Investor Relations Contact: Lori Owen Xilinx, Inc. (408) 879-6911 ir@xilinx.com | EXHIBIT 99.1 |
XILINX SALES UP 10% SEQUENTIALLY;
QUARTERLY DIVIDEND INCREASED $0.02 PER SHARE
SAN JOSE, CA, OCTOBER 14, 2009-- Xilinx, Inc. (Nasdaq: XLNX) today announced second quarter fiscal 2010 sales of $415.0 million, up 10% sequentially and down 14% from the second quarter of the prior fiscal year. Second quarter net income was $64.0 million, or $0.23 per diluted share, including previously announced restructuring charges totaling $5.9 million, or approximately $0.02 per diluted share.
The Xilinx Board of Directors announced a $0.02 increase in the quarterly cash dividend to $0.16 per outstanding share of common stock, payable on November 24, 2009 to all stockholders of record at the close of business on November 4, 2009.
Additional second quarter comparisons are represented in the charts below:
GAAP Results
(In millions, except EPS)
| | | | | | | | | | | | | | Growth Rates |
| | Q2 | | Q1 | | Q2 | | | | | | | | |
| | FY 2010 | | FY 2010 | | FY 2009 (1) | | Q-T-Q | | Y-T-Y |
Net revenues | | | $415.0 | | | | $376.2 | | | | $483.5 | | | | 10% | | | | -14% | |
Operating income | | | $82.1 | | | | $57.4 | | | | $124.6 | | | | 43% | | | | -34% | |
Net income | | | $64.0 | | | | $38.0 | | | | $81.1 | | | | 68% | | | | -21% | |
Diluted earnings per share | | | $0.23 | | | | $0.14 | | | | $0.29 | | | | 64% | | | | -21% | |
(1) | | As adjusted due to the retrospective adoption of the accounting standard for convertible debentures in the first quarter of fiscal 2010. |
Sales growth in the September quarter was driven by strength from all end markets and geographic regions. New Product sales increased 36% sequentially during the quarter due primarily to strong growth from the Virtex®-5 and Spartan®-3 FPGA families.
“I am encouraged by the broad-based recovery in our business,” said Moshe Gavrielov, Xilinx President and Chief Executive Officer. “Strong sales growth coupled with continued operating expense control contributed to a significant improvement in operating margin. September quarter operating margin was 20%, up from 15% in the prior quarter.”
Net Revenues by Geography: | | | | | | | | | | | | | | | | | |
| | Percentages | | Growth Rates |
| | Q2 | | Q1 | | Q2 | | | | | | | | |
| | FY 2010 | | FY 2010 | | FY 2009 | | Q-T-Q | | Y-T-Y |
North America | | | 35% | | | | 35% | | | | 34% | | | | 12% | | | | -10% | |
Asia Pacific | | | 35% | | | | 37% | | | | 32% | | | | 3% | | | | -8% | |
Europe | | | 21% | | | | 20% | | | | 23% | | | | 15% | | | | -23% | |
Japan | | | 9% | | | | 8% | | | | 11% | | | | 26% | | | | -23% | |
| |
Net Revenues by End Market: | | | | | | | | | | | | | | | | | |
| | Percentages | | | Growth Rates |
| | Q2 | | Q1 | | Q2 | | | | | | | | |
| | FY 2010 | | FY 2010 | | FY 2009 | | Q-T-Q | | Y-T-Y |
Communications | | | 46% | | | | 49% | | | | 43% | | | | 4% | | | | -8% | |
Industrial & Other | | | 31% | | | | 31% | | | | 32% | | | | 9% | | | | -17% | |
Consumer & Automotive | | | 16% | | | | 14% | | | | 17% | | | | 27% | | | | -22% | |
Data Processing | | | 7% | | | | 6% | | | | 8% | | | | 31% | | | | -20% | |
| |
Net Revenues by Product: | | | | | | | | | | | | | | | | | |
| | Percentages | | Growth Rates |
| | Q2 | | Q1 | | Q2 | | | | | | | | |
| | FY 2010 | | FY 2010 | | FY 2009 | | Q-T-Q | | Y-T-Y |
New | | | 31% | | | | 25% | | | | 16% | | | | 36% | | | | 63% | |
Mainstream | | | 33% | | | | 36% | | | | 37% | | | | 4% | | | | -22% | |
Base | | | 31% | | | | 34% | | | | 42% | | | | -1% | | | | -37% | |
Support | | | 5% | | | | 5% | | | | 5% | | | | 2% | | | | -23% | |
Products are classified as follows:
New Products: Virtex-6, Virtex-5, Spartan-6, Spartan-3A and Spartan-3E product families
Mainstream Products: Virtex-4, Spartan-3, Spartan-II and CoolRunner™-II product families
Base Products: Virtex, Virtex-E, Virtex-II, Spartan, XC4000, CoolRunner and XC9500 product families
Support Products: Configuration products, HardWire, Software & Support/Services
Key Statistics:
(Dollars in millions)
| | Q2 | | Q1 | | Q2 |
| | FY 2010 | | FY 2010 | | FY 2009 |
Annual Return on Equity (%)* | | | 10 | | | | 8 | | | | 17 | |
Operating Cash Flow | | $ | 118 | | | $ | 147 | | | | $95 | |
