LOANS | LOANS The loan portfolio consisted of the following (in thousands): December 31, 2015 2014 Commercial, financial and agricultural $ 454,028 $ 467,147 Real estate – construction 74,952 68,577 Real estate – commercial 471,141 467,172 Real estate – residential 149,064 154,602 Installment loans to individuals 111,009 119,328 Lease financing receivable 1,968 4,857 Other 1,483 2,748 1,263,645 1,284,431 Less allowance for loan losses (19,011 ) (11,226 ) $ 1,244,634 $ 1,273,205 The amounts reported in other loans at December 31, 2015 and 2014 includes the overdrawn demand deposit accounts and loans primarily made to non-profit entities reported for each period. An analysis of the activity in the allowance for loan losses is as follows (in thousands): December 31, 2015 2014 2013 Balance, beginning of year $ 11,226 $ 8,779 $ 7,370 Provision for loan losses 13,900 5,625 3,050 Recoveries 459 738 265 Loans charged-off (6,574 ) (3,916 ) (1,906 ) Balance, end of year $ 19,011 $ 11,226 $ 8,779 The Company monitors loan concentrations and evaluates individual customer and aggregate industry leverage, profitability, risk rating distributions, and liquidity for each major standard industry classification segment. At December 31, 2015 , one industry segment concentration, the oil and gas industry, aggregates more than 10% of the loan portfolio. The Company’s exposure in the oil and gas industry, including related service and manufacturing industries, totaled approximately $264.7 million , or 20.9% of total loans. Of the $264.7 million loans to borrowers in the oil and gas industry, $27.4 million or 10.4% were on nonaccrual status at December 31, 2015. Additionally, the Company’s exposure to loans secured by commercial real estate is monitored. At December 31, 2015 , loans secured by commercial real estate (including commercial construction and multifamily loans) totaled approximately $528.0 million . Of the $528.0 million , $471.1 million represent CRE loans, 54% of which are secured by owner-occupied commercial properties. Of the $528.0 million in loans secured by commercial real estate, $19.9 million or 3.8% were on nonaccrual status at December 31, 2015 . A rollforward of the activity within the allowance for loan losses by loan type and recorded investment in loans for the years ended December 31, 2015 and 2014 is as follows (in thousands): December 31, 2015 Real Estate Coml, fin, and agric Construction Commercial Residential Installment loans to individuals Lease financing receivable Other Total Allowance for loan losses: Beginning balance $ 5,729 $ 954 $ 2,402 $ 810 $ 1,311 $ 16 $ 4 $ 11,226 Charge-offs (4,936 ) (105 ) (183 ) (87 ) (1,263 ) — — (6,574 ) Recoveries 235 3 26 12 183 — — 459 Provision 10,240 (33 ) 2,369 81 1,237 (2 ) 8 13,900 Ending balance $ 11,268 $ 819 $ 4,614 $ 816 $ 1,468 $ 14 $ 12 $ 19,011 Ending balance: individually evaluated for impairment $ 961 $ — $ 1,585 $ 160 $ 221 $ — $ — $ 2,927 Ending balance: collectively evaluated for impairment $ 10,307 $ 819 $ 3,029 $ 656 $ 1,247 $ 14 $ 12 $ 16,084 Loans: Ending balance $ 454,028 $ 74,952 $ 471,141 $ 149,064 $ 111,009 $ 1,968 $ 1,483 $ 1,263,645 Ending balance: individually evaluated for impairment $ 27,718 $ 37 $ 19,890 $ 1,903 $ 404 $ — $ — $ 49,952 Ending balance: collectively evaluated for impairment $ 426,310 $ 74,915 $ 450,631 $ 147,080 $ 110,605 $ 1,968 $ 1,483 $ 1,212,992 Ending balance: loans acquired with deteriorated credit quality $ — $ — $ 620 $ 81 $ — $ — $ — $ 701 December 31, 2014 Real Estate Coml, fin, and agric Construction Commercial Residential Installment loans to individuals Lease financing receivable Other Total Allowance for loan losses: Beginning balance $ 3,906 $ 1,046 $ 1,389 $ 1,141 $ 1,273 $ 21 $ 3 $ 8,779 Charge-offs (2,843 ) (1 ) (93 ) (273 ) (706 ) — — (3,916 ) Recoveries 164 — 407 47 120 — — 738 Provision 4,502 (91 ) 699 (105 ) 624 (5 ) 1 5,625 Ending balance $ 5,729 $ 954 $ 2,402 $ 810 $ 1,311 $ 16 $ 4 $ 11,226 Ending balance: individually evaluated for impairment $ 1,010 $ — $ 907 $ 68 $ 179 $ — $ — $ 2,164 Ending balance: collectively evaluated for impairment $ 4,719 $ 954 $ 1,495 $ 742 $ 1,132 $ 16 $ 4 $ 9,062 Loans: Ending balance $ 467,147 $ 68,577 $ 467,172 $ 154,602 $ 119,328 $ 4,857 $ 2,748 $ 1,284,431 Ending balance: individually evaluated for impairment $ 2,656 $ 54 $ 6,388 $ 1,072 $ 377 $ — $ — $ 10,547 Ending balance: collectively evaluated for impairment $ 464,491 $ 68,523 $ 460,118 $ 153,436 $ 118,951 $ 4,857 $ 2,748 $ 1,273,124 Ending balance: loans acquired with