Exhibit 99.1
EARNINGS RELEASE
By: Expeditors International of Washington, Inc.
1015 Third Avenue, Suite 1200
Seattle, Washington 98104
| |
CONTACTS: | R. Jordan Gates Bradley S. Powell |
President and Chief Operating Officer Senior Vice President and Chief Financial Officer
(206) 674-3427 (206) 674-3412
FOR IMMEDIATE RELEASE
__________________________________________________________________________________________________________________________________________________________________________
EXPEDITORS REPORTS THIRD QUARTER 2012 EPS OF $.42 PER SHARE 1
SEATTLE, WASHINGTON - November 6, 2012, Expeditors International of Washington, Inc. (NASDAQ:EXPD) today announced net earnings attributable to shareholders of $88,490,000 for the third quarter of 2012, as compared with $106,604,000 for the same quarter of 2011, a decrease of (17)%. Net revenues for the third quarter of 2012 decreased (6)% to $465,138,000 as compared with $493,846,000 reported for the third quarter of 2011. Total revenues and operating income were $1,531,664,000 and $145,099,000 in the third quarter of 2012, as compared with $1,606,368,000 and $163,758,000 for the same quarter of 2011, decreases of (5)% and (11)%, respectively. Diluted net earnings attributable to shareholders per share for the third quarter were $.42, as compared with $.50 for the same quarter in 2011, a decrease of (16)%.
For the nine months ended September 30, 2012, net earnings attributable to shareholders was $249,152,000, as compared with $292,836,000 in 2011, a decrease of (15)%. Net revenues for the nine months decreased to $1,365,360,000 from $1,420,322,000 for 2011, down (4)%. Total revenues and operating income for the nine months were $4,447,986,000 and $402,773,000 in 2012, as compared with $4,648,584,000 and $463,263,000 for the same period in 2011, decreases of (4)% and (13)%, respectively. Diluted net earnings attributable to shareholders per share for the first three quarters of 2012 were $1.17, as compared with $1.36 for the same period of 2011, a decrease of (14)%.
"Amidst the myriad of challenges we've faced this year it was not only satisfying but a very significant achievement to our productivity and cost management objectives to see our operating margin2 once again above 30%," said Peter J. Rose, Chairman and Chief Executive Officer. “During our 30+ year operating history, we have never had the kinds of convergence of industry challenges, in both our customers and service providers' industries than we have experienced this year. Financially struggling air and ocean carriers, airfreight markets adapting to smaller lighter more powerful smart phones and mobile tablets versus heavier PC's, lackluster consumer and business demand and global economic uncertainty have all combined to create a very uniquely challenging business environment. In spite of all this, we have executed efficiently and intelligently by maintaining both our uncompromising customer service standards and a long-term focus on our investments in our people and our systems. In addition to having the best people, we have loyal customers and very capable and dependable service providers, all of whom are integral to our success. For us, there is much more to feel good about than there is to fret about. We're not about to let short-term challenges become long-term obstacles,” Rose continued.
“Years come and years go, and, like 2009, we'll be glad to see this one end. We remain confident, however, in our ability to weather the economic storms, keep our culture intact, remain profitable and continue to build market share that contributes, rather than detracts from the financial stability that our balance sheet shows we've constructed over the years. It is as strong and as liquid as it has ever been. We don't make public predictions, but we do believe people should pay more attention when we express concerns over economic uncertainty. Finally, on the subject of storms and best people, we'd be completely remiss not to mention our U.S. Northeast Region, particularly our people in the New York and New Jersey offices, who just bore the brunt of Hurricane Sandy. Thankfully all were safe, however some lost homes, many lost cars and still more had significant property damage and remain without power. Despite that, even while assisting family, friends and neighbors, as much as the law and public safety allowed, they were also finding solutions to our customers logistics challenges. Our New York office, which was in the mandatory evacuation zone, was operational as soon as the evacuation order was lifted. Our network has shown an outpouring of help and assistance that is the embodiment of everything we consider sacrosanct to our Expeditors family values. The example our people exhibit says more about our culture, about who we are and about our enduring potential as a Company than one can put into all of the 113 quarterly earnings releases we've issued over the years. It taught us a whole new meaning for our motto, 'You'd be surprised how far we'll go for you!' We couldn't be more proud,” Rose concluded.