Depreciation Expense | | $ | 12 | | | $ | 13 | | | | $13 | |
Capital Expenditures | | $ | 4 | | | $ | 5 | | | | $12 | |
Combined Inventory Days | | | 75 | | | | 78 | | | | 93 | |
Revenue Turns (%) | | | 57 | | | | 57 | | | | 59 | |
* Return on equity calculation: Annualized net income/average stockholders’ equity
2
Highlights –Second Quarter Fiscal 2010
- Xilinx announced design support for Virtex-6 HXT FPGAs with Version 11.3 of theISE® Design Suite software. Optimized for 40G/100G wired telecommunications anddata communications, Virtex-6 HXT FPGAs deliver serial interface technology todesigners of ultra-high bandwidth systems with line rates in excess of 11 Gigabits persecond. As the leader in serial connectivity solutions for FPGAs, Xilinx estimatesthat it shipped over 75% of the PLD industry’s FPGAs with embedded transceivers inthe September quarter.
- The Spartan-6 family continues to be the PLD industry’s only 45nm high-volumeFPGA family. Manufactured by Samsung, this family marks the first timetransceiver capability and high-performance PCIe and memory controller blockshave been integrated into a 45nm low-cost FPGA fabric. These key technologiesenable customers to make FPGA-based products and platforms that are lowerpower, lower cost and easier to use.
- The Company’s consistent profitability and cash flow generation—even duringchallenging economic conditions, led to the Board’s recent decision to increase thequarterly cash dividend by $0.02 to $0.16 per common share. This is the fifth timeXilinx has increased its dividend since initiating the dividend program in April2004.
Business Outlook – December Quarter Fiscal 2010
- Sales are expected to be up approximately 6% to 10% sequentially.
- Gross margin is expected to be approximately 62% to 63%.
- Operating expenses are expected to be approximately $186 million, including $3million in charges relating to restructuring activity announced on April 15, 2009.
- Other income and expense is expected to be a net expense of approximately $1 million.
- Fully diluted share count is expected to be approximately 278 million.
- December quarter tax rate is expected to be approximately 19%.
Conference Call
A conference call will be held today at 2:00 p.m. Pacific Time to discuss the quarter's results and management's outlook for the December quarter. The webcast and subsequent replay will be available in the investor relations section of the company's web site at www.investor.xilinx.com. A telephonic replay of the call may be accessed later in the day by calling (800) 642-1687 and referencing confirmation code 32161500. The telephonic replay will be available for two weeks following the live call.
3
This release contains forward-looking statements and projections. Forward-looking statements and projections can often be identified by the use of forward-looking words such as “expect,” “may,” “will,” “could,” “believe,” “anticipate,” “estimate,” “continue,” “plan,” “intend,” “project” or other similar words. Undue reliance should not be placed on such forward-looking statements and projections, which speak only as of the date they are made. We undertake no obligation to update such forward-looking statements. Actual events and results may differ materially from those in the forward-looking statements and are subject to risks and uncertainties including the general health of global economies as well as of the semiconductor industry, the health of our end markets and our customers' customers, our ability to forecast end customer demand, customer acceptance of our new products, the ability of the Company to generate cost and operating expense savings in an efficient and timely fashion, the ability of our customers to manage their inventories, a high dependence on turns business, the ability of our foundry suppliers to deliver sufficient wafer volumes in a timely manner, more customer volume discounts than expected, greater product mix changes than anticipated, fluctuations in manufacturing yields, our ability to deliver product in a timely manner, our ability to successfully manage production at multiple foundries, variability in wafer pricing, and other risk factors listed in our most recent Forms 10-K and 10-Q.
