Cover
Cover - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Jan. 31, 2023 | Jun. 30, 2022 | |
Cover [Abstract] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Dec. 31, 2022 | ||
Current Fiscal Year End Date | --12-31 | ||
Document Transition Report | false | ||
Entity File Number | 1-8729 | ||
Entity Registrant Name | UNISYS CORP | ||
Entity Incorporation, State or Country Code | DE | ||
Entity Tax Identification Number | 38-0387840 | ||
Entity Address, Address Line One | 801 Lakeview Drive | ||
Entity Address, Address Line Two | Suite 100 | ||
Entity Address, City or Town | Blue Bell | ||
Entity Address, State or Province | PA | ||
Entity Address, Postal Zip Code | 19422 | ||
City Area Code | 215 | ||
Local Phone Number | 986-4011 | ||
Title of 12(b) Security | Common Stock, par value $.01 | ||
Trading Symbol | UIS | ||
Security Exchange Name | NYSE | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Entity Shell Company | false | ||
Entity Public Float | $ 796 | ||
Entity Common Stock, Shares Outstanding | 67,809,636 | ||
Documents Incorporated by Reference | Portions of Unisys Corporation’s Definitive Proxy Statement for the 2023 Annual Meeting of Stockholders are incorporated by reference into Part III hereof. | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2022 | ||
Document Fiscal Period Focus (i.e. Q1,Q2,Q3,FY) | FY | ||
Entity Central Index Key | 0000746838 |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2022 | |
Audit Information [Abstract] | |
Auditor Name | PricewaterhouseCoopers LLP |
Auditor Location | Philadelphia, Pennsylvania |
Auditor Firm ID | 238 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME (LOSS) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Revenue | $ 1,979.9 | $ 2,054.4 | $ 2,026.3 |
Costs and expenses | |||
Cost of revenue | 1,450.3 | 1,482.4 | 1,543.3 |
Selling, general and administrative | 453.2 | 389.5 | 369.4 |
Research and development | 24.2 | 28.5 | 26.6 |
Costs and expenses | 1,927.7 | 1,900.4 | 1,939.3 |
Operating income | 52.2 | 154 | 87 |
Interest expense | 32.4 | 35.4 | 29.2 |
Other (expense), net | (82.4) | (580.3) | (329.6) |
Loss from continuing operations before income taxes | (62.6) | (461.7) | (271.8) |
Provision for (benefit from) income taxes | 42.3 | (11.9) | 45.4 |
Consolidated net loss from continuing operations | (104.9) | (449.8) | (317.2) |
Net income (loss) attributable to noncontrolling interests | 1.1 | (1.3) | 0.5 |
Net loss from continuing operations attributable to Unisys Corporation | (106) | (448.5) | (317.7) |
Income from discontinued operations, net of tax | 0 | 0 | 1,068.4 |
Net (loss) income attributable to Unisys Corporation | $ (106) | $ (448.5) | $ 750.7 |
Basic | |||
Continuing operations (in dollars per share) | $ (1.57) | $ (6.75) | $ (5.05) |
Discontinued operations (in dollars per share) | 0 | 0 | 16.98 |
Total (in dollars per share) | (1.57) | (6.75) | 11.93 |
Diluted | |||
Continuing operations (in dollars per share) | (1.57) | (6.75) | (5.05) |
Discontinued operations (in dollars per share) | 0 | 0 | 16.98 |
Total (in dollars per share) | $ (1.57) | $ (6.75) | $ 11.93 |
Services | |||
Revenue | $ 1,597.3 | $ 1,699.3 | $ 1,692.9 |
Costs and expenses | |||
Cost of revenue | 1,285.9 | 1,358.7 | 1,429.4 |
Technology | |||
Revenue | 382.6 | 355.1 | 333.4 |
Costs and expenses | |||
Cost of revenue | $ 164.4 | $ 123.7 | $ 113.9 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | |||
Consolidated net loss from continuing operations | $ (104.9) | $ (449.8) | $ (317.2) |
Income from discontinued operations, net of tax | 0 | 0 | 1,068.4 |
Total | (104.9) | (449.8) | 751.2 |
Other comprehensive income | |||
Foreign currency translation | (117.5) | (40.5) | 49.3 |
Postretirement adjustments, net of tax of $15.2 in 2022, $64.5 in 2021 and $(9.2) in 2020 | 291.7 | 721.8 | 106.9 |
Total other comprehensive income | 174.2 | 681.3 | 156.2 |
Comprehensive income | 69.3 | 231.5 | 907.4 |
Comprehensive (loss) income attributable to noncontrolling interests | (12.8) | 4.6 | 7.6 |
Comprehensive income attributable to Unisys Corporation | $ 82.1 | $ 226.9 | $ 899.8 |
CONSOLIDATED STATEMENTS OF CO_2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | |||
Postretirement adjustments, tax | $ 15.2 | $ 64.5 | $ (9.2) |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Current assets | ||
Cash and cash equivalents | $ 391.8 | $ 552.9 |
Accounts receivable, net | 402.5 | 451.7 |
Contract assets | 28.9 | 42 |
Inventories | 14.9 | 7.6 |
Prepaid expenses and other current assets | 92.3 | 78.8 |
Total current assets | 930.4 | 1,133 |
Properties | 410.8 | 468 |
Less – Accumulated depreciation and amortization | 334.9 | 381.5 |
Properties, net | 75.9 | 86.5 |
Outsourcing assets, net | 66.4 | 124.6 |
Marketable software, net | 165.1 | 176.2 |
Operating lease right-of-use assets | 42.5 | 62.7 |
Prepaid postretirement assets | 119.5 | 159.7 |
Deferred income taxes | 118.6 | 125.3 |
Goodwill | 287.1 | 315 |
Intangible assets, net | 52.4 | 34.9 |
Restricted cash | 10.9 | 7.7 |
Assets held-for-sale | 6.4 | 20 |
Other long-term assets | 190.4 | 173.9 |
Total assets | 2,065.6 | 2,419.5 |
Current liabilities: | ||
Current maturities of long-term debt | 17.4 | 18.2 |
Accounts payable | 160.8 | 180.2 |
Deferred revenue | 200.7 | 253.2 |
Other accrued liabilities | 271.6 | 300.9 |
Total current liabilities | 650.5 | 752.5 |
Long-term debt | 495.7 | 511.2 |
Long-term postretirement liabilities | 714.6 | 976.2 |
Long-term deferred revenue | 122.3 | 150.7 |
Long-term operating lease liabilities | 29.7 | 46.1 |
Other long-term liabilities | 31 | 47.2 |
Commitments and contingencies (see Note 19) | ||
Equity (deficit): | ||
Common stock, par value $.01 per share (150.0 shares authorized; shares issued: 2022, 73.3 and 2021, 72.5) | 0.7 | 0.7 |
Accumulated deficit | (1,515) | (1,409) |
Treasury stock, shares at cost: 2022, 5.5 and 2021, 5.3 | (156) | (152.2) |
Paid-in capital | 4,731.6 | 4,710.9 |
Accumulated other comprehensive loss | (3,076) | (3,264.1) |
Total Unisys Corporation stockholders' deficit | (14.7) | (113.7) |
Noncontrolling interests | 36.5 | 49.3 |
Total equity (deficit) | 21.8 | (64.4) |
Total liabilities and equity (deficit) | $ 2,065.6 | $ 2,419.5 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Dec. 31, 2022 | Dec. 31, 2021 |
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 150,000,000 | 150,000,000 |
Common stock, shares issued (in shares) | 73,300,000 | 72,500,000 |
Treasury stock at cost (in shares) | 5,500,000 | 5,300,000 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash flows from operating activities | |||
Consolidated net loss from continuing operations | $ (104.9) | $ (449.8) | $ (317.2) |
Income from discontinued operations, net of tax | 0 | 0 | 1,068.4 |
Adjustments to reconcile consolidated net (loss) income to net cash provided by (used for) operating activities: | |||
Gain on sale of U.S. Federal business | 0 | 0 | (1,060) |
Foreign currency losses | 6.8 | 2.6 | 36.2 |
Non-cash interest expense | 1.3 | 1.8 | 4.6 |
Debt extinguishment charge | 0 | 0 | 28.5 |
Employee stock compensation | 20 | 18.8 | 14.5 |
Depreciation and amortization of properties | 50.2 | 30.5 | 29.7 |
Depreciation and amortization of outsourcing assets | 64.5 | 68 | 65.8 |
Amortization of marketable software | 58.7 | 71.9 | 65.5 |
Amortization of intangible assets | 10.1 | 3 | 0 |
Other non-cash operating activities | 0.3 | (0.6) | (0.3) |
Loss on disposal of capital assets | 6.6 | 2.2 | 4.5 |
Postretirement contributions | (43.7) | (56.4) | (832.2) |
Postretirement expense | 45.3 | 552 | 239.2 |
Deferred income taxes, net | (8.3) | (59.2) | (13.4) |
Changes in operating assets and liabilities, excluding the effect of acquisitions: | |||
Receivables, net and contract assets | 15.5 | 47.4 | (74.8) |
Inventories | (8) | 6 | 3 |
Other assets | (2.6) | 8 | 5.9 |
Accounts payable and current liabilities | (103.8) | (149.4) | 3.4 |
Other liabilities | 4.7 | 35.7 | 47.5 |
Net cash provided by (used for) operating activities | 12.7 | 132.5 | (681.2) |
Cash flows from investing activities | |||
Proceeds from investments | 3,336.1 | 4,148.2 | 3,388.5 |
Purchases of investments | (3,380.4) | (4,168.1) | (3,379.2) |
