Our primary sources of financing have been income from operations, sales of real estate and debt financing. Our primary uses of cash have been equity and debt investments in ethanol entities, construction of ethanol plants, long term debt repayments and stock repurchases.
We are considering making additional investments in the alternative energy segment during fiscal year 2010. Other possible uses of our excess cash are to pay down long term mortgage debt and repurchase our common stock. In general, we will pay down long term debt when the interest rate environment is unfavorable as it relates to the type of debt (fixed rate versus variable rate) and if the specific debt does not contain significant prepayment penalties. Such pay downs are carried out at levels that do not impede on other cash requirements we may have, such as investments in prospective entities we are investigating. We typically repurchase our common stock when our stock price is trading at prices we deem to be a discount to the underlying value of our net assets. Such purchases are carried out at levels that do not impede on other cash requirements we may have, such as prospective investments in entities we are investigating. Historically, we have not incurred additional borrowings under our debt agreements to fund repurchases of our common stock. We also plan to seek and evaluate other various investment opportunities including energy related, agricultural or other ventures we believe fit our investment criteria. We can make no assurances that we will be successful in our efforts to find such opportunities.
During the first quarter of fiscal year 2010, we are expecting our financial performance from our ethanol plants to decline compared to the fourth quarter of fiscal year 2009 as the crush spread is decreasing from end of year 2009 levels. The near month crush spread (determined by information on CBOT) averaged approximately $0.39 per gallon of ethanol during the first quarter of fiscal year 2010 compared to approximately $0.56 per gallon of ethanol during the fourth quarter of fiscal year 2009.
Net cash provided by operating activities was $2.9 million for fiscal year 2008 compared to $14.8 million in fiscal year 2007. For fiscal year 2008, operating cash flow was used by a net loss of $6.5 million adjusted for the impact of impairment charges of $2.0 million, and a $3.4 million unrealized loss on
derivative financial instruments, $1.1 million of stock based compensation expense and non-cash items of $5.4 million, which consist of deferred income, the deferred income tax provision, gain on disposal of real estate and property and equipment, income from ethanol investments, and depreciation and amortization. Cash was provided by a decrease in inventory of $25.6 million, primarily due to store closings during fiscal year 2008 and our planned exit of the retail business. Additionally, cash was provided by a decrease in other assets of $2.5 million, primarily a result of prepaid commissions related to extended service contracts decreasing, reflecting our lower sales of this service. Accounts payable decreased $8.6 million, primarily a result of lower levels of inventory and our planned exit of the retail business. Other liabilities decreased $3.7 million, as accruals for variable incentive compensation decreased $2.2 million, a result of the decline in profitability. Income taxes refundable increased $5.4 million as a result of a loss carryback created during fiscal year 2008. Accounts receivable increased $2.3 million; this was primarily a result of Levelland Hockley commencing production operations in fiscal year 2008.
Investing Activities – Net cash used in investing activities was $30.7 million for fiscal year 2009. Capital expenditures in fiscal year 2009 totaled $35.7 million, the majority of which was for the construction of One Earth’s ethanol plant. Cash of $4.8 million was provided by proceeds from the sale of real estate and property and equipment.
Net cash used in investing activities was $91.6 million for fiscal year 2008. Capital expenditures in fiscal year 2008 totaled $101.3 million, all of which was for the construction of ethanol plants. Cash of $1.3 million was provided by proceeds from the sale of our partnership interests in synthetic fuel and $9.2 million was provided by proceeds from the sale of real estate and property and equipment. We purchased a promissory note from Patriot for $0.9 million.
Financing Activities – Cash provided by financing activities was $28.2 million for fiscal year 2009. During fiscal year 2009, we borrowed $49.0 million in long term debt. One Earth accounted for all of the borrowing as One Earth used loan proceeds to complete construction of its ethanol plant. Repayments of debt totaled $20.4 million during fiscal year 2009. Stock option exercises in fiscal year 2009 generated cash of $6.0 million. During fiscal year 2009, we purchased approximately 0.6 million shares of our common stock for $6.5 million in open market transactions.
Cash provided by financing activities was $52.9 million for fiscal year 2008. During fiscal year 2008, we borrowed $75.9 million in long term debt. Levelland Hockley and One Earth accounted for $19.9 million and $56.0 million, respectively, of the borrowing as they used loan proceeds to construct their ethanol plants. Repayments of debt totaled $6.7 million during fiscal year 2008. Stock option exercises in fiscal year 2008 generated cash of $1.5 million. During fiscal year 2008, we purchased approximately 1.6 million shares of our common stock for $17.7 million in open market transactions.
At January 31, 2010, we had a remaining authorization from our Board of Directors to purchase 482,701 shares of our common stock. All acquired shares will be held in treasury for possible future use.
At January 31, 2010, we had approximately $138.1 million of debt outstanding at a weighted average interest rate of 3.70%, with maturities from August 2011 to November 2015. During fiscal year 2009, we paid off $20.4 million of long-term mortgage debt from scheduled repayments and early payoffs. During fiscal year 2008, we paid off $6.7 million of long-term mortgage debt from scheduled repayments and early payoffs.
Levelland Hockley Subsidiary Level Debt
On September 27, 2006, Levelland Hockley entered into a construction and term loan agreement with Merrill Lynch Capital, now GE Business Financial Services, Inc. (“GE”), for a principal sum of up to
41
$43.7 million (including accrued interest). During the second quarter of fiscal year 2008, pursuant to the terms of the construction loan agreement, Levelland Hockley converted the construction loan into a permanent term loan. Beginning with the first monthly payment date on June 30, 2008, payments are due in 59 equal monthly payments of principal and accrued interest with the principal portion calculated based on a 120 month amortization schedule. One final installment is required on the maturity date (June 30, 2013) for the remaining unpaid principal balance with accrued interest. The term loan bears interest at a floating rate of 400 basis points above LIBOR (4.25%) at January 31, 2010. Borrowings are secured by all assets of Levelland Hockley. This debt is recourse only to Levelland Hockley and not to REX Stores Corporation or any of its other subsidiaries.
As of January 31, 2010, approximately $37.2 million was outstanding on the term loan. Levelland Hockley is also subject to certain financial covenants under the loan agreement, including required levels of EBITDAR, debt service coverage ratio requirements, net worth requirements and other common covenants. Levelland Hockley was in compliance with all covenants at January 31, 2010.
Levelland Hockley paid approximately $3.5 million for various fees associated with the construction and term loan agreement. These fees are recorded as prepaid loan fees and will be amortized over the loan term. At January 31, 2010, the Company’s proportionate share of restricted assets related to Levelland Hockley was approximately $13.2 million; Levelland Hockley’s restricted assets total approximately $23.6 million. Such assets may not be paid in the form of dividends or advances to the parent company or other members of Levelland Hockley per the terms of the loan agreement with GE.
One Earth Subsidiary Level Debt
In September 2007, One Earth entered into a $111,000,000 financing agreement consisting of a construction loan agreement for $100,000,000 together with a $10,000,000 revolving loan and a $1,000,000 letter of credit with First National Bank of Omaha. The construction loan was converted into a term loan on July 31, 2009 as all of the requirements, for such conversion, of the construction and term loan agreement were fulfilled. The term loan bears interest at variable interest rates ranging from LIBOR plus 300 basis points to LIBOR plus 310 basis points (3.3% to 3.4% at January 31, 2010). Beginning with the first quarterly payment on October 8, 2009, payments are due in 20 quarterly payments of principal plus accrued interest with the principal portion calculated based on a 120 month amortization schedule. One final installment will be required on the maturity date (July 31, 2014) for the remaining unpaid principal balance with accrued interest. This debt is recourse only to One Earth and not to REX Stores Corporation or any of its other subsidiaries.
Borrowings are secured by all property of One Earth. As of January 31, 2010, approximately $98.0 million was outstanding on the term loan. One Earth is also subject to certain financial covenants under the loan agreement, including required levels of EBITDA, debt service coverage ratio requirements, net worth requirements and other common covenants. One Earth was in compliance with all covenants at January 31, 2010. One Earth has paid approximately $1,364,000 in financing costs. These costs are recorded as prepaid loan fees and will be amortized over the loan term. At January 31, 2010, our proportionate share of restricted assets related to One Earth was approximately $47.9 million. One Earth’s restricted assets total approximately $65.0 million. Such assets may not be paid in the form of dividends or advances to the parent company or other members of One Earth per the terms of the loan agreement with First National Bank of Omaha.
One Earth has no outstanding borrowings on the $10,000,000 revolving loan as of January 31, 2010.
On a consolidated basis, approximately 24.8% of our net assets are restricted as of January 31, 2010.
42
Tabular Disclosure of Contractual Obligations
In the ordinary course of business, we enter into agreements under which we are obligated to make legally enforceable future cash payments. These agreements include obligations related to purchasing inventory, mortgaging and interest rate management.
The following table summarizes by category expected future cash outflows associated with contractual obligations in effect as of January 31, 2010 (amounts in thousands):
| | | | | | | | | | | | | | | | |
| | Payment due by period | |
| |
| |
Contractual Obligations | | Total | | Less than 1 Year | | 1-3 Years | | 3-5 Years | | More than 5 Years | |
| |
| |
| |
| |
| |
| |
|
Lease obligations (a) | | $ | 2,579 | | $ | 924 | | $ | 1,262 | | $ | 393 | | $ | — | |
Long-term debt obligations | | | 138,120 | | | 12,831 | | | 29,881 | | | 95,033 | | | 375 | |
Interest on variable rate debt (b) | | | 18,050 | | | 5,214 | | | 8,770 | | | 4,066 | | | — | |
Interest on fixed rate debt | | | 621 | | | 183 | | | 279 | | | 144 | | | 15 | |
Other (c) | | | 255 | | | 255 | | | — | | | — | | | — | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Total (d) | | $ | 159,625 | | $ | 19,407 | | $ | 40,192 | | $ | 99,636 | | $ | 390 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| | |
| (a) | Amounts include minimum rentals of $0.5 million related to a warehouse location we no longer operate. We recognized expense related to the minimum rentals in fiscal years 2008 and 2009. We expect to pay these minimum rentals during fiscal years 2010 and 2011. |
| | |
| (b) | The interest rates effective as of January 31, 2010 for variable rate loans were used to calculate future payments of interest on variable rate debt. |
| | |
| (c) | Amounts represent construction and related commitments of One Earth for construction of its ethanol producing plant. |
| | |
| (d) | We are not able to determine the likely settlement period for uncertain tax positions, accordingly $2,338,000 of uncertain tax positions and related interest and penalties have been excluded from the table above. We are not able to determine the likely settlement period, if any, for interest rate swaps, accordingly $5,884,000 of liabilities for derivative financial instruments have been excluded from the table above. We are not able to determine the likely settlement period, if any, for forward grain purchase contracts totalling 5,762,000 bushels of grain, accordingly the amounts associated with these contracts have been excluded from the table above. |
Seasonality and Quarterly Fluctuations
The impact of seasonal and quarterly fluctuations has not been material to our results of operations for the past three fiscal years.
Impact of Inflation
The impact of inflation has not been material to our results of operations for the past three fiscal years.
Critical Accounting Policies
We believe the application of the following accounting policies, which are important to our financial position and results of operations, require significant assumptions, judgments and estimates on the part of
43
management. We base our assumptions, judgments, and estimates on historical experience, current trends and other factors that management believes to be relevant at the time our consolidated financial statements are prepared. On a regular basis, management reviews the accounting policies, assumptions, estimates and judgments to ensure that our financial statements are presented in accordance with generally accepted accounting principles (GAAP). However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material. Further, if different assumptions, judgments and estimates had been used, the results could have been different and such differences could be material. For a summary of all of our accounting policies, including the accounting policies discussed below, see Note 1 of the Notes to the Consolidated Financial Statements. Management believes that the following accounting policies are the most critical to aid in fully understanding and evaluating our reported financial results, and they require management’s most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect of matters that are inherently uncertain.
Revenue Recognition – We recognize sales from the production of ethanol and distillers grains when title transfers to customers, generally upon shipment from our plant. Shipping and handling charges to ethanol customers are included in net sales and revenue.
We include income from our real estate leasing activities in net sales and revenue. We account for these leases as operating leases. Accordingly, minimum rental revenue is recognized on a straight-line basis over the term of the lease.
We sold retail product service contracts covering periods beyond the normal manufacturers’ warranty periods, usually with terms of coverage (including manufacturers’ warranty periods) of between 12 to 60 months. Contract revenues and sales commissions are deferred and amortized on a straight-line basis over the life of the contracts after the expiration of applicable manufacturers’ warranty periods. We retain the obligation to perform warranty service and such costs are charged to operations as incurred. All related revenue and expense is classified in discontinued operations.
We recognized income from synthetic fuel partnership sales as the synthetic fuel was produced and sold except for operations at the Gillette facility as we do not believe that collection of our proceeds for production occurring subsequent to September 30, 2006 is reasonably assured from that plant. See Note 5 of the Notes to the Consolidated Financial Statements for a further discussion of synthetic fuel partnership sales.
Investments – The method of accounting applied to long-term investments, whether consolidated, equity or cost, involves an evaluation of the significant terms of each investment that explicitly grant or suggest evidence of control or influence over the operations of the investee and also includes the identification of any variable interests in which we are the primary beneficiary. The evaluation of consolidation under ASC 810 “Consolidation” is complex and requires judgments to be made. We consolidate the results of two majority owned subsidiaries, Levelland Hockley and One Earth, on a one month lag. See Note 6 of the Notes to the Consolidated Financial Statements for a further discussion of the acquisitions of Levelland Hockley and One Earth. Investments in businesses that we do not control, or maintain a majority voting interest or maintain a primary beneficial interest, but for which we have the ability to exercise significant influence over operating and financial matters, are accounted for using the equity method. Investments in which we do not have the ability to exercise significant influence over operating and financial matters are accounted for using the cost method.
Investments in debt securities are considered “held to maturity”, “available for sale”, or “trading securities” under ASC 320, “Investments-Debt and Equity Securities”. Under ASC 320, held to maturity securities are required to be carried at their cost; while available-for-sale securities are required to be carried at their fair value, with unrealized gains and losses, net of income taxes, that are considered
44
temporary in nature recorded in accumulated other comprehensive income (loss) in the accompanying consolidated balance sheets. The fair values of our investments in debt securities are determined based upon market quotations and various valuation techniques, including discounted cash flow analysis.
We periodically evaluate our investments for impairment due to declines in market value considered to be other than temporary. Such impairment evaluations include, in addition to persistent, declining market prices, general economic and company-specific evaluations. If we determine that a decline in market value is other than temporary, then a charge to earnings is recorded in the accompanying Consolidated Statements of Operations for all or a portion of the unrealized loss, and a new cost basis in the investment is established.
Vendor Allowances – Vendors often funded, up front, certain advertising costs and exposure to general changes in pricing to customers due to technological change. Allowances were deferred as received from vendors and recognized into income as an offset to the cost of merchandise sold when the related product was sold. All such allowances were used in the wind down of the Company’s retail business during fiscal year 2009. Advertising costs were expensed as incurred.
Inventory Reserves – Inventory is recorded at the lower of cost or market, net of reserves established for estimated net realizable value. The market value of inventory is often dependent upon fluctuating commodity prices. If these estimates are inaccurate, we may be exposed to market conditions that require an additional reduction in the value of certain inventories affected. We provide an inventory reserve, which is treated as a permanent write down of inventory, for inventory items that have a cost greater than net realizable value. The inventory reserve was approximately $0.6 million and $3.3 million at January 31, 2010 and January 31, 2009, respectively. Fluctuations in the inventory reserve generally relate to the levels and composition of such inventory at a given point in time. Assumptions we use to estimate the necessary reserve have not significantly changed over the last three fiscal years other than we no longer provide a reserve for obsolete retail inventory as this inventory was liquidated during fiscal year 2009. The assumptions we currently use include our estimates of the selling prices of ethanol and distillers grains.
Financial Instruments – Forward grain purchase and ethanol sale contracts are accounted for under the “normal purchases and normal sales” scope exemption of ASC 815, “Derivatives and Hedging” because these arrangements are for purchases of grain and sales of ethanol that will be delivered in quantities expected to be used by us over a reasonable period of time in the normal course of business. We use derivative financial instruments to manage our balance of fixed and variable rate debt. We do not hold or issue derivative financial instruments for trading or speculative purposes. Interest rate swap agreements involve the exchange of fixed and variable rate interest payments and do not represent an actual exchange of the notional amounts between the parties. Our swap agreements were not designated for hedge accounting pursuant to ASC 815. The interest rate swaps are recorded at their fair values and the changes in fair values are recorded as gain or loss on derivative financial instruments in the accompanying Consolidated Statements of Operations.
Income Taxes – Income taxes are recorded based on the current year amounts payable or refundable, as well as the consequences of events that give rise to deferred tax assets and liabilities based on differences in how those events are treated for tax purposes, net of valuation allowances. We base our estimate of deferred tax assets and liabilities on current tax laws and rates and other expectations about future outcomes. Changes in existing regulatory tax laws and rates and future business results may affect the amount of deferred tax liabilities or the valuation of deferred tax assets over time. We have established valuation allowances for certain state net operating loss carryforwards and other deferred tax assets. We determined that it is more likely than not that we will be able to generate sufficient taxable income in future years to allow for the full utilization of the AMT credit carryforward and other deferred tax assets
45
other than those reserved. In determining the need for a valuation allowance, we have assumed that our ethanol plants and real estate assets will begin generating taxable income by fiscal year 2011. We are projecting that the operations of One Earth that began in fiscal year 2009 will also be profitable and that in future years, Levelland Hockley will show improved financial results over the current year. We are assuming that we will be relatively successful in our real estate marketing efforts. In addition, we have considered the fact that our AMT credit carryforward has an indefinite life. In general, we have used approximately $16.0 million as the assumed average of future years’ pre-tax income. We believe our assumed target level of earnings is reasonable based upon expectations of real estate rental income and ethanol plant operating income. In addition, we considered other positive factors in our assessment. Although during fiscal years 2008 and 2009 we realized a taxable loss, historically, we have generated cumulative profitability over the past several years and expect to begin producing taxable income by fiscal year 2011 through our ethanol and real estate operations. In addition, we have significant financial resources to deploy in future income producing activities.
The valuation allowance was approximately $0.6 million at both January 31, 2010 and January 31, 2009. Should estimates of future income differ significantly from our prior estimates, we could be required to make a material change to our deferred tax valuation allowance. The primary assumption used to estimate the valuation allowance has been estimates of future state taxable income. Such estimates can have material variations from year to year based upon expected levels of income from our ethanol plants, leasing income and gains on real estate sales. Factors that could negatively affect future taxable income include adverse changes in the commercial real estate market and the ethanol crush spread. Our accounting for deferred tax consequences represents management’s best estimate of future events that can be appropriately reflected in the accounting estimates.
We adopted the provisions of ASC 740-10-25-5 on February 1, 2007. As a result of the adoption of this accounting standard, we recorded a $0.3 million decrease to retained earnings. As of January 31, 2010, total unrecognized tax benefits were $2.2 million, and accrued penalties and interest were $0.1 million. If we were to prevail on all unrecognized tax benefits recorded, approximately $0.1 million of the reserve would benefit the effective tax rate. In addition, the impact of penalties and interest would also benefit the effective tax rate. Interest and penalties associated with unrecognized tax benefits are recorded within income tax expense.
It is reasonably possible that the amount of the unrecognized tax benefit with respect to certain unrecognized tax positions will increase or decrease during the next 12 months; however, we do not expect the change to have a material effect on results of operations or financial position.
On a quarterly and annual basis, we accrue for the effects of open uncertain tax positions and the related potential penalties and interest. Should future estimates of open uncertain tax positions differ from our current estimates, we could be required to make a material change to our accrual for uncertain tax positions. In addition, new income tax audit findings could also require us to make a material change to our accrual for uncertain tax positions.
Recoverability of Long-Lived Assets – Given the nature of our business, each income producing property must be evaluated separately when events and circumstances indicate that the value of that asset may not be recoverable. We recognize an impairment loss when the fair value of the asset is less than its carrying amount. Changes in the real estate market for particular locations could result in changes to our estimates of the property’s value upon disposal. In addition, changes in expected future cash flows from our ethanol plants could result in additional impairment charges. Any adverse change in the spread between ethanol and grain prices could result in additional impairment charges.