deteriorated credit quality $ — $ — $ 666 $ 94 $ — $ — $ — $ 760 An age analysis of past due loans (including both accruing and non-accruing loans) is as follows (in thousands): December 31, 2015 30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days Past Due Total Past Due Current Total Loans Recorded Investment > 90 days and Accruing Commercial, financial, and agricultural $ 1,362 $ 2,317 $ 25,696 $ 29,375 $ 424,653 $ 454,028 $ 59 Commercial real estate - construction 1,047 — 12 1,059 55,839 56,898 — Commercial real estate - other 1,164 514 19,512 21,190 449,951 471,141 — Residential - construction — — — — 18,054 18,054 — Residential - prime 1,703 367 1,563 3,633 145,431 149,064 19 Consumer - credit card 38 25 22 85 5,970 6,055 22 Consumer - other 984 219 387 1,590 103,364 104,954 47 Lease financing receivable — — — — 1,968 1,968 — Other loans 101 4 — 105 1,378 1,483 — $ 6,399 $ 3,446 $ 47,192 $ 57,037 $ 1,206,608 $ 1,263,645 $ 147 December 31, 2014 30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days Past Due Total Past Due Current Total Loans Recorded Investment > 90 days and Accruing Commercial, financial, and agricultural $ 2,179 $ 654 $ 2,556 $ 5,389 $ 461,758 $ 467,147 $ 26 Commercial real estate - construction 15 — 105 120 43,390 43,510 97 Commercial real estate - other 4,989 270 2,464 7,723 459,449 467,172 — Residential - construction 431 — — 431 24,636 25,067 — Residential - prime 1,843 523 704 3,070 151,532 154,602 — Consumer - credit card 5 19 18 42 5,970 6,012 18 Consumer - other 671 392 107 1,170 112,146 113,316 46 Lease financing receivable — — — — 4,857 4,857 — Other loans 134 — — 134 2,614 2,748 — $ 10,267 $ 1,858 $ 5,954 $ 18,079 $ 1,266,352 $ 1,284,431 $ 187 Non-accrual loans are as follows (in thousands): December 31, 2015 2014 Commercial, financial and agricultural $ 27,705 $ 2,642 Commercial real estate – construction 37 54 Commercial real estate – other 19,907 6,429 Residential - construction — — Residential - prime 1,998 1,194 Consumer – credit card — — Consumer - other 404 382 Lease financing receivable — — Other — — $ 50,051 $ 10,701 The amount of interest that would have been recorded on nonaccrual loans, had the loans not been classified as nonaccrual, totaled approximately $2.0 million , $594,000 , and $518,000 for the years ended December 31, 2015 , 2014 , and 2013 . Interest actually received on nonaccrual loans at December 31, 2015 , 2014 , and 2013 was $47,000 , $105,000 , and $312,000 , respectively. Loans that are individually evaluated for impairment are as follows (in thousands): December 31, 2015 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial, financial, and agricultural $ 22,529 $ 22,793 $ — $ 11,484 $ 745 Commercial real estate – construction 37 37 — 45 — Commercial real estate – other 5,886 5,886 — 3,903 97 Residential – prime 1,365 1,385 — 954 17 Consumer – other 34 34 — 56 — Subtotal: 29,851 30,135 — 16,442 859 With an allowance recorded: Commercial, financial, and agricultural 5,189 6,373 961 3,704 138 Commercial real estate – other 14,004 14,004 1,585 9,236 161 Residential – prime 538 538 160 533 7 Consumer – other 370 384 221 334 8 Subtotal: 20,101 21,299 2,927 13,807 314 Totals: Commercial 47,645 49,093 2,546 28,372 1,141 Residential 1,903 1,923 160 1,487 24 Consumer 404 418 221 390 8 Grand total: $ 49,952 $ 51,434 $ 2,927 $ 30,249 $ 1,173 December 31, 2014 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial, financial, and agricultural $ 438 $ 521 $ — $ 554 $ — Commercial real estate – construction 54 54 — 58 — Commercial real estate – other 1,921 1,921 — 1,885 17 Residential – prime 543 543 — 534 15 Consumer – other 78 78 — 72 — Subtotal: 3,034 3,117 — 3,103 32 With an allowance recorded: Commercial, financial, and agricultural 2,218 2,333 1,010 1,394 35 Commercial real estate – construction — — — 19 — Commercial real estate – other 4,467 4,467 907 2,416 220 Residential – prime 529 548 68 452 3 Consumer – other 299 313 179 252 4 Subtotal: 7,513 7,661 2,164 4,533 262 Totals: Commercial 9,098 9,296 1,917 6,326 272 Residential 1,072 1,091 68 986 18 Consumer 377 391 179 324 4 Grand total: $ 10,547 $ 10,778 $ 2,164 $ 7,636 $ 294 The following tables present the classes of loans by risk rating (in thousands): December 31, 2015 Commercial Credit Exposure Credit Risk Profile by Creditworthiness Category Commercial, financial, and agricultural Commercial real estate –construction Commercial real estate – other Percentage of Total Pass $ 383,897 $ 56,740 $ 412,141 86.84 % Special mention 32,506 34 28,217 