QuickLinks -- Click here to rapidly navigate through this document
Statement regarding computation of ratio of earnings to fixed charges
Ratio Of Earnings to Fixed Charges
| Nine Months Ended | Year Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In Thousands) | December 28, 2013 | December 29, 2012 | March 30, 2013 | March 31, 2012 | April 2, 2011 | April 3, 2010 | March 28, 2009 | |||||||||||||||
Fixed Charges | ||||||||||||||||||||||
Interest Expensed | $ | 27,976 | $ | 27,976 | $ | 37,301 | $ | 37,301 | $ | 34,414 | $ | 21,816 | $ | 28,293 | ||||||||
Interest Capitalized | — | — | — | — | — | — | — | |||||||||||||||
Amortized Premiums | — | — | — | — | — | — | — | |||||||||||||||
Amortized Discounts | 12,144 | 11,877 | 15,880 | 15,545 | 13,921 | 3,892 | 4,789 | |||||||||||||||
Amortization of Fair Value of Derivative at Inception | 43 | 43 | 58 | 58 | 58 | 58 | 73 | |||||||||||||||
Capitalized Expenses Related to Indebtedness | 1,254 | 1,254 | 1,671 | 1,671 | 1,430 | 223 | 379 | |||||||||||||||
Estimate of Interest within Rental Expense | 182 | 213 | 280 | 248 | 301 | 295 | 404 | |||||||||||||||
Preference Security Dividend | — | — | — | — | — | — | — | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Total Fixed Charges | $ | 41,599 | $ | 41,363 | $ | 55,190 | $ | 54,823 | $ | 50,124 | $ | 26,284 | $ | 33,938 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Earnings | ||||||||||||||||||||||
+ Pretax Income from Continuing Operations | $ | 533,676 | $ | 408,681 | $ | 547,006 | $ | 597,051 | $ | 771,080 | $ | 421,765 | $ | 458,023 | ||||||||
+ Fixed Charges | 41,599 | 41,363 | 55,190 | 54,823 | 50,124 | 26,284 | 33,938 | |||||||||||||||
+ Amortization of Capitalized Interest | — | — | — | — | — | — | — | |||||||||||||||
+ Distributed Income of Equity Investee | — | — | — | — | — | — | — | |||||||||||||||
+ Pretax Losses of Equity Investee | — | — | — | — | — | — | — | |||||||||||||||
- Interest Capitalized | — | — | — | — | — | — | — | |||||||||||||||
- Preference Securities Dividend of Consolidated Subsidiaries | — | — | — | — | — | — | — | |||||||||||||||
- Minority Interest in Pretax Income of Subsidiaries | — | — | — | — | — | — | — | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Total Earnings | $ | 575,275 | $ | 450,044 | $ | 602,196 | $ | 651,874 | $ | 821,204 | $ | 448,049 | $ | 491,961 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Earnings to Fixed Charges Ratio | 13.8 | 10.9 | 10.9 | 11.9 | 16.4 | 17.0 | 14.5 | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Statement regarding computation of ratio of earnings to fixed charges
Ratio Of Earnings to Fixed Charges