46
Costs Associated with Exit Activities and Restructuring Costs– Restructuring charges include severance and associated employee termination costs, lease termination fees and other costs associated with the exit of our retail business. We record severance and associated employee termination costs pursuant to ASC 712, ASC 715 and ASC 420. ASC 420 requires that lease termination fees, net of expected sublease rental income, be recorded once the leased facility is no longer actively used in a revenue producing manner. Future changes to our estimates of employee layoffs or leased stores abandoned are unlikely to have a material impact on our restructuring accrual.
At January 31, 2010, we have an accrual of approximately $0.7 million for severance and other costs related to restructuring.
New Accounting Pronouncements
On September 15, 2009, the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (the “Codification”) became the single source of authoritative generally accepted accounting principles in the United States of America. The Codification changed the referencing of financial standards but did not change or alter existing U.S. GAAP. The Codification became effective for us in the third quarter of fiscal year 2009.
During December 2007, the FASB issued new accounting and disclosure guidance related to noncontrolling interests in subsidiaries. This guidance establishes accounting and reporting standards for the noncontrolling interests in a subsidiary and for the deconsolidation of a subsidiary. We adopted the provisions of this guidance as of the beginning of its 2009 fiscal year. This guidance is to be applied prospectively as of the beginning of 2009 except for the presentation and disclosure requirements which are to be applied retrospectively. The consolidated financial statements conform to the presentation required under this guidance. Other than the change in presentation of noncontrolling interests, the adoption had no impact on our results of operations or financial position.
In April 2009, the FASB issued new accounting standards that require disclosures about the fair value of financial instruments in financial statements for interim and annual reporting periods of publicly traded companies. These accounting standards are effective for interim and annual reporting periods ending after June 15, 2009. The adoption of these accounting standards did not have a material impact on our consolidated financial statements.
In May 2009, the FASB issued a new accounting standard which clarifies that management must evaluate, as of each reporting period, events or transactions that occur after the balance sheet date through the date that the financial statements are issued or are available to be issued. This accounting standard is effective for interim and annual periods ending after June 15, 2009. We adopted this accounting standard in the second quarter of fiscal year 2009. The adoption of this accounting standard did not have a material impact on our consolidated financial statements.
In January 2010, the FASB issued Accounting Standards Update (“ASU”) 2010-06, “Fair Value Measurements and Disclosures” (“ASU 2010-06”), which adds new disclosure requirements for transfers into and out of Levels 1 and 2 in the fair value hierarchy and additional disclosures about purchases, sales, issuances and settlements relating to Level 3 fair value measurements. This ASU also clarifies existing fair value disclosures about the level of disaggregation about inputs and valuation techniques used to measure fair value. The ASU is effective for the first reporting period beginning after December 15, 2009, except for the requirement to provide the Level 3 activity on a gross basis, which is effective for the fiscal year ends beginning after December 15, 2010 and interim periods within those years. We do not expect this statement to have a material impact on our consolidated financial statements.
47
There were no other new accounting standards issued during fiscal year 2009 that had or are expected to have a material impact on our financial position, results of operations, or cash flows.
| |
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
As of January 31, 2010, we had financial instruments which were sensitive to changes in interest rates. These financial instruments consist of ethanol related term loans, various mortgage notes payable secured by certain land, buildings and leasehold improvements and interest rate swaps.
Approximately $2.3 million of our debt consists of fixed rate debt. The interest rate on all fixed rate debt is 8.4%. The remaining $135.8 million of debt is variable rate debt. In general, the rate on the variable rate debt ranges from the one month LIBOR plus 4.1% to prime less 0.25%. If the variable interest rate increased 1%, we estimate our annual interest cost would increase approximately $1.4 million for the variable rate debt. Principal and interest are payable over terms which generally range from 5 to 10 years. The fair value of our long-term debt at January 31, 2010 was approximately $138.4 million. The fair value was estimated based on rates available to us for debt with similar terms and maturities. Including the impact of the interest rate swap agreements, approximately 81% of our indebtedness was based on fixed interest rates at January 31, 2010. Including the impact of the interest rate swap agreements, after April 30, 2010, approximately 55% of our indebtedness will be based on fixed interest rates as Levelland Hockley’s interest rate swap expires on April 30, 2010.
We manage a portion of our risk with respect to the volatility of commodity prices inherent in the ethanol industry by using forward purchase and sale contracts and other similar instruments. Levelland Hockley has purchase commitments for 2,261,000 bushels of sorghum, the principal raw material for its ethanol plant. Levelland Hockley expects to take delivery of the sorghum by March 2010. Levelland Hockley has forward sales commitments for 4.2 million gallons of ethanol and 112,000 tons of distiller grains. Levelland Hockley expects to deliver the ethanol and distillers grains by March 2010. One Earth has forward purchase contracts for 3,501,000 bushels of corn, the principal raw material for its ethanol plant. One Earth expects to take delivery of the corn through March 2010. One Earth has sales commitments for 10.3 million gallons of ethanol and 25,200 tons of distiller grains. One Earth expects to deliver the ethanol and distiller grains through March 2010. Approximately 8% of our forecasted ethanol production during the next 12 months has been sold under fixed-price contracts. As a result, the effect of a 10% adverse move in the price of ethanol from the current pricing would result in a decrease in annual revenues of $24.9 million for the remaining 92% of forecasted ethanol production. Similarly, approximately 9% of our estimated corn/sorghum usage for the next 12 months was subject to fixed-price contracts. As a result, the effect of a 10% adverse move in the price of corn/sorghum from current pricing would result in an increase in annual cost of goods of approximately $16.6 million for the remaining 91% of forecasted corn/sorghum usage.
Levelland Hockley entered into a forward interest rate swap in the notional amount of $43.7 million with Merrill Lynch Capital during fiscal year 2007. The swap fixed the variable interest rate of the term loan, subsequent to the plant completion date, at 7.89%. The swap settlements commenced on April 30, 2008 and terminate on April 30, 2010. At January 31, 2010, we recorded a liability of $0.3 million, related to the fair value of the swap. The change in fair value was recorded as losses on derivative financial instruments in the accompanying Consolidated Statements of Operations.
One Earth entered into two forward interest rate swaps in the notional amounts of $50.0 million and $25.0 million with the First National Bank of Omaha during fiscal years 2008 and 2007. The $50.0 million swap fixed a portion of the variable interest rate of the term loan, subsequent to the plant completion date, at 7.9% while the $25.0 million swap fixed the rate at 5.49%. The swap settlements commence as of July 31, 2009; the $50.0 million swap terminates on July 8, 2014 and the $25.0 million swap terminates on
48
July 31, 2011. At January 31, 2010, we recorded a liability of $5.6 million related to the fair value of the swaps. The changes in fair value were recorded as losses on derivative financial instruments in the accompanying Consolidated Statements of Operations.
A hypothetical 10% change (for example, from 4.0% to 3.6%) in market interest rates at January 31, 2010 would change the fair value of the interest rate swap contracts by approximately $0.6 million.
49
| |
Item 8. | Financial Statements and Supplementary Data |
REX STORES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
| | | | | | | |
| | January 31, | |
| |
| |
ASSETS | | 2010 | | 2009 | |
| |
| |
| |
CURRENT ASSETS: | | | | | | | |
Cash and cash equivalents | | $ | 100,398 | | $ | 91,991 | |
Accounts receivable-net | | | 9,123 | | | 4,197 | |
Inventory- net | | | 8,698 | | | 24,374 | |
Refundable income taxes | | | 12,813 | | | 7,790 | |
Prepaid expenses and other | | | 2,691 | | | 1,063 | |
Deferred taxes-net | | | 6,375 | | | 13,230 | |
| |
|
| |
|
| |
Total current assets | | | 140,098 | | | 142,645 | |
Property and equipment-net | | | 246,874 | | | 235,454 | |
Other assets | | | 8,880 | | | 12,414 | |
Deferred taxes-net | | | 8,468 | | | 18,697 | |
Equity method investments | | | 44,071 | | | 38,861 | |
Investments in debt instruments | | | 1,014 | | | 933 | |
Restricted investments | | | 2,100 | | | 2,284 | |
| |
|
| |
|
| |
TOTAL ASSETS | | $ | 451,505 | | $ | 451,288 | |
| |
|
| |
|
| |
See notes to consolidated financial statements.
50
REX STORES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (continued)
(Amounts in Thousands)
| | | | | | | |
| | January 31, | |
| |
| |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | 2010 | | 2009 | |
| |
| |
| |
CURRENT LIABILITIES: | | | | | | | |
Current portion of long term debt and capital lease obligations – alternative energy | | $ | 12,935 | | $ | 5,898 | |
Current portion of long term debt – other | | | 371 | | | 1,576 | |
Accounts payable –trade | | | 6,976 | | | 24,917 | |
Deferred income | | | 7,818 | | | 11,952 | |
Accrued restructuring charges | | | 511 | | | 4,171 | |
Deferred gain on sale and leaseback | | | — | | | 1,558 | |
Accrued real estate taxes | | | 2,968 | | | 1,002 | |
Derivative financial instruments | | | 1,829 | | | 1,996 | |
Other current liabilities | | | 5,442 | | | 5,199 | |
| |
|
| |
|
| |
Total current liabilities | | | 38,850 | | | 58,269 | |
| |
|
| |
|
| |
LONG TERM LIABILITIES: | | | | | | | |
Long term debt and capital lease obligations – alternative energy | | | 124,093 | | | 94,003 | |
Long term debt – other | | | 2,596 | | | 9,936 | |
Deferred income | | | 6,396 | | | 13,796 | |
Deferred gain on sale and leaseback | | | — | | | 3,467 | |
Derivative financial instruments | | | 4,055 | | | 4,032 | |
Other | | | 419 | | | 4,152 | |
| |
|
| |
|
| |
Total long term liabilities | | | 137,559 | | | 129,386 | |
| |
|
| |
|
| |
COMMITMENTS AND CONTINGENCIES EQUITY: | | | | | | | |
REX shareholders’ equity: | | | | | | | |
Common stock, 45,000 shares authorized, 29,853 and 29,853 shares issued at par | | | 299 | | | 299 | |
Paid in capital | | | 141,698 | | | 142,486 | |
Retained earnings | | | 290,984 | | | 282,332 | |
Treasury stock, 20,045 and 20,471 shares | | | (186,407 | ) | | (186,057 | ) |
Accumulated other comprehensive income, net of tax | | | 49 | | | — | |
| |
|
| |
|
| |
Total REX shareholders’ equity | | | 246,623 | | | 239,060 | |
Noncontrolling interests | | | 28,473 | | | 24,573 | |
| |
|
| |
|
| |
Total equity | | | 275,096 | | | 263,633 | |
| |
|
| |
|
| |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | $ | 451,505 | | $ | 451,288 | |
| |
|
| |
|
| |
See notes to consolidated financial statements.
51
REX STORES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands, Except Per Share Amounts)
| | | | | | | | | | |
| | Years Ended January 31, | |
| |
| |
| | 2010 | | 2009 | | 2008 | |
| |
| |
| |
| |
| | | | | | | | | | |
Net sales and revenue | | $ | 170,264 | | $ | 68,638 | | $ | 382 | |
Cost of sales | | | 150,531 | | | 67,433 | | | 18 | |
| |
|
| |
|
| |
|
| |
Gross profit | | | 19,733 | | | 1,205 | | | 364 | |
Selling, general and administrative expenses | | | (6,025 | ) | | (6,640 | ) | | (4,955 | ) |
Interest income | | | 445 | | | 2,044 | | | 5,714 | |
Interest expense | | | (4,741 | ) | | (3,174 | ) | | (604 | ) |
Loss on early termination of debt | | | (89 | ) | | — | | | (423 | ) |
Equity in income of unconsolidated ethanol affiliates | | | 6,027 | | | 849 | | | 1,601 | |
Realized investment gains | | | — | | | — | | | 23,951 | |
Income from synthetic fuel investments | | | — | | | 691 | | | 6,945 | |
Other income | | | 748 | | | — | | | — | |
Losses on derivative financial instruments | | | (2,487 | ) | | (3,797 | ) | | (2,601 | ) |
| |
|
| |
|
| |
|
| |
Income (loss) from continuing operations before income taxes and noncontrolling interests | | | 13,611 | | | (8,822 | ) | | 29,992 | |
(Provision) benefit for income taxes | | | (4,553 | ) | | 2,747 | | | (11,245 | ) |
| |
|
| |
|
| |
|
| |
Income (loss) from continuing operations including noncontrolling interests | | | 9,058 | | | (6,075 | ) | | 18,747 | |
Income (loss) from discontinued operations, net of tax | | | 2,120 | | | (2,176 | ) | | 3,809 | |
Gain on disposal of discontinued operations, net of tax | | | 1,374 | | | 1,798 | | | 10,470 | |
| |
|
| |
|
| |
|
| |
Net income (loss) including noncontrolling interests | | | 12,552 | | | (6,453 | ) | | 33,026 | |
Net (income) loss attributable to noncontrolling interests | | | (3,900 | ) | | 3,156 | | | 841 | |
| |
|
| |
|
| |
|
| |
Net income (loss) attributable to REX common shareholders | | $ | 8,652 | | $ | (3,297 | ) | $ | 33,867 | |
| |
|
| |
|
| |
|
| |
Weighted average shares outstanding – basic | | | 9,254 | | | 10,170 | | | 10,420 | |
| |
|
| |
|
| |
|
| |
Basic income (loss) per share from continuing operations attributable to REX common shareholders | | $ | 0.55 | | $ | (0.29 | ) | $ | 1.88 | |
Basic income (loss) per share from discontinued operations attributable to REX common shareholders | | | 0.23 | | | (0.21 | ) | | 0.37 | |
Basic income per share on disposal of discontinued operations attributable to REX | | | 0.15 | | | 0.18 | | | 1.00 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Basic net income (loss) per share attributable to REX common shareholders | | $ | 0.93 | | $ | (0.32 | ) | $ | 3.25 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Weighted average shares outstanding – diluted | | | 9,551 | | | 10,170 | | | 11,721 | |
| |
|
| |
|
| |
|
| |
Diluted income (loss) per share from continuing operations attributable to REX common shareholders | | $ | 0.54 | | $ | (0.29 | ) | $ | 1.67 | |
Diluted income (loss) per share from discontinued operations attributable to REX common shareholders | | | 0.22 | | | (0.21 | ) | | 0.33 | |
Diluted gain per share on disposal of discontinued operations attributable to REX common shareholders | | | 0.15 | | | 0.18 | | | 0.89 | |
| |
|
| |
|
| |
|
| |
Diluted net income (loss) per share attributable to REX common shareholders | | $ | 0.91 | | $ | (0.32 | ) | $ | 2.89 | |
| |
|
| |
|
| |
|
| |
Amounts attributable to REX common shareholders: | | | | | | | | | | |
Income (loss) from continuing operations, net of tax | | $ | 5,158 | | $ | (2,919 | ) | $ | 19,588 | |
Income (loss) from discontinued operations, net of tax | | | 3,494 | | | (378 | ) | | 14,279 | |
| |
|
| |
|
| |
|
| |
Net income (loss) | | $ | 8,652 | | $ | (3,297 | ) | $ | 33,867 | |
| |
|
| |
|
| |
|
| |
See notes to consolidated financial statements.
52
REX STORES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Thousands)
| | | | | | | | | | |
| | Years Ended January 31, | |
| |
| |
| | 2010 | | 2009 | | 2008 | |
| |
| |
| |
| |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | |
Net income (loss) including noncontrolling interests | | $ | 12,552 | | $ | (6,453 | ) | $ | 33,026 | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | | | | | | | | |
Depreciation and amortization | | | 10,603 | | | 5,061 | | | 2,428 | |
Stock based compensation expense | | | 234 | | | 1,143 | | | 1,413 | |
Impairment charges | | | 1,533 | | | 1,961 | | | 158 | |
Income from equity method investments | | | (6,027 | ) | | (849 | ) | | (1,601 | ) |
Dividends received from equity method investments | | | 702 | | | 900 | | | 525 | |
Income from synthetic fuel investments | | | — | | | (691 | ) | | (6,945 | ) |
(Gains) losses on derivative financial instruments | | | (144 | ) | | 3,427 | | | 2,601 | |
Gain on sale of investments | | | — | | | — | | | (23,951 | ) |
Gain on disposal of real estate and property and equipment | | | (2,003 | ) | | (3,410 | ) | | (16,584 | ) |
Deferred income | | | (16,559 | ) | | (6,776 | ) | | (4,819 | ) |
Excess tax benefits from stock option exercises | | | — | | | (12 | ) | | (69 | ) |
Deferred income tax | | | 12,958 | | | 601 | | | 2,909 | |
Changes in assets and liabilities, net of acquisitions: | | | | | | | | | | |
Accounts receivable | | | (4,926 | ) | | (2,320 | ) | | 126 | |
Inventory | | | 15,676 | | | 25,559 | | | 20,145 | |
Prepaid expenses and other current assets | | | (1,628 | ) | | (93 | ) | | (859 | ) |
Income taxes refundable | | | (4,924 | ) | | (5,390 | ) | | — | |
Other long term assets | | | 3,534 | | | 2,481 | | | 5,195 | |
Accounts payable-trade | | | (8,457 | ) | | (8,560 | ) | | (3,041 | ) |
Other liabilities | | | (2,146 | ) | | (3,656 | ) | | 4,172 | |
| |
|
| |
|
| |
|
| |
Net cash provided by operating activities | | | 10,978 | | | 2,923 | | | 14,829 | |
| |
|
| |
|
| |
|
| |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | |
Capital expenditures | | | (35,652 | ) | | (101,271 | ) | | (68,754 | ) |
Proceeds from sale of synthetic fuel investments | | | — | | | 1,264 | | | 15,210 | |
Purchase of investments | | | (25 | ) | | (933 | ) | | (10,000 | ) |
Proceeds of note receivable and sale of investments | | | — | | | — | | | 39,541 | |
Acquisition, net of cash acquired | | | — | | | — | | | 8,703 | |
Proceeds from sale of real estate and property and equipment | | | 4,756 | | | 9,172 | | | 94,775 | |
Restricted investments | | | 184 | | | 197 | | | (75 | ) |
| |
|
| |
|
| |
|
| |
Net cash (used in) provided by investing activities | | | (30,737 | ) | | (91,571 | ) | | 79,400 | |
| |
|
| |
|
| |
|
| |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | |
Proceeds from long term debt | | | 48,958 | | | 75,890 | | | 25,424 | |
Payments of long term debt | | | (20,376 | ) | | (6,724 | ) | | (26,023 | ) |
Stock options exercised | | | 6,038 | | | 1,453 | | | 5,596 | |
Excess tax benefits from stock option exercises | | | — | | | 12 | | | 69 | |
Treasury stock acquired | | | (6,454 | ) | | (17,708 | ) | | (14,587 | ) |
| |
|
| |
|
| |
|
| |
Net cash provided by (used in) financing activities | | | 28,166 | | | 52,923 | | | (9,521 | ) |
| |
|
| |
|
| |
|
| |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | | 8,407 | | | (35,725 | ) | | 84,708 | |
CASH AND CASH EQUIVALENTS-Beginning of year | | | 91,991 | | | 127,716 | | | 43,008 | |
| |
|
| |
|
| |
|
| |
CASH AND CASH EQUIVALENTS-End of year | | $ | 100,398 | | $ | 91,991 | | $ | 127,716 | |
| |
|
| |
|
| |
|
| |
Non cash activities–Accrued capital expenditures | | $ | 265 | | $ | 6,474 | | $ | 8,100 | |
Non cash activities–Assets acquired by capital leases | | $ | — | | $ | 2,922 | | $ | — | |
Non cash activities–Payable related to plant construction refinanced to long term debt | | $ | 9,749 | | $ | — | | $ | — | |
See notes to consolidated financial statements.