6.18 % Substandard 37,353 124 30,783 6.95 % Doubtful 272 — — 0.03 % $ 454,028 $ 56,898 $ 471,141 100.00 % Consumer Credit Exposure Credit Risk Profile by Creditworthiness Category Residential – construction Residential – prime Residential – subprime Percentage of Total Pass $ 18,054 $ 144,704 $ — 97.39 % Special mention — 1,225 — 0.73 % Substandard — 3,135 — 1.88 % $ 18,054 $ 149,064 $ — 100.00 % Consumer and Commercial Credit Exposure Credit Risk Profile Based on Payment Activity Consumer - credit card Consumer –other Lease financing receivable Other Percentage of Total Performing $ 6,033 $ 104,503 $ 1,968 $ 1,483 99.59 % Nonperforming 22 451 — — 0.41 % $ 6,055 $ 104,954 $ 1,968 $ 1,483 100.00 % December 31, 2014 Commercial Credit Exposure Credit Risk Profile by Creditworthiness Category Commercial, financial, and agricultural Commercial real estate –construction Commercial real estate – other Percentage of Total Pass $ 456,221 $ 43,320 $ 440,281 96.11 % Special mention 4,861 132 7,120 1.24 % Substandard 5,541 58 19,771 2.60 % Doubtful 524 — — 0.05 % $ 467,147 $ 43,510 $ 467,172 100.00 % Consumer Credit Exposure Credit Risk Profile by Creditworthiness Category Residential – construction Residential – prime Residential – subprime Percentage of Total Pass $ 25,067 $ 150,664 $ — 97.81 % Special mention — 1,184 — 0.66 % Substandard — 2,754 — 1.53 % $ 25,067 $ 154,602 $ — 100.00 % Consumer and Commercial Credit Exposure Credit Risk Profile Based on Payment Activity Consumer - credit card Consumer –other Lease financing receivable Other Percentage of Total Performing $ 5,995 $ 112,893 $ 4,857 $ 2,748 99.65 % Nonperforming 17 423 — — 0.35 % $ 6,012 $ 113,316 $ 4,857 $ 2,748 100.00 % Troubled Debt Restructurings A troubled debt restructuring (“TDR”) is a restructuring of a debt made by the Company to a debtor for economic or legal reasons related to the debtor’s financial difficulties that it would not otherwise consider. The Company grants the concession in an attempt to protect as much of its investment as possible. Information about the Company’s TDRs is as follows (in thousands): December 31, 2015 Current Past Due Greater Than 30 Days Nonaccrual TDRs Total TDRs Commercial, financial and agricultural $ 16 $ — $ 20,865 $ 20,881 Real estate - commercial — 148 — 148 $ 16 $ 148 $ 20,865 $ 21,029 December 31, 2014 Current Past Due Greater Than 30 Days Nonaccrual TDRs Total TDRs Commercial, financial and agricultural $ 21 $ — $ 234 $ 255 Real estate - commercial 155 — — 155 $ 176 $ — $ 234 $ 410 During the year ended December 31, 2015 , one loan relationship with a pre-modification balance of $21.4 million was identified as a TDR after conversion of the loans to interest only for a limited amount of time. This one TDR subsequently defaulted on the modified terms and totaled $20.6 million at December 31, 2015. During the year ended December 31, 2014 , there was one loan relationship with a pre-modification balance of $1.2 million identified as a TDR through a modification of the original loan terms. The loan was paid off during the second quarter of 2014 and, therefore, was not reflected in the balance of TDRs at December 31, 2014. During the year ended December 31, 2014 , there were no defaults on any loans that were modified as TDRs during the preceding twelve months. For purposes of the determination of an allowance for loan losses on these TDRs, as an identified TDR, the Company considers a loss probable on the loan and, as a result, the loan is reviewed for specific impairment in accordance with the Company’s allowance for loan loss methodology. If it is determined losses are probable on such TDRs, either because of delinquency or other credit quality indicator, the Company establishes specific reserves for these loans. As of December 31, 2015 , there were no commitments to lend additional funds to debtors owing sums to the Company whose terms have been modified in TDRs. In the opinion of management, all transactions entered into between the Company and such related parties have been and are made in the ordinary course of business, on substantially the same terms and conditions, including interest rates and collateral, as similar transactions with unaffiliated persons and do not involve more than the normal risk of collection. An analysis of the 2015 activity with respect to these related party loans and commitments to extend credit is as follows (in thousands): Balance, beginning of year $ 2,977 New loans — Repayments and adjustments (1,137 ) Balance, end of year $ 1,840 |