Expeditors is a global logistics company headquartered in Seattle, Washington. The company employs trained professionals in 189 full-service offices and 64 satellite locations located on six continents linked into a seamless worldwide network through an integrated information management system. Services include air and ocean freight forwarding, vendor consolidation, customs clearance, marine insurance, distribution, domestic time definite services and other value added international logistics services.
_______________________
1 Diluted earnings attributable to shareholders per share. 2 Operating income divided by net revenues.
NOTE: See Disclaimer on Forward-Looking Statements on the following page of this release.
Expeditors International of Washington, Inc.
Third Quarter 2012 Earnings Release, November 6, 2012
Financial Highlights for the Three and Nine months ended September 30, 2012 and 2011 (Unaudited)
(in 000's of US dollars except share data)
|
| | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | | | Nine months ended September 30, | | |
| | 2012 | | 2011 | | % | | 2012 | | 2011 | | % |
| Revenues | $ | 1,531,664 |
| | $ | 1,606,368 |
| | (5)% | | $ | 4,447,986 |
| | $ | 4,648,584 |
| | (4)% |
| Net revenues | $ | 465,138 |
| | $ | 493,846 |
| | (6)% | | $ | 1,365,360 |
| | $ | 1,420,322 |
| | (4)% |
| Operating income | $ | 145,099 |
| | $ | 163,758 |
| | (11)% | | $ | 402,773 |
| | $ | 463,263 |
| | (13)% |
| Net earnings attributable to shareholders | $ | 88,490 |
| | $ | 106,604 |
| | (17)% | | $ | 249,152 |
| | $ | 292,836 |
| | (15)% |
| Diluted earnings attributable to shareholders | $ | .42 |
| | $ | .50 |
| | (16)% | | $ | 1.17 |
| | $ | 1.36 |
| | (14)% |
| Basic earnings attributable to shareholders | $ | .42 |
| | $ | .50 |
| | (16)% | | $ | 1.18 |
| | $ | 1.38 |
| | (14)% |
| Diluted weighted average shares outstanding | 211,397,602 |
| | 214,717,451 |
| | | | 212,916,309 |
| | 215,376,675 |
| | |
| Basic weighted average shares outstanding | 210,135,763 |
| | 212,256,119 |
| | | | 211,314,850 |
| | 212,160,994 |
| | |
|
| | | | | |
| | Employee headcount as of September 30, |
| | 2012 | | 2011 |
| North America | 4,786 |
| | 4,631 |
|
| Asia Pacific | 3,936 |
| | 4,094 |
|
| Europe and Africa | 2,336 |
| | 2,227 |
|
| Middle East | 1,249 |
| | 1,233 |
|
| South America | 683 |
| | 631 |
|
| Information Systems | 603 |
| | 552 |
|
| Corporate | 241 |
| | 215 |
|
| Total | 13,834 |
| | 13,583 |
|
|
| | | | | | |
| | | Year-over-year percentage decrease in: |
| | | Airfreight kilos | | Ocean freight FEU |
| 2012 | | | | |
| July | | (19 | )% | | (3 | )% |
| August | | (7 | )% | | (6 | )% |
| September | | (2 | )% | | (2 | )% |
| Quarter | | (9 | )% | | (4 | )% |
During the third quarter of 2012, the Company opened four full service offices: (1) Copenhagen, Denmark; (2) Santo Domingo, Dominican Republic; (3) Luxembourg, Luxembourg; and (4) Hannover, Germany (formerly a satellite office). The Company opened one satellite office in Le Havre, France and closed one satellite office in Kristiansand, Norway.