53
|
REX STORES CORPORATION AND SUBSIDIARIES |
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY |
FOR THE YEARS ENDED JANUARY 31, 2010, 2009 AND 2008 |
(Amounts in Thousands) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | REX Shareholders | | | | | |
| |
| | | | | |
| | Common Shares Issued | | Treasury | | Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income | | Noncontrolling Interest | | Total Equity | |
| |
| |
| | | | | | |
| | Shares | | Amount | | Shares | | Amount | | | | | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| | | | | | (In Thousands) | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Balance at January 31, 2007, as reported | | | 29,513 | | $ | 295 | | | 19,089 | | $ | (161,092 | ) | $ | 139,337 | | $ | 252,249 | | $ | — | | $ | — | | $ | 230,789 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Effects of adoption of new accounting standard for noncontrolling interests | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 11,443 | | | 11,443 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at January 31, 2007, as adjusted | | | 29,513 | | | 295 | | | 19,089 | | | (161,092 | ) | | 139,337 | | | 252,249 | | | — | | | 11,443 | | | 242,232 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | | | | | | | | 33,867 | | | | | | (841 | ) | | 33,026 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Effects of adoption of new accounting standard for income taxes | | | | | | | | | | | | | | | | | | (287 | ) | | | | | | | | (287 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury stock acquired | | | | | | | | | 971 | | | (18,045 | ) | | | | | | | | | | | | | | (18,045 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock based compensation | | | | | | | | | | | | | | | 1,413 | | | | | | | | | | | | 1,413 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options and related tax effects | | | 300 | | | 3 | | | (966 | ) | | 8,444 | | | 607 | | | | | | | | | | | | 9,054 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noncontrolling interests distribution | | | | | | | | | | | | | | | | | | (200 | ) | | | | | 295 | | | 95 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Acquisition of One Earth | | | | | | | | | | | | | | | | | | | | | | | | 16,832 | | | 16,832 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized holding gains, net of tax | | | | | | | | | | | | | | | | | | | | | 9,717 | | | | | | 9,717 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reclassification adjustment for net gains included in net income, net of tax | | | — | | | — | | | — | | | — | | | — | | | — | | | (9,717 | ) | | — | | | (9,717 | ) |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Balance at January 31, 2008 | | | 29,813 | | $ | 298 | | | 19,094 | | $ | (170,693 | ) | $ | 141,357 | | $ | 285,629 | | $ | — | | $ | 27,729 | | $ | 284,320 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
See notes to consolidated financial statements.
54
|
REX STORES CORPORATION AND SUBSIDIARIES |
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY |
FOR THE YEARS ENDED JANUARY 31, 2010, 2009 AND 2008 |
(Amounts in Thousands) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | REX Shareholders | | | | | |
| |
| | | | | |
| | Common Shares Issued | | Treasury | | Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income | | Noncontrolling Interest | | Total Equity | |
| |
| |
| | | | | | |
| | Shares | | Amount | | Shares | | Amount | | | | | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| | | | | | (In Thousands) | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at January 31, 2008 | | | 29,813 | | $ | 298 | | | 19,094 | | $ | (170,693 | ) | $ | 141,357 | | $ | 285,629 | | $ | — | | $ | 27,729 | | $ | 284,320 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | | | | | | | | | | | | | | | | | (3,297 | ) | | | | | (3,156 | ) | | (6,453 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury stock acquired | | | | | | | | | 1,636 | | | (17,708 | ) | | | | | | | | | | | | | | (17,708 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock based compensation | | | | | | | | | | | | | | | 1,143 | | | | | | | | | | | | 1,143 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options and related tax effects | | | 40 | | | 1 | | | (259 | ) | | 2,344 | | | (14 | ) | | — | | | — | | | — | | | 2,331 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at January 31, 2009 | | | 29,853 | | | 299 | | | 20,471 | | | (186,057 | ) | | 142,486 | | | 282,332 | | | — | | | 24,573 | | | 263,633 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | | | | | | | | 8,652 | | | | | | 3,900 | | | 12,552 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury stock acquired | | | | | | | | | 1,257 | | | (15,694 | ) | | | | | | | | | | | | | | (15,694 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock based compensation | | | | | | | | | | | | | | | 234 | | | | | | | | | | | | 234 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options and related tax effects | | | | | | | | | (1,683 | ) | | 15,344 | | | (1,022 | ) | | | | | | | | | | | 14,322 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized holding gains, net of tax | | | — | | | — | | | — | | | — | | | — | | | — | | | 49 | | | — | | | 49 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at January 31, 2010 | | | 29,853 | | $ | 299 | | | 20,045 | | $ | (186,407 | ) | $ | 141,698 | | $ | 290,984 | | $ | 49 | | $ | 28,473 | | $ | 275,096 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
See notes to consolidated financial statements.
55
|
REX STORES CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
|
| |
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
| |
| Principles of Consolidation –The accompanying financial statements consolidate the operating results and financial position of REX Stores Corporation, its wholly-owned and majority owned subsidiaries and entities in which REX maintains a primary beneficial interest (the “Company”). All significant intercompany balances and transactions have been eliminated. As of January 31, 2010, the Company maintains ownership interests in four ethanol entities and manages a portfolio of real estate located in 19 states. The Company operates in two reportable segments, alternative energy and real estate. The Company completed the exit of its retail business during fiscal year 2009 although it will continue to recognize, in discontinued operations, revenue and expense associated with administering extended service policies. |
| |
| Fiscal Year –All references in these consolidated financial statements to a particular fiscal year are to the Company’s fiscal year ended January 31. For example, “fiscal year 2009” means the period February 1, 2009 to January 31, 2010. |
| |
| Use of Estimates –The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
| |
| Cash Equivalents –Cash equivalents are principally short-term investments with original maturities of less than three months. The carrying amount of cash equivalents approximates fair value. |
| |
| Concentrations of Risk –The Company maintains cash and cash equivalents in accounts with financial institutions which, at times, exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company does not believe there is significant credit risk on its cash and cash equivalents. During fiscal years 2009 and 2008, two customers accounted for approximately 64% and 87%, respectively of the Company’s net sales and revenue. At January 31, 2010, these customers represented approximately 41% of the Company’s accounts receivable balance. |
| |
| Inventory – Inventories are carried at the lower of cost or market on a first-in, first-out (“FIFO”) basis. Alternative energy segment inventory includes direct production costs and certain overhead costs such as depreciation, property taxes and utilities related to producing ethanol and related by products. Reserves are established for estimated net realizable value based primarily upon commodity prices. The market value of inventory is often dependent upon changes in commodity prices. These reserves totaled $591,000 and $3,297,000 at January 31, 2010 and 2009, respectively. |
56
| |
| The components of inventory at January 31, 2010, and January 31, 2009 are as follows (amounts in thousands): |
| | | | | | | |
| | 2010 | | 2009 | |
| |
| |
| |
|
Retail merchandise, net | | $ | 190 | | $ | 22,318 | |
Ethanol and other finished goods, net | | | 1,784 | | | 487 | |
Work in process, net | | | 1,577 | | | 341 | |
Grain and other raw materials | | | 5,147 | | | 1,228 | |
| |
|
| |
|
| |
|
Total | | $ | 8,698 | | $ | 24,374 | |
| |
|
| |
|
| |
| |
| Property and Equipment –Property and equipment is recorded at cost. Assets under capital leases are capitalized at the lower of the net present value of minimum lease payments or the fair market value of the leased asset. Depreciation is computed using the straight-line method. Estimated useful lives are 15 to 40 years for buildings and improvements, and 3 to 20 years for fixtures and equipment. The components of property and equipment at January 31, 2010 and 2009 are as follows (amounts in thousands): |
| | | | | | | |
| | 2010 | | 2009 | |
| |
| |
| |
|
Land and improvements | | $ | 26,405 | | $ | 24,073 | |
Buildings and improvements | | | 59,024 | | | 40,987 | |
Machinery, equipment and fixtures | | | 187,526 | | | 70,408 | |
Leasehold improvements | | | 569 | | | 3,396 | |
Construction in progress | | | 127 | | | 121,333 | |
| |
|
| |
|
| |
|
| | | 273,651 | | | 260,197 | |
Less: accumulated depreciation | | | (26,777 | ) | | (24,743 | ) |
| |
|
| |
|
| |
| | $ | 246,874 | | $ | 235,454 | |
| |
|
| |
|
| |
| |
| In accordance with ASC 360-05 “Impairment or Disposal of Long-Lived Assets”, the carrying value of long-lived assets is assessed for recoverability by management when changes in circumstances indicate that the carrying amount may not be recoverable, based on an analysis of undiscounted future expected cash flows from the use and ultimate disposition of the asset. The Company recorded an impairment charge included in selling, general and administrative expenses in the consolidated statements of operations of $1,533,000 in fiscal year 2009. The Company recorded an impairment charge classified as discontinued operation of $639,000 and $158,000 in the fiscal years ended January 31, 2008 and 2007, respectively. The impairment charges in fiscal year 2009 relate to individual properties in the Company’s real estate segment. The impairment charges in fiscal years 2008 and 2007 all relate to individual stores in the Company’s former retail segment. These impairment charges are primarily related to increased competition in local markets and/or unfavorable changes in real estate conditions in local markets. Impairment charges result from the Company’s management performing cash flow analysis and represent management’s estimate of the excess of net book value over fair value. Fair value is estimated using expected future cash flows on a discounted basis or appraisals of specific properties as appropriate. Long-lived assets are tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. Generally, declining cash flows from an ethanol plant or deterioration in local real estate market conditions are indicators of possible impairment. |
57
| |
| Investments –Restricted investments, which are principally money market mutual funds and cash deposits, are stated at cost plus accrued interest, which approximates market. Restricted investments at January 31, 2010 and 2009 are required by two states to cover possible future claims under extended service policies. In accordance with ASC 320, “Investments-Debt and Equity Securities” the Company has classified these investments as held-to-maturity. The investments had maturity dates of less than one year at January 31, 2010 and 2009. The Company has the intent and ability to hold these securities to maturity. |
| |
| The method of accounting applied to long-term investments, whether consolidated, equity or cost, involves an evaluation of the significant terms of each investment that explicitly grant or suggest evidence of control or influence over the operations of the investee and also includes the identification of any variable interests in which the Company is the primary beneficiary. The Company consolidates the results of two majority owned subsidiaries, Levelland Hockley and One Earth, with a one month lag. See Note 6 for a further discussion of the acquisitions of Levelland Hockley and One Earth. The Company accounts for investments in LLCs in which it may have a less than 20% ownership interest, using the equity method of accounting when the factors discussed in ASC 323 “Investments-Equity Method and Joint Ventures” are met. The excess of the carrying value over the underlying equity in the net assets of equity method investees is allocated to specific assets and liabilities. Any unallocated excess is treated as goodwill and is recorded as a component of the carrying value of the equity method investee. Investments in businesses that the Company does not control but for which it has the ability to exercise significant influence over operating and financial matters are accounted for using the equity method with a one month lag. Investments in which the Company does not have the ability to exercise significant influence over operating and financial matters are accounted for using the cost method. |
| |
| Investments in debt securities are considered “held to maturity”, “available for sale”, or “trading securities” under ASC 320, “Investments-Debt and Equity Securities”. Under ASC 320, held to maturity securities are required to be carried at their cost; while available-for-sale securities are required to be carried at their fair value, with unrealized gains and losses, net of income taxes, that are considered temporary in nature recorded in accumulated other comprehensive income (loss) in the consolidated balance sheets. The fair values of investments in debt securities are determined based upon market quotations and various valuation techniques, including discounted cash flow analysis. |
| |
| The Company periodically evaluates its investments for impairment due to declines in market value considered to be other than temporary. Such impairment evaluations include, in addition to persistent, declining market prices, general economic and company-specific evaluations. If the Company determines that a decline in market value is other than temporary, then a charge to earnings is recorded in the Consolidated Statements of Operations and a new cost basis in the investment is established. |
| |
| Revenue Recognition – The Company recognizes sales from the production of ethanol and distillers grains when title transfers to customers, generally upon shipment from the ethanol plant. Shipping and handling charges to ethanol customers are included in net sales and revenue. |
| |
| The Company includes income from its real estate leasing activities in net sales and revenue. The Company accounts for these leases as operating leases. Accordingly, minimum rental revenue is recognized on a straight-line basis over the term of the lease. |
| |
| The Company sold, prior to its exit of the retail business, extended service policies covering periods beyond the normal manufacturers’ warranty periods, usually with terms of coverage (including |
58
| |
| manufacturers’ warranty periods) of between 12 to 60 months. Contract revenues and sales commissions are deferred and amortized on a straight-line basis over the life of the contracts after the expiration of applicable manufacturers’ warranty periods. The Company retains the obligation to perform warranty service and such costs are charged to operations as incurred. All related revenue and expense is classified as discontinued operations. |
| |
| The Company recognized income from synthetic fuel partnership sales as production was completed and collectability of receipts was reasonably assured. The Company was paid for actual tax credits earned as the synthetic fuel was produced with the exception of production at the Pine Mountain (Gillette) facility. See Note 5 for a further discussion of synthetic fuel partnership sales. |
| |
| Costs of Sales –Ethanol cost of sales includes depreciation, costs of raw materials, inbound freight charges, purchasing and receiving costs, inspection costs, shipping costs, other distribution expenses, warehousing costs, plant management, certain compensation costs, and general facility overhead charges. |
| |
| Real estate cost of sales includes depreciation, real estate taxes, insurance, repairs and maintenance and other costs directly associated with operating the Company’s portfolio of real property. |
| |
| Vendor Allowances and Advertising Costs – Vendors often funded, up front, certain advertising costs and exposure to general changes in pricing to customers due to technological change. Allowances were deferred as received from vendors and recognized into income as an offset to the cost of merchandise sold when the related product was sold or expense incurred. All such allowances were used in the wind down of the Company’s retail business during fiscal year 2009. Advertising costs were expensed as incurred. |
| |
| Selling, General and Administrative Expenses – The Company includes non-production related costs from its alternative energy segment such as utilities, property taxes, professional fees and certain payroll in selling, general and administrative expenses. |
| |
| The Company includes costs not directly related to operating its portfolio of real property from its real estate segment such as certain payroll and related costs, professional fees and other general expenses in selling, general and administrative expenses. |
| |
| Interest Cost –Interest expense of approximately $4,741,000, $3,174,000 and $604,000 for fiscal years 2009, 2008 and 2007, respectively, is net of approximately $1,651,000, $3,167,000 and $1,565,000 of interest capitalized related to equity investments, store improvements, ethanol plant or warehouse construction. Cash paid for interest in fiscal years 2009, 2008 and 2007 was approximately $2,886,000, $2,592,000 and $2,017,000, respectively. |
| |
| Deferred Financing Costs –Direct expenses and fees associated with obtaining long-term debt are capitalized and amortized to interest expense over the life of the loan using the effective interest method. |
| |
| Financial Instruments – Forward grain purchase and ethanol and distillers grain sale contracts are accounted for under the “normal purchases and normal sales” scope exemption of ASC 815, “Derivatives and Hedging” because these arrangements are for purchases of grain that will be delivered in quantities expected to be used and sales of ethanol quantities expected to be produced over a reasonable period of time in the normal course of business. The Company uses derivative financial instruments to manage its balance of fixed and variable rate debt. The Company does not hold or issue derivative financial instruments for trading or speculative purposes. Interest rate swap |
59
| |
| agreements involve the exchange of fixed and variable rate interest payments and do not represent an actual exchange of the notional amounts between the parties. The swap agreements were not designated for hedge accounting pursuant to ASC 815. The interest rate swaps are recorded at their fair values and the changes in fair values are recorded as gain or loss on derivative financial instruments in the statements of consolidated operations. The Company paid settlements of interest rate swaps of approximately $2,510,000, $369,000 and $0 in fiscal years 2009, 2008 and 2007, respectively. |
| |
| Restructuring Costs – Restructuring charges include severance and associated employee termination costs, lease termination fees and other costs associated with the exit of the Company’s retail business. The Company records severance and associated employee termination costs pursuant to ASC 712, ASC 715 and ASC 420. ASC 420 requires that lease termination fees, net of expected sublease rental income, be recorded once the leased facility is no longer actively used in a revenue producing manner. Future changes to the Company’s estimates of employee layoffs or leased stores abandoned are unlikely to have a material impact on the Company’s restructuring accrual. |
| |
