Exhibit 99.1
EARNINGS RELEASE
By: | Expeditors International of Washington, Inc. 1015 Third Avenue, Suite 1200 Seattle, Washington 98104 | 
|
| | | |
| CONTACT: | R. Jordan Gates | |
| | Chief Financial Officer | |
| | (206) 674-3427 | FOR IMMEDIATE RELEASE |
EXPEDITORS ANNOUNCES 23% INCREASE IN 2006 ANNUAL EARNINGS
SEATTLE, WASHINGTON — February 13, 2007, Expeditors International of Washington, Inc. (NASDAQ:EXPD) today announced quarterly total revenues and operating income of $1,242,327,000 and $99,655,000 compared with $1,102,176,000 and $84,439,000 (1) for the same quarter of 2005, increases of 13% and 18%, respectively. Net earnings were $62,610,000 for the fourth quarter of 2006, compared with $74,287,000 of 2005, (which included a one-time tax benefit of $21,680,000), a decrease of 16%. Net revenues for the fourth quarter of 2006 increased 13% to $333,834,000 as compared with $296,341,000 reported for the fourth quarter of 2005. Diluted net earnings per share for the fourth quarter were $.28 as compared with $.34 (1) for the same quarter in 2005, a decrease of 18%. The company also reported that same store net revenues and operating income increased 13% and 18%, respectively, for the fourth quarter of 2006 when compared with 2005. As disclosed previously, the company noted that the fourth quarter and full year results for 2005 include a one-time tax benefit which increased earnings $21,680,000 ($.10 per share). This tax benefit in 2005 was the result of a one-time election under section 965 of the Internal Revenue Code.
For the year ended December 31, 2006, total revenues and operating income were $4,625,966,000 and $375,116,000 in 2006 compared with $3,901,781,000 and $271,053,000 (1) for the same period in 2005, increases of 19% and 38%, respectively. Net earnings rose to $235,094,000 from $190,436,000 in 2005, an increase of 23%. Net revenues for the year increased to $1,282,939,000 from $1,059,609,000 for 2005, up 21%. Diluted net earnings per share for the year 2006 were $1.07 as compared with $.86 (1) for the same period of 2005, an increase of 24%. Same store net revenues and operating income increased 21% and 38%, respectively, for the year ended December 31, 2006, when compared with the same period of 2005.
“We’ll take these fourth quarter results, particularly given the rather stiff comparisons we were up against,” said Peter J. Rose, Chairman and Chief Executive Officer. “Growth in airfreight was good, particularly viewed in context of the blowout 4th quarter of 2005. Ocean freight volumes were very strong throughout the entire quarter and our brokerage product just continues to reliably roll along, taking market share as it goes. Our ability to provide alternatives in both the air and ocean transportation markets, with consistent global service, quality and visibility standards coupled with a seamless brokerage product is providing some definite advantages.” Rose remarked.
“We continue to do all the right things right. We move forward by enhancing our systems, improving our productivity and developing our people,” Rose went on to say. “Our unrelenting focus on customer service brought in nearly $725 million more business in 2006 than in 2005. From a historical perspective, we grew nearly as much in 2006 as we did in those first 15 years-from 1981 until 1996. Despite the rigors of Sarbanes-Oxley, stock option expensing, natural disasters or whatever other obstacles present themselves, our employees are prepared to execute and get the job done—and they’ve done just that. We’re grateful to every last one of them.” Rose added. “Looking forward to 2007, there is no time to rest on past success. We cannot lose touch with what’s most important-our people and our customers. And we cannot forget ‘from whence we’ve come’.” Rose concluded.
Expeditors is a global logistics company headquartered in Seattle, Washington. The company employs trained professionals in 168 full-service offices, 60 satellite locations and 5 international service centers located on six continents linked into a seamless worldwide network through an integrated information management system. Services include air and ocean freight forwarding, vendor consolidation, customs clearance, marine insurance, distribution and other value added international logistics services.
All share and per share amounts have been adjusted for the 2-for-1 stock split effective June 2006
(1) See Footnote 1 on the following page describing the modified retrospective method of implementing SFAS 123R.
Expeditors International of Washington, Inc.
4th Quarter 2006 Earnings Release
February 13, 2007
Expeditors International of Washington, Inc.
