 With an allowance recorded: Construction and land development $ — $ — $ 637 $ — Commercial real estate other 1,073 — 772 — Other commercial 647 — 44 1 Agricultural — — — — Tax exempt loans — — — — Residential real estate 696 5 156 5 Home equity — — — — Other consumer — — — — Total Commercial real estate $ 7,437 $ 15 $ 3,908 $ 68 Commercial and industrial 1,327 5 463 10 Residential real estate 4,759 24 2,286 29 Consumer 288 — 77 2 Total impaired loans $ 13,811 $ 44 $ 6,734 $ 109 Acquired Loans Six Months Ended June 30, 2018 Six Months Ended June 30, 2017 (in thousands) Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance: Construction and land development $ — $ — $ — $ — Commercial real estate other 230 1 — — Other commercial 49 — — — Agricultural — — — — Tax exempt loans — — — — Residential real estate 47 — — — Home equity — — — — Other consumer — — — — With an allowance recorded: Construction and land development $ — $ — $ — $ — Commercial real estate other — — — — Other commercial 383 1 — — Agricultural — — — — Tax exempt loans — — — — Residential real estate — — — — Home equity — — — — Other consumer — — — — Total Commercial real estate $ 230 $ 1 $ — $ — Commercial and industrial 432 1 — — Residential real estate 47 — — — Consumer — — — — Total impaired loans $ 709 $ 2 $ — $ — Troubled Debt Restructuring Loans The Company’s loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring ("TDR"), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months . TDRs are evaluated individually for impairment and may result in a specific allowance amount allocated to an individual loan. The following tables include the recorded investment and number of modifications identified during the three and six months ended June 30, 2018 and for the three and six months ended June 30, 2017 , respectively. The table includes the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured. The modifications for the three and six months ended June 30, 2018 were attributable to interest rate concessions, maturity date extensions, reamortization or a combination of two concessions. The modifications for the three months ending June 30, 2017 were attributable to interest rate concessions, maturity date extensions, or a combination of both. Three Months Ended June 30, 2018 (in thousands) Number of Modifications Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Troubled Debt Restructurings Commercial installment — $ — $ — Agricultural — — — Commercial real estate 5 1,641 1,390 Residential real estate 7 1,091 1,060 Home equity 1 100 100 Other consumer 1 4 4 Total 14 $ 2,836 $ 2,554 Three Months Ended June 30, 2017 (in thousands) Number of Modifications Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Troubled Debt Restructurings Commercial installment — $ — $ — Agricultural 1 19 18 Commercial real estate 2 245 245 Residential real estate 1 118 117 Home equity 1 13 13 Other consumer — — — Total 5 $ 395 $ 393 Six Months Ended June 30, 2018 (in thousands) Number of Modifications Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Troubled Debt Restructurings Commercial installment 2 $ 452 $ 437 Agricultural 1 167 — Commercial real estate 7 1,674 1,409 Residential real estate 12 2,196 1,646 Home equity 1 100 100 Other consumer 2 5 5 Total 25 $ 4,594 $ 3,597 Six Months Ended June 30, 2017 (in thousands) Number of Modifications Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Troubled Debt Restructurings Commercial installment 1 $ 80 $ 77 Agricultural 1 19 18 Commercial real estate 2 245 245 Residential real estate 3 692 682 Home equity 1 13 13 Other consumer 1 38 37 Total 9 $ 1,087 $ 1,072 For the three and six months ended June 30, 2018 , there were no loans restructured that had subsequently defaulted during the period. The evaluation of certain loans individually for specific impairment includes loans that were previously classified as TDRs or continue to be classified as TDRs. Foreclosure As of June 30, 2018 , the Company maintained foreclosed residential real estate property with a fair value of $129 thousand . Additionally, residential mortgage loans collateralized by real estate property that are in the process of foreclosure as of June 30, 2018 and December 31, 2017 totaled $4.1 million and $843 thousand , respectively. As of December 31, 2017 , foreclosed residential real estate property totaled $122 thousand . Mortgage Banking Total residential loans included held for sale loans of $2.7 million and $13.4 million at June 30, 2018 and December 31, 2017, respectively. |