| Stock Compensation– The Company has stock-based compensation plans under which stock options have been granted to directors, officers and key employees at the market price on the date of the grant. The Company adopted ASC 718 “Compensation-Stock Compensation”, on February 1, 2006. The Company chose the Modified Prospective Application (“MPA”) method for implementing this accounting standard. Under the MPA method, new awards, if any, are valued and accounted for prospectively upon adoption. Outstanding prior awards that are unvested as of February 1, 2006 will be recognized as compensation cost over the remaining requisite service period. Prior to its adoption of this accounting standard, the Company accounted for stock-based compensation in compliance with APB 25, under which no compensation cost was recognized. ASC 718 also requires the Company to establish the beginning balance of the additional paid in capital pool (“APIC pool”) related to actual tax deductions from the exercise of stock options. This APIC pool is available to absorb tax shortfalls (actual tax deductions less than recognized compensation expense) recognized subsequent to the adoption of ASC 718. On November 10, 2005, the FASB issued FASB Staff Position No. FAS 123R-3, “Transition Election Related to Accounting for Tax Effects of Share-Based Payment Awards.” This FASB Staff Position provided companies with the option to use either the transition method prescribed by ASC 718 or a simplified alternative method described in the staff position. The Company chose to utilize the transition method prescribed by ASC 718, which requires the calculation of the APIC pool as if the Company had adopted ASC 718 for fiscal years beginning after December 15, 1994. |
| |
| No options were granted in the fiscal years ended January 31, 2010, January 31, 2009 or January 31, 2008. The following table summarizes options granted, exercised and canceled or expired during |
60
| |
| the fiscal year ended January 31, 2010: |
| | | | | | | | | | | | | |
| | Shares (000’s) | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Term (in years) | | Aggregate Intrinsic Value (000’s) | |
| |
| |
| |
| |
| |
|
Outstanding—Beginning of | | | | | | | | | | | | | |
year | | | 2,715 | | $ | 9.63 | | | | | | | |
Granted | | | — | | | — | | | | | | | |
Exercised | | | (1,683 | ) | | 8.87 | | | | | | | |
Canceled or expired | | | (208 | ) | | 13.75 | | | | | | | |
| |
|
| |
|
| | | | | | | |
| | | | | | | | | | | | | |
Outstanding and exercisable—End of year | | | 824 | | $ | 10.14 | | | 2.0 | | $ | 4,097 | |
| |
|
| |
|
| |
|
| |
|
| |
| |
| The total intrinsic value of options exercised in the fiscal years ended January 31, 2010, 2009 and 2008, was approximately $7.2 million, $2.2 million and $14.6 million, respectively, resulting in tax deductions to realize benefits of approximately $0.5 million, $0.9 million and $2.1 million, respectively. At January 31, 2010, there was no unrecognized compensation cost related to nonvested stock options. See Note 13 for a further discussion of stock options. |
| |
| Income Taxes – The Company provides for deferred tax liabilities and assets for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. The Company provides for a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. |
| |
| Discontinued Operations – The Company classifies sold real estate assets and operations from its former retail segment in discontinued operations when the operations and cash flows of the store or real estate assets have been (or will be) eliminated from ongoing operations and when the Company will not have any significant continuing involvement in the operation of the store or real estate assets after disposal. To determine if cash flows had been or would be eliminated from ongoing operations, the Company evaluates a number of qualitative and quantitative factors. For purposes of reporting the operations of stores or real estate assets meeting the criteria for discontinued operations, the Company reports net sales and revenue, gross profit and related selling, general and administrative expenses that are specifically identifiable to those stores operations or real estate assets as discontinued operations. For stores and warehouses closed for which the Company has a retained interest in the related real estate, operations are presented in the real estate segment when retail operations cease. Certain corporate level charges, such as general office expense, certain interest expense, and other “fixed” expenses are not allocated to discontinued operations because the Company believes that these expenses were not specific to components’ operations. |
| |
| New Accounting Pronouncements – On September 15, 2009, the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (the “Codification”) became the single source of authoritative generally accepted accounting principles in the United States of America. The Codification changed the referencing of financial standards but did not change or alter existing |
61
| |
| U.S. GAAP. The Codification became effective for the Company in the third quarter of fiscal year 2009. |
| |
| During December 2007, the FASB issued new accounting and disclosure guidance related to noncontrolling interests in subsidiaries. This guidance establishes accounting and reporting standards for the noncontrolling interests in a subsidiary and for the deconsolidation of a subsidiary. The Company adopted the provisions of this guidance as of the beginning of its 2009 fiscal year. This guidance is to be applied prospectively as of the beginning of 2009 except for the presentation and disclosure requirements which are to be applied retrospectively. The consolidated financial statements conform to the presentation required under this guidance. Other than the change in presentation of noncontrolling interests, the adoption had no impact on the Company’s consolidated financial statements. |
| |
| In April 2009, the FASB issued new accounting standards that require disclosures about the fair value of financial instruments in financial statements for interim and annual reporting periods of publicly traded companies. These accounting standards are effective for interim and annual reporting periods ending after June 15, 2009. The adoption of these accounting standards did not have a material impact on the Company’s consolidated financial statements. |
| |
| In May 2009, the FASB issued a new accounting standard which clarifies that management must evaluate, as of each reporting period, events or transactions that occur after the balance sheet date through the date that the financial statements are issued or are available to be issued. This accounting standard is effective for interim and annual periods ending after June 15, 2009. The Company adopted this accounting standard in the second quarter of fiscal year 2009. The adoption of this accounting standard did not have a material impact on the Company’s consolidated financial statements. |
| |
| In January 2010, the FASB issued Accounting Standards Update (“ASU”) 2010-06, “Fair Value Measurements and Disclosures” (“ASU 2010-06”), which adds new disclosure requirements for transfers into and out of Levels 1 and 2 in the fair value hierarchy and additional disclosures about purchases, sales, issuances and settlements relating to Level 3 fair value measurements. This ASU also clarifies existing fair value disclosures about the level of disaggregation about inputs and valuation techniques used to measure fair value. The ASU is effective for the first reporting period beginning after December 15, 2009, except for the requirement to provide the Level 3 activity on a gross basis, which is effective for the fiscal year ends beginning after December 15, 2010 and interim periods within those years. The Company does not expect this statement to have a material impact on its consolidated financial statements. |
| |
| There were no other new accounting standards issued during fiscal year 2009 that had or are expected to have a material impact on the Company’s consolidated financial statements. |
| |
2. | QUARTERLY UNAUDITED INFORMATION |
| |
| The following tables set forth the Company’s net sales and revenue, gross profit (loss), net income (loss) and net income (loss) per share (basic and diluted) for each quarter during the last two fiscal years. The unaudited financial information has been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. |
62
| | | | | | | | | | | | | |
| | Quarters Ended (In Thousands, Except Per Share Amounts) | |
| |
| |
| | April 30, 2009 | | July 31, 2009 | | October 31, 2009 | | January 31, 2010 | |
| |
| |
| |
| |
| |
|
Net sales and revenue (a) | | $ | 14,248 | | $ | 17,145 | | $ | 61,697 | | $ | 77,174 | |
Gross profit (a) | | | 275 | | | 912 | | | 5,661 | | | 12,885 | |
Net (loss) income | | | (1,731 | ) | | 837 | | | 2,273 | | | 7,273 | |
Basic net (loss) income per share attributable to REX common shareholders (b) | | $ | (0.19 | ) | $ | 0.09 | | $ | 0.25 | | $ | 0.78 | |
Diluted net (loss) income per share attributable to REX common shareholders (b) | | $ | (0.19 | ) | $ | 0.09 | | $ | 0.24 | | $ | 0.75 | |
| | | | | | | | | | | | | |
| | Quarters Ended (In Thousands, Except Per Share Amounts) | |
| |
| |
| | April 30, 2008 | | July 31, 2008 | | October 31, 2008 | | January 31, 2009 | |
| |
| |
| |
| |
| |
|
Net sales and revenue (a) | | $ | 1,262 | | $ | 24,971 | | $ | 22,539 | | $ | 19,866 | |
Gross profit (loss) (a) | | | 151 | | | 740 | | | (2,357 | ) | | 2,671 | |
Net income (loss) | | | 1,526 | | | 1,206 | | | (650 | ) | | (5,379 | ) |
Basic net income (loss) per share attributable to REX common shareholders (b) | | $ | 0.14 | | $ | 0.11 | | $ | (0.07 | ) | $ | (0.57 | ) |
Diluted net income (loss) per share attributable to REX common shareholders (b) | | $ | 0.13 | | $ | 0.11 | | $ | (0.07 | ) | $ | (0.57 | ) |
`
| | |
| a) | Amounts differ from those previously reported as a result of retail operations and certain real estate assets sold being reclassified as discontinued operations. |
| | |
| b) | The total of the quarterly net income (loss) per share amounts do not equal the annual net loss or income per share amount due to the impact of varying amounts of shares and options outstanding during the year. |
| | |
| During the fourth quarter of fiscal year 2009, the Company identified an error in its classification of certain closed retail stores in continuing operations as of January 31, 2009 and for the interim periods subsequent to January 31, 2009 and for the classification of its extended warranty operations in continuing operations for interim periods subsequent to April 30, 2009. Management has evaluated the affects of the error on the consolidated financial statements for the years ended January 31, 2009 and 2008 and concluded the error was not material. The errors had no impact on the Company’s Consolidated Balance Sheet or the Consolidated Statements of Cash Flows for the years ended January 31, 2009, 2008 or 2007. The Company corrected the presentation for the years ended January 31, 2009 and 2008 in the accompanying Consolidated Statements of Operations. The errors had no impact on net income or loss on the Company’s Consolidated Statements of Operations; however it did impact the presentation of income or loss from continuing and discontinued operations by amounts not exceeding $30,000. |
| |
| Because of the significance of the error correction to interim periods, the Company has summarized the effect of the restatement on the Consolidated Condensed Statements of Operations for the three-month periods ended April 30, 2009, July 31, 2009 and October 31, 2009, and the effect of the retrospective application of applying ASC 205-20 “Discontinued Operations” to financial statements previously issued. The impact of the correction of the error specific to income (loss) from continuing operations for the three-month periods ended April 30, 2009, July 31, 2009 and October 31, 2009 was $832,000, ($1,435,000) and ($556,000), respectively. The following reconciles certain |
63
| |
| amounts reported in the Consolidated Condensed Statements of Operations previously reported to the reclassified and corrected amounts reported currently: |
| | | | | | | | | | |
Three Months Ended April 30, 2009 | | As Reported | | Reclassified for Operations Discontinued in Subsequent Periods and Correction of Error | | As Restated | |
| |
| |
| |
| |
Net sales and revenue | | $ | 29,734 | | $ | (15,486 | ) | $ | 14,248 | |
Cost of sales | | | 25,015 | | | (11,042 | ) | | 13,973 | |
Gross profit | | | 4,719 | | | (4,444 | ) | | 275 | |
Selling, general and administrative expenses | | | 5,749 | | | (4,738 | ) | | 1,011 | |
Interest expense | | | 878 | | | (65 | ) | | 813 | |
(Loss) income from continuing operations including noncontrolling interests | | | (1,951 | ) | | 312 | | | (1,639 | ) |
(Loss) income from discontinued operations, net of tax | | | (402 | ) | | (184 | ) | | (586 | ) |
Loss on sale of discontinued operations, net of tax | | | — | | | (128 | ) | | (128 | ) |
Net loss attributable to REX common shareholders | | | (1,731 | ) | | — | | | (1,731 | ) |
Basic and diluted (loss) earnings per share from continuing operationsattributable to REX common shareholders | | $ | (0.14 | ) | $ | 0.03 | | $ | (0.11 | ) |
Basic and diluted loss per share from discontinued operationsattributable to REX common shareholders | | $ | (0.05 | ) | $ | (0.02 | ) | $ | (0.07 | ) |
Basic and diluted loss per share from loss on sale of discontinued operationsattributable to REX common shareholders | | $ | — | | $ | (0.01 | ) | $ | (0.01 | ) |
Basic and diluted net loss per shareattributable to REX common shareholders | | $ | (0.19 | ) | $ | — | | $ | (0.19 | ) |
64
| | | | | | | | | | |
Three Months Ended July 31, 2009 | | As Reported | | Reclassified for Operations Discontinued in Subsequent Periods and Correction of Error | | As Restated | |
| |
| |
| |
| |
Net sales and revenue | | $ | 21,477 | | $ | (4,332 | ) | $ | 17,145 | |
Cost of sales | | | 17,912 | | | (1,679 | ) | | 16,233 | |
Gross profit | | | 3,565 | | | (2,653 | ) | | 912 | |
Selling, general and administrative expenses | | | 1,905 | | | (336 | ) | | 1,569 | |
Income (loss) from continuing operations including noncontrolling interests | | | 442 | | | (1,435 | ) | | (993 | ) |
(Loss) income from discontinued operations, net of tax | | | (52 | ) | | 1,435 | | | 1,383 | |
Gain on sale of discontinued operations, net of tax | | | 251 | | | — | | | 251 | |
Net income attributable to REX common shareholders | | | 837 | | | — | | | 837 | |
Basic and diluted earnings (loss) per share from continuing operations attributable to REX common shareholders | | $ | 0.07 | | $ | (0.15 | ) | $ | (0.08 | ) |
Basic and diluted (loss) earnings per share from discontinued operationsattributable to REX common shareholders | | $ | (0.01 | ) | $ | 0.15 | | $ | 0.14 | |
Basic and diluted earnings per share from gain on sale of discontinued operationsattributable to REX common shareholders | | $ | 0.03 | | $ | — | | $ | 0.03 | |
Basic and diluted net income per shareattributable to REX common shareholders | | $ | 0.09 | | $ | — | | $ | 0.09 | |
65
| | | | | | | | | | |
Three Months Ended October 31, 2009 | | As Reported | | Reclassified for Operations Discontinued in Subsequent Periods and Correction of Error | | As Restated | |
| |
| |
| |
| |
Net sales and revenue | | $ | 64,416 | | $ | (2,719 | ) | $ | 61,697 | |
Cost of sales | | | 56,556 | | | (520 | ) | | 56,036 | |
Gross profit | | | 7,860 | | | (2,199 | ) | | 5,661 | |
Selling, general and administrative expenses | | | 2,581 | | | (1,347 | ) | | 1,234 | |
Income (loss) from continuing operations including noncontrolling interests | | | 3,307 | | | (556 | ) | | 2,751 | |
Income (loss) from discontinued operations, net of tax | | | (22 | ) | | 556 | | | 534 | |
Net incomeattributable to REX common shareholders | | | 2,273 | | | — | | | 2,273 | |
Basic earnings (loss) per share from continuing operationsattributable to REX common shareholders | | $ | 0.25 | | $ | (0.06 | ) | $ | 0.19 | |
Diluted earnings (loss) per share from continuing operationsattributable to REX common shareholders | | $ | 0.24 | | $ | (0.06 | ) | $ | 0.18 | |
Basic earnings per share from discontinued operationsattributable to REX common shareholders | | $ | — | | $ | 0.06 | | $ | 0.06 | |
Diluted earnings per share from discontinued operationsattributable to REX common shareholders | | $ | — | | $ | 0.06 | | $ | 0.06 | |
Basic net income per shareattributable to REX common shareholders | | $ | 0.24 | | $ | — | | $ | 0.24 | |
Diluted net income per shareattributable to REX common shareholders | | $ | 0.24 | | $ | — | | $ | 0.24 | |
| |
3. | INVESTMENTS |
| |
| The Company has debt and equity investments. The debt investments are accounted for under ASC 320, “Investments-Debt and Equity Securities”, while the equity investments are accounted for under ASC 323 “Investments-Equity Method and Joint Ventures”. The following tables summarize investments at January 31, 2010 and 2009 (amounts in thousands): |
| |
| Debt Securities January 31, 2010 |
| | | | | | | | | | | | | | |
Investment | | Coupon Rate | | Maturity | | Classification | | Fair Market Value | | Initial Investment | |
| |
| |
| |
| |
| |
| |
| | | | | | | | | | | |
Patriot Renewable Fuels, LLC Convertible Note | | | 16.00 | % | 11/25/2011 | | Available for Sale | | $ | 1,014 | | $ | 933 | |
| | | | | | | | |
|
| |
|
| |
66
| |
| Debt Securities January 31, 2009 |
| | | | | | | | | | | | | | |
Investment | | Coupon Rate | | Maturity | | Classification | | Fair Market Value | | Initial Investment | |
| |
| |
| |
| |
| |
| |
| | | | | | | | | | | |
Patriot Renewable Fuels, LLC Convertible Note | | | 16.00 | % | 11/25/2011 | | Available for Sale | | $ | 933 | | $ | 933 | |
| | | | | | | | |
|
| |
|
| |
Unrealized holding gains were $81,000 ($49,000 net of income taxes) at January 31, 2010. There were no unrealized holding gains at January 31, 2009.
The Company has $743,000 and $933,000 at January 31, 2010 and 2009, respectively, on deposit with the Florida Department of Financial Services to secure its obligation to fulfill future obligations related to extended warranty contracts sold in the state of Florida. The deposits earned 2.7% and 2.3% at January 31, 2010 and 2009, respectively.
In addition to the deposit with the Florida Department of Financial Services, the Company has $1,357,000 and $1,351,000 at January 31, 2010 and 2009, respectively, invested in a money market mutual fund to satisfy Florida Department of Financial Services regulations. This investment earned 0.1% and 1.3% at January 31, 2010 and 2009, respectively.
Equity Method Investments January 31, 2010
| | | | | | | | | | |
Entity | | Ownership Percentage | | Carrying Amount | | Initial Investment | |
| |
| |
| |
| |
|
Big River Resources, LLC | | | 10 | % | $ | 25,660 | | $ | 20,025 | |
| | | | | | | | | | |
Patriot Renewable Fuels, LLC | | | 23 | % | | 18,411 | | | 16,000 | |
| | | | |
|
| |
|
| |
| | | | | | | | | | |
Total Equity Securities | | | | | $ | 44,071 | | $ | 36,025 | |
| | | | |
|
| |
|
| |
Equity Method Investments January 31, 2009
| | | | | | | | | | |
Entity | | Ownership Percentage | | Carrying Amount | | Initial Investment | |
| |
| |
| |
| |
|
Big River Resources, LLC | | | 10 | % | $ | 23,850 | | $ | 20,000 | |
| | | | | | | | | | |
Patriot Renewable Fuels, LLC | | | 23 | % | | 15,011 | | | 16,000 | |
| | | | |
|
| |
|
| |
| | | | | | | | | | |
Total Equity Securities | | | | | $ | 38,861 | | $ | 36,000 | |
| | | | |
|
| |
|
| |
On October 1, 2006, the Company entered into an agreement to invest $20 million in Big River, an Iowa limited liability company and holding company for several entities. The Company funded this
67
investment in exchange for a 10% ownership interest. Big River Resources West Burlington, LLC, a wholly owned subsidiary of Big River, presently operates a 92 million gallon ethanol manufacturing facility. Big River Resources Galva, LLC, a wholly owned subsidiary of Big River, presently operates a 100 million gallon ethanol manufacturing facility. Big River Resources United Energy, LLC, a 50.5% owned subsidiary of Big River, presently operates a 100 million gallon ethanol manufacturing facility. The Company recorded income of $2,487,000, $2,397,000 and $2,379,000 as its share of earnings from Big River during fiscal years 2009, 2008 and 2007, respectively.
On June 8, 2006, the Company entered into an agreement to invest $16 million in Patriot which commenced production operations during fiscal year 2008. The Company funded this investment on December 4, 2006 in exchange for a 23% ownership interest. The facility has a nameplate capacity of 100 million gallons annually and began operations during the second quarter of fiscal year 2008. The Company recorded income of $3,540,000 and losses of $1,548,000 and $778,000 as its share of earnings or loss from Patriot during fiscal years 2009, 2008 and 2007, respectively.
Undistributed earnings of equity method investees totaled approximately $6.8 million at January 31, 2010.