Financial Highlights
Three months and Year ended
December 31, 2006 and 2005
Unaudited
(in 000’s of US dollars except share data)
| | Three months ended December 31, | | | | Year ended December 31, | | | |
| | 2006 | | 2005(1) | | % Inc. (Dec.) | | 2006 | | 2005(1) | | % Inc. | |
Revenues | | $ | 1,242,327 | | $ | 1,102,176 | | 13 | % | $ | 4,625,966 | | $ | 3,901,781 | | 19 | % |
Net revenues | | $ | 333,834 | | $ | 296,341 | | 13 | % | $ | 1,282,939 | | $ | 1,059,609 | | 21 | % |
Operating income | | $ | 99,655 | | $ | 84,439 | | 18 | % | $ | 375,116 | | $ | 271,053 | | 38 | % |
Net earnings | | $ | 62,610 | | $ | 74,287 | | (16 | %) | $ | 235,094 | | $ | 190,436 | | 23 | % |
Diluted earnings per share | | $ | .28 | | $ | .34 | | (18 | %) | $ | 1.07 | | $ | .86 | | 24 | % |
Basic earnings per share | | $ | .29 | | $ | .35 | | (17 | %) | $ | 1.10 | | $ | .89 | | 24 | % |
Diluted weighted average shares outstanding | | 221,141,835 | | 221,705,872 | | | | 219,991,455 | | 220,230,176 | | | |
Basic weighted average shares outstanding | | 213,148,011 | | 213,471,940 | | | | 213,454,579 | | 213,555,102 | | | |
All share and per share amounts have been adjusted for the 2-for-1 stock split effective June 2006
Offices opened during the Fourth Quarter of 2006
| MIDDLE EAST | | | ASIA | | |
| Islamabad, Pakistan + | Shantou, China + |
| | Xi’an, China * |
| | |
| + Satellite office of Lahore | + Satellite office of Shenzhen |
| | * Full-service office (previously a satellite office of Shanghai) |
Comparative analysis of impact of one-time tax benefit: | | Three months ended December 31, , | | | | Year ended December 31 | | | |
| | 2006 | | 2005 | | % Inc. | | 2006 | | 2005 | | % Inc. | |
Net income as reported in 13 February 2007 press release: | | 62,610 | | 74,287 | | | | 235,094 | | 190,436 | | | |
| | | | | | | | | | | | | |
One-time tax benefit recorded in 4th quarter 2005 | | | | 21,680 | | | | | | 21,680 | | | |
| | | | | | | | | | | | | |
Comparative impact of excluding one-time 2005 tax benefit | | 62,610 | | 52,607 | | 19 | % | 235,094 | | 168,756 | | 39 | % |
(1) In accordance with the provisions of SFAS 123R, the Company has elected to apply the modified retrospective method to prior year’s reported numbers. The Modified Retrospective Method calls for prior reported numbers to be adjusted to reflect the expensing of stock options, as has been required for disclosure in the company’s 10-K reports since 1996 and in the Company’s 10-Q reports since 2002. Accordingly certain 2005 numbers which have been adjusted retrospectively to show the effect of stock compensation expense, will not agree with the figures reported in the 2005 fourth quarter press release dated February 14, 2006. Diluted weighted shares outstanding for 2005 are also reported consistent with the requirements of SFAS 123R. Accordingly, the 2005 diluted weighted shares outstanding amounts shown in this press release will not agree with the amounts reported in above-referenced 2005 fourth quarter press release.