Investors may submit written questions via e-mail to: investor@expeditors.com. Questions received by the end of business on November 9, 2012 will be considered in management's 8-K “Responses to Selected Questions” expected to be filed on or about November 30, 2012.
Disclaimer on Forward-Looking Statements:
Certain portions of this release contain forward-looking statements which are based on certain assumptions and expectations of future events that are subject to risks and uncertainties, including comments on uncertain global economy and industry challenges, lackluster consumer and business demand, ability to maintain or increase operating margin and ability to remain profitable and continue to build market share. Actual future results and trends may differ materially from historical results or those projected in any forward-looking statements depending on a variety of factors including, but not limited to, our ability to maintain consistent and stable operating results, future success of our business model, ability to perpetuate profits, changes in customer demand for Expeditors’ services caused by a general economic slow-down, customers’ inventory build-up, decreased consumer confidence, volatility in equity markets, energy prices, political changes, regulatory actions or changes or the unpredictable acts of competitors and other risks, risk factors and uncertainties detailed in our Annual Report as updated by our reports on Form 10-Q, filed with the Securities and Exchange Commission.
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
(Unaudited)
|
| | | | | | | |
| | September 30,
2012 | | December 31, 2011 |
| Assets | | | |
| Current Assets: | | | |
| Cash and cash equivalents | $ | 1,367,642 |
| | $ | 1,294,356 |
|
| Accounts receivable, net | 1,015,350 |
| | 934,752 |
|
| Deferred Federal and state income taxes | 10,955 |
| | 10,415 |
|
| Other current assets | 46,048 |
| | 47,360 |
|
| Total current assets | 2,439,995 |
| | 2,286,883 |
|
| Property and equipment, net | 551,610 |
| | 538,806 |
|
| Goodwill and other intangibles, net | 9,774 |
| | 10,557 |
|
| Other assets, net | 30,808 |
| | 30,581 |
|
| | $ | 3,032,187 |
| | $ | 2,866,827 |
|
| Liabilities and Equity | | | |
| Current Liabilities: | | | |
| Accounts payable | 667,395 |
| | 606,628 |
|
| Accrued expenses, primarily salaries and related costs | 174,862 |
| | 169,445 |
|
| Federal, state and foreign income taxes | 23,943 |
| | 20,072 |
|
| Total current liabilities | 866,200 |
| | 796,145 |
|
| Deferred Federal and state income taxes | 70,288 |
| | 60,613 |
|
| | | | |
| Commitments and contingencies |
| |
|
| | | | |
| Shareholders’ Equity: | | | |
| Preferred stock; none issued | — |
| | — |
|
| Common stock, par value $.01 per share; issued and outstanding 208,950,205 shares at September 30, 2012 and 212,003,662 shares at December 31, 2011 | 2,090 |
| | 2,120 |
|
| Additional paid-in capital | 118 |
| | 13,260 |
|
| Retained earnings | 2,082,542 |