68
| |
| Summarized financial information for each of the Company’s equity method investees, as of their fiscal year end, is presented in the following table (amounts in thousands): |
| | | | | | | |
As of December 31, 2009 | | | | | | | |
| | | | | | | |
| | Patriot | | Big River | |
| |
| |
| |
| | | | | | | |
Current assets | | $ | 24,767 | | $ | 101,710 | |
| | | | | | | |
Non current assets | | | 179,954 | | | 371,669 | |
| |
|
| |
|
| |
| | | | | | | |
Total assets | | $ | 204,721 | | $ | 473,379 | |
| |
|
| |
|
| |
| | | | | | | |
Current liabilities | | $ | 13,941 | | $ | 46,162 | |
| | | | | | | |
Long-term liabilities | | | 120,636 | | | 176,755 | |
| |
|
| |
|
| |
| | | | | | | |
Total liabilities | | $ | 134,577 | | $ | 222,917 | |
| |
|
| |
|
| |
| | | | | | | |
Noncontrolling interests | | $ | — | | $ | 11,530 | |
| |
|
| |
|
| |
| | | | | | | |
As of December 31, 2008 | | | | | | | |
| | | | | | | |
| | Patriot | | Big River | |
| |
| |
| |
| | | | | | | |
Current assets | | $ | 16,362 | | $ | 77,298 | |
| | | | | | | |
Non current assets | | | 179,358 | | | 262,752 | |
| |
|
| |
|
| |
| | | | | | | |
Total assets | | $ | 195,720 | | $ | 340,050 | |
| |
|
| |
|
| |
| | | | | | | |
Current liabilities | | $ | 16,374 | | $ | 41,638 | |
| | | | | | | |
Long-term liabilities | | | 126,490 | | | 77,237 | |
| |
|
| |
|
| |
| | | | | | | |
Total liabilities | | $ | 142,864 | | $ | 118,875 | |
| |
|
| |
|
| |
| | | | | | | |
Noncontrolling interests | | $ | — | | $ | 811 | |
| |
|
| |
|
| |
| |
| Summarized financial information for each of the Company’s equity method investees is presented |
69
| |
| in the following table for the years ended December 31, 2009, 2008 and 2007 (amounts in thousands): |
| | | | | | | |
Year Ended December 31, 2009 | | | | | |
| | | | | |
| | Patriot | | Big River | |
| |
| |
| |
| | | | | | | |
Net sales and revenue | | $ | 213,709 | | $ | 448,145 | |
| | | | | | | |
Gross profit | | $ | 26,556 | | $ | 43,317 | |
| | | | | | | |
Income from continuing operations | | $ | 17,288 | | $ | 25,225 | |
| | | | | | | |
Net income | | $ | 17,288 | | $ | 25,225 | |
| | | | | | | |
|
Year Ended December 31, 2008 | | | | | | | |
| | | | | | | |
| | Patriot | | Big River | |
| |
| |
| |
| | | | | | | |
Net sales and revenue | | $ | 63,534 | | $ | 343,698 | |
| | | | | | | |
Gross (loss) profit | | $ | (2,029 | ) | $ | 34,735 | |
| | | | | | | |
(Loss) income from continuing operations | | $ | (9,103 | ) | $ | 24,540 | |
| | | | | | | |
Net (loss) income | | $ | (9,103 | ) | $ | 24,540 | |
| | | | | | | |
|
Year Ended December 31, 2007 | | | | | | | |
| | | | | | | |
| | Patriot | | Big River | |
| |
| |
| |
| | | | | | | |
Net sales and revenue | | $ | — | | $ | 130,449 | |
| | | | | | | |
Gross profit | | $ | — | | $ | 26,416 | |
| | | | | | | |
(Loss) income from continuing operations | | $ | (2,213 | ) | $ | 31,883 | |
| | | | | | | |
Net (loss) income | | $ | (2,213 | ) | $ | 31,883 | |
| |
| Both Patriot and Big River have debt agreements that limit and restrict amounts the companies can pay in the form of dividends or advances to owners. The restricted net assets of Patriot and Big River combined at January 31, 2010 are approximately $298,076,000. At January 31, 2010, the Company’s proportionate share of restricted net assets of Patriot and Big River combined are approximately $38,926,000. |
70
| |
4. | FAIR VALUE |
| |
| Effective February 1, 2008, the Company adopted ASC 820 “Fair Value Measurements and Disclosures”, which provides a framework for measuring fair value under GAAP. This accounting standard defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also eliminated the deferral of gains and losses at inception of certain derivative contracts whose fair value was not evidenced by market observable data. ASC 820 requires that the impact of this change in accounting for derivative contracts be recorded as an adjustment to beginning retained earnings in the period of adoption. There was no impact on the beginning balance of retained earnings as a result of adopting ASC 820 because the Company held no financial instruments in which a gain or loss at inception was deferred. |
| |
| Effective February 1, 2008, the Company determined the fair market values of its financial instruments based on the fair value hierarchy established. ASC 820 requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values which are provided below. The Company carries cash equivalents, restricted investments and derivative assets and liabilities at fair value. |
| |
| Level 1 – Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury securities that are highly liquid and are actively traded in over-the-counter markets. |
| |
| Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally or corroborated by observable market data. |
| |
| Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methods, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. Unobservable inputs shall be developed based on the best information available, which may include the Company’s own data. |
| |
| The fair values of derivative assets and liabilities traded in the over-the-counter market are determined using quantitative models that require the use of multiple market inputs including interest rates, prices and indices to generate pricing and volatility factors, which are used to value the position. The predominance of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services. Estimation risk is greater for derivative asset and liability positions that are either option-based or have longer maturity dates where observable market inputs are less readily available or are unobservable, in which case interest rate, price or index scenarios are extrapolated in order to determine the fair value. The fair values of derivative assets and liabilities include adjustments for market liquidity, counterparty credit quality, the Company’s own credit standing and other specific factors, where appropriate. To ensure the prudent application of estimates and management judgment in |
71
| |
| determining the fair value of derivative assets and liabilities, various processes and controls have been adopted, which include: model validation that requires a review and approval for pricing, financial statement fair value determination and risk quantification; periodic review and substantiation of profit and loss reporting for all derivative instruments. Financial assets and liabilities measured at fair value at January 31, 2010 on a recurring basis are summarized below (amounts in thousands): |
| | | | | | | | | | | | | |
| | Level 1 | | Level 2 | | Level 3 | | Total Fair Value | |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | |
Cash Equivalents | | $ | 81,625 | | $ | — | | $ | — | | $ | 81,625 | |
Investments in Debt Securities | | | — | | | 1,014 | | | — | | | 1,014 | |
Restricted Investments | | | 1,357 | | | — | | | — | | | 1,357 | |
| |
|
| |
|
| |
|
| |
|
| |
Total Assets | | $ | 82,982 | | $ | 1,014 | | $ | — | | $ | 83,996 | |
| |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | |
Derivative Liabilities | | $ | — | | $ | 5,884 | | $ | — | | $ | 5,884 | |
| |
|
| |
|
| |
|
| |
|
| |
Total Liabilities | | $ | — | | $ | 5,884 | | $ | — | | $ | 5,884 | |
| |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | |
Financial assets and liabilities measured at fair value at January 31, 2009 on a recurring basis are summarized below (amounts in thousands): |
| | | | | | | | | | | | | |
| | Level 1 | | Level 2 | | Level 3 | | Total Fair Value | |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | |
Cash Equivalents | | $ | 91,601 | | $ | — | | $ | — | | $ | 91,601 | |
Investments in Debt Securities | | | — | | | 933 | | | — | | | 933 | |
Restricted Investments | | | 1,351 | | | — | | | — | | | 1,351 | |
| |
|
| |
|
| |
|
| |
|
| |
Total Assets | | $ | 92,952 | | $ | 933 | | $ | — | | $ | 93,885 | |
| |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | |
Derivative Liabilities | | $ | — | | $ | 6,028 | | $ | — | | $ | 6,028 | |
| |
|
| |
|
| |
|
| |
|
| |
Total Liabilities | | $ | — | | $ | 6,028 | | $ | — | | $ | 6,028 | |
| |
|
| |
|
| |
|
| |
|
| |
| |
| No financial instruments were elected to be measured at fair value in accordance with ASC 470-20-25-21. |
| |
| The Company reviews its long-lived assets balances for impairment on at least an annual basis based on the carrying value of these assets as of January 31. As a result of the increase in vacant owned real estate during the latter half of fiscal year 2009, the Company tested certain long-lived assets for impairment using a fair value measurement approach. The fair value measurement approach utilizes a number of significant unobservable inputs or Level 3 assumptions. These assumptions include, among others, the implied fair value of these assets using an income approach by preparing a discounted cash flow analysis and a the implied fair value of these assets using recent sales data of comparable properties, and other subjective assumptions. Upon completion of its impairment analysis during the fourth quarter of fiscal year 2009, the Company determined that the carrying value of certain long-lived assets exceeded the fair value of these assets. Accordingly, the Company recorded long-lived asset impairment charges of approximately $1.5 million to properly reflect the carrying value of these assets. |
72
| |
| Assets measured at fair value at January 31, 2010 on a non-recurring basis are summarized below (amounts in thousands): |
| | | | | | | | | | | | | | | | |
| | Year Ended January 31, 2010 | | Level 1 | | Level 2 | | Level 3 | | Total Losses | |
| |
| |
| |
| |
| |
| |
|
Property and equipment, net | | $ | 6,161 | | $ | — | | $ | — | | $ | 6,161 | | $ | 1,533 | |
| |
5. | SYNTHETIC FUEL LIMITED PARTNERSHIPS |
| |
| During fiscal year 1998, the Company invested in two limited partnerships that produced synthetic fuels. The limited partnerships earned Federal income tax credits under Section 29/45K of the Internal Revenue Code based upon the quantity and content of synthetic fuel production and sales. Credits under Section 29/45K are available for qualified fuels sold before January 1, 2008 (see Note 19). |
| |
| Through a series of sales, the Company sold its ownership interest in Colona Synfuel Limited Partnership L.L.L.P (Colona), a limited partnership that owned a synthetic fuel facility, and generally received cash payments from the sales on a quarterly basis through fiscal year 2007. The Company earned and reported as income approximately $0.5 million and $4.2 million for fiscal years 2008 and 2007, respectively. No income was reported for fiscal year 2009. |
| |
| The Company sold its entire ownership interest in Somerset Synfuel, L.P., (Somerset), a limited partnership that owned two synthetic fuel facilities, and generally received cash payments from the sales on a quarterly basis through fiscal year 2007. The Company earned and reported as income approximately $0.2 million and $2.8 million for fiscal years 2008 and 2007, respectively. No income was reported for fiscal year 2009. |
| |
| The Section 29/45K tax credit program expired, under current law, at the end of 2007. Thus, the Company does not expect to recognize any income or loss from the Colona and Somerset sales beyond fiscal year 2008. |
| |
| Income from synthetic fuel investments also includes income related to the sale on March 30, 2004 of the Company’s membership interest in the limited liability company that owned a synthetic fuel facility in Gillette, Wyoming. In addition to certain other payments, the Company was eligible to receive $1.50 per ton of “qualified production” produced by the facility and sold through 2007. The plant was subsequently sold and during the third quarter of fiscal year 2006, the Company modified its agreement with the owners and operators of the synthetic fuel facility. Based on the terms of the modified agreement, the Company currently is not able to determine the likelihood and timing of collecting payments related to production occurring after September 30, 2006. Thus, the Company cannot currently determine the timing of income recognition, if any, related to production occurring subsequent to September 30, 2006. The Company did not recognize any investment income from this sale during fiscal years 2009, 2008 or 2007. |
| |
6. | BUSINESS COMBINATIONS |
| |
| On September 30, 2006, the Company acquired 47 percent of the outstanding membership units of Levelland Hockley County Ethanol, LLC (“Levelland Hockley”). Levelland Hockley was a |
73
| |
| development stage entity that completed construction of an ethanol production facility in Levelland, Texas during fiscal year 2008. Levelland Hockley commenced production operations in March of 2008. The ethanol plant has a nameplate capacity of 40 million gallons of ethanol annually. |
| |
| The results of Levelland Hockley’s operations have been included in the consolidated financial statements subsequent to the acquisition date and are included in the Company’s alternative energy segment. The aggregate purchase price was $11.5 million, all of which was cash. |
| |
| The acquisition was recorded by allocating the total purchase price to the assets acquired, including intangible assets and liabilities assumed, based on their estimated fair values at the acquisition date. The excess of the cost of the acquisition over the net amounts assigned to the fair values of the assets acquired and liabilities assumed was recorded as goodwill. |
| |
| As a result of losses incurred by Levelland Hockley and the decreasing spread between ethanol and grain prices, which negatively impacted profitability during fiscal year 2008, the Company performed an interim goodwill impairment analysis during the third quarter of fiscal year 2008. Based upon this review of goodwill, the Company recorded an impairment charge of $1.3 million during the third quarter of fiscal year 2008, which represented the entire goodwill balance. The impairment charge is included in selling, general and administrative expenses in the consolidated statements of operations and relates to the Company’s alternative energy segment. There was no change in goodwill for the year ended January 31, 2010. |
| |
| The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition: |
| | | | |
(In thousands) | | | | |
| | | | |
Cash | | $ | 13,165 | |
Accrued interest receivable | | | 24 | |
Property, plant and equipment | | | 595 | |
Prepaid loan fees | | | 3,200 | |
Deposits | | | 5,220 | |
Goodwill | | | 1,322 | |
| |
|
| |
Total assets acquired | | | 23,526 | |
Current liabilities | | | (583 | ) |
Noncontrolling interest | | | (11,443 | ) |
| |
|
| |
Net purchase price | | $ | 11,500 | |
| |
|
| |
| |
| Prepaid loan fees have an estimated useful life of 6 years. The entire amount of goodwill is expected to be deductible for income tax purposes. |
| |
| Effective July 1, 2007, the Company converted its $5.0 million convertible secured promissory note, which increased its ownership interest in Levelland Hockley to 56%. There was a $200,000 premium over book value related to the conversion; the premium was recorded as a non-cash distribution to minority interest holders on the consolidated statement of shareholders’ equity. |
| |
| On October 30, 2007, the Company acquired 74 percent of the outstanding membership units of One Earth Energy, LLC (“One Earth”). The results of One Earth’s operations have been included in the consolidated financial statements subsequent to the acquisition date and are included in the Company’s alternative energy segment. The aggregate purchase price was $50.8 million, all of which was cash. |
74
| |
| The acquisition was recorded by allocating the total purchase price to the assets acquired, including intangible assets and liabilities assumed, based on their estimated fair values at the acquisition date. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition (amounts in thousands): |
| | | | |
Cash | | $ | 59,313 | |
Property, plant and equipment | | | 9,899 | |
Prepaid expenses | | | 307 | |
Prepaid loan fees | | | 1,012 | |
| |
|
| |
Total assets acquired | | | 70,531 | |
Current liabilities | | | (1,922 | ) |
Long term debt | | | (1,010 | ) |
Noncontrolling interest | | | (16,832 | ) |
| |
|
| |
Net purchase price | | $ | 50,767 | |
| |
|
| |
| |
| Prepaid loan fees have an estimated useful life of 6 years. One Earth was a development stage entity that has completed construction of an ethanol production facility in Gibson City, Illinois during fiscal year 2009. One Earth commenced operations in July of 2009. The ethanol plant has a nameplate capacity of 100 million gallons of ethanol annually. |
| |
| The unaudited financial information in the table below summarizes the combined results of operations of the Company and One Earth, on a pro forma basis, as though the companies had been combined as of the beginning of the period presented (in thousands, except per share amounts): |
| | | | | | |
| | Year Ended January 31, 2008 | |
| | |
| | |
| | | | |
Net sales and revenue | | | $ | 382 | | |
Net income | | | | 33,661 | | |
Basic net income per share | | | | 3.23 | | |
Diluted net income per share | | | | 2.87 | | |
| | | | | | |
| |
| The pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of each of the periods presented. |
75
| |
7. | OTHER ASSETS |
| |
| The components of other noncurrent assets at January 31, 2010 and 2009 are as follows (amounts in thousands): |
| | | | | | | |
| | January 31, | |
| |
| |
| | 2010 | | 2009 | |
| |
| |
| |
|
Prepaid loan fees | | $ | 3,633 | | $ | 4,515 | |
Prepaid commissions | | | 4,320 | | | 7,563 | |
Other | | | 927 | | | 336 | |
| |
|
| |
|
| |
| | | | | | | |
Total | | $ | 8,880 | | $ | 12,414 | |
| |
|
| |
|
| |
| |
| Prepaid loan fees represent amounts paid to obtain both mortgage debt and borrowings under the Levelland Hockley’s and One Earth’s debt arrangements. Such amounts are amortized as interest expense. Future amortization expense is as follows (amounts in thousands): |
| | | | |
Years Ended January 31, | | Amortization | |
| |
| |
|
2011 | | $ | 1,117 | |
2012 | | | 986 | |
2013 | | | 854 | |
2014 | | | 483 | |
2015 | | | 187 | |
Thereafter | | | 6 | |
| |
|
| |
Total | | $ | 3,633 | |
| |
|
| |
| |
| Prepaid commissions represent sales commissions paid in connection with extended warranties sold by the Company’s former retail sales staff. Such amounts are capitalized and amortized ratably over the life of the extended warranty plan sold. Future amortization of prepaid commissions is as follows (amounts in thousands): |
| | | | |
Years Ended January 31, | | Amortization | |
| |
| |
|
2011 | | $ | 2,396 | |
2012 | | | 1,195 | |
2013 | | | 565 | |
2014 | | | 164 | |
| |
|
| |
Total | | $ | 4,320 | |
| |
|
| |
| |
8. | NET INCOME PER SHARE FROM CONTINUING OPERATIONS |
| |
| The Company reports net income per share in accordance with ASC 260, “Earnings per Share”. Basic net income per share is computed by dividing net income available to common shareholders |
76
| |
| by the weighted average number of common shares outstanding during the year. Diluted net income per share is computed by dividing net income available to common shareholders by the weighted average number of shares outstanding and dilutive common share equivalents during the year. Common share equivalents for each year include the number of shares issuable upon the exercise of outstanding options, less the shares that could be purchased under the treasury stock method. The following table reconciles the basic and diluted net income per share from continuing operations computations for each year presented for fiscal years 2009 and 2007 (amounts in thousands, except per-share amounts): |
| | | | | | | | | | |
| | 2009 | |
| |
| |
|
| | Income | | Shares | | Per Share | |
| |
| |
| |
| |
| | | | | | | | | | |
Basic net income per share from continuing operations attributable to REX common shareholders | | $ | 5,158 | | | 9,254 | | $ | 0.55 | |
Effect of stock options | | | | | | 297 | | | | |
| |
|
| |
|
| | | | |
Diluted net income per share from continuing operations attributable to REX common shareholders | | $ | 5,158 | | $ | 9,551 | | $ | 0.54 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
| | 2007 | |
| |
| |
|
| | Income | | Shares | | Per Share | |
| |
| |
| |
| |
| | | | | | | | | | |
Basic net income per share from continuing operations attributable to REX common shareholders | | $ | 19,588 | | | 10,420 | | $ | 1.88 | |
Effect of stock options | | | | | | 1,301 | | | | |
| |
|
| |
|
| | | | |
Diluted net income per share from continuing operations attributable to REX common shareholders | | $ | 19,588 | | | 11,721 | | $ | 1.67 | |
| |
|
| |
|
| |
|
| |
| |
| As there was a loss from continuing operations in fiscal year 2008, basic loss per share from continuing operations equals diluted loss per share from continuing operations. For fiscal years 2009, 2008 and 2007, a total of 310,723, 2,715,001 and 162,719 shares, respectively, subject to outstanding options were not included in the common equivalent shares outstanding calculation as the effect from these shares is antidilutive. |
| |
9. | SALE AND LEASEBACK TRANSACTIONS AND OTHER LEASES |
| |
| On September 16, 2008, the Company completed a transaction for the sale and partial leaseback of its Cheyenne, Wyoming distribution center under a three year lease term. A pre-tax gain, classified as discontinued operations, of approximately $2.4 million (net of expenses) resulted from this sale. The Company recognized approximately $0.8 million $1.6 million of the gain in fiscal years 2009 and 2008, respectively. The lease has been accounted for as an operating lease. |
| |
| On April 30, 2007, the Company completed a transaction for the sale of 86 of its current and former store locations to KLAC REX, LLC (“Klac”) for $74.5 million in cash, before selling expenses. The Company also entered into leases to leaseback 40 of the properties from Klac for initial lease terms expiring January 31, 2010. All of the leases with Klac were terminated by January 31, 2010. |
77
| |
| This transaction resulted in a gain (realized and deferred) of $14.8 million. Of this gain, $3.9 million and $1.5 million was recognized, in fiscal years 2009 and 2008, respectively. The gain recognized in fiscal years 2009 and 2008 was classified in discontinued operations. As a result of the wind down of the Company’s retail business, the term over which the deferred gain was being amortized had been shortened and is based upon the Company abandoning, or otherwise ceasing use of the leased property. See Note 14 for a discussion of restructuring related charges. The leases have been accounted for as operating leases. |
| |
| The Company is committed under operating and capital leases for one former retail warehouse location and equipment at ethanol plants. The lease agreements are for varying terms through fiscal year 2011 and contain renewal options for additional periods. Real estate taxes, insurance and maintenance costs are generally paid by the Company. Contingent rentals based on sales volume are not significant. Certain leases contain scheduled rent increases and rent expense is recognized on a straight-line basis over the term of the leases. The following is a summary of rent expense under operating leases (amounts in thousands): |
| | | | | | | | | | |
Years Ended January 31 | | Minimum Rentals | | Sublease Income | | Total | |
| |
| |
| |
| |
| | | | | | | | | | |
2010 | | $ | 85 | | $ | (117 | ) | $ | (32 | ) |
2009 | | | 78 | | | (136 | ) | | (58 | ) |
2008 | | | 84 | | | (134 | ) | | (50 | ) |
| |
| The Company is secondarily liable under lease arrangements when there is a sublessee. These arrangements arise out of the normal course of business when the Company decides to close stores prior to lease expiration and is able to sublease the facility. As of January 31, 2010, future minimum annual rentals for all operating leases and sublease income are as follows (amounts in thousands): |
| | | | | | | |
Years Ended January 31 | | Minimum Rentals | | Sublease Income | |
| |
| |
| |
| | | | | | | |
2011 (a) | | $ | 66 | | $ | 65 | |
2012 (a) | | | 26 | | | 6 | |
| |
|
| |
|
| |
|
| | $ | 92 | | $ | 71 | |
| |
|
| |
|
| |
| | |