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
(Unaudited)
| | December 31, | | December 31, | |
| | 2006 | | 2005 | |
Assets | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | | $ | 511,358 | | $ | 463,894 | |
Short-term investments | | 578 | | 123 | |
Accounts receivable, net | | 811,486 | | 709,331 | |
Deferred Federal and state income taxes | | 7,490 | | 7,208 | |
Other current assets | | 10,925 | | 21,405 | |
Total current assets | | 1,341,837 | | 1,201,961 | |
| | | | | |
Property and equipment, net | | 450,856 | | 333,787 | |
Goodwill, net | | 7,927 | | 7,774 | |
Other intangibles, net | | 7,584 | | 8,997 | |
Other assets | | 14,134 | | 13,525 | |
| | | | | |
| | $ | 1,822,338 | | $ | 1,566,044 | |
Liabilities and Shareholders’ Equity | | | | | |
| | | | | |
Current liabilities: | | | | | |
Accounts payable | | 544,028 | | 479,546 | |
Accrued expenses, primarily salaries and related costs | | 122,081 | | 103,674 | |
Federal, state and foreign income taxes | | 43,036 | | 29,281 | |
Total current liabilities | | $ | 709,145 | | $ | 612,501 | |
| | | | | |
Deferred Federal and state income taxes | | $ | 26,743 | | $ | 13,278 | |
| | | | | |
Minority interest | | $ | 16,515 | | $ | 13,883 | |
| | | | | |
Shareholders’ equity: | | | | | |
Preferred stock, par value $.01 per share. | | | | | |
Authorized 2,000,000 shares; none issued | | — | | — | |
Common stock, par value $.01 per share. | | | | | |
Authorized 320,000,000 shares; issued and outstanding 213,080,466 shares at December 31, 2006 and 213,227,042 shares at December 31, 2005 | | 2,131 | | 2,132 | |
Additional paid-in capital | | 119,582 | | 180,905 | |
Retained earnings | | 934,058 | | 745,984 | |
Accumulated other comprehensive income | | 14,164 | | (2,639 | ) |
Total shareholders’ equity | | 1,069,935 | | 926,382 | |
| | | | | |
| | $ | 1,822,338 | | $ | 1,566,044 | |
Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the
implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.
All share and per share amounts have been adjusted for the 2-for-1 stock split effective June 2006.
3
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Earnings
(In thousands, except share data)
(Unaudited)
| | Three months ended | | Twelve months ended | |
| | December 31, | | December 31, | |
| | 2006 | | 2005 | | 2006 | | 2005 | |
Revenues: | | | | | | | | | |
Airfreight | | $ | 617,989 | | $ | 554,617 | | $ | 2,229,545 | | $ | 1,827,009 | |
Ocean freight and ocean services | | 394,897 | | 356,144 | | 1,553,048 | | 1,374,197 | |
Customs brokerage and other services | | 229,441 | | 191,415 | | 843,373 | | 700,575 | |
| | | | | | | | | |
Total revenues | | 1,242,327 | | 1,102,176 | | 4,625,966 | | 3,901,781 | |
| | | | | | | | | |
Operating expenses: | | | | | | | | | |
Airfreight consolidation | | 495,104 | | 442,771 | | 1,758,907 | | 1,435,236 | |
Ocean freight consolidation | | 314,900 | | 284,322 | | 1,230,468 | | 1,113,936 | |
Customs brokerage and other services | | 98,489 | | 78,742 | | 353,652 | | 293,000 | |
Salaries and related costs | | 184,402 | | 162,839 | | 701,824 | | 596,804 | |
Rent and occupancy costs | | 12,634 | | 13,227 | | 53,606 | | 54,425 | |
Depreciation and amortization | | 9,428 | | 8,106 | | 35,448 | | 30,888 | |
Selling and promotion | | 9,652 | | 8,167 | | 35,050 | | 29,892 | |
Other | | 18,063 | | 19,563 | | 81,895 | | 76,547 | |
Total operating expenses | | 1,142,672 | | 1,017,737 | | 4,250,850 | | 3,630,728 | |
| | | | | | | | | |
Operating income | | 99,655 | | 84,439 | | 375,116 | | 271,053 | |
| | | | | | | | | |
Interest expense | | (157 | ) | (51 | ) | (198 | ) | (313 | ) |
Interest income | | 5,120 | | 3,512 | | 18,020 | | 11,415 | |
Other, net | | (149 | ) | 1,117 | | 2,726 | | 4,542 | |
| | | | | | | | | |
Other income, net | | 4,814 | | 4,578 | | 20,548 | | 15,644 | |
| | | | | | | | | |
Earnings before income taxes and minority interest | | 104,469 | | 89,017 | | 395,664 | | 286,697 | |
| | | | | | | | | |
Income tax expense | | 40,973 | | 12,276 | | 160,661 | | 89,365 | |
| | | | | | | | | |
Net earnings before minority interest | | 63,496 | | 76,741 | | 235,003 | | 197,332 | |
| | | | | | | | | |
Minority interest | | (886 | ) | (2,454 | ) | 91 | | (6,896 | ) |
| | | | | | | | | |
Net earnings | | $ | 62,610 | | $ | 74,287 | | $ | 235,094 | | $ | 190,436 | |
| | | | | | | | | |
Diluted earnings per share | | $ | 0.28 | | $ | 0.34 | | $ | 1.07 | | $ | 0.86 | |
| | | | | | | | | |
Basic earnings per share | | $ | 0.29 | | $ | 0.35 | | $ | 1.10 | | $ | 0.89 | |
| | | | | | | | | |
Weighted average diluted shares outstanding | | 221,141,835 | | 221,705,872 | | 219,991,455 | | 220,230,176 | |
| | | | | | | | | |
Weighted average basic shares outstanding | | 213,148,011 | | 213,471,940 | | 213,454,579 | | 213,555,102 | |
Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.