About Xilinx
Xilinx, Inc. (NASDAQ: XLNX) is the worldwide leader of programmable logic solutions. Additional information about Xilinx is available athttp://www.xilinx.com. Xilinx, the Xilinx logo, Virtex, Spartan, ISE, and other brands designated herein are trademarks of Xilinx in the United States and other countries. All other trademarks are the property of their respective owners.
#0952F
4
XILINX, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In thousands, except per share amounts)
| Three Months Ended | | Six Months Ended |
| Sept. 26, | | Sept. 27, | | June 27, | | Sept. 26, | | Sept. 27, |
| 2009 | | 2008* | | 2009 | | 2009 | | 2008* |
Net revenues | $ | 414,950 | | | $ | 483,537 | | | $ | 376,235 | | | $ | 791,185 | | | $ | 971,783 | |
Cost of revenues | | 158,177 | | | | 177,407 | | | | 143,822 | | | | 301,999 | | | | 353,913 | |
Gross margin | | 256,773 | | | | 306,130 | | | | 232,413 | | | | 489,186 | | | | 617,870 | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development | | 90,145 | | | | 89,501 | | | | 83,233 | | | | 173,378 | | | | 180,235 | |
Selling, general and administrative | | 78,621 | | | | 88,080 | | | | 73,556 | | | | 152,177 | | | | 181,084 | |
Amortization of acquisition-related intangibles | | - | | | | 1,426 | | | | 2,493 | | | | 2,493 | | | | 2,851 | |
Restructuring charges | | 5,915 | | | | 2,487 | | | | 15,771 | | | | 21,686 | | | | 22,023 | |
Total operating expenses | | 174,681 | | | | 181,494 | | | | 175,053 | | | | 349,734 | | | | 386,193 | |
|
Operating income | | 82,092 | | | | 124,636 | | | | 57,360 | | | | 139,452 | | | | 231,677 | |
Impairment loss on investments | | - | | | | (29,001 | ) | | | - | | | | - | | | | (33,622 | ) |
Interest and other income (expense), net | | (1,782 | ) | | | 7,240 | | | | (10,910 | ) | | | (12,692 | ) | | | 11,718 | |
Income before income taxes | | 80,310 | | | | 102,875 | | | | 46,450 | | | | 126,760 | | | | 209,773 | |
Provision for income taxes | | 16,272 | | | | 21,815 | | | | 8,444 | | | | 24,716 | | | | 45,535 | |
Net income | $ | 64,038 | | | $ | 81,060 | | | $ | 38,006 | | | $ | 102,044 | | | $ | 164,238 | |
|
Net income per common share: | | | | | | | | | | | | | | | | | | | |
Basic | $ | 0.23 | | | $ | 0.29 | | | $ | 0.14 | | | $ | 0.37 | | | $ | 0.59 | |
Diluted | $ | 0.23 | | | $ | 0.29 | | | $ | 0.14 | | | $ | 0.37 | | | $ | 0.59 | |
| | | | | | | | | | | | | | | | | | | |
Cash dividends declared per common share | $ | 0.14 | | | $ | 0.14 | | | $ | 0.14 | | | $ | 0.28 | | | $ | 0.28 | |
| | | | | | | | | | | | | | | | | | | |
Shares used in per share calculations: | | | | | | | | | | | | | | | | | | | |
Basic | | 276,353 | | | | 276,169 | | | | 275,523 | | | | 275,735 | | | | 277,357 | |
Diluted | | 276,988 | | | | 277,714 | | | | 276,258 | | | | 276,271 | | | | 279,258 | |
* | | As adjusted due to the retrospective adoption of the accounting standard for convertible debentures in the first quarter of fiscal 2010 |
XILINX, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
| | Sept. 26, | | March 28, |
| | 2009 | | 2009* |
| | (Unaudited) | | |
ASSETS | | | | | | |
Current assets: | | | | | | |