| (a) | Amounts do not include minimum rentals related to a distribution center for which the related expense has been recognized as part of the Company’s restructuring activities. Such amounts are $288,000 for the fiscal year ended January 31, 2011 and $146,000 for the fiscal year ended January 31, 2012. |
| | |
| At January 31, 2010, the Company has lease or sub-lease agreements, as landlord, for all or portions of eleven properties. The Company owns ten of these properties and is the tenant/sub landlord for one of the properties. All of the leases are accounted for as operating leases. The Company recognized lease revenue of approximately $1,089,000, $415,000 and $382,000 in fiscal years 2009, 2008 and 2007, respectively. |
78
| |
| As of January 31, 2010, future minimum annual rentals on such leases are as follows (amounts in thousands): |
| | | | | |
Years Ended January 31 | | | Minimum Rentals | |
| | |
| |
| | | | |
2011 | | $ | 1,122 | |
2012 | | | 1,043 | |
2013 | | | 1,004 | |
2014 | | | 905 | |
2015 | | | 847 | |
Thereafter | | | 576 | |
| |
|
| |
| | | | |
| | $ | 5,497 | |
| |
|
| |
| |
| Levelland Hockley leases certain real estate and equipment for its ethanol plant. These leases have been classified as capital leases. The following is a summary, at January 31, 2010, of the aggregate minimum future annual rental commitments for all capital leases: |
| | | | | |
Years Ended January 31 | | | Minimum Rentals | |
| | |
| |
|
2011 | | $ | 569 | |
2012 | | | 569 | |
2013 | | | 524 | |
2014 | | | 393 | |
| |
|
| |
Total minimum lease payments | | | 2,055 | |
Less amoun representing interest | | | 172 | |
| |
|
| |
Present value of minimum capital lease payments | | | 1,883 | |
Less current maturities of capital lease obligations | | | 475 | |
| |
|
| |
Long term capital lease obligations | | $ | 1,408 | |
| |
|
| |
| |
| The composition of capital leases reflected as property and equipment at January 31, 2010 and 2009 is as follows: |
| | | | | | | |
| | 2010 | | 2009 | |
| |
| |
| |
| | | | | | | |
Buildings and improvements | | $ | 50 | | $ | 50 | |
Machinery, equipment and fixtures | | | 2,872 | | | 2,872 | |
| |
|
| |
|
| |
| | | | | | | |
| | | 2,922 | | | 2,922 | |
Less: accumulated amortization | | | (399 | ) | | (141 | ) |
| |
|
| |
|
| |
| | | | | | | |
| | $ | 2,523 | | $ | 2,781 | |
| |
|
| |
|
| |
| |
10. | COMMON STOCK |
| |
| During fiscal years 2009, 2008 and 2007, the Company purchased 1,256,604 shares, 1,636,252 shares and 971,319 shares, respectively, of its common stock for $15,694,000 $17,708,000 and |
79
| |
| 80 $18,045,000, respectively. Included in these amounts are shares the Company received totaling 659,957 for the year ended January 31, 2010 and 186,919, for the year ended January 31, 2008 as tenders of the exercise price of stock options exercised by the Company’s Chief Executive Officer. The cost of these shares, determined as the fair market value on the date they were tendered, was approximately $9,239,000 and $3,458,000 for the years ended January 31, 2010 and 2008, respectively. At January 31, 2010, the Company had prior authorization by its Board of Directors to purchase, in open market transactions, an additional 482,701 shares of its common stock. Information regarding the Company’s common stock is as follows (amounts in thousands): |
| | | | | | | |
| | January 31, 2010 | | January 31, 2009 | |
| |
| |
| |
| | | | | | | |
Authorized shares | | | 45,000 | | | 45,000 | |
Issued shares | | | 29,853 | | | 29,853 | |
Outstanding shares | | | 9,808 | | | 9,382 | |
| |
11. | LONG-TERM DEBT AND INTEREST RATE SWAPS |
| |
| Long-term debt consists of notes payable secured by certain land, buildings and equipment. Interest rates ranged from 2.3% to 8.4% in fiscal years 2009 and 2008. Principal and interest are payable periodically over terms that generally range from 5 to 10 years. The following provides information on rates segregated as fixed or variable and by term for fiscal years 2009 and 2008: |
| | | | | | |
Fiscal Year 2009 | |
| | | | | | |
Interest Rates | | Maturity | | Balance (in thousands) | |
| |
| |
| |
| | | | | | |
| | Variable | | | | |
3.38% - 4.25% | | Within five years | | $ | 135,790 | |
| | | |
|
| |
| | | | | | |
| | Fixed | | | | |
8.40% | | Five to six years | | $ | 2,330 | |
| | | |
|
| |
| | | | | | |
Fiscal Year 2008 |
| | | | | | |
Interest Rates | | Maturity | | Balance (in thousands) | |
| |
| |
| |
| | | | | |
| | Variable | | | | |
2.30% - 5.44% | | Within five years | | $ | 43,113 | |
5.29% | | Five to six years | | | 56,042 | |
| | | |
|
| |
| | Total variable | | $ | 99,155 | |
| | | |
|
| |
| | | | | | |
| | Fixed | | | | |
6.75% - 7.21% | | Within five years | | $ | 2,243 | |
6.41% - 8.40% | | Five to ten years | | | 7,693 | |
| | | |
|
| |
| | Total fixed | | $ | 9,936 | |
| | | |
|
| |
80
| |
| Annual expected maturities of long-term debt are as follows (amounts in thousands): |
| | | | | |
Years Ending January 31, | | | | | |
| | | | | |
| | | | |
2011 | | $ | 12,831 | |
2012 | | | 14,628 | |
2013 | | | 15,253 | |
2014 | | | 35,387 | |
2015 | | | 59,646 | |
Thereafter | | | 375 | |
| |
|
| |
| | $ | 138,120 | |
| |
|
| |
| |
| In fiscal year 2009, the Company paid off approximately $8.0 million in mortgage debt prior to maturity. As a result, the Company expensed unamortized financing cost and prepayment penalties of approximately $89,000 as loss on early termination of debt. |
| |
| The fair value of the Company’s long-term debt at January 31, 2010 and 2009 was approximately $138.4 million and $109.6 million, respectively. |
| |
| Levelland Hockley Subsidiary Level Debt |
| |
| During the second quarter of fiscal year 2008, pursuant to the terms of the construction loan agreement, Levelland Hockley converted the construction loan into a permanent term loan. Beginning with the first monthly payment on June 30, 2008, payments are due in 59 equal monthly payments of principal plus accrued interest with the principal portion calculated based on a 120 month amortization schedule. One final installment will be required on the maturity date (June 30, 2013) for the remaining unpaid principal balance with accrued interest. The term loan bears interest at a floating rate of 400 basis points above LIBOR (4.3% at January 31, 2010), adjusted monthly through the maturity date. Borrowings are secured by all of the assets of Levelland Hockley. This debt is recourse only to Levelland Hockley and not to REX Stores Corporation or any of its wholly owned subsidiaries. As of January 31, 2010, approximately $37.2 million was outstanding on the term loan. Levelland Hockley is also subject to certain financial covenants under the loan agreement, including required levels of EBITDAR, debt service coverage ratio requirements, net worth requirements and other common covenants. Levelland Hockley was in compliance with all covenants at January 31, 2010. |
| |
| Levelland Hockley paid approximately $3.5 million for various fees associated with the construction and term loan agreement. These fees are recorded as prepaid loan fees and will be amortized ratably over the loan term. At January 31, 2010, the Company’s proportionate share of restricted assets related to Levelland Hockley was approximately $13.2 million. Levelland Hockley’s restricted assets total approximately $23.6 million. Such assets may not be paid in the form of dividends or advances to the parent company or other members of Levelland Hockley per the terms of the loan agreement with GE Capital. |
| |
| Levelland Hockley entered into a forward interest rate swap in the notional amount of $43.7 million with Merrill Lynch Capital during fiscal year 2007. The swap fixed the variable interest rate of the term loan subsequent to the plant completion date at 7.89%. The swap settlements commenced as of April 30, 2008 and terminate on April 30, 2010. At January 31, 2010 and 2009, the Company |
81
| |
| recorded a liability of $329,000 and $1,351,000, respectively related to the fair value of the swap. The change in fair value was recorded in the Consolidated Statements of Operations. |
| |
| One Earth Energy Subsidiary Level Debt |
| |
| During the third quarter of fiscal year 2009, pursuant to the terms of the construction loan agreement, One Earth converted the construction loan into a term loan as all of the requirements, for such conversion, of the construction and term loan agreement were fulfilled. Beginning with the first quarterly payment on October 8, 2009, payments are due in 20 quarterly payments of principal plus accrued interest with the principal portion calculated based on a 120 month amortization schedule. One final installment will be required on the maturity date (July 31, 2014) for the remaining unpaid principal balance with accrued interest. The term loan bears interest at rates ranging from LIBOR plus 300 basis points to LIBOR plus 310 basis points (3.3% to 3.4% at January 31, 2010). Borrowings are secured by all property of One Earth. This debt is recourse only to One Earth and not to REX Stores Corporation or any of its other subsidiaries. During fiscal year 2010, One Earth borrowed $49.0 million on this loan. As of January 31, 2010, approximately $98.0 million was outstanding on the term loan. One Earth is also subject to certain financial covenants under the loan agreement, including required levels of EBITDA, working capital, debt service coverage ratio requirements, net worth requirements and other common covenants. One Earth was in compliance with all applicable covenants at January 31, 2010. |
| |
| One Earth has a $10.0 million revolving loan facility that matures September 17, 2010. Borrowings under this facility bear interest at the greater of 2.0% or LIBOR plus 310 basis points. One Earth has no outstanding borrowings on the revolving loan as of January 31, 2010. |
| |
| One Earth has paid approximately $1.4 million in financing costs. These costs are recorded as prepaid loan fees and are being amortized ratably over the term of the loan. At January 31, 2010, the Company’s proportionate share of restricted assets related to One Earth was approximately $47.9 million. One Earth’s restricted assets total approximately $65.0 million. Such assets may not be paid in the form of dividends or advances to the parent company or other members of One Earth per the terms of the loan agreement with First National Bank of Omaha. |
| |
| One Earth entered into two forward interest rate swaps in the notional amounts of $50.0 million and $25.0 million with the Bank. The swap settlements commenced as of July 31, 2009; the $50.0 million swap terminates on July 8, 2014 and the $25.0 million swap terminates on July 31, 2011. The $50.0 million swap fixed a portion of the variable interest rate of the term loan subsequent to the plant completion date at 7.9% while the $25.0 million swap fixed the rate at 5.49%. At January 31, 2010 and 2009, the Company recorded a liability of $5.6 million and $4.7 million, respectively related to the fair value of the swaps. The change in fair value was recorded in the Consolidated Statements of Operations. |
| |
12. | FINANCIAL INSTRUMENTS |
| |
| The Company uses interest rate swaps to manage its interest rate exposure at Levelland Hockley and One Earth by fixing the interest rate on a portion of the variable rate debt these entities have. The Company does not engage in trading activities involving derivative contracts for which a lack of marketplace quotations would necessitate the use of fair value estimation techniques. As of January 31, 2010, the notional value of the Levelland Hockley and One Earth interest rate swaps were $36.0 million and $72.2 million, respectively. At January 31, 2010, the Company has recorded a liability of $5.9 million related to the fair value of the swaps. The change in fair value was recorded in the Consolidated Statements of Operations. The notional amounts and fair values of derivatives, all of |
82
| |
| which are not designated as cash flow hedges at January 31, 2010 are summarized in the table below (amounts in thousands): |
| | | | | | | |
| | Notionaol Amount | | Fair Value Liability | |
| | | | | | | |
Interest rate swaps | | $ | 108,238 | | $ | 5,884 | |
| | | | | | | |
| |
| As the interest rate swaps are not designated as cash flow hedges, the unrealized gain and loss on the derivatives is reported in current earnings. The Company reported losses of $2,487,000 and $3,797,000 and $2,601,000, in fiscal years 2009, 2008 and 2007, respectively. |
| |
| In the normal course of its ethanol business, the Company enters into forward pricing agreements for the purchase of grain and for the sale of ethanol and distillers grains for delivery in future periods. The Company accounts for these forward pricing arrangements as normal purchases and normal sales pursuant to the “normal purchases and normal sales” scope exemption of ASC 815, “Derivatives and Hedging”. |
| |
| Levelland Hockley has forward purchase contracts for 2,261,000 bushels of sorghum, the principal raw material for its ethanol plant. Levelland Hockley expects to take delivery of the sorghum through March 2010. The unrealized loss of such contracts was approximately $327,000 at January 31, 2010. |
| |
| One Earth has forward purchase contracts for 3,501,000 bushels of corn, the principal raw material for its ethanol plant. One Earth expects to take delivery of the corn through March 2010. The unrealized gain of such contracts was approximately $1,904,000 at January 31, 2010. |
| |
| Levelland Hockley has sales commitments for 4,220,000 gallons of ethanol and 112,400 tons of distiller grains. Levelland Hockley expects to deliver the ethanol and distiller grains through March 2010. The unrealized loss of such contracts was approximately $81,000 at January 31, 2010. |
| |
| One Earth has sales commitments for 10.3 million gallons of ethanol and 25,200 tons of distiller grains. One Earth expects to deliver the ethanol and distiller grains through March 2010. The unrealized loss of such contracts was approximately $2.1 million at January 31, 2010. |
| |
13. | EMPLOYEE BENEFITS |
| |
| Stock Option Plans – The Company maintains the REX Stores Corporation 1995 Omnibus Stock Incentive Plan and the REX Stores Corporation 1999 Omnibus Stock Incentive Plan (the “Omnibus Plans”). Under the Omnibus Plans, the Company may grant to officers and key employees awards in the form of non-qualified stock options, stock appreciation rights, restricted stock, other stock-based awards and cash incentive awards. The Omnibus Plans also provide for yearly grants of non-qualified stock options to directors who are not employees of the Company. The exercise price of each option must be at least 100% of the fair market value of the Company’s common stock on the date of grant. A maximum of 4,500,000 shares of common stock are authorized for issuance under each of the Omnibus Plans. On January 31, 2010, 108,011 and 2,302,425 shares remain available for issuance under the 1995 and 1999 Plans, respectively. |
| |
| On April 17, 2001, the Company’s Board of Directors approved a grant of non-qualified stock options to two key executives for 1,462,500 shares at an exercise price of $8.01, which represented |
83
| |
| the market price on the date of grant. These became fully vested as of December 31, 2005. As of January 31, 2010, 337,500 of these options remained outstanding. |
| |
| On May 26, 2005, the Company’s Board of Directors approved accelerating the vesting of out-of-the-money, unvested stock options held by current employees, including non-director executive officers. An option was considered out-of-the-money if the stated option exercise price was greater than $13.82, which was the closing price of the Company’s common stock on May 26, 2005. As a result, options to purchase approximately 118,000 shares, including options to purchase approximately 60,000 shares held by non director executive officers, became immediately exercisable. As a result of the acceleration, stock option expense was reduced by approximately $181,000 ($118,000, net of tax) during fiscal year 2007. |
| |
| The following summarizes stock option activity for fiscal years 2009, 2008 and 2007 (amounts in thousands, except per-share amounts): |
| | | | | | | | | | | | | | | | | | | |
| | 2009 | | 2008 | | 2007 | |
| |
| |
| |
| |
| | Shares (000’s) | | Weighted Average Exercise Price | | Shares (000’s) | | Weighted Average Exercise Price | | Shares (000’s) | | Weighted Average Exercise Price | |
| |
| |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | | | | | | | |
Outstanding—Beginning of year | | | 2,715 | | $ | 9.63 | | | 3,016 | | $ | 9.16 | | | 4,337 | | $ | 8.18 | |
Exercised | | | (1,683 | ) | | 8.87 | | | (299 | ) | | 4.86 | | | (1,266 | ) | | 5.64 | |
Canceled or expired | | | (208 | ) | | 13.75 | | | (2 | ) | | 12.64 | | | (55 | ) | | 12.67 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | | | | | | | |
Outstanding—End of year | | | 824 | | $ | 10.14 | | | 2,715 | | $ | 9.63 | | | 3,016 | | $ | 9.16 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | | | | | | | |
Exercisable—End of year | | | 824 | | $ | 10.14 | | | 2,661 | | $ | 9.57 | | | 2,854 | | $ | 8.96 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| |
| Price ranges and other information for stock options outstanding as of January 31, 2010 were as |
84
| |
| follows (amounts in thousands, except per share amounts): |
| | | | | | | | | | | |
| | | Outstanding and Exercisable | |
| | |
| |
Range of Exercise Prices | | | Shares (000’s) | | Weighted Average Exercise Price | | Weighted Average Remaining Life | |
| | |
| |
| |
| |
|
$8.01 to $12.02 | | | 513 | | $ | 8.25 | | | 1.12 | |
$12.04 to $16.04 | | | 311 | | | 13.27 | | | 3.46 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
| | | 824 | | $ | 10.14 | | | 2.00 | |
| |
|
| |
|
| |
|
| |
| |
| Profit Sharing Plan – The Company has a qualified, noncontributory profit sharing plan (the “Plan”) covering full-time employees who meet certain eligibility requirements. The Plan also allows for additional 401(k) saving contributions by participants, along with certain company matching contributions. Aggregate contributions to the Plan are determined annually by the Board of Directors and are not to exceed 15% of total compensation paid to all participants during such year. The Company contributed approximately $1,800, $15,000 and $18,000 for fiscal years 2009, 2008 and 2007, respectively, under the Plan. |
| |
14. | RESTRUCTURING AND OTHER |
| |
| During the fourth quarter of fiscal year 2008, the Company entered into an agreement with Appliance Direct, Inc. (“Appliance Direct”) pursuant to which (i) the Company agreed to sell certain appliance inventory, furniture, fixtures and equipment at the store locations to be taken over by Appliance Direct and (ii) subsidiaries of Appliance Direct leased 37 retail store locations owned by the Company. |
| |
| The Company agreed to pay Appliance Direct, as of the implementation date defined in the agreement, an amount equal to the adjusted book value liability of the Company’s customer extended service plans for certain appliances previously sold at locations that Appliance Direct took over from the Company (the “ESP Credit”). |
| |
| During the fourth quarter of fiscal year 2008, the Company recorded a restructuring charge of approximately $4.2 million related to (i) a workforce reduction of a majority of employees located at its corporate headquarters, retail stores and distribution facilities and (ii) certain costs associated with the transition of the Company’s retail business to Appliance Direct. |
| |
| On July 31, 2009, the Company entered into a Third Amendment to Agreement and a Second Global Amendment to Multiple Leases (together, the “Amendments”) with Appliance Direct. The Amendments (i) eliminated the right of Appliance Direct to purchase stores it leased from the Company (ii) eliminated the right of Appliance Direct to terminate certain leases in the future and (iii) eliminated the obligation of Appliance Direct to lease 22 properties from the Company. The terms of the 15 leases and one sub-lease under which the Company leased property to Appliance Direct remained in full force except as modified by the Amendments. As a result of these Amendments, the Company reduced the accruals for employee severance and bonus costs by approximately $0.7 million, for investment banker fees by approximately $0.3 million and for the ESP Credit by approximately $0.3 million during the second quarter of fiscal year 2009. |
85
| |
| On September 30, 2009, the Company entered into a letter agreement with Appliance Direct pursuant to which (i) Appliance Direct agreed to vacate all properties leased from the Company and turn over possession of the leased premises to the Company and (ii) the Company and Appliance Direct agreed to release and discharge each other from all claims or causes of action whatsoever. |
| |
| The Company completed its exit of the retail business as of July 31, 2009. The following is a summary of restructuring charges and payments (in thousands): |
| | | | | | | | | | | | | | | | |
| | Employee Severance and Bonus Costs | | Lease Termination Costs | | Investment Banker Fees | | ESP Credit | | Total Restructuring Accrual | |
| |
| |
| |
| |
| |
| |
|
Balance, January 31, 2008 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | |
Restructuring charges | | | 2,839 | | | — | | | 834 | | | 498 | | | 4,171 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Balance, January 31, 2009 | | | 2,839 | | | — | | | 834 | | | 498 | | | 4,171 | |
Restructuring charges | | | 85 | | | 2,951 | | | — | | | — | | | 3,036 | |
Reversal of restructuring charges | | | (706 | ) | | (41 | ) | | (325 | ) | | (287 | ) | | (1,359 | ) |
Payments of restructuring | | | | | | | | | | | | | | | | |
liabilities | | | (1,999 | ) | | (2,471 | ) | | (509 | ) | | (211 | ) | | (5,190 | ) |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Balance, January 31, 2010 | | $ | 219 | | $ | 439 | | $ | — | | $ | — | | $ | 658 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| |
| Of the total accrual balance of $658,000, $511,000 is classified within current liabilities and $147,000 is classified within long term liabilities. The restructuring charges are all classified as discontinued operations. The accrued balances at January 31, 2010 are management’s best estimate of the amounts to be incurred for the related categories. |
| |
15. | COMMITMENTS |
| |
| Levelland Hockley has a contract with Permian Basin Railways to utilize a minimum of 2,989 rail cars per year between April 1 and March 31. The contract matures March 31, 2017. The cars can be used to transport ethanol, grain, or any other product to or from the Company’s location. In accordance with the agreement, a fee of $200 per car is assessed on any shortages of the annual rail car usage. |
| |
| One Earth has a non-exclusive contract with an unrelated party (“Marketer”) for ethanol marketing services. Under the terms of the contract, the Marketer will purchase portions of One Earth’s ethanol production during the term of the contract. Additionally, One Earth is also required to share with the Marketer the additional profits and losses derived from the Marketer’s gains on swaps and exchanges. |
| |
| One Earth has a contract with an unrelated party (“Marketer”) for distillers grains marketing. Under the terms of the contract, the Marketer will purchase all of One Earth’s distillers grain production during the term of the contract. |
86
| |
| One Earth has a contract with an unrelated party to lease rail cars. Under the terms of the contract, One Earth will pay approximately $55,000 per month. The contract has a term of three years and began June 1, 2009. |
| |
| One Earth has a contract with an unrelated party to provide use of a natural gas pipeline. Under the terms of the contract, One Earth will pay approximately $37,000 per month. The contract has a term of ten years and began February 1, 2009. |
| |
16. | INCOME TAXES |
| |
| The provision (benefit) for income taxes from continuing operations for fiscal years 2009, 2008 and 2007 consists of the following (amounts in thousands): |
| | | | | | | | | | |
| | 2009 | | 2008 | | 2007 | |
| |
| |
| |
| |
|
Federal: | | | | | | | | | | |
Current | | $ | (8,547 | ) | $ | (3,422 | ) | $ | 8,134 | |
Deferred | | | 12,561 | | | 489 | | | 2,685 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
| | | 4,014 | | | (2,933 | ) | | 10,819 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
State and Local: | | | | | | | | | | |
Current | | | 142 | | | 74 | | | 203 | |
Deferred | | | 397 | | | 112 | | | 223 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
| | | 539 | | | 186 | | | 426 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
| | $ | 4,553 | | $ | (2,747 | ) | $ | 11,245 | |
| |
|
| |
|
| |
|
| |
87
| |
| The tax effects of significant temporary differences representing deferred tax assets and liabilities are as follows as of January 31, 2010 and 2009 (amounts in thousands): |
| | | | | | | |
| | 2010 | | 2009 | |
| |
| |
| |
| | | | | | | |
Assets: | | | | | | | |
Deferral of service contract income | | $ | 3,463 | | $ | 6,049 | |
Accrued liabilities | | | 504 | | | 2,341 | |
Inventory accounting | | | 215 | | | 1,320 | |
Installment sales of limited partnerships | | | 1,297 | | | 1,297 | |
Sale and leaseback accounting | | | — | �� | | 1,759 | |
Derivative accounting | | | 1,729 | | | 1,699 | |
Stock based compensation | | | 464 | | | 1,436 | |
Federal net operating loss carryforward | | | 156 | | | — | |
AMT credit carryforward | | | 23,449 | | | 15,442 | |
State net operating loss carryforward | | | 1,473 | | | 487 | |
Valuation allowance | | | (578 | ) | | (578 | ) |
Other items | | | 2,358 | | | 1,933 | |
| |
|
| |
|
| |
| | | | | | | |
Total | | | 34,530 | | | 33,185 | |
| |
|
| |
|
| |
Liabilities: | | | | | | | |
Basis in pass through entities | | | (6,201 | ) | | (408 | ) |
Depreciation | | | (12,106 | ) | | (850 | ) |
Other | | | (1,380 | ) | | — | |
| |
|
| |
|
| |
| | | | | | | |
Total | | | (19,687 | ) | | (1,258 | ) |
| |
|
| |
|
| |
Net deferred tax asset | | $ | 14,843 | | $ | 31,927 | |
| |
|
| |
|
| |
| |
| The Company has approximately $23,449,000 and $15,442,000 of alternative minimum tax (“AMT”) credit carryforwards as of January 31, 2010 and 2009, respectively. The AMT credit carryforwards can be used to offset future regular income tax liabilities subject to certain limitations. The AMT credit carryforwards have no expiration date. The Company must generate approximately $156 million in future taxable income to fully utilize the AMT credit carryforward. If the Company is not able to generate sufficient taxable income in subsequent years to allow for the utilization of the deferred tax assets, the Company would need to provide a valuation allowance for such deferred tax assets, thus increasing income tax expense. |
| |
| The Company has federal net operating loss carryforwards of approximately $10.0 million, which will expire in fiscal year 2019. |
| |
| The Company has state net operating loss carryforwards of approximately $35.4 million, net of the federal benefit, which will begin to expire in fiscal year 2010. |
| |
| The Company has a valuation allowance of approximately $578,000 at January 31, 2010. The Company reduced the valuation allowance by $231,000 and $150,000 in fiscal years 2008 and 2007, respectively. These adjustments to the valuation allowance are a result of estimates of realizing certain future state tax benefits. No adjustment was made in fiscal year 2009. |
88
| |
| The Company paid income taxes of $14,000, $732,000 and $13,429,000 in fiscal years 2009, 2008 and 2007, respectively. |
| |
| The effective income tax rate on consolidated pre-tax loss or income differs from the federal income tax statutory rate for fiscal years 2009, 2008 and 2007 as follows: |
| | | | | | | |
| | 2009 | | 2008 | | 2007 | |
| |
| |
| |
| |
| | | | | | | |
Federal income tax at statutory rate | | 35.0 | % | (35.0 | )% | 35.0 | % |
Ethanol small producer credit | | — | | (14.7 | ) | — | |
State and local taxes, net of federal tax benefit | | 3.9 | | 6.5 | | 2.2 | |
Net provision (reduction) in valuation allowance | | — | | (6.3 | ) | (0.4 | ) |
Uncertain tax positions | | (0.3 | ) | (9.0 | ) | (0.7 | ) |
Noncontrolling interest | | (8.0 | ) | 29.2 | | 0.8 | |
Other | | 2.9 | | (1.8 | ) | 0.6 | |
| |
| |
| |
| |
| | | | | | | |
Total | | 33.5 | % | (31.1 | )% | 37.5 | % |
| |
| |
| |
| |
| |
| The Company files a U.S. federal income tax return and income tax returns in various states. In general, the Company is no longer subject to U.S. federal, state or local income tax examinations by tax authorities for fiscal years ended January 31, 2006 and prior. |
| |
| The Company adopted the provisions of ASC 740-10-25-5 on February 1, 2007. As a result of the adoption of this accounting standard, the Company recorded a $287,000 decrease to retained earnings. As of January 31, 2010, total unrecognized tax benefits were $2,199,000, and accrued penalties and interest were $138,000. If the Company were to prevail on all unrecognized tax benefits recorded, approximately $129,000 of the reserve would benefit the effective tax rate. In addition, the impact of penalties and interest would also benefit the effective tax rate. Interest and penalties associated with unrecognized tax benefits are recorded within income tax expense. |
| |
| On a quarterly and annual basis, the Company accrues for the effects of open uncertain tax positions and the related potential penalties and interest. As a result of statutes of limitation expiring, during fiscal year 2009, the Company reduced the liability for unrecognized tax benefits by $164,000 and related penalties and interest of $247,000. During fiscal year 2009, the Company recognized interest and penalties of $175,000 related to unresolved uncertain tax positions. Also during fiscal year 2009, the Company reduced the liability for uncertain tax positions by $2,740,000 related to prior year uncertain tax positions for which the Company obtained additional information during fiscal year 2009 and changed the amount of benefit recognized. The Company increased the liability for uncertain tax positions by $1,156,000 during fiscal year 2009 related to current year uncertain tax positions. |
| |
| It is reasonably possible that the amount of the unrecognized tax benefit with respect to certain unrecognized tax positions will increase or decrease during the next 12 months; however, the Company does not expect the change to have a material effect on results of operations or financial position. A reconciliation of the beginning and ending amount of unrecognized tax benefits, including interest and penalties, is as follows (dollars in thousands): |
89
| | | | | | | |
| | Years Ended January 31, | |
| | 2010 | | 2009 | |
| |
| |
| |
| | | | | | | |
Unrecognized tax benefits, beginning of year | | $ | 4,160 | | $ | 1,394 | |
Changes for tax positions for prior years | | | (2,978 | ) | | (349 | ) |
Changes for tax positions for current year | | | 1,156 | | | 3,115 | |
| |
|
| |
|
| |
| | | | | | | |
Unrecognized tax benefits, end of year | | $ | 2,338 | | $ | 4,160 | |
| |
|
| |
|
| |
| |
17. | COMPREHENSIVE INCOME (LOSS) |
| |
| Comprehensive income includes net income (loss) and unrealized gains on securities classified as available for sale (net of the related tax effects), and are reported separately in shareholders’ equity. The components of comprehensive income (loss) in fiscal years 2009, 2008 and 2007 are as follows (amounts in thousands): |
| | | | | | | | | | |
| | 2009 | | 2008 | | 2007 | |
| |
| |
| |
| |
| | | | | | | | | | |
Net income (loss) attributable to REX common shareholders | | $ | 8,652 | | $ | (3,297 | ) | $ | 33,867 | |
Unrealized holding gains on available for sale securities, net | | | 49 | | | — | | | — | |
| |
|
| |
|
| |
|
| |
Total comprehensive income (loss) | | $ | 8,701 | | $ | (3,297 | ) | $ | 33,867 | |
| |
|
| |
|
| |
|
| |
| |
18. | DISCONTINUED OPERATIONS |
| |
| During fiscal year 2009, the Company completed the exit of its retail business. Accordingly, all operations of the Company’s former retail segment and certain sold properties have been classified as discontinued operations for all periods presented. Once real estate property has been sold, and no continuing involvement is expected, the Company classifies the results of the operations as discontinued operations. The results of operations were previously reported in the Company’s retail or real estate segment, depending on when the store ceased operations. Below is a table reflecting certain items of the income statement that were reclassified as |
90
| |
| discontinued operations for fiscal years 2009, 2008 and 2007 (amounts in thousands): |
| | | | | | | | | | |
| | 2009 | | 2008 | | 2007 | |
| |
| |
| |
| |
| | | | | | | | | | |
Net sales and revenue | | $ | 35,017 | | $ | 185,108 | | $ | 270,674 | |
| |
|
| |
|
| |
|
| |
Cost of merchandise sold | | $ | 23,243 | | $ | 134,542 | | $ | 195,555 | |
| |
|
| |
|
| |
|
| |
Income (loss) before income taxes | | $ | 3,288 | | $ | (3,385 | ) | $ | 5,903 | |
(Provision) benefit for income taxes | | | (1,168 | ) | | 1,209 | | | (2,094 | ) |
| |
|
| |
|
| |
|
| |
Income (loss) from discontinued operations, net of tax | | $ | 2,120 | | $ | (2,176 | ) | $ | 3,809 | |
| |
|
| |
|
| |
|
| |
Gain on disposal before provision for income taxes | | $ | 2,131 | | $ | 2,797 | | $ | 16,162 | |
Provision for income taxes | | | (757 | ) | | (999 | ) | | (5,692 | ) |
| |
|
| |
|
| |
|
| |
Gain on disposal of discontinued operations, net of tax | | $ | 1,374 | | $ | 1,798 | | $ | 10,470 | |
| |
|
| |
|
| |
|
| |
| |
19. | CONTINGENCIES |
| |
| The Company sold its entire interest, through a series of transactions, in three partnerships (Colona, Somerset and Gillette) that owned synthetic fuel facilities. As such, the Company was no longer allocated Section 29/45K tax credits after fiscal year 2005. In connection with the Colona and Somerset sales, the Company received contingent payments based upon percentages of qualified Section 29/45K credits generated. In connection with the sale of the Gillette partnership, the Company was eligible to receive contingent payments based upon the amount of “qualified production.” The Company has recognized $59.3 million of income from these sales from years the partnerships have not been audited by the IRS. In the event that the synthetic fuel tax credits are reduced as a result of IRS audits, the amount of proceeds realized from the sales could be significantly impacted. |
| |
| The Company is involved in various legal actions arising in the normal course of business. After taking into consideration legal counsels’ evaluation of such actions, management is of the opinion that their outcome will not have a material effect on the Company’s consolidated financial statements. |
| |
20. | SEGMENT REPORTING |
| |
| Beginning in the second quarter of fiscal year 2009, the Company realigned its reportable business segments to be consistent with changes to its management structure and reporting. The Company has two segments: alternative energy and real estate. In prior years, the real estate segment was formerly included in the retail segment and historical amounts have been reclassified to conform to the current year segment reporting presentation. For stores and warehouses closed for which the Company has a retained interest in the related real estate, operations are presented in the real estate segment when retail operations cease. The Company evaluates the performance of each reportable segment based on segment profit. Segment profit excludes income taxes, indirect interest expense, discontinued operations, indirect interest income and certain other items that are included in net income determined in accordance with accounting principles generally accepted in the United States of America. Amounts below include corporate activities that are not separately reportable and income from synthetic fuel |
91
investments (amounts in thousands):
| | | | | | | | | | |
| | Years Ended January 31, | |
| |
| |
| | 2010 | | 2009 | | 2008 | |
| |
| |
| |
| |
| | | | | | | | | | |
Net sales and revenues: | | | | | | | | | | |
Alternative energy | | $ | 169,175 | | $ | 68,223 | | $ | — | |
Real estate | | | 1,089 | | | 415 | | | 382 | |
| |
|
| |
|
| |
|
| |
Total net sales and revenues | | $ | 170,264 | | $ | 68,638 | | $ | 382 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Segment gross profit (loss): | | | | | | | | | | |
Alternative energy | | $ | 21,923 | | $ | 807 | | $ | — | |
Real estate | | | (2,190 | ) | | 398 | | | 364 | |
| |
|
| |
|
| |
|
| |
Total gross profit | | $ | 19,733 | | $ | 1,205 | | $ | 364 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
| | Years Ended January 31, | |
| |
| |
| | 2010 | | 2009 | | 2008 | |
| |
| |
| |
| |
|
Segment profit (loss): | | | | | | | | | | |
Alternative energy segment profit (loss) | | $ | 17,811 | | $ | (8,992 | ) | $ | 22,404 | |
Real estate segment (loss) profit | | | (2,373 | ) | | 116 | | | 177 | |
Corporate expenses | | | (1,721 | ) | | (2,038 | ) | | (2,077 | ) |
Interest expense | | | (369 | ) | | (387 | ) | | (1,032 | ) |
Interest income | | | 263 | | | 1,788 | | | 3,575 | |
Income from synthetic fuel investments | | | — | | | 691 | | | 6,945 | |
| |
|
| |
|
| |
|
| |
Income (loss) from continuing operations before income taxes and noncontrolling interests | | $ | 13,611 | | $ | (8,822 | ) | $ | 29,992 | |
| |
|
| |
|
| |
|
| |
92
| | | | | | | | | | |
| | Years Ended January 31, | |
| |
| |
| | 2010 | | 2009 | | 2008 | |
| |
| |
| |
| |
|
Sales of products alternative energy segment: | | | | | | | | | | |
Ethanol | | | 83 | % | | 82 | % | | — | % |
Distillers grains | | | 17 | % | | 18 | % | | — | % |
| |
|
| |
|
| |
|
| |
Total | | | 100 | % | | 100 | % | | — | % |
| |
|
| |
|
| |
|
| |
Sales of services real estate segment: | | | | | | | | | | |
Leasing | | | 100 | % | | 100 | % | | 100 | % |
| |
|
| |
|
| |
|
| |
Interest income: | | | | | | | | | | |
Alternative energy | | $ | 182 | | $ | 256 | | $ | 2,142 | |
Real estate | | | — | | | — | | | — | |
Unallocated | | | 263 | | | 1,788 | | | 3,572 | |
| |
|
| |
|
| |
|
| |
|
Total interest income | | $ | 445 | | $ | 2,044 | | $ | 5,714 | |
| |
|
| |
|
| |
|
| |
Depreciation and amortization expense: | | | | | | | | | | |
Alternative energy | | $ | 9,644 | | $ | 3,543 | | $ | — | |
Real estate | | | 472 | | | 69 | | | 33 | |
| |
|
| |
|
| |
|
| |
|
Total depreciation and amortization expense | | $ | 10,116 | | $ | 3,612 | | $ | 33 | |
| |
|
| |
|
| |
|
| |
Equity in unconsolidated affiliates: | | | | | | | | | | |
Alternative energy | | $ | 6,027 | | $ | 849 | | $ | 1,601 | |
Real estate | | | — | | | — | | | — | |
| |
|
| |
|
| |
|
| |
|
Total equity in unconsolidated affiliates: | | $ | 6,027 | | $ | 849 | | $ | 1,601 | |
| |
|
| |
|
| |
|
| |
93
| | | | | | | | | | |
| | Years Ended January 31, | |
| |
| |
| | 2010 | | 2009 | | 2008 | |
| |
| |
| |
| |
| | | | | | | | | | |
Additions to property and equipment: | | | | | | | | | | |
Alternative energy | | $ | 35,320 | | $ | 107,575 | | $ | 68,555 | |
Real estate | | | 332 | | | — | | | — | |
| |
|
| |
|
| |
|
| |
Total additions to property and equipment | | $ | 35,652 | | $ | 107,575 | | $ | 68,555 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Assets: | | | | | | | | | | |
Alternative energy | | $ | 302,228 | | $ | 249,422 | | $ | 167,070 | |
Real estate | | | 31,796 | | | 3,149 | | | 3,206 | |
Corporate and other | | | 117,481 | | | 198,717 | | | 238,702 | |
| |
|
| |
|
| |
|
| |
Total assets | | $ | 451,505 | | $ | 451,288 | | $ | 408,978 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Additions to other long lived assets: | | | | | | | | | | |
Alternative energy | | $ | 25 | | $ | 284 | | $ | 1,103 | |
Real estate | | | — | | | — | | | — | |
| |
|
| |
|
| |
|
| |
Total additions to other long lived assets | | $ | 25 | | $ | 284 | | $ | 1,103 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Long term debt and capital lease obligations | | | | | | | | | | |
Alternative energy | | $ | 124,093 | | $ | 94,003 | | $ | 22,072 | |
Real estate | | | — | | | — | | | — | |
Corporate and other | | | 2,596 | | | 9,936 | | | 13,152 | |
| |
|
| |
|
| |
|
| |
Total long term debt and capital lease obligations | | $ | 126,689 | | $ | 103,939 | | $ | 35,224 | |
| |
|
| |
|
| |
|
| |
| |
| Additions to other long lived assets represent primarily equity method investments, goodwill and prepaid loan fees. |
| |
| Certain corporate costs and expenses, including information technology, employee benefits, and other shared services, are allocated to the business segments. The allocations are generally amounts agreed upon by management, which may differ from amounts that would be incurred if such services were purchased separately by the business segment. Corporate assets are primarily cash and equivalents, and deferred income tax benefits. |
| |
| Cash, except for cash held by Levelland Hockley and One Earth, is considered to be fungible and available for both corporate and segment use depending on liquidity requirements. Cash of approximately $17.9 million held by Levelland and One Earth will be used primarily to fund working capital needs for those entities. |
94
| |
21. | SUBSEQUENT EVENTS |
| |
| The company evaluated all subsequent event activity through the issue date of this Annual Report on Form 10-K and concluded that no additional subsequent events have occurred that would require recognition in the financial statements or disclosure in the notes to the financial statements. |
* * * * * *
95
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
REX Stores Corporation
We have audited the accompanying consolidated balance sheets of REX Stores Corporation and subsidiaries (the “Company”) as of January 31, 2010 and 2009, and the related consolidated statements of operations, shareholders’ equity, and cash flows for each of the three years in the period ended January 31, 2010. Our audits also included the consolidated financial statement schedule listed in the Index at Item 15. These consolidated financial statements and consolidated financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on the consolidated financial statements and consolidated financial statement schedule based on our audits. We did not audit the financial statements of Patriot Renewable Fuels, LLC, an equity method investment, which statements reflect total assets of $18,411,000 and $15,011,000 as of January 31, 2010 and 2009, respectively, and equity in income (loss) of unconsolidated affiliates of $3,540,000, ($1,548,000) and ($788,000) for the years ended January 31, 2010, 2009, and 2008, respectively. Those statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for Patriot Renewable Fuels, LLC, is based solely on the report of the other auditors.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the report of other auditors provide a reasonable basis for our opinion.
In our opinion, based on our audits and the report of other auditors, such consolidated financial statements present fairly, in all material respects, the financial position of REX Stores Corporation and subsidiaries as of January 31, 2010 and 2009, and the results of their operations and their cash flows for each of the three years in the period ended January 31, 2010, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such consolidated financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
As disclosed in Note 1 and Note 18, the consolidated financial statements have been adjusted for the retrospective application of Accounting Standards Codification (ASC) 810, Consolidation (formerly Financial Accounting Standards Board (FASB) Statement No. 160, Noncontrolling Interests in Consolidated Financial Statements), which became effective February 1, 2009 and the retrospective presentation of the Company’s retail business as discontinued operations. Additionally, as discussed in Note 1 to the consolidated financial statements, the Company adopted the provisions of ASC 740, Income Taxes (formerly FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes—an Interpretation of FASB Statement No. 109), effective February 1, 2007.
96
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Company’s internal control over financial reporting as of January 31, 2010, based on the criteria established inInternal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated April 16, 2010 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
/s/ Deloitte & Touche LLP
Cincinnati, Ohio
April 16, 2010
97
REX STORES CORPORATION AND SUBSIDIARIES
|
Schedule II - VALUATION AND QUALIFYING ACCOUNTS FOR THE YEARS ENDED JANUARY 31, 2010, 2009 AND 2008 (Amounts in thousands) |
|
| | | | | | | | | | | | | |
| | | | Additions | | Deductions | | | |
| | | |
| |
| | | |
| | Balance Beginning of Year | | Charged to Cost and Expenses | | Charges for Which Reserves Were Created | | Balance End of Year | |
| | | | | | | | | |
2010: | | | | | | | | | | | | | |
Allowance for doubtful accounts | | $ | 447 | | $ | — | | $ | 279 | | $ | 168 | |
| |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | |
2009: | | | | | | | | | | | | | |
Allowance for doubtful accounts | | $ | 84 | | $ | 499 | | $ | 136 | | $ | 447 | |
| |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | |
2008: | | | | | | | | | | | | | |
Allowance for doubtful accounts | | $ | 116 | | $ | 169 | | $ | 201 | | $ | 84 | |
| |
|
| |
|
| |
|
| |
|
| |
| |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
| |
| None |
| |
Item 9A. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
| |
| Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a–15(e) and 15d–15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Our officers concluded that our disclosure controls and procedures are also effective to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. |
| |
| Material Changes to Disclosure Controls and Procedures |
| |
| During fiscal year 2009, we have corrected errors in the process of calculating the significance of our equity method investees pursuant to Rule 3-09 of Regulation S-X. During fiscal 2008, deficiencies in our disclosure controls and procedures led to a failure to file required financial statements of Big River Resources, LLC and Patriot Renewable Fuels, LLC in accordance with Rule 3-09 of Regulation S-X in our Annual Report on Form 10-K for the year ended January 31, 2009. We have revised our calculations of significance of equity method investees, as appropriate, and have included required financial statements in this Annual Report on Form 10-K for the year ended January 31, 2010. |
98
| |
| Material Changes to Internal Control Over Financial Reporting |
| |
| There were no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. |
| |
Management’s Annual Report on Internal Control Over Financial Reporting |
| |
| Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f). Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with accounting principles generally accepted in the United States of America. |
| |
| All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems deemed to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. |
| |
| Under the supervision and with the participation of our senior management, including our Chief Executive Officer and Chief Financial Officer, we assessed the effectiveness of our internal control over financial reporting as of January 31, 2010 based on the Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based upon this assessment, our management concluded that our internal control over financial reporting was effective as of January 31, 2010 based on those criteria. |
| |
| The effectiveness of our internal control over financial reporting as of January 31, 2010 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report which is included herein. |
| | | |
| STUART A. ROSE | Chairman of the Board and Chief Executive | |
| Stuart A. Rose | Officer (principal executive officer) | April 16, 2010 |
| | | |
| DOUGLAS L. BRUGGEMAN | Vice President-Finance, Chief Financial Officer and Treasurer |
| Douglas L. Bruggeman | (principal financial and accounting officer) | April 16, 2010 |
99
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
REX Stores Corporation
We have audited the internal control over financial reporting of REX Stores Corporation and subsidiaries (the “Company”) as of January 31, 2010, based on criteria established inInternal Control—Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of January 31, 2010, based on the criteria established inInternal Control—Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission.
