Ross Stores 8K Reports Record Second Quarter Earnings; Increases Eps Guidance for Fiscal Year 2008 | ROST 20 Aug 08

Exhibit 99.1

FOR IMMEDIATE RELEASE

Contact:	John G. Call	Bobbi Chaville
	Senior Vice President	Senior Director, Investor Relations
	Chief Financial Officer	(925) 965-4289
	(925) 965-4315	Email: bobbi.chaville@ros.com

ROSS STORES REPORTS RECORD SECOND QUARTER EARNINGS;
INCREASES EPS GUIDANCE FOR FISCAL YEAR 2008

Pleasanton, California, August 20, 2008 --Ross Stores, Inc. (Nasdaq: ROST) today reported that earnings per share for the 13 weeks ended August 2, 2008 increased 46% to $.54, from $.37 for the 13 weeks ended August 4, 2007. Net earnings for the second quarter ended August 2, 2008 rose 40% to a record $71.3 million, from $50.9 million for the second quarter ended August 4, 2007. Fiscal 2008 second quarter sales increased 14% to $1.640 billion, with comparable store sales up 6% over the prior year.

For the six months ended August 2, 2008, earnings per share increased 33% to $1.13, from $.85 for the six months ended August 4, 2007. Net earnings for the year-to-date period in 2008 grew 28% to a record $150.8 million, compared to $117.9 million in the prior year period. Sales for the first six months of 2008 increased 12% to $3.197 billion, with comparable store sales up 5%.

Michael Balmuth, Vice Chairman, President and Chief Executive Officer, commented, “We are pleased to report strong sales and earnings growth for both the second quarter and year-to-date periods. We believe that our solid financial results were driven mainly by our ability to offer compelling bargains on fresh and exciting name brand fashions for the family and the home. The tax rebate checks and favorable weather also benefited sales in the quarter. Dresses, Accessories and Shoes were the strongest merchandise categories during the second quarter, while the best-performing markets were in Texas and the Mid-Atlantic.”

Mr. Balmuth continued, “Operating margin in the second quarter increased about 130 basis points to 7.1%, as a 180 basis point gain in gross margin was partially offset by a 50 basis point increase in selling, general and administrative expenses. Strong merchandise margin performance was the main driver of the increase in gross margin, driven primarily by lower markdowns. As expected, selling, general and administrative costs as a percent of sales were impacted by the prior year comparison, which benefited about 25 basis points from insurance proceeds related to a store loss and lower legal settlement costs. Incentive plan accruals were also higher due to the strong above-plan results in the quarter.”

Mr. Balmuth also noted, “As we ended the first half of the year, our balance sheet and cash flows remained healthy. We continued to return capital to stockholders through our stock repurchase and dividend programs. During the first six months of 2008, we repurchased 4.6 million shares of common stock for an aggregate of $153 million. We remain on track to complete during 2008 approximately $300 million of our current two-year $600 million stock repurchase program.”

Mr. Balmuth continued,“Looking ahead to the important back-to-school and holiday periods, we believe it is prudent to remain defensively positioned based on the uncertain macro economic and retail environments, which no longer have the benefit of the tax rebate checks. As a result, we are maintaining our original target of comparable store sales gains of 2% to 3% for both the third and fourth quarters.”

“Based on this sales forecast, earnings per share are projected to be in the range of $.42 to $.44 for the 13 weeks ending November 1, 2008 and $.78 to $.81 for the 13 weeks ending January 31, 2009. These ranges compare to earnings per share of $.36 and $.70, respectively, for the third and fourth quarters of fiscal 2007. For the 2008 fiscal year ending January 31, 2009, earnings per share are now forecast to be in the range of $2.33 to $2.38, for a projected increase of 23% to 25% over earnings per share of $1.90 in fiscal 2007.”

The Company will provide additional details concerning its second quarter results, projected third quarter and fiscal 2008 guidance and business outlook on a conference call to be held on Wednesday, August 20, 2008 at 11:00 a.m. Eastern Time. Participants may listen to a real time audio webcast of the conference call by visiting the Company’s website located at www.rossstores.com. A recorded version of the call will also be available through November 1, 2008 at the website address and through August 27, 2008 via a telephone recording at 706-645-9291, PIN #34958850.

Forward-Looking Statements: This press release and the conference call comments on our website contain forward-looking statements regarding expected sales and earnings levels and our stock repurchase program that are subject to risks and uncertainties which could cause our actual results to differ materially from management’s current expectations. The words “plan,” “expect,” “anticipate,” “estimate,” “believe,” “forecast,” “projected,” “guidance,” “looking ahead” and similar expressions identify forward-looking statements. Risk factors for Ross Dress for Less^® (“Ross”) and dd’s DISCOUNTS^® include, without limitation, competitive pressures in the apparel industry; changes in the level of consumer spending on or preferences for apparel or home-related merchandise, including the potential impact from uncertainty in mortgage credit markets and higher gas and commodity prices; changes in geopolitical and general economic conditions; unseasonable weather trends; disruptions in supply chain; lower than planned gross margin, including higher than planned markdowns and higher than expected inventory shortage; greater than planned operating costs; our ability to continue to purchase attractive brand-name merchandise at desirable discounts; our ability to attract and retain personnel with the retail talent necessary to execute our strategies; our ability to effectively operate our various supply chain, core merchandising and other information systems; our ability to improve our merchandising capabilities through the development and implementation of new processes and systems enhancements; achieving and maintaining targeted levels of productivity and efficiency in our distribution centers; potential pressure on freight costs from higher-than-expected fuel surcharges; and obtaining acceptable new store locations. Other risk factors are detailed in our SEC filings including, without limitation, the Form 10-K for fiscal 2007 and Form 10-Q and 8-K’s for fiscal 2008. The factors underlying our forecasts are dynamic and subject to change. As a result, our forecasts speak only as of the date they are given and do not necessarily reflect our outlook at any other point in time. We do not undertake to update or revise these forward-looking statements.