Capital additions of properties | (31) | (27.3) | (27.7) |
Capital additions of outsourcing assets | (8.6) | (18.5) | (30.1) |
Investment in marketable software | (46.3) | (54.4) | (72.3) |
Purchases of businesses, net of cash acquired | (0.3) | (239.3) | 0 |
Net proceeds from sale of U.S. Federal business | 0 | 0 | 1,162.9 |
Other | (0.9) | (0.9) | (0.5) |
Net cash (used for) provided by investing activities | (131.4) | (360.3) | 1,041.6 |
Cash flows from financing activities | |||
Payments of long-term debt | (17.8) | (103.1) | (454.8) |
Proceeds from issuance of long-term debt | 0 | 1.5 | 497.3 |
Cash paid for debt extinguishment | 0 | 0 | (23.7) |
Issuance costs relating to long-term debt | 0 | 0 | (7.9) |
Proceeds from exercise of stock options | 0 | 4.5 | 0 |
Other | (3.8) | (8.4) | (5.8) |
Net cash (used for) provided by financing activities | (21.6) | (105.5) | 5.1 |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (17.6) | (12.8) | (10.6) |
(Decrease) increase in cash, cash equivalents and restricted cash | (157.9) | (346.1) | 354.9 |
Cash, cash equivalents and restricted cash, beginning of year | 560.6 | 906.7 | 551.8 |
Cash, cash equivalents and restricted cash, end of year | $ 402.7 | $ 560.6 | $ 906.7 |
CONSOLIDATED STATEMENTS OF EQUI
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) - USD ($) $ in Millions | Total | Total Unisys Corporation | Common Stock Par Value | Accumu-lated Deficit | Treasury Stock At Cost | Paid-in Capital | Accumu-lated Other Compre-hensive Loss | Non-controlling Interests |
Beginning Balance at Dec. 31, 2019 | $ (1,228.3) | $ (1,265.4) | $ 0.7 | $ (1,711.2) | $ (109.6) | $ 4,643.3 | $ (4,088.6) | $ 37.1 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Consolidated net income (loss) | 751.2 | 750.7 | 750.7 | 0.5 | ||||
Stock-based activity | 8.8 | 8.8 | (4.8) | 13.6 | ||||
Translation adjustments | 49.3 | 46.3 | 46.3 | 3 | ||||
Postretirement plans | 106.9 | 102.8 | 102.8 | 4.1 | ||||
Ending Balance at Dec. 31, 2020 | (312.1) | (356.8) | 0.7 | (960.5) | (114.4) | 4,656.9 | (3,939.5) | 44.7 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Consolidated net income (loss) | (449.8) | (448.5) | (448.5) | (1.3) | ||||
Capped call on conversion of debt | 0 | 0 | (30.8) | 30.8 | ||||
Stock-based activity | 16.2 | 16.2 | (7) | 23.2 | ||||
Translation adjustments | (40.5) | (39.6) | (39.6) | (0.9) | ||||
Postretirement plans | 721.8 | 715 | 715 | 6.8 | ||||
Ending Balance at Dec. 31, 2021 | (64.4) | (113.7) | 0.7 | (1,409) | (152.2) | 4,710.9 | (3,264.1) | 49.3 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Consolidated net income (loss) | (104.9) | (106) | (106) | 1.1 | ||||
Stock-based activity | 16.9 | 16.9 | (3.8) | 20.7 | ||||
Translation adjustments | (117.5) | (111.2) | (111.2) | (6.3) | ||||
Postretirement plans | 291.7 | 299.3 | 299.3 | (7.6) | ||||
Ending Balance at Dec. 31, 2022 | $ 21.8 | $ (14.7) | $ 0.7 | $ (1,515) | $ (156) | $ 4,731.6 | $ (3,076) | $ 36.5 |
Summary of significant accounti
Summary of significant accounting policies | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Summary of significant accounting policies | Summary of significant accounting policies Principles of consolidation The consolidated financial statements include the accounts of all majority-owned subsidiaries. Use of estimates The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America (GAAP) requires management to make estimates and assumptions about future events. These estimates and assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities and the reported amounts of revenue and expenses. Such estimates include the valuation of estimated credit losses, contract assets, operating lease right-of-use assets, outsourcing assets, marketable software, goodwill, purchased intangibles and other long-lived assets, legal contingencies, assumptions used in the calculation for systems integration projects, income taxes, and retirement and other post-employment benefits, among others. These estimates and assumptions are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ materially from these estimates. Changes in those estimates resulting from continuing changes in the economic environment such as rising interest rates, inflation, fluctuation in foreign exchange rates, the coronavirus pandemic and the ongoing conflict in Ukraine, will be reflected in the financial statements in future periods. Cash and Cash equivalents Cash and cash equivalents consist of cash on hand, short-term investments purchased with an original maturity of three months or less and certificates of deposit which may be withdrawn at any time at the discretion of the company without penalty. Cash and cash equivalents subject to contractual restrictions and not readily available are classified as restricted cash. The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the total of the amounts shown in the consolidated statements of cash flows. As of December 31, 2022 2021 Cash and cash equivalents $ 391.8 $ 552.9 Restricted cash 10.9 7.7 Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows $ 402.7 $ 560.6 Inventories Inventories are valued at the lower of cost and net realizable value. Cost is determined on the first-in, first-out method. Properties Properties are carried at cost and are depreciated over the estimated lives of such assets using the straight-line method. The estimated lives used, in years, are as follows: buildings, 20 – 50; machinery and office equipment, 4 – 7; rental equipment, 4; and internal-use software, 3 – 10. Outsourcing assets Costs of outsourcing contracts are generally expensed as incurred. However, certain costs incurred upon initiation of an outsourcing contract (principally initial customer setup) are deferred and expensed over the initial contract life. Fixed assets and software used in connection with outsourcing contracts are capitalized and depreciated over the shorter of the initial contract life or in accordance with the fixed asset policy described above. Recoverability of these costs is subject to various business risks. Quarterly, the company compares the carrying value of these assets with the undiscounted future cash flows expected to be generated by them to determine if there is impairment. If impaired, these assets are reduced to an estimated fair value on a discounted cash flow basis. The company prepares its cash flow estimates based on assumptions that it believes to be reasonable but are also inherently uncertain. Actual future cash flows could differ from these estimates. The gross amount of outsourcing assets totaled $559.4 million and $568.3 million as of December 31, 2022 and 2021, respectively, and related accumulated amortization totaled $493.0 million and $443.7 million as of December 31, 2022 and 2021, respectively. Marketable software The cost of development of computer software to be sold or leased, incurred subsequent to establishment of technological feasibility, is capitalized and amortized to cost of sales over the estimated revenue-producing lives of the products. For the company’s proprietary enterprise software products, the amortization period is five years following product release, and for the remaining products, the amortization period is three years following product release. In assessing the estimated revenue-producing lives and recoverability of the products, the company considers operating strategies, underlying technologies utilized, estimated economic life and external market factors, such as expected levels of competition, barriers to entry by potential competitors, stability in the market and governmental regulation. The company continually reassesses the estimated revenue-producing lives of the products and any change in the company’s estimate could result in the remaining amortization expense being accelerated or spread out over a longer period. As of December 31, 2022, the company believes that all unamortized costs are fully recoverable. The gross amount of marketable software totaled $2,174.5 million and $2,266.1 million as of December 31, 2022 and 2021, respectively, and related accumulated amortization totaled $2,009.4 million and $2,089.9 million as of December 31, 2022 and 