All share and per share amounts have been adjusted for the 2-for-1 stock split effective June 2006.
4
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| | Three months ended | | Twelve months ended | |
| | December 31, | | December 31, | |
| | 2006 | | 2005 | | 2006 | | 2005 | |
Operating Activities: | | | | | | | | | |
Net earnings | | $ | 62,610 | | $ | 74,287 | | $ | 235,094 | | $ | 190,436 | |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | | | | | | | |
Provision for losses on accounts receivable | | 445 | | 889 | | 1,197 | | 1,313 | |
Deferred income tax expense (benefit) | | (10,591 | ) | (11,344 | ) | 27,578 | | 9,667 | |
Excess tax benefits from employee stock plans | | (1,204 | ) | (5,127 | ) | (23,406 | ) | (13,367 | ) |
Stock compensation expense | | 12,110 | | 8,408 | | 41,739 | | 33,457 | |
Depreciation and amortization | | 9,428 | | 8,106 | | 35,448 | | 30,888 | |
Loss (gain) on sale of property and equipment | | 32 | | (41 | ) | (182 | ) | (897 | ) |
Minority interest in earnings of consolidated entities | | 1,109 | | 2,546 | | 352 | | 6,437 | |
Other | | 617 | | (2,178 | ) | 3,897 | | (1,110 | ) |
Changes in operating assets and liabilities: | | | | | | | | | |
Decrease (increase) in accounts receivable | | (657 | ) | 3,869 | | (96,414 | ) | (95,015 | ) |
Decrease (increase) in other current assets | | (9,282 | ) | (4,500 | ) | (1,571 | ) | 2,769 | |
Increase (decrease) in accounts payable and other current liabilities | | (28,294 | ) | 2,435 | | 85,012 | | 94,826 | |
Increase in taxes payable, net | | 19,018 | | 1,799 | | 24,986 | | 7,213 | |
| | | | | | | | | |
Net cash provided by operating activities | | 55,341 | | 79,149 | | 333,730 | | 266,617 | |
| | | | | | | | | |
Investing Activities: | | | | | | | | | |
Increase in short-term investments | | (166 | ) | (25 | ) | (419 | ) | (12 | ) |
Purchase of property and equipment | | (9,724 | ) | (24,622 | ) | (141,225 | ) | (90,781 | ) |
Proceeds from sale of property and equipment | | 80 | | 97 | | 397 | | 1,428 | |
Other | | 253 | | (140 | ) | (1,260 | ) | (1,402 | ) |
| | | | | | | | | |
Net cash used in investing activities | | (9,557 | ) | (24,690 | ) | (142,507 | ) | (90,767 | ) |
| | | | | | | | | |
Financing Activities: | | | | | | | | | |
Proceeds (repayments) of short-term debt, net | | — | | 36 | | — | | (2,057 | ) |
Proceeds from issuance of common stock | | 3,941 | | 8,982 | | 49,314 | | 41,210 | |
Repurchases of common stock | | (18,016 | ) | (46,686 | ) | (175,783 | ) | (126,852 | ) |
Excess tax benefits from employee stock plans | | 1,204 | | 5,127 | | 23,406 | | 13,367 | |
Net distributions to minority interests | | (5,971 | ) | (302 | ) | (10,024 | ) | (436 | ) |
Dividends paid | | (23,444 | ) | (16,000 | ) | (47,020 | ) | (32,055 | ) |
| | | | | | | | | |
Net cash used in financing activities | | (42,286 | ) | (48,843 | ) | (160,107 | ) | (106,823 | ) |
| | | | | | | | | |
Effect of exchange rate changes on cash | | 8,331 | | (3,165 | ) | 16,348 | | (14,116 | ) |
| | | | | | | | | |
Increase in cash and cash equivalents | | 11,829 | | 2,451 | | 47,464 | | 54,911 | |
| | | | | | | | | |
Cash and cash equivalents at beginning of period | | 499,529 | | 461,443 | | 463,894 | | 408,983 | |
| | | | | | | | | |
Cash and cash equivalents at end of period | | 511,358 | | 463,894 | | 511,358 | | 463,894 | |
| | | | | | | | | |
Interest and taxes paid: | | | | | | | | | |
Interest | | 140 | | 13 | | 194 | | 253 | |
Income tax | | 42,951 | | 23,319 | | 103,715 | | 62,176 | |
| | | | | | | | | | | | | |
Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.