Cash, cash equivalents and short-term investments | | $ | 1,517,610 | | $ | 1,324,933 |
Accounts receivable, net | | | 226,673 | | | 216,390 |
Inventories | | | 100,957 | | | 119,832 |
Deferred tax assets and other current assets | | | 99,192 | | | 91,313 |
Total current assets | | | 1,944,432 | | | 1,752,468 |
Net property, plant and equipment | | | 371,689 | | | 387,907 |
Long-term investments | | | 352,375 | | | 347,787 |
Other assets | | | 292,189 | | | 323,739 |
Total Assets | | $ | 2,960,685 | | $ | 2,811,901 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | |
Current liabilities: | | | | | | |
Accounts payable and accrued liabilities | | $ | 216,701 | | $ | 170,702 |
Deferred income on shipments to distributors | | | 75,755 | | | 62,364 |
Total current liabilities | | | 292,456 | | | 233,066 |
Convertible debentures | | | 353,471 | | | 352,110 |
Deferred tax liabilities | | | 206,714 | | | 196,189 |
Other long-term liabilities | | | 141,906 | | | 81,776 |
Stockholders' equity | | | 1,966,138 | | | 1,948,760 |
Total Liabilities and Stockholders' Equity | | $ | 2,960,685 | | $ | 2,811,901 |
* | | Derived from audited financial statements and adjusted due to the retrospective adoption of the accounting standard for convertible debentures in the first quarter of fiscal 2010 |
XILINX,INC.
SUPPLEMENTALFINANCIAL INFORMATION (Unaudited)
(In thousands)
| | Three Months Ended | | Six Months Ended |
| | Sept. 26, | | Sept. 27, | | June 27, | | Sept. 26, | | Sept. 27, |
| | 2009 | | 2008* | | 2009 | | 2009 | | 2008* |
SELECTED CASH FLOW INFORMATION: | | | | | | | | | | | | | | | | | | | | |
Depreciation | | $ | 12,056 | | | $ | 13,309 | | | $ | 13,009 | | | $ | 25,065 | | | $ | 28,729 | |
Amortization | | | 3,260 | | | | 4,176 | | | | 5,307 | | | | 8,567 | | | | 8,351 | |
Stock-based compensation | | | 11,762 | | | | 13,724 | | | | 13,729 | | | | 25,491 | | | | 28,147 | |
Net cash provided by operating activities | | | 117,976 | | | | 94,700 | | | | 146,967 | | | | 264,943 | | | | 253,197 | |
Purchases of property, plant and equipment | | | (4,133 | ) | | | (11,777 | ) | | | (4,714 | ) | | | (8,847 | ) | | | (21,650 | ) |
Payment of dividends to stockholders | | | (38,744 | ) | | | (38,697 | ) | | | (38,574 | ) | | | (77,318 | ) | | | (77,625 | ) |
Repurchases of common stock | | | - | | | | (125,000 | ) | | | - | | | | - | | | | (275,000 | ) |
Proceeds from issuance of common stock | | | | | | | | | | | | | | | | | | | | |
toemployees and excess tax benefit | | | 15,677 | | | | 49,856 | | | | (16,056 | ) | | | (379 | ) | | | 81,387 | |
|
STOCK-BASED COMPENSATION INCLUDED IN: | | | | | | | | | | | | | | | | | | | | |
Cost of revenues | | $ | 1,272 | | | $ | 1,497 | | | $ | 1,115 | | | $ | 2,387 | | | $ | 3,079 | |
Research and development | | | 5,205 | | | | 6,293 | | | | 5,996 | | | | 11,201 | | | | 12,647 | |
Selling, general and administrative | | | 5,285 | | | | 5,629 | | | | 5,673 | | | | 10,958 | | | | 11,857 | |
Restructuring charges | | | - | | | | 305 | | | | 945 | | | | 945 | | | | 564 | |
* | | As adjusted due to the retrospective adoption of the accounting standard for convertible debentures in the first quarter of fiscal 2010 |