2021, respectively. Internal-use software The company capitalizes certain internal and external costs incurred to acquire or create internal-use software, principally related to software coding, designing system interfaces, and installation and testing of the software. These costs are amortized in accordance with the fixed asset policy described above. Goodwill and Purchased Intangible Assets Goodwill arising from the acquisition of an entity represents the excess of the purchase price consideration over the fair value of the underlying identifiable intangible assets and net assets or liabilities assumed. Goodwill is initially recognized as an asset and is subsequently measured at cost less any accumulated impairment losses. The company reviews goodwill for impairment annually in the fourth quarter using data as of September 30 of that year, as well as whenever there are events or changes in circumstances (triggering events) that would more likely than not reduce the fair value of one or more reporting units below its respective carrying amount. The company initially assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. This qualitative assessment considers all relevant factors specific to the reporting units, including macroeconomic conditions, industry and market considerations, overall financial performance, changes in share price and relevant entity-specific events. If the company determines that it is not more likely that the carrying amount for a reporting unit is less than its fair value, then subsequent quantitative goodwill impairment testing is not required. If the company determines that it is more likely than not that the carrying amount for a reporting unit is greater than its fair value, then it proceeds with a subsequent quantitative goodwill impairment test. Under the quantitative test, the company compares the fair value of each of its reporting units to their respective carrying value. If the carrying value exceeds fair value, an impairment charge is recognized for the difference. Impaired goodwill is written down to its fair value through a charge to the consolidated statement of income (loss) in the period the impairment is identified. During the fourth quarter of 2022, the company performed a quantitative goodwill impairment test for each reporting unit, and estimated the fair value of the reporting units using both the income approach and the market approach. The income approach incorporates the use of a discounted cash flow method in which the estimated future cash flows and terminal values for each reporting unit are discounted to present value. Cash flow projections are based on management’s estimates of economic and market conditions, which drive key assumptions of revenue growth rates, operating margins, capital expenditures and working capital requirements. The discount rate in turn is based on various market factors and specific risk characteristics of each reporting unit. The market approach estimates fair value by applying performance metric multiples to the reporting unit’s prior and expected operating performance. The multiples are derived from comparable publicly traded companies with similar operating and investment characteristics as the reporting unit. If the fair value of the reporting unit derived using the income approach is significantly different from the fair value estimate using the market approach, the company reevaluates its assumptions used in the two models. When considering the weighting between the market approach and income approach, the company gives more weighting to the income approach. The higher weighting assigned to the income approach takes into consideration that the guideline companies used in the market approach generally represent larger diversified companies relative to the reporting units and may have different long-term growth prospects, among other factors. In order to assess the reasonableness of the calculated reporting unit fair values, the company also compares the sum of the reporting units’ fair values to its market capitalization (per share stock price multiplied by shares outstanding) and calculates an implied control premium (the excess of the sum of the reporting units’ fair values over the market capitalization). The company’s quantitative assessment in the fourth quarter of 2022 indicated that each reporting unit’s fair value exceeded its carrying value, as such no impairment charge was recognized as of December 31, 2022. The reporting unit that was closest to impairment was the CA&I reporting unit with fair value in excess of book value, including goodwill, of 6%. All other reporting units had a fair value substantially in excess of book value. Estimating the fair value of reporting units requires the use of estimates and significant judgments that are based on a number of factors including actual operating results. It is reasonably possible that the judgments and estimates described above could change in future periods. The company continuously monitors and evaluates relevant events and circumstances that could unfavorably impact the significant assumptions noted above, including changes to U.S. treasury rates and equity risk premiums, tax rates, recent market valuations from transactions by comparable companies, volatility in the company’s market capitalization, and general industry, market and macro-economic conditions. It is possible that future changes in such circumstances or in the inputs and assumptions used in estimating the fair value of the reporting units, could require the company to record a non-cash impairment charge. Finite-lived intangible assets purchased in a business combination are recorded at fair value and amortized to cost of revenue - technology and selling, general and administrative expense over their estimated useful lives. Finite-lived intangible assets are tested for impairment whenever events or changes in circumstances would indicate that the carrying value may not be recoverable. An impairment charge would be recognized if the carrying value exceeds fair value in the consolidated statement of income (loss) in the period the impairment is identified. Retirement benefits Accounting rules covering defined benefit pension plans and other postretirement benefits require that amounts recognized in financial statements be determined on an actuarial basis. Management develops the actuarial assumptions used by its U.S. and international defined benefit pension plan obligations based upon the circumstances of each particular plan. The determination of the defined benefit pension plan obligations requires the use of estimates. A significant element in determining the company’s retirement benefits expense or income is the expected long-term rate of return on plan assets. This expected return is an assumption as to the average rate of earnings expected on the funds invested or to be invested to provide for the benefits included in the projected pension benefit obligation. The company applies this assumed long-term rate of return to a calculated value of plan assets, which recognizes changes in the fair value of plan assets in a systematic manner over four years. This produces the expected return on plan assets that is included in retirement benefits expense or income. The difference between this expected return and the actual return on plan assets is deferred. The net deferral of past asset losses or gains affects the calculated value of plan assets and, ultimately, future retirement benefits expense or income. At December 31 of each year, the company determines the fair value of its retirement benefits plan assets as well as the discount rate to be used to calculate the present value of plan liabilities. Management’s significant assumption used in the determination of the defined benefit pension plan obligations with respect to the U.S. pension plans, is the discount rate. Inherent in deriving the discount rate are significant assumptions with respect to the timing and magnitude of expected benefit payment obligations. The discount rate is an estimate of the interest rate at which the retirement benefits could be effectively settled. In estimating the discount rate, the company looks to rates