5
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. AND SUBSIDIARIES
Business Segment Information
(In thousands)
(Unaudited)
| | United | | Other | | Far | | | | Australia/ | | Latin | | Middle | | Elimi- | | Consoli- | |
| | States | | N. America | | East | | Europe | | New Zealand | | America | | East | | nations | | dated | |
Three months ended | | | | | | | | | | | | | | | | | | | |
December 31, 2006 | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Revenues from unaffiliated customers | | $ | 242,485 | | 31,661 | | 721,165 | | 161,801 | | 14,565 | | 17,248 | | 53,402 | | | | 1,242,327 | |
Transfers between geographic areas | | $ | 27,109 | | 2,128 | | 4,108 | | 9,035 | | 1,780 | | 2,272 | | 3,149 | | (49,581 | ) | — | |
Total revenues | | $ | 269,594 | | 33,789 | | 725,273 | | 170,836 | | 16,345 | | 19,520 | | 56,551 | | (49,581 | ) | 1,242,327 | |
| | | | | | | | | | | | | | | | | | | |
Net revenues | | $ | 136,369 | | 15,727 | | 88,717 | | 59,765 | | 9,067 | | 9,069 | | 15,120 | | | | 333,834 | |
Operating income | | $ | 21,982 | | 4,512 | | 45,746 | | 15,744 | | 2,468 | | 3,034 | | 6,169 | | | | 99,655 | |
Identifiable assets at quarter end | | $ | 906,256 | | 62,584 | | 360,904 | | 363,332 | | 26,055 | | 33,273 | | 67,794 | | 2,140 | | 1,822,338 | |
Capital expenditures | | $ | 5,863 | | 299 | | 2,010 | | 846 | | 71 | | 145 | | 490 | | | | 9,724 | |
Depreciation and amortization | | $ | 5,072 | | 325 | | 1,339 | | 1,736 | | 201 | | 395 | | 360 | | | | 9,428 | |
Equity | | $ | 1,215,298 | | 26,160 | | 249,017 | | 117,738 | | 14,844 | | 16,133 | | 31,570 | | (600,825 | ) | 1,069,935 | |
| | | | | | | | | | | | | | | | | | | |
Three months ended | | | | | | | | | | | | | | | | | | | |
December 31, 2005 | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Revenues from unaffiliated customers | | $ | 212,920 | | 29,401 | | 646,221 | | 140,857 | | 12,377 | | 15,811 | | 44,589 | | | | 1,102,176 | |
Transfers between geographic areas | | $ | 26,839 | | 1,694 | | 3,921 | | 7,557 | | 1,781 | | 1,979 | | 2,450 | | (46,221 | ) | — | |
Total revenues | | $ | 239,759 | | 31,095 | | 650,142 | | 148,414 | | 14,158 | | 17,790 | | 47,039 | | (46,221 | ) | 1,102,176 | |
| | | | | | | | | | | | | | | | | | | |
Net revenues | | $ | 121,269 | | 14,592 | | 85,148 | | 47,507 | | 8,807 | | 7,134 | | 11,884 | | | | 296,341 | |
Operating income | | $ | 12,855 | | 4,996 | | 46,904 | | 11,072 | | 2,706 | | 2,048 | | 3,858 | | | | 84,439 | |
Identifiable assets at quarter end | | $ | 805,273 | | 51,312 | | 322,391 | | 294,555 | | 21,681 | | 26,639 | | 47,009 | | (2,816 | ) | 1,566,044 | |
Capital expenditures | | $ | 21,898 | | 166 | | 457 | | 1,102 | | 412 | | 408 | | 179 | | | | 24,622 | |
Depreciation and amortization | | $ | 3,980 | | 378 | | 1,181 | | 1,566 | | 313 | | 339 | | 349 | | | | 8,106 | |
Equity | | $ | 1,021,761 | | 17,329 | | 205,027 | | 75,146 | | 11,108 | | 10,679 | | 22,030 | | (436,698 | ) | 926,382 | |