| | 1,991,222 |
|
| Accumulated other comprehensive income (loss) | 5,267 |
| | (2,964 | ) |
| Total shareholders’ equity | 2,090,017 |
| | 2,003,638 |
|
| Noncontrolling interest | 5,682 |
| | 6,431 |
|
| Total equity | 2,095,699 |
| | 2,010,069 |
|
| | $ | 3,032,187 |
| | $ | 2,866,827 |
|
06-November-2012 Expeditors International of Washington, Inc. Page 3 of 6
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Earnings
(In thousands, except share data)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| | Three months ended | | Nine months ended |
| | September 30, | | September 30, |
| | 2012 | | 2011 | | 2012 | | 2011 |
| Revenues: | | | | | | | |
| Airfreight services | $ | 622,678 |
| | $ | 736,946 |
| | $ | 1,900,131 |
| | $ | 2,187,730 |
|
| Ocean freight and ocean services | 549,250 |
| | 510,521 |
| | 1,502,584 |
| | 1,437,493 |
|
| Customs brokerage and other services | 359,736 |
| | 358,901 |
| | 1,045,271 |
| | 1,023,361 |
|
| Total revenues | 1,531,664 |
| | 1,606,368 |
| | 4,447,986 |
| | 4,648,584 |
|
| Operating Expenses: | | | | | | | |
| Airfreight consolidation | 471,947 |
| | 558,047 |
| | 1,437,301 |
| | 1,658,963 |
|
| Ocean freight consolidation | 432,518 |
| | 392,249 |
| | 1,177,919 |
| | 1,109,603 |
|
| Customs brokerage and other services | 162,061 |
| | 162,226 |
| | 467,406 |
| | 459,696 |
|
| Salaries and related costs | 252,899 |
| | 258,512 |
| | 748,956 |
| | 745,441 |
|
| Rent and occupancy costs | 21,304 |
| | 21,352 |
| | 63,333 |
| | 64,087 |
|
| Depreciation and amortization | 10,030 |
| | 9,199 |
| | 29,245 |
| | 27,630 |
|
| Selling and promotion | 7,847 |
| | 9,342 |
| | 25,370 |
| | 28,527 |
|
| Other | 27,959 |
| | 31,683 |
| | 95,683 |
| | 91,374 |
|
| Total operating expenses | 1,386,565 |
| | 1,442,610 |
| | 4,045,213 |
| | 4,185,321 |
|
| Operating income | 145,099 |
| | 163,758 |
| | 402,773 |
| | 463,263 |
|
| | | | | | | | |
| Interest income | 2,831 |
| | 2,888 |
| | 9,241 |
| | 7,520 |
|
| Interest expense | (182 | ) | | (279 | ) | | (1,024 | ) | | (722 | ) |
| Other, net | 1,232 |
| | 10,792 |
| | 6,011 |
| | 12,766 |
|
| Other income, net | 3,881 |
| | 13,401 |
| | 14,228 |
| | 19,564 |
|
| Earnings before income taxes | 148,980 |
| | 177,159 |
| | 417,001 |
| | 482,827 |
|
| Income tax expense | 60,253 |
| | 70,283 |
| | 167,531 |
| | 189,724 |
|
| Net earnings | 88,727 |
| | 106,876 |
| | 249,470 |
| | 293,103 |
|
| Less net earnings attributable to the noncontrolling interest | 237 |
| | 272 |
| | 318 |
| | 267 |
|
| Net earnings attributable to shareholders | $ | 88,490 |
| | $ | 106,604 |
| | $ | 249,152 |
| | $ | 292,836 |
|
| Diluted earnings attributable to shareholders per share | $ | .42 |
| | $ | .50 |
| | $ | 1.17 |
| | $ | 1.36 |
|
| Basic earnings attributable to shareholders per share | $ | .42 |
| | $ | .50 |
| | $ | 1.18 |
| | $ | 1.38 |
|
| Dividends declared and paid per common share | $ | — |
| | $ | — |
| | $ | .28 |
| | $ | .25 |
|