of return on high-quality, fixed-income investments currently available and expected to be available during the period to maturity of the retirement benefits. The company uses a portfolio of fixed-income securities, which receive at least the second-highest rating given by a recognized ratings agency. Noncontrolling interest The company owns a fifty-one percent interest in Intelligent Processing Solutions Ltd. (iPSL), a U.K. business process outsourcing joint venture. The remaining interests, which are reflected as a noncontrolling interest in the company’s financial statements, are owned by three financial institutions for which iPSL performs services. Revenue recognition Revenue is recognized at an amount that reflects the consideration to which the company expects to be entitled in exchange for transferring goods and services to a customer. The company determines revenue recognition using the following five steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the company satisfies a performance obligation. At contract inception, the company assesses the goods and services promised in a contract with a customer and identifies as a performance obligation each promise to transfer to the customer either: (1) a good or service (or a bundle of goods or services) that is distinct or (2) a series of distinct goods or services that are substantially the same and that have the same pattern of transfer to the customer. The company recognizes revenue only when it satisfies a performance obligation by transferring a promised good or service to a customer. The company must apply its judgment to determine the timing of the satisfaction of performance obligations as well as the transaction price and the amounts allocated to performance obligations including estimating variable consideration, adjusting the consideration for the effects of the time value of money and assessing whether an estimate of variable consideration is constrained. Revenue from hardware sales is recognized upon the transfer of control to a customer, which is defined as an entity’s ability to direct the use of and obtain substantially all of the remaining benefits of an asset. Revenue from software licenses is recognized at the inception of either the initial license term or the inception of an extension or renewal to the license term. Revenue for operating leases is recognized on a monthly basis over the term of the lease and for sales-type leases at the inception of the lease term. Such revenue is not material to the company’s consolidated results of operations. Revenue from equipment and software maintenance and post-contract support is recognized on a straight-line basis as earned over the terms of the respective contracts. Cost related to such contracts is recognized as incurred. Revenue and profit under systems integration contracts are recognized over time as the company transfers control of goods or services. The company measures its progress toward satisfaction of its performance obligations using the cost-to-cost method, or when services have been performed, depending on the nature of the project. For contracts accounted for using the cost-to-cost method, revenue and profit recognized in any given accounting period are based on estimates of total projected contract costs. The estimates are continually reevaluated and revised, when necessary, throughout the life of a contract. Any adjustments to revenue and profit resulting from changes in estimates are accounted for in the period of the change in estimate. When estimates indicate that a loss will be incurred on a contract upon completion, a provision for the expected loss is recorded in the period in which the loss becomes evident. Revenue from such contracts is not material to the company’s consolidated results of operations. In services arrangements, the company typically satisfies the performance obligation and recognizes revenue over time, because the client simultaneously receives and consumes the benefits provided as the company performs the services. The company’s services are provided on a time-and-materials basis, as a fixed-price contract or as a fixed-price per measure of output contract. Revenue from time-and-material contracts is recognized on an output basis as labor hours are delivered. In managed services, application management, business process outsourcing and other cloud-based services arrangements, the arrangement generally consists of a single performance obligation comprised of a series of distinct services that are substantially the same and that have the same pattern of transfer. The company applies a measure of progress (typically time-based) to any fixed consideration and allocates variable consideration to the periods of service, which are typically monthly or quarterly, based on usage. As a result, revenue is recognized over the period the services are provided either on a straight-line basis or on a usage basis, depending on the terms of the arrangement (such as whether the company is standing ready to perform or whether the contract has usage-based metrics). This results in revenue recognition that corresponds with the value to the client of the services transferred to date relative to the remaining services promised. The company also enters into arrangements that may include any combination of hardware, software or services. For example, a client may purchase an enterprise server that includes operating system software. In addition, the arrangement may include post-contract support for the software and a contract for post-warranty maintenance for service of the hardware. These arrangements consist of multiple performance obligations, with control over hardware and software transferred in one reporting period and the software support and hardware maintenance services performed across multiple reporting periods. In another example, the company may provide desktop managed services to a client on a long-term multiple-year basis and periodically sell hardware and license software products to the client. The services are provided on a continuous basis across multiple reporting periods and control over the hardware and software products occurs in one reporting period. The company allocates the total transaction price to be earned under an arrangement among the various performance obligations in proportion to their relative standalone selling prices. The standalone selling price for a performance obligation is the price at which the company would sell a promised good or service separately to a customer. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. For contracts with multiple performance obligations, the company allocates the contract’s transaction price to each performance obligation using its best estimate of the standalone selling price of each distinct good or service in the contract. The primary methods used to estimate standalone selling price are as follows: (1) the expected cost plus margin approach, under which the company forecasts its expected costs of satisfying a performance obligation and then adds an appropriate margin for that distinct good or service and (2) the percent discount off of list price approach. In the Digital Workplace Solutions (DWS) and the Cloud, Applications & Infrastructure Solutions (CA&I) segments, substantially all of the company’s performance obligations are satisfied over time as work progresses and therefore substantially all of the revenue in these segments is recognized over time. The company generally receives payment for these contracts over time as the performance obligations are satisfied. In the Enterprise Computing Solutions (ECS) segment, substantially all of the company’s sales of software and hardware are transferred to customers at a single point in time. Revenue on these contracts is recognized when control over the product is transferred to the customer or a software license term begins. The company generally receives payment for these contracts upon signature or within 30 to 60 days. The company discloses disaggregation of its customer revenue by geographic areas (see Note 21, “Segment information”). The timing of revenue recognition, billings and cash collections results in billed