December 31 December 31 December 31 December 31 December 31 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- Pre-tax loss from continuing operations $(17,642) $(10,738) $(12,228) $(3,894) $ - =============== =============== =============== =============== =============== Fixed Charges: Interest expensed 1,026 432 598 78 - Amortization of deferred financing costs 377 123 100 344 - Amortization of discount on subordinated debentures 1,988 39 - - - --------------- --------------- --------------- --------------- --------------- Total fixed charges 3,391 594 698 422 - =============== =============== =============== =============== =============== Earnings: Pre-tax loss from continuing operations plus fixed charges $(14,251) $(10,144) $(11,530) $(3,472) $ - =============== =============== =============== =============== =============== --------------- --------------- --------------- --------------- --------------- Ratio of Earnings to Fixed Charges (320.3)% (1607.7)% (1551.9)% (722.7)% - =============== =============== =============== =============== =============== (320.3)% (1607.7)% (1551.9)% (722.7)% - =============== =============== =============== =============== ===============