| Weighted average diluted shares outstanding | 211,397,602 |
| | 214,717,451 |
| | 212,916,309 |
| | 215,376,675 |
|
| Weighted average basic shares outstanding | 210,135,763 |
| | 212,256,119 |
| | 211,314,850 |
| | 212,160,994 |
|
06-November-2012 Expeditors International of Washington, Inc. Page 4 of 6
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands) (Unaudited)
|
| | | | | | | | | | | | | | | |
| | Three months ended | | Nine months ended |
| | September 30, | | September 30, |
| | 2012 | | 2011 | | 2012 | | 2011 |
| Operating Activities: | | | | | | | |
| Net earnings | $ | 88,727 |
| | $ | 106,876 |
| | $ | 249,470 |
| | $ | 293,103 |
|
| Adjustments to reconcile net earnings to net cash from operating activities: | | | | | | | |
| Provision for losses on accounts receivable | 463 |
| | (629 | ) | | (392 | ) | | 1,161 |
|
| Deferred income tax expense (benefit) | 4,588 |
| | (9,328 | ) | | 4,330 |
| | (9,663 | ) |
| Excess tax benefits from stock plans | (59 | ) | | (537 | ) | | (4,291 | ) | | (5,068 | ) |
| Stock compensation expense | 11,320 |
| | 12,738 |
| | 32,846 |
| | 33,446 |
|
| Depreciation and amortization | 10,030 |
| | 9,199 |
| | 29,245 |
| | 27,630 |
|
| Gain on sale of assets | (13 | ) | | (3 | ) | | (143 | ) | | (54 | ) |
| Other | 1,273 |
| | 1,210 |
| | 1,826 |
| | 1,828 |
|
| Changes in operating assets and liabilities: | | | | | | | |
| Increase in accounts receivable | (23,520 | ) | | (4,312 | ) | | (73,812 | ) | | (11,802 | ) |
| Increase in other current assets | (7,195 | ) | | (8,344 | ) | | (3,629 | ) | | (5,863 | ) |
| (Decrease) increase in accounts payable and accrued expenses | (23,267 | ) | | (24,070 | ) | | 60,966 |
| | 14,060 |
|
| Increase in income taxes payable, net | 6,819 |
| | 10,505 |
| | 12,961 |
| | 10,417 |
|
| Net cash from operating activities | 69,166 |
| | 93,305 |
| | 309,377 |
| | 349,195 |
|
| Investing Activities: | | | | | | | |
| Purchase of property and equipment | (10,170 | ) | | (20,619 | ) | | (37,072 | ) | | (58,854 | ) |
| Proceeds from sale of property and equipment | 41 |
| | 24 |
| | 294 |
| | 109 |
|
| Other, net | (32 | ) | | (632 | ) | | 192 |
| | (2,676 | ) |
| Net cash from investing activities | (10,161 | ) | | (21,227 | ) | | (36,586 | ) | | (61,421 | ) |
| Financing Activities: | | | | | | | |
| Proceeds from issuance of common stock | 24,599 |
| | 30,966 |
| | 45,001 |
| | 54,591 |
|
| Repurchases of common stock | (87,227 | ) | | (43,298 | ) | | (193,493 | ) | | (108,572 | ) |
| Excess tax benefits from stock plans | 59 |
| | 537 |
| | 4,291 |
| | 5,068 |
|
| Dividends paid | — |
| | — |
| | (59,358 | ) | | (53,014 | ) |
| Distributions to noncontrolling interest | (1,177 | ) | | (822 | ) | | (1,177 | ) | | (822 | ) |
| Net cash from financing activities | (63,746 | ) | | (12,617 | ) | | (204,736 | ) | | (102,749 | ) |
| Effect of exchange rate changes on cash and cash equivalents | 8,136 |
| | (24,477 | ) | | 5,231 |
| | (8,676 | ) |
| Increase in cash and cash equivalents | 3,395 |