accounts receivable, unbilled receivables, contract assets and deferred revenue (contract liabilities). Revenue excludes taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue producing transaction and collected by the company from a customer (e.g., sales, use and value-added taxes). Revenue includes payments for shipping and handling activities. Advertising costs All advertising costs are expensed as incurred and reported in selling, general and administrative expenses in the consolidated statements of income (loss). The amount charged to the expense during 2022, 2021 and 2020 was $8.0 million, $3.6 million and $2.5 million, respectively. Shipping and handling Costs related to shipping and handling are included in cost of revenue. Stock-based compensation plans Stock-based compensation represents the cost related to stock-based awards granted to employees and directors. Compensation expense for performance-based restricted stock and restricted stock unit awards is recognized as expense ratably for each installment from the date of the grant until the date the restrictions lapse and is based on the fair market value at the date of grant and the probability of achievement of the specific performance-related goals. Compensation expense for market-based awards is recognized as expense ratably over the measurement period, regardless of the actual level of achievement, provided the service requirement is met. The fair value of restricted stock and restricted stock units with time and performance conditions is determined based on the trading price of the company’s common shares on the date of grant. The fair value of awards with market conditions is estimated using a Monte Carlo simulation. The expense is recorded in selling, general and administrative expenses. Income taxes Income taxes are based on income before taxes for financial reporting purposes and reflect a current tax liability for the estimated taxes payable in the current-year tax returns and changes in deferred taxes. Deferred tax assets or liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using enacted tax laws and rates. A valuation allowance is provided on deferred tax assets if it is determined that it is more likely than not that the asset will not be realized. The company releases the income tax effects of deferred tax balances that have a valuation allowance from accumulated other comprehensive income (loss) once the reason the tax effects were established ceases to exist (e.g., a postretirement plan is liquidated). The company recognizes penalties and interest accrued related to income tax liabilities in provision for income taxes in its consolidated statements of income (loss). The company treats the global intangible low-tax income tax, or GILTI, as a period cost when included in U.S. taxable income, and the base erosion and anti-abuse tax, or BEAT, as a period cost when incurred. Translation of foreign currency The local currency is the functional currency for most of the company’s international subsidiaries, and as such, assets and liabilities are translated into U.S. dollars at year-end exchange rates. Income and expense items are translated at average exchange rates during the year. Translation adjustments resulting from changes in exchange rates are reported in other comprehensive income (loss). Exchange gains and losses are reported in other (expense), net. For those international subsidiaries operating in highly inflationary economies, the U.S. dollar is the functional currency, and as such, nonmonetary assets and liabilities are translated at historical exchange rates, and monetary assets and liabilities are translated at current exchange rates. Exchange gains and losses arising from remeasurement are included in other (expense), net. Fair value measurements Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining fair value measurements for assets and liabilities required to be recorded at fair value, the company assumes that the transaction is an orderly transaction that assumes exposure to the market for a period before the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction (for example, a forced liquidation or distress sale). The fair value hierarchy has three levels of inputs that may be used to measure fair value: Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities that the company can access at the measurement date; Level 2 – Inputs other than quoted prices within Level 1 that are observable for the asset or liability, either directly or indirectly; and Level 3 – Unobservable inputs for the asset or liability. The company has applied fair value measurements to its derivatives (see Note 13, “Financial instruments and concentration of credit risks”), long-term debt (see Note 16, “Debt”), and to its postretirement plan assets (see Note 18, “Employee plans”). |
Discontinued operations
Discontinued operations | 12 Months Ended |
Dec. 31, 2022 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Discontinued operations | Discontinued operationsOn March 13, 2020, the company completed the sale of its U.S. Federal business to Science Applications International Corporation for cash of $1.2 billion. Net cash proceeds of the sale was $1,162.9 million (net of working capital adjustments and transaction costs). The results of the U.S. Federal business discontinued operations were as follows: Year ended December 31, 2020* Revenue $ 149.5 Income Operations 8.4 Gain on sale 1,060.7 1,069.1 Income tax provision 0.7 Income from discontinued operations, net of tax $ 1,068.4 * Includes results of operations through the March 13, 2020 closing date. |
Recent accounting pronouncement
Recent accounting pronouncements and accounting changes | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Changes and Error Corrections [Abstract] | |
Recent accounting pronouncements and accounting changes | Recent accounting pronouncements and accounting changesEffective January 1, 2022, the company adopted Accounting Standards Update (ASU) No. 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. This guidance requires that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with ASC 606, Revenue from Contracts with Customers, as if it had originated the contracts. Deferred revenue acquired in a business combination is no longer required to be measured at its fair value, which had historically resulted in a deferred revenue fair value adjustment at the date of acquisition. The company will apply this guidance for acquisitions completed on or after January 1, 2022. |
Acquisitions
Acquisitions | 12 Months Ended |
Dec. 31, 2022 | |
Business Combination and Asset Acquisition [Abstract] | |
Acquisitions | Acquisitions CompuGain On December 14, 2021, the company acquired 100% of CompuGain LLC (CompuGain), a leading cloud solutions provider, for a purchase price consideration of $85.3 million on a cash-free, debt-free basis. The company funded the cash consideration and acquisition-related costs with cash on hand. The acquisition enhanced the company’s delivery of rapid and agile cloud migration, application modernization and data value realization to our clients. The fair values of the total net assets acquired was as follows: Receivables $ 7.8 Prepaid expenses and other current assets 0.7 Properties and other long-term assets 0.2 Operating lease right-of-use assets 0.2 Accounts payable and accruals (7.4) Long-term operating lease liabilities (0.1) Intangible assets 45.9 Goodwill 38.0 Total $ 85.3 During 2022, the company finalized its valuation of assets acquired and liabilities assumed resulting in measurement period adjustments that decreased goodwill by $27.5 million primarily related to an increase of $27.6 million in the fair value of the acquired intangible assets. The goodwill represents expected synergies, intellectual capital and the acquired assembled workforce, none of which qualify for recognition as a separate intangible asset. Goodwill determined by the allocation of the purchase price was recorded in the company’s CA&I segment and approximately $34 million is deductible for tax purposes. The following table summarizes the fair value of the intangible assets acquired and the related weighted average amortization