| | | | | | | | | | | | | | | | | | | |
Twelve months ended | | | | | | | | | | | | | | | | | | | |
December 31, 2006 | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Revenues from unaffiliated customers | | $ | 932,165 | | 120,381 | | 2,616,098 | | 618,999 | | 54,948 | | 67,463 | | 215,912 | | | | 4,625,966 | |
Transfers between geographic areas | | $ | 109,552 | | 7,956 | | 16,228 | | 32,595 | | 6,383 | | 8,368 | | 11,293 | | (192,375 | ) | — | |
Total revenues | | $ | 1,041,717 | | 128,337 | | 2,632,326 | | 651,594 | | 61,331 | | 75,831 | | 227,205 | | (192,375 | ) | 4,625,966 | |
| | | | | | | | | | | | | | | | | | | |
Net revenues | | $ | 525,039 | | 61,531 | | 359,613 | | 216,110 | | 32,894 | | 32,931 | | 54,821 | | | | 1,282,939 | |
Operating income | | $ | 102,041 | | 15,433 | | 178,265 | | 48,366 | | 8,887 | | 7,519 | | 14,605 | | | | 375,116 | |
Identifiable assets at quarter end | | $ | 906,256 | | 62,584 | | 360,904 | | 363,332 | | 26,055 | | 33,273 | | 67,794 | | 2,140 | | 1,822,338 | |
Capital expenditures | | $ | 121,005 | | 820 | | 10,030 | | 6,086 | | 446 | | 1,205 | | 1,633 | | | | 141,225 | |
Depreciation and amortization | | $ | 18,533 | | 1,339 | | 5,108 | | 6,739 | | 785 | | 1,548 | | 1,396 | | | | 35,448 | |
Equity | | $ | 1,215,298 | | 26,160 | | 249,017 | | 117,738 | | 14,844 | | 16,133 | | 31,570 | | (600,825 | ) | 1,069,935 | |
| | | | | | | | | | | | | | | | | | | |
Twelve months ended | | | | | | | | | | | | | | | | | | | |
December 31, 2005 | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Revenues from unaffiliated customers | | $ | 762,835 | | 98,369 | | 2,224,313 | | 534,897 | | 48,234 | | 58,976 | | 174,157 | | | | 3,901,781 | |
Transfers between geographic areas | | $ | 87,778 | | 5,588 | | 13,280 | | 24,923 | | 5,920 | | 7,416 | | 8,406 | | (153,311 | ) | — | |
Total revenues | | $ | 850,613 | | 103,957 | | 2,237,593 | | 559,820 | | 54,154 | | 66,392 | | 182,563 | | (153,311 | ) | 3,901,781 | |
| | | | | | | | | | | | | | | | | | | |
Net revenues | | $ | 432,530 | | 50,823 | | 296,925 | | 179,238 | | 30,135 | | 26,772 | | 43,186 | | | | 1,059,609 | |
Operating income | | $ | 61,245 | | 11,273 | | 147,130 | | 30,179 | | 7,956 | | 5,698 | | 7,572 | | | | 271,053 | |
Identifiable assets at quarter end | | $ | 805,273 | | 51,312 | | 322,391 | | 294,555 | | 21,681 | | 26,639 | | 47,009 | | (2,816 | ) | 1,566,044 | |
Capital expenditures | | $ | 78,668 | | 882 | | 3,374 | | 4,534 | | 1,084 | | 1,290 | | 949 | | | | 90,781 | |
Depreciation and amortization | | $ | 15,077 | | 1,484 | | 4,759 | | 6,107 | | 830 | | 1,198 | | 1,433 | | | | 30,888 | |
Equity | | $ | 1,021,761 | | 17,329 | | 205,027 | | 75,146 | | 11,108 | | 10,679 | | 22,030 | | (436,698 | ) | 926,382 | |
Certain 2005 amounts have been restated as required by the modified retrospective method in connection with the implementation of FAS 123R and other amounts have been reclassified to conform to the 2006 presentation.
6