| | 34,984 |
| | 73,286 |
| | 176,349 |
|
| Cash and cash equivalents at beginning of period | 1,364,247 |
| | 1,225,830 |
| | 1,294,356 |
| | 1,084,465 |
|
| Cash and cash equivalents at end of period | $ | 1,367,642 |
| | $ | 1,260,814 |
| | $ | 1,367,642 |
| | $ | 1,260,814 |
|
| Interest and taxes paid: | | | | | | | |
| Interest | $ | 27 |
| | $ | 48 |
| | $ | 447 |
| | $ | 65 |
|
| Income taxes | 50,911 |
| | 65,856 |
| | 155,006 |
| | 183,167 |
|
06-November-2012 Expeditors International of Washington, Inc. Page 5 of 6
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Business Segment Information
(In thousands) (Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | UNITED STATES | | OTHER NORTH AMERICA | | LATIN AMERICA | | ASIA PACIFIC | | EUROPE and AFRICA | | MIDDLE EAST and INDIA | | ELIMI- NATIONS | | CONSOLI- DATED |
| Three months ended September 30, 2012: | | | | | | | | | | | | | | | |
| Revenues from unaffiliated customers | $ | 383,830 |
| | 50,208 |
| | 20,815 |
| | 804,855 |
| | 198,124 |
| | 73,832 |
| | — |
| | 1,531,664 |
|
| Transfers between geographic areas | 24,423 |
| | 2,677 |
| | 4,140 |
| | 10,676 |
| | 9,624 |
| | 4,507 |
| | (56,047 | ) | | — |
|
| Total revenues | $ | 408,253 |
| | 52,885 |
| | 24,955 |
| | 815,531 |
| | 207,748 |
| | 78,339 |
| | (56,047 | ) | | 1,531,664 |
|
| Net revenues | $ | 187,737 |
| | 23,412 |
| | 13,978 |
| | 146,992 |
| | 69,841 |
| | 23,178 |
| | — |
| | 465,138 |
|
| Operating income | $ | 56,096 |
| | 6,886 |
| | 4,239 |
| | 59,620 |
| | 13,312 |
| | 4,946 |
| | — |
| | 145,099 |
|
| Identifiable assets | $ | 1,570,615 |
| | 102,020 |
| | 58,687 |
| | 714,982 |
| | 423,488 |
| | 162,225 |
| | 170 |
| | 3,032,187 |
|
| Capital expenditures | $ | 5,681 |
| | 222 |
| | 405 |
| | 1,934 |
| | 1,476 |
| | 452 |
| | — |
| | 10,170 |
|
| Depreciation and amortization | $ | 5,942 |
| | 188 |
| | 220 |
| | 1,691 |
| | 1,555 |
| | 434 |
| | — |
| | 10,030 |
|
| Equity | $ | 1,281,250 |
| | 58,471 |
| | 33,444 |
| | 499,590 |
| | 158,939 |
| | 96,621 |
| | (32,616 | ) | | 2,095,699 |
|
| Three months ended September 30, 2011: | | | | | | | | | | | | | | | |
| Revenues from unaffiliated customers | $ | 388,736 |
| | 49,341 |
| | 21,353 |
| | 839,069 |
| | 229,776 |
| | 78,093 |
| | — |
| | 1,606,368 |
|
| Transfers between geographic areas | 27,161 |
| | 2,989 |
| | 5,025 |
| | 10,500 |
| | 10,727 |
| | 4,596 |
| | (60,998 | ) | | — |
|
| Total revenues | $ | 415,897 |
| | 52,330 |
| | 26,378 |
| | 849,569 |
|
| 240,503 |
| | 82,689 |
| | (60,998 | ) | | 1,606,368 |
|
| Net revenues | $ | 189,381 |
| | 23,783 |
| | 15,035 |
| | 162,785 |
| | 77,768 |
| | 25,094 |
| | — |
| | 493,846 |
|
| Operating income | $ | 57,564 |
| | 7,345 |
| | 4,846 |
| | 69,001 |
| | 18,616 |
| | 6,386 |
| | — |
| | 163,758 |
|
| Identifiable assets | $ | 1,509,393 |
| | 87,554 |
| | 52,058 |
| | 667,421 |
| | 414,991 |
| | 149,253 |
| | 2,499 |
| | 2,883,169 |
|
| Capital expenditures | $ | 7,435 |
| | 315 |
| | 162 |
| | 7,201 |
| | 4,981 |
| | 525 |
| | — |
| | 20,619 |
|
| Depreciation and amortization | $ | 4,904 |
| | 250 |
| | 240 |
| | 1,822 |
| | 1,488 |
| | 495 |
| | — |
| | 9,199 |
|
| Equity | $ | 1,242,594 |
| | 49,134 |
| | 27,258 |
| | 435,466 |
| | 146,652 |
| | 92,668 |
| | (31,714 | ) | | 1,962,058 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| Nine months ended September 30, 2012: | | | | | | | | | | | | | | | |
| Revenues from unaffiliated customers | $ | 1,140,258 |
| | 149,964 |
| | 61,450 |
| | 2,273,783 |
| | 606,696 |
| | 215,835 |
| | — |
| | 4,447,986 |
|
| Transfers between geographic areas | 69,135 |
| | 7,608 |
| | 14,010 |
| | 32,686 |
| | 28,694 |
| | 13,828 |
| | (165,961 | ) | | — |
|
| Total revenues | $ | 1,209,393 |
| | 157,572 |
| | 75,460 |
| | 2,306,469 |
| | 635,390 |
| | 229,663 |
| | (165,961 | ) | | 4,447,986 |
|
| Net revenues | $ | 551,503 |
| | 70,769 |
| | 43,537 |
| | 414,714 |
| | 212,871 |
| | 71,966 |
| | — |
| | 1,365,360 |
|
| Operating income | $ | 150,814 |
| | 21,340 |
| | 13,119 |
| | 158,626 |
| | 40,510 |
| | 18,364 |
| | — |
| | 402,773 |
|
| Identifiable assets | $ | 1,570,615 |
| | 102,020 |
| | 58,687 |
| | 714,982 |
| | 423,488 |
| | 162,225 |
| | 170 |
| | 3,032,187 |
|
| Capital expenditures | $ | 20,676 |
| | 551 |
| | 1,060 |
| | 9,823 |
| | 3,529 |
| | 1,433 |
| | — |
| | 37,072 |
|
| Depreciation and amortization | $ | 17,320 |
| | 556 |
| | 644 |
| | 4,960 |
| | 4,389 |
| | 1,376 |
| | — |
| | 29,245 |
|
| Equity | $ | 1,281,250 |
| | 58,471 |
| | 33,444 |
| | 499,590 |
| | 158,939 |
| | 96,621 |
| | (32,616 | ) | | 2,095,699 |
|
| Nine months ended September 30, 2011: | | | | | | | | | | | | | | | |
| Revenues from unaffiliated customers | $ | 1,156,647 |
| | 141,004 |
| | 62,822 |
| | 2,383,549 |
| | 673,111 |
| | 231,451 |
| | — |
| | 4,648,584 |
|
| Transfers between geographic areas | 77,099 |
| | 8,454 |
| | 15,866 |
| | 29,853 |
| | 32,789 |
| | 13,305 |
| | (177,366 | ) | | — |
|
| Total revenues | $ | 1,233,746 |
| | 149,458 |
| | 78,688 |
| | 2,413,402 |
| | 705,900 |
| | 244,756 |
| | (177,366 | ) | | 4,648,584 |
|
| Net revenues | $ | 548,918 |
| | 66,065 |
| | 45,295 |
| | 454,889 |
| | 230,521 |
| | 74,634 |
| | — |
| | 1,420,322 |
|
| Operating income | $ | 169,050 |
| | 18,895 |
| | 14,095 |
| | 189,981 |
| | 53,200 |
| | 18,042 |
| | — |
| | 463,263 |
|
| Identifiable assets | $ | 1,509,393 |
| | 87,554 |
| | 52,058 |
| | 667,421 |
| | 414,991 |
| | 149,253 |
| | 2,499 |
| | 2,883,169 |
|
| Capital expenditures | $ | 14,815 |
| | 923 |
| | 462 |
| | 16,535 |
| | 24,568 |
| | 1,551 |
| | — |
| | 58,854 |
|
| Depreciation and amortization | $ | 14,815 |
| | 830 |
| | 773 |
| | 5,638 |
| | 4,014 |
| | 1,560 |
| | — |
| | 27,630 |
|
| Equity | $ | 1,242,594 |
| | 49,134 |
| | 27,258 |
| | 435,466 |
| | 146,652 |
| | 92,668 |
| | (31,714 | ) | | 1,962,058 |
|
06-November-2012 Expeditors International of Washington, Inc. Page 6 of 6