period: Weighted Average Amortization Period in Years Fair Value Customer relationships 12.0 $ 44.6 Trademark 4.0 1.3 Total $ 45.9 During 2022 and 2021, the company incurred and expensed acquisition-related costs of $0.4 million and $1.1 million, respectively, included within selling, general and administrative expense in the consolidated statements of income (loss). The company’s consolidated financial statements include the results of CompuGain commencing as of the acquisition date. Pro forma information and revenue and operating results of CompuGain have not been presented as the impact is not material to the company’s consolidated financial statements. Unify Square, Inc . On June 3, 2021, the company acquired 100% of Unify Square, Inc. (Unify Square) for a purchase price consideration of $150.4 million on a cash-free, debt-free basis. The company funded the cash consideration and acquisition-related costs with cash on hand. Headquartered in Bellevue, Washington, and with offices in the United Kingdom, Germany, Switzerland, India, Australia and Lithuania, Unify Square is a leading experience management provider for secure collaboration and communication platforms. The acquisition enhanced the company’s digital workplace solutions and enabled the company to deliver higher value solutions to its clients. The fair values of the total net assets acquired was as follows: Receivables $ 3.4 Prepaid expenses and other current assets 0.6 Properties and other long-term assets 0.4 Operating lease right-of-use assets 1.7 Accounts payable and accruals (3.8) Deferred revenue (2.7) Long-term operating lease liabilities (1.7) Intangible assets 19.6 Goodwill 132.9 Total $ 150.4 During 2021, the company finalized its valuation of assets acquired and liabilities assumed resulting in measurement period adjustments that increased goodwill by $16.7 million primarily related to a decrease of $16.3 million in the fair value of the acquired intangible assets. The goodwill represents expected synergies, intellectual capital and the acquired assembled workforce, none of which qualify for recognition as a separate intangible asset. Goodwill determined by the allocation of the purchase price has been recorded in the company’s DWS segment and is not deductible for tax purposes. The following table summarizes the fair value of the intangible assets acquired and the related weighted average amortization period: Weighted Average Amortization Period in Years Fair Value Technology 3.2 $ 10.0 Customer relationships - Software and Software Solutions 3.0 6.6 Customer relationships - Consulting 10.0 3.0 Total $ 19.6 During 2021, the company incurred and expensed acquisition-related costs of $2.4 million, included within selling, general and administrative expense in the consolidated statements of income (loss). The company’s consolidated financial statements include the results of Unify Square commencing as of the acquisition date. Pro forma information and revenue and operating results of Unify Square have not been presented as the impact is not material to the company’s consolidated financial statements. Mobinergy On November 18, 2021, the company acquired 100% of the Mobinergy group of companies (Mobinergy), a leader in unified endpoint management. The purchase price consideration was not material. The acquisition enhanced the company’s digital workplace solutions and enabled the company to deliver higher value solutions to its clients. The company’s consolidated financial statements include the results of Mobinergy commencing as of the acquisition date. Pro forma information and revenue and operating results of Mobinergy have not been presented as the impact is not material to the company’s consolidated financial statements. |
Cost-reduction actions
Cost-reduction actions | 12 Months Ended |
Dec. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Cost-reduction actions | Cost-reduction actions During 2022, the company recognized cost-reduction charges and other costs of $54.9 million. The net charges related to work-force reductions were $7.5 million, principally related to severance costs, and were comprised of: (a) a charge of $7.1 million and (b) a charge of $0.4 million for changes in estimates. In addition, the company recorded net charges of $47.4 million comprised of charges of $13.6 million related to held-for-sale assets (see Note 14, “Properties” for further details), $10.9 million for asset impairments, $11.3 million for idle leased facilities costs, $9.3 million for contract exit costs, $2.9 million for net foreign currency losses related to exiting foreign countries and a credit of $0.6 million for changes in estimates related to other cost-reduction efforts. During 2021, the company recognized cost-reduction charges and other costs of $23.2 million. The net charges related to work-force reductions were $0.4 million, principally related to severance costs, and were comprised of: (a) a charge of $12.3 million and (b) a credit of $11.9 million for changes in estimates. In addition, the company recorded charges of $22.8 million comprised of $12.6 million for asset impairments, $6.2 million for other expenses related to cost-reduction efforts and $4.0 million for net foreign currency losses related to exiting foreign countries. During 2020, the company recognized cost-reduction charges and other costs of $95.5 million. The net charges related to work-force reductions were $25.5 million, principally related to severance costs, and were comprised of: (a) a charge of $39.0 million and (b) a credit of $13.5 million for changes in estimates. In addition, the company recorded charges of $70.0 million comprised of $32.3 million for net foreign currency losses related to exiting foreign countries, $24.0 million for asset impairments and $13.7 million for other expenses related to cost-reduction efforts. The charges (credits) were recorded in the following statement of income (loss) classifications: Year ended December 31, 2022 2021 2020 Cost of revenue Services $ 19.1 $ (2.5) $ 22.2 Technology 7.6 7.6 — Selling, general and administrative 24.7 11.1 38.5 Research and development 0.6 3.0 2.5 Other (expenses), net 2.9 4.0 32.3 Total $ 54.9 $ 23.2 $ 95.5 Liabilities and expected future payments related to the company’s work-force reduction actions are as follows: Total U.S. International Balance at December 31, 2019 $ 49.8 $ 5.2 $ 44.6 Additional provisions 39.0 13.8 25.2 Payments (21.5) (3.2) (18.3) Changes in estimates (13.5) (2.7) (10.8) Translation adjustments 2.1 — 2.1 Balance at December 31, 2020 55.9 13.1 42.8 Additional provisions 12.3 7.9 4.4 Payments (38.5) (13.2) (25.3) Changes in estimates (11.9) (2.1) (9.8) Translation adjustments (1.5) — (1.5) Balance at December 31, 2021 16.3 5.7 10.6 Additional provisions 7.1 3.6 3.5 Payments (11.5) (4.1) (7.4) Changes in estimates 0.4 (1.0) 1.4 Translation adjustments (0.6) — (0.6) Balance at December 31, 2022 $ 11.7 $ 4.2 $ 7.5 Expected future payments on balance at December 31, 2022: In 2023 $ 11.7 $ 4.2 $ 7.5 |
Leases and commitments
Leases and commitments | 12 Months Ended |
Dec. 31, 2022 | |
Leases [Abstract] | |