* * * * *

Ross Stores, Inc., a Fortune 500 company headquartered in Pleasanton, California, is the nation’s second largest off-price retailer with fiscal 2007 revenues of $6.0 billion. As of August 2, 2008, the Company operated 888 Ross Dress for Less^® (“Ross”) stores and 55 dd’s DISCOUNTS^® locations, compared to 817 Ross and 45 dd’s DISCOUNTS locations at the end of the same period last year. Ross offers first-quality, in-season, name brand and designer apparel, accessories, footwear and home fashions for the entire family at everyday savings of 20 to 60 percent off department and specialty store regular prices. dd’s DISCOUNTS features a more moderately-priced assortment of first-quality, in-season, name brand apparel, accessories, footwear and home fashions for the entire family at everyday savings of 20 to 70 percent off moderate department and discount store regular prices. Additional information is available at www.rossstores.com.

* * * * *

Ross Stores, Inc.
Condensed Consolidated Statements of Earnings

	Three Months Ended					Six Months Ended
	August 2,			August 4,		August 2,			August 4,
($000, except stores and per share data, unaudited)	2008			2007		2008			2007
Sales	$	1,640,412		$	1,444,632	$	3,196,740		$	2,855,173

Costs and expenses
Cost of goods sold		1,255,222			1,131,286		2,436,779			2,202,564
Selling, general and administrative		268,839			229,326		516,511			459,529
Interest (income) expense, net		(1,052	)		65		(2,673	)		(1,326	)
Total costs and expenses		1,523,009			1,360,677		2,950,617			2,660,767

Earnings before taxes		117,403			83,955		246,123			194,406
Provision for taxes on earnings		46,104			33,092		95,339			76,499
Net earnings	$	71,299		$	50,863	$	150,784		$	117,907


Earnings per share
Basic	$	0.55		$	0.37	$	1.15		$	0.86
Diluted	$	0.54		$	0.37	$	1.13		$	0.85


Weighted average shares outstanding (000)
Basic		130,110			136,052		130,714			136,569
Diluted		132,433			138,280		132,914			138,992


Dividends per share
Cash dividends declared per share	$	0.10		$	0.08	$	0.10		$	0.08


Stores open at end of period		943			862		943			862

Ross Stores, Inc.
Condensed Consolidated Balance Sheets

	August 2,		August 4,
($000, unaudited)	2008		2007
Assets

Current Assets
Cash and cash equivalents	$	309,554	$	132,808
Short-term investments		2,821		31,263
Accounts receivable		49,423		42,071
Merchandise inventory		1,018,726		1,070,376
Prepaid expenses and other		63,223		70,396
Deferred income taxes		20,883		30,942
Total current assets		1,464,630		1,377,856

Property and equipment, net		906,533		790,298
Long-term investments		44,176		32,476
Other long-term assets		63,078		68,249
Total assets	$	2,478,417	$	2,268,879


Liabilities and Stockholders' Equity

Current Liabilities
Accounts payable, accrued expenses and other	$	1,070,065	$	930,789
Total current liabilities		1,070,065		930,789

Long-term debt		150,000		150,000
Other long-term liabilities		168,814		169,045
Deferred income taxes		83,418		81,997

Commitments and contingencies

Stockholders' Equity		1,006,120		937,048
Total liabilities and stockholders' equity	$	2,478,417	$	2,268,879

Ross Stores, Inc.
Condensed Consolidated Statements of Cash Flows

	Six Months Ended
	August 2,			August 4,
($000, unaudited)	2008			2007
Cash Flows From Operating Activities
Net earnings	$	150,784		$	117,907
Adjustments to reconcile net earnings to net cash provided by (used) in operating activities:
Depreciation and amortization		64,131			58,006
Stock-based compensation		11,330			13,049
Deferred income taxes		3,275			(18,905	)
Tax benefit from equity issuance		6,608			5,505
Excess tax benefits from stock-based compensation		(4,714	)		(4,533	)
Change in assets and liabilities:
Merchandise inventory		6,569			(18,647	)
Other current assets		(23,257	)		(38,117	)
Accounts payable		58,145			(88,665	)
Other current liabilities		23,200			(46,917	)
Other long-term, net		10,485			28,965
Net cash provided by operating activities		306,556			7,648
Cash Flows From Investing Activities
Additions to property and equipment		(113,472	)		(107,285	)
Proceeds from sales of property and equipment		117			0
Purchases of investments		(50,021	)		(46,918	)
Proceeds from investments		48,071			19,618
Net cash used in investing activities		(115,305	)		(134,585	)
Cash Flows From Financing Activities
Issuance of common stock related to stock plans		36,470			11,861
Excess tax benefits from stock-based compensation		4,714			4,533
Treasury stock purchased		(2,907	)		(2,919	)
Repurchase of common stock		(152,631	)		(100,578	)
Dividends paid		(24,923	)		(20,540	)
Net cash used in financing activities		(139,277	)		(107,643	)
Net increase (decrease) in cash and cash equivalents		51,974			(234,580	)
Cash and cash equivalents:
Beginning of period		257,580			367,388
End of period	$	309,554		$	132,808
Supplemental Cash Flow Disclosures
Interest paid	$	4,834		$	4,834
Income taxes paid	$	109,099		$	119,628
Non-Cash Investing Activities
Change in fair value of investment securities -unrealized (loss) gain	$	(1,817	)	$	55

Ross Stores (ROST) 8-KRoss Stores Reports Record Second Quarter Earnings; Increases Eps Guidance for Fiscal Year 2008