100
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and consolidated financial statement schedule as of and for the year ended January 31, 2010 of the Company and our report dated April 16, 2010 expressed an unqualified opinion on those consolidated financial statements and consolidated financial statement schedule and included an explanatory paragraph regarding the Company’s retrospective application of Accounting Standards Codification (ASC) 810, Consolidation (formerly Financial Accounting Standards Board (FASB) Statement No. 160, Noncontrolling Interests in Consolidated Financial Statements), which became effective February 1, 2009, the retrospective presentation of the Company’s retail business as discontinued operations, and the adoption of the provisions of ASC 740, Income Taxes (formerly FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes—an Interpretation of FASB Statement No. 109), effective February 1, 2007.
/s/ Deloitte & Touche LLP
Cincinnati, Ohio
April 16, 2010
101
| |
Item 9B. | Other Information |
| |
None |
| |
PART III |
| |
Item 10. | Directors, Executive Officers and Corporate Governance |
| |
The information required by this Item 10 is incorporated herein by reference to the Proxy Statement for our Annual Meeting of Shareholders on June 9, 2010, except for certain information concerning our executive officers which is set forth in Part I of this report. |
| |
Item 11. | Executive Compensation |
| |
The information required by this Item 11 is set forth in the Proxy Statement for our Annual Meeting of Shareholders on June 9, 2010 and is incorporated herein by reference. |
| |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
| |
The information required by this Item 12 is set forth in the Proxy Statement for our Annual Meeting of Shareholders on June 9, 2010 and is incorporated herein by reference. |
| |
Item 13. | Certain Relationships and Related Transactions and Director Independence |
| |
The information required by this Item 13 is set forth in the Proxy Statement for our Annual Meeting of Shareholders on June 9, 2010 and is incorporated herein by reference. |
| |
Item 14. | Principal Accountant Fees and Services |
| |
The information required by this Item 14 is set forth in the Proxy Statement for our Annual Meeting of Shareholders on June 9, 2010 and is incorporated herein by reference. |
| |
PART IV |
| |
Item 15. | Exhibits and Financial Statement Schedules |
| |
| (a)(1)Financial Statements |
| |
The following consolidated financial statements of REX Stores Corporation and subsidiaries are filed as a part of this report at Item 8 hereof. |
| |
| Consolidated Balance Sheets as of January 31, 2010 and 2009 |
| |
| Consolidated Statements of Operations for the years ended January 31, 2010, 2009 and 2008 |
| |
| Consolidated Statements of Cash Flows for the years ended January 31, 2010, 2009 and 2008 |
| |
| Consolidated Statements of Shareholders’ Equity for the years ended January 31, 2010, 2009 and 2008 |
| |
| Notes to Consolidated Financial Statements |
102
| |
| Report of Independent Registered Public Accounting Firm |
| |
| (a)(2)(i)Financial Statement Schedules |
| |
| The following financial statement schedule is filed as a part of this report at Item 8 hereof. |
| |
| Schedule II - Valuation and Qualifying Accounts |
| |
All other schedules are omitted because they are not applicable or not required, or because the required information is included in the consolidated financial statements or notes thereto. |
| |
| a)(2)(ii)Separate Financial Statements of Subsidiaries Not Consolidated and 50 Percent or Less Owned Persons |
| |
| Separate consolidated financial statements of Big River Resources, LLC and Patriot Renewable Fuels, LLC required pursuant to Rule 3-09 of Regulation S-X are filed as Exhibits 99(a) and 99(b) to this report. |
| |
| (a)(3)Exhibits |
| |
| See Exhibit Index at page 105 of this report. |
| |
| Management contracts and compensatory plans and arrangements filed as exhibits to this report are identified by an asterisk in the exhibit index. |
103
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | |
| REX STORES CORPORATION |
| | |
| By: | STUART A. ROSE |
| | Stuart A. Rose |
| | Chairman of the Board and |
| | Chief Executive Officer |
| | |
| Date: April 16, 2010 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| | | | |
Signature | | Capacity | | Date |
| |
| |
|
| | | | |
STUART A. ROSE | | Chairman of the Board | | |
Stuart A. Rose | | and Chief Executive Officer | | |
| | (principal executive officer) | | April 16, 2010 |
| | | | |
DOUGLAS L. BRUGGEMAN | | Vice President-Finance, Chief | | |
Douglas L. Bruggeman | | Financial Officer and Treasurer | | |
| | (principal financial and accounting | | |
| | officer) | | April 16, 2010 |
| | | | |
LAWRENCE TOMCHIN | | | | |
Lawrence Tomchin | | Director | | April 16, 2010 |
| | | | |
EDWARD M. KRESS | | | | |
Edward M. Kress | | Director | | April 16, 2010 |
| | | | |
ROBERT DAVIDOFF | | | | |
Robert Davidoff | | Director | | April 16, 2010 |
| | | | |
CHARLES A. ELCAN | | | | |
Charles A. Elcan | | Director | | April 16, 2010 |
| | | | |
DAVID S. HARRIS | | | | |
David S. Harris | | Director | | April 16, 2010 |
| | | | |
MERVYN L. ALPHONSO | | | | |
Mervyn L. Alphonso | | Director | | April 16, 2010 |
104
EXHIBIT INDEX
| | |
(3) | Articles of incorporation and by-laws: |
| |
| 3(a) | Certificate of Incorporation, as amended (incorporated by reference to Exhibit 3(a) to Form 10-K for fiscal year ended January 31, 1994, File No. 0-13283) |
| | |
| 3(b)(1) | By-Laws, as amended (incorporated by reference to Registration Statement No. 2-95738, Exhibit 3(b), filed February 8, 1985) |
| | |
| 3(b)(2) | Amendment to By-Laws adopted June 29, 1987 (incorporated by reference to Exhibit 4.5 to Form 10-Q for quarter ended July 31, 1987, File No. 0-13283) |
| |
(4) | Instruments defining the rights of security holders, including indentures: |
| | |
| 4(a) | Construction and Term Loan Agreement dated as of September 27, 2006 among Merrill Lynch Capital, a division of Merrill Lynch Business Financial Services Inc., as Administrative Agent, the Lenders party thereto and Levelland Hockley County Ethanol, LLC (incorporated by reference to Exhibit 4(f) to Form 10-K for fiscal year ended January 31, 2007, File No. 001-09097) |
| | |
| 4(b) | First Amendment to Construction and Term Loan Agreement and Other Loan Documents dated as of August 10, 2007 among Levelland Hockley County Ethanol, LLC, the Lenders party thereto, and Merrill Lynch Capital, a division of Merrill Lynch Business Financial Services Inc., as Administrative Agent (incorporated by reference to Exhibit 4(i) to Form 10-K for fiscal year ended January 31, 2008, File No. 001-09097) |
| | |
| 4(c) | Second Amendment to Construction and Term Loan Agreement and Other Loan Documents dated as of February 15, 2008 among Levelland Hockley County Ethanol, LLC, the Lenders party thereto, and Merrill Lynch Capital, a division of Merrill Lynch Business Financial Services Inc., as Administrative Agent (incorporated by reference to Exhibit 4(j) to Form 10-K for fiscal year ended January 31, 2008, File No. 001-09097) |
| | |
| 4(d) | Third Amendment to Construction and Term Loan Agreement and Other Loan Documents dated as of February 19, 2008 among Levelland Hockley County Ethanol, LLC, the Lenders party thereto, and Merrill Lynch Capital, a division of Merrill Lynch Business Financial Services Inc., as Administrative Agent (incorporated by reference to Exhibit 4(k) to Form 10-K for fiscal year ended January 31, 2008, File No. 001-09097) |
105
| | |
| 4(e) | Fourth Amendment to Construction and Term Loan Agreement dated as of May 31, 2008 among Levelland/Hockley County Ethanol, LLC, the Lenders party thereto, and GE Business Financial Services Inc. (f/k/a Merrill Lynch Business Financial Services Inc.), as Administrative Agent (incorporated by reference to Exhibit 4(m) to Form 10-K for fiscal year ended January 31, 2009, File No. 001-09097) |
| | |
| 4(f) | Fifth Amendment to Construction and Term Loan Agreement dated as of May 31, 2008 among Levelland/Hockley County Ethanol, LLC, the Lenders party thereto, and GE Business Financial Services Inc. (f/k/a Merrill Lynch Business Financial Services Inc.), as Administrative Agent (incorporated by reference to Exhibit 4(n) to Form 10-K for fiscal year ended January 31, 2009, File No. 001-09097) |
| | |
| 4(g) | Sixth Amendment to Construction and Term Loan Agreement dated as of January 29, 2009 among Levelland/Hockley County Ethanol, LLC, the Lenders party thereto, and GE Business Financial Services Inc. (f/k/a Merrill Lynch Business Financial Services Inc.), as Administrative Agent (incorporated by reference to Exhibit 4(o) to Form 10-K for fiscal year ended January 31, 2009, File No. 001-09097) |
| | |
| 4 (h) | Seventh Amendment to Construction and Term Loan Agreement dated as of September 4, 2009 among Levelland/Hockley County Ethanol, LLC, the Lenders party thereto, and GE Business Financial Services Inc., as Administrative Agent (incorporated by reference to Exhibit 4(a) to Form 10-Q for quarter ended July 31, 2009, File No. 001-09097) |
| | |
| 4 (i) | Construction Loan Agreement dated as of September 20, 2007 among One Earth Energy, LLC, First National Bank of Omaha, as a Bank and as Administrative Agent, Accounts Bank and Collateral Agent, and the other Banks party thereto (incorporated by reference to Exhibit 4(l) to Form 10-K for fiscal year ended January 31, 2008, File No. 001-09097) |
| | |
| 4 (j) | First Amendment of Construction Loan Agreement dated September 19, 2008 among One Earth Energy, LLC, First National Bank of Omaha, as a Bank and as Administrative Agent, Accounts Bank and Collateral Agent, and the other Banks party thereto |
| | |
| 4(k) | Second Amendment of Construction Loan Agreement dated January 30, 2009 among One Earth Energy, LLC, First National Bank of Omaha, as a Bank and as Administrative Agent, Accounts Bank and Collateral Agent, and the other Banks party thereto |
| | |
| 4(l) | Third Amendment of Construction Loan Agreement dated September 18, 2009 among One Earth Energy, LLC, First National Bank of Omaha, as a Bank and as Administrative Agent, Accounts Bank and Collateral Agent, and the other Banks party thereto |
106
| | |
| | Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, the registrant has not filed as an exhibit to this Form 10-K certain instruments with respect to long-term debt where the total amount of securities authorized thereunder does not exceed 10% of the total assets of the registrant and its subsidiaries on a consolidated basis. The registrant agrees to furnish a copy of such instruments to the Commission upon request. |
| | |
(10) | Material contracts: |
| |
| 10(a)* | Employment Agreement dated November 29, 2005 between Rex Radio and Television, Inc. and Stuart Rose (incorporated by reference to Exhibit 10(a) to Form 8-K filed November 30, 2005, File No. 001-09097) |
| | |
| 10(b)* | Amended and Restated Amendment No. 1 to Employment Agreement dated December 10, 2007 between Rex Radio and Television, Inc. and Stuart A. Rose (incorporated by reference to Exhibit 10(b) to Form 8-K filed November 30, 2008, File No. 001-09097) |
| | |
| 10(c)* | Amendment No. 2 to Employment Agreement dated December 10, 2007 between Rex Radio and Television, Inc. and Stuart A. Rose (incorporated by reference to Exhibit 10(c) to Form 8-K filed November 30, 2005, File No. 001-09097) |
| | |
| 10(d)* | Employment Agreement dated October 11, 2005 between Rex Radio and Television, Inc. and David L. Bearden (incorporated by reference to Exhibit 10(a) to Form 8-K filed October 12, 2005, File No. 001-09097) |
| | |
| 10(e)* | Amendment No. 1 to Employment Agreement dated December 10, 2007 between Rex Radio and Television, Inc. and David L. Bearden (incorporated by reference to Exhibit 10(e) to Form 8-K filed November 30, 2005, File No. 001-09097) |
| | |
| 10(f)* | Amendment No. 2 to Employment Agreement dated March 6, 2008 between Rex Radio and Television, Inc. and David L. Bearden (incorporated by reference to Exhibit 10(f) to Form 8-K filed November 30, 2005, File No. 001-09097) |
| | |
| 10(g)* | Amendment No. 3 to Employment Agreement dated February 19, 2009 between Rex Radio and Television, Inc. and David L. Bearden (incorporated by reference to Exhibit 10(a) to Form 8-K filed February 20, 2009, File No. 001-09097) |
| | |
| 10(h)* | Amendment No. 4 to Employment Agreement dated September 30, 2009 between Rex Radio and Television, Inc. and David L. Bearden (incorporated by reference to Exhibit 10(b) to Form 8-K filed October 6, 2009, File No. 001-09097) |
107
| | |
| 10(i)* | Executive Stock Option dated April 17, 2001 granting Lawrence Tomchin an option to purchase 150,000 shares of registrant’s Common Stock (incorporated by reference to Exhibit 10(h) to Form 10-K for fiscal year ended January 31, 2002, File No. 001-09097) |
| | |
| 10(j)* | Subscription Agreement dated December 1, 1989 from Stuart Rose to purchase 300,000 shares of registrant’s Common Stock (incorporated by reference to Exhibit 6.5 to Form 10-Q for quarter ended October 31, 1989, File No. 0-13283) |
| | |
| 10(k)* | Subscription Agreement dated December 1, 1989 from Lawrence Tomchin to purchase 140,308 shares of registrant’s Common Stock (incorporated by reference to Exhibit 6.6 to Form 10-Q for quarter ended October 31, 1989, File No. 0-13283) |
| | |
| 10(l)* | 1995 Omnibus Stock Incentive Plan, as amended and restated effective June 2, 1995 (incorporated by reference to Exhibit 4(c) to Post-Effective Amendment No. 1 to Form S-8 Registration Statement No. 33-81706) |
| | |
| 10(m)* | 1999 Omnibus Stock Incentive Plan (incorporated by reference to Exhibit 10(a) to Form 10-Q for quarter ended April 30, 2000, File No. 001-09097) |
| | |
| 10(n)* | Form of Stock Option Agreement under 1999 Omnibus Stock Incentive Plan (Nonqualified Stock Option)(incorporated by reference to Exhibit 10(a) to Form 10-Q for quarter ended October 31, 2004, File No. 001-09097) |
| | |
| 10(o)* | Form of Stock Option Agreement under 1999 Omnibus Stock Incentive Plan (Nonemployee Director Stock Option) (incorporated by reference to Exhibit 10(b) to Form 10-Q for quarter ended October 31, 2004, File No. 001-09097) |
| | |
| 10(p) | Lease dated December 12, 1994 between Stuart Rose/Beavercreek, Inc. and Rex Radio and Television, Inc. (incorporated by reference to Exhibit 10(q) to Form 10-K for fiscal year ended January 31, 1995, File No. 0-13283) |
| | |
| 10(q) | Purchase and Sale Agreement dated February 8, 2007 among Rex Radio and Television, Inc., Kelly & Cohen Appliances, Inc., Stereo Town, Inc., REX Stores Corporation and Coventry Real Estate Investments, LLC (incorporated by reference to Exhibit 10(o) to Form 10-K for fiscal year ended January 31, 2007, File No. 001-09097) |
| | |
| 10(r) | Agreement dated January 29, 2009 between Rex Radio and Television, Inc., Kelly & Cohen Appliances, Inc., Stereo Town, Inc., Rex Alabama, Inc., REX Stores Corporation and Appliance Direct, Inc. (incorporated by reference to Exhibit 10(a) to Form 8-K filed February 2, 2009, File No. 001-09097) |
| | |
| 10 (s) | Third Amendment to Agreement dated July 31, 2009 between Rex Radio and Television, Inc., Kelly & Cohen Appliances, Inc., Stereo Town, Inc., Rex Alabama, Inc., REX Stores Corporation and Appliance Direct, Inc. (incorporated by reference to Exhibit 10(a) to Form 8-K filed July 31, 2009, File No. 001-09097) |
| | |
| 10(t) | Second Global Amendment to Multiple Leases dated July 31, 2009 between Rex Radio and Television, Inc., Kelly & Cohen Appliances, Inc., Stereo Town, Inc., Appliance Direct, Inc. and the Tenants (incorporated by reference to Exhibit 10(b) to Form 8-K filed July 31, 2009, File No. 001-09097) |
108
| | |
| 10 (u) | Letter Agreement dated September 30, 2009 between Rex Radio and Television, Inc., Kelly & Cohen Appliances, Inc., Stereo Town, Inc. and Appliance Direct, Inc. (incorporated by reference to Exhibit 10(a) to Form 8-K filed October 6, 2009, File No. 001-09097) |
| | |
(14) | Code of Ethics: |
| |
| 14(a) | Code of Business Conduct and Ethics (incorporated by reference to Exhibit 14 (a) to Form 10-K for fiscal year ended January 31, 2004, File No. 001-09097) |
| | |
(21) | Subsidiaries of the registrant: |
| |
| 21(a) | Subsidiaries of registrant |
| |
(23) | Consents of experts and counsel: |
| |
| 23(a) | Consent of Deloitte & Touche LLP to use its report dated April 16, 2010 included in this annual report on Form 10-K into registrant’s Registration Statements on Form S-8 (Registration Nos. 33-3836, 33-81706, 33-62645, 333-69081, 333-69089, 333-35118 and 333-69690) |
| | |
| 23(b) | Consent of Christianson & Associates, PLLP to use its reports dated February 18, 2010 and February 6, 2008, relating to the financial statements of Big River Resources, LLC included in this annual report on Form 10-K into the Registration Statements |
| | |
| 23(c) | Consent of Boulay, Heutmaker, Zibell & Co, P.L.L.P. to use its report dated April 12, 2010 relating to the financial statements of Patriot Renewable Fuels, LLC included in this annual report on Form 10-K into the Registration Statements |
| | |
| 23(d) | Consent of Deloitte & Touche LLP to use its report dated November 24, 2009 relating to the financial statements of Patriot Renewable Fuels, LLC included in this annual report on Form 10-K into the Registration Statements |
| | |
(31) | Rule 13a-14(a)/15d-14(a) Certifications: |
| |
| 31 | Certifications |
| | |
(32) | Section 1350 Certifications: |
| |
| 32 | Certifications |
| | |
(99) | Additional Exhibits |
109
| | |
| 99(a) | Consolidated financial statements of Big River Resources, LLC for the years ended December 31, 2009, 2008 and 2007 and for the four months ended December 31, 2006 |
| | |
| 99(b) | Financial statements of Patriot Renewable Fuels, LLC for the years ended December 31, 2009, 2008 and 2007 |
| | |
| | Copies of the Exhibits not contained herein may be obtained by writing to Edward M. Kress, Secretary, REX Stores Corporation, 2875 Needmore Road, Dayton, Ohio 45414. |
| |
|
Those exhibits marked with an asterisk (*) above are management contracts or compensatory plans or arrangements for directors or executive officers of the registrant. |
110