Leases and commitments | Leases and commitments Leases The company determines if an arrangement is a lease at inception. This determination generally depends on whether the arrangement conveys to the company the right to control the use of an explicitly or implicitly identified asset for a period of time in exchange for consideration. Control of an underlying asset is conveyed to the company if the company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using the underlying asset. The company is the lessee in lease agreements that include lease and non-lease components, which the company accounts for as a single lease component for all personal property leases. The company also has lease agreements in which it is the lessor that include lease and non-lease components. For these agreements, the company accounts for these components as a single lease component. Lease expense for variable leases and short-term leases is recognized when the expense is incurred. Operating leases are included in operating lease right-of-use (ROU) assets, other accrued liabilities and long-term operating lease liabilities on the consolidated balance sheets. Operating lease ROU assets and lease liabilities are recognized at the commencement date of the lease based on the present value of lease payments over the lease term. Operating lease payments are recognized as lease expense on a straight-line basis over the lease term. Finance leases are included in outsourcing assets, net and long-term debt on the consolidated balance sheets. Finance lease ROU assets and lease liabilities are initially measured in the same manner as operating leases. Finance lease ROU assets are amortized using the straight-line method. Finance lease liabilities are measured at amortized cost using the effective interest method. The company has not capitalized leases with terms of twelve months or less. As most of the company’s leases do not provide an implicit rate, the company uses its incremental borrowing rate, based on the information available at the lease commencement date, in determining the present value of lease payments. The company determines the incremental borrowing rate using the portfolio approach considering lease term and lease currency. The lease term for all of the company’s leases includes the non-cancelable period of the lease plus any additional periods covered by either a company option to extend (or not to terminate) the lease that the company is reasonably certain to exercise, or an option to extend (or not to terminate) the lease controlled by the lessor. Lease payments included in the measurement of the lease liability are comprised of fixed payments, variable payments that depend on index or rate, amounts expected to be payable under a residual value guarantee and the exercise of the company option to purchase the underlying asset, if reasonably certain. Variable lease payments associated with the company’s leases are recognized when the event, activity, or circumstance in the lease agreement on which those payments are assessed occurs. Variable lease payments are presented as an operating expense in the company’s consolidated results of operations in the same line item as expense arising from fixed lease payments (operating leases) or amortization of the ROU asset (finance leases). The company uses the long-lived assets impairment guidance in ASC Subtopic 360-10 Property, Plant, and Equipment to determine whether a ROU asset is impaired, and if so, the amount of the impairment loss to recognize. If impaired, ROU assets for operating and finance leases are reduced for any impairment losses. The company monitors for events or changes in circumstances that require a reassessment of its leases. When a reassessment results in the remeasurement of a lease liability, a corresponding adjustment is made to the carrying amount of the corresponding ROU asset unless doing so would reduce the carrying amount of the ROU asset to an amount less than zero. In that case, the amount of the adjustment that would result in a negative ROU asset balance is recorded in the consolidated statement of income (loss). The company has commitments under operating leases for certain facilities and equipment used in its operations. The company also has finance leases for equipment. The company’s leases generally have initial lease terms ranging from 1 year to 8 years, most of which include options to extend or renew the leases for up to 5 years, and some of which may include options to terminate the leases within 1 year. Certain lease agreements contain provisions for future rent increases. The components of lease expense are as follows: Year ended December 31, 2022 2021 2020 Operating lease cost $ 36.7 $ 39.7 $ 42.3 Finance lease cost Amortization of right-of-use assets 1.2 1.8 1.7 Interest on lease liabilities — 0.1 0.2 Total finance lease cost 1.2 1.9 1.9 Short-term lease costs 0.7 0.9 1.4 Variable lease cost 11.6 11.5 10.3 Sublease income (1.8) (4.4) (12.1) Total lease cost $ 48.4 $ 49.6 $ 43.8 Supplemental balance sheet information related to leases is as follows: As of December 31, 2022 2021 Operating Leases Operating lease right-of-use assets $ 42.5 $ 62.7 Other accrued liabilities 26.0 35.4 Long-term operating lease liabilities 29.7 46.1 Total operating lease liabilities $ 55.7 $ 81.5 Finance Leases Outsourcing assets, net $ 0.4 $ 1.2 Current maturities of long-term debt 0.7 1.6 Long-term debt 0.4 1.1 Total finance lease liabilities $ 1.1 $ 2.7 Weighted-Average Remaining Lease Term (in years) Operating leases 2.5 2.7 Finance leases 1.4 1.2 Weighted-Average Discount Rate Operating leases 6.7 % 6.1 % Finance leases 5.1 % 5.5 % Supplemental cash flow information related to leases is as follows: Years ended December 31, 2022 2021 2020 Cash paid for amounts included in the measurement of lease liabilities: Cash payments for operating leases included in operating activities $ 41.0 $ 44.9 $ 41.6 Cash payments for finance leases included in financing activities 1.4 1.9 1.8 Cash payments for finance lease included in operating activities — 0.1 0.2 ROU assets obtained in exchange for lease obligations are as follows: Years ended December 31, 2022 2021 Operating leases $ 17.2 $ 20.4 Maturities of lease liabilities as of December 31, 2022 are as follows: Year Finance Leases Operating Leases 2023 $ 0.7 $ 28.0 2024 0.4 19.7 2025 — 9.0 2026 — 4.2 2027 — 0.8 Thereafter — 0.1 Total lease payments 1.1 61.8 Less imputed interest — 6.1 Total $ 1.1 $ 55.7 For transactions where the company is considered the lessor, revenue for operating leases is recognized on a monthly basis over the term of the lease and for sales-type leases at the inception of the lease term. As of December 31, 2022, receivables under sales-type leases before the allowance for unearned income were collectible as follows: Year 2023 $ 6.3 2024 12.1 2025 8.0 2026 6.2 2027 1.3 Thereafter — Total $ 33.9 Other Commitments At December 31, 2022, the company had outstanding standby letters of credit and surety bonds totaling approximately $218 million related to performance and payment guarantees. On the basis of experience with these arrangements, the company believes that any obligations that may arise will not be material. In addition, at December 31, 2022, the company had deposits and collateral of approximately $8 million in other long-term assets, principally related to tax contingencies in Brazil. |
Leases and commitments | Leases and commitments Leases The company determines if an arrangement is a lease at inception. This determination generally depends on whether the arrangement conveys to the company the right to control the use of an explicitly or implicitly identified asset for a period of time in exchange for consideration. Control of an underlying asset is conveyed to the company if the company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using the underlying asset. The company is the lessee in lease agreements that include lease and non-lease components, which the company accounts for as a single lease component for all personal property leases. The company also has lease agreements in which it is the lessor that include lease and non-lease components. For these agreements, the company accounts for these components as a single lease component. Lease expense for variable leases and short-term leases is recognized when the expense is incurred. Operating leases are included in operating lease right-of-use (ROU) assets, other accrued liabilities and long-term operating lease liabilities on the consolidated balance sheets. Operating lease ROU assets and lease liabilities are recognized at the commencement date of the lease based on the present value of lease payments over the lease term. Operating lease payments are recognized as lease expense on a straight-line basis over the lease term. Finance leases are included in outsourcing assets, net and long-term debt on the consolidated balance sheets. Finance lease ROU assets and lease liabilities are initially measured in the same manner as operating leases. Finance lease ROU assets are amortized using the straight-line method. Finance lease liabilities are measured at amortized cost using the effective interest method. The company has not capitalized leases with terms of twelve months or less. As most of the company’s leases do not provide an implicit rate, the company uses its incremental borrowing rate, based on the information available at the lease commencement date, in determining the present value of lease payments. The company determines the incremental borrowing rate using the portfolio approach considering lease term and lease currency. The lease term for all of the company’s leases includes the non-cancelable period of the lease plus any additional periods covered by either a company option to extend (or not to terminate) the lease that the company is reasonably certain to exercise, or an option to extend (or not to terminate) the lease controlled by the lessor. Lease payments included in the measurement of the lease liability are comprised of fixed payments, variable payments that depend on index or rate, amounts expected to be payable under a residual value guarantee and the exercise of the company option to purchase the underlying asset, if reasonably certain. Variable lease payments associated with the company’s leases are recognized when the event, activity, or circumstance in the lease agreement on which those payments are assessed occurs. Variable lease payments are presented as an operating expense in the company’s consolidated results of operations in the same line item as expense arising from fixed lease payments (operating leases) or amortization of the ROU asset (finance leases). The company uses the long-lived assets impairment guidance in ASC Subtopic 360-10 Property, Plant, and Equipment to determine whether a ROU asset is impaired, and if so, the amount of the impairment loss to recognize. If impaired, ROU assets for operating and finance leases are reduced for any impairment losses. The company monitors for events or changes in circumstances that require a reassessment of its leases. When a reassessment results in the remeasurement of a lease liability, a corresponding adjustment is made to the carrying amount of the corresponding ROU asset unless doing so would reduce the carrying amount of the ROU asset to an amount less than zero. In that case, the amount of the adjustment that would result in a negative ROU asset balance is recorded in the consolidated statement of income (loss). The company has commitments under operating leases for certain facilities and equipment used in its operations. The company also has finance leases for equipment. The company’s leases generally have initial lease terms ranging from 1 year to 8 years, most of which include options to extend or renew the leases for up to 5 years, and some of which may include options to terminate the leases within 1 year. Certain lease agreements contain provisions for future rent increases. The components of lease expense are as follows: Year ended December 31, 2022 2021 2020 Operating lease cost $ 36.7 $ 39.7 $ 42.3 Finance lease cost Amortization of right-of-use assets 1.2 1.8 1.7 Interest on lease liabilities — 0.1 0.2 Total finance lease cost 1.2 1.9 1.9 Short-term lease costs 0.7 0.9 1.4 Variable lease cost 11.6 11.5 10.3 Sublease income (1.8) (4.4) (12.1) Total lease cost $ 48.4 $ 49.6 $ 43.8 Supplemental balance sheet information related to leases is as follows: As of December 31, 2022 2021 Operating Leases Operating lease right-of-use assets $ 42.5 $ 62.7 Other accrued liabilities 26.0 35.4 Long-term operating lease liabilities 29.7 46.1 Total operating lease liabilities $ 55.7 $ 81.5 Finance Leases Outsourcing assets, net $ 0.4 $ 1.2 Current maturities of long-term debt 0.7 1.6 Long-term debt 0.4 1.1 Total finance lease liabilities $ 1.1 $ 2.7 Weighted-Average Remaining Lease Term (in years) Operating leases 2.5 2.7 Finance leases 1.4 1.2 Weighted-Average Discount Rate Operating leases 6.7 % 6.1 % Finance leases 5.1 % 5.5 % Supplemental cash flow information related to leases is as follows: Years ended December 31, 2022 2021 2020 Cash paid for amounts included in the measurement of lease liabilities: Cash payments for operating leases included in operating activities $ 41.0 $ 44.9 $ 41.6 Cash payments for finance leases included in financing activities 1.4 1.9 1.8 Cash payments for finance lease included in operating activities — 0.1 0.2 ROU assets obtained in exchange for lease obligations are as follows: Years ended December 31, 2022 2021 Operating leases $ 17.2 $ 20.4 Maturities of lease liabilities as of December 31, 2022 are as follows: Year Finance Leases Operating Leases 2023 $ 0.7 $ 28.0 2024 0.4 19.7 2025 — 9.0 2026 — 4.2 2027 — 0.8 Thereafter — 0.1 Total lease payments 1.1 61.8 Less imputed interest — 6.1 Total $ 1.1 $ 55.7 For transactions where the company is considered the lessor, revenue for operating leases is recognized on a monthly basis over the term of the lease and for sales-type leases at the inception of the lease term. As of December 31, 2022, receivables under sales-type leases before the allowance for unearned income were collectible as follows: Year 2023 $ 6.3 2024 12.1 2025 8.0 2026 6.2 2027 1.3 Thereafter — Total $ 33.9 Other Commitments At December 31, 2022, the company had outstanding standby letters of credit and surety bonds totaling approximately $218 million related to performance and payment guarantees. On the basis of experience with these arrangements, the company believes that any obligations that may arise will not be material. In addition, at December 31, 2022, the company had deposits and collateral of approximately $8 million in other long-term assets, principally related to tax contingencies in Brazil. |
Leases and commitments | Leases and commitments Leases The company determines if an arrangement is a lease at inception. This determination generally depends on whether the arrangement conveys to the company the right to control the use of an explicitly or implicitly identified asset for a period of time in exchange for consideration. Control of an underlying asset is conveyed to the company if the company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using the underlying asset. The company is the lessee in lease agreements that include lease and non-lease components, which the company accounts for as a single lease component for all personal property leases. The company also has lease agreements in which it is the lessor that include lease and non-lease components. For these agreements, the company accounts for these components as a single lease component. Lease expense for variable leases and short-term leases is recognized when the expense is incurred. Operating leases are included in operating lease right-of-use (ROU) assets, other accrued liabilities and long-term operating lease liabilities on the consolidated balance sheets. Operating lease ROU assets and lease liabilities are recognized at the commencement date of the lease based on the present value of lease payments over the lease term. Operating lease payments are recognized as lease expense on a straight-line basis over the lease term. Finance leases are included in outsourcing assets, net and long-term debt on the consolidated balance sheets. Finance lease ROU assets and lease liabilities are initially measured in the same manner as operating leases. Finance lease ROU assets are amortized using the straight-line method. Finance lease liabilities are measured at amortized cost using the effective interest method. The company has not capitalized leases with terms of twelve months or less. As most of the company’s leases do not provide an implicit rate, the company uses its incremental borrowing rate, based on the information available at the lease commencement date, in determining the present value of lease payments. The company determines the incremental borrowing rate using the portfolio approach considering lease term and lease currency. The lease term for all of the company’s leases includes the non-cancelable period of the lease plus any additional periods covered by either a company option to extend (or not to terminate) the lease that the company is reasonably certain to exercise, or an option to extend (or not to terminate) the lease controlled by the lessor. Lease payments included in the measurement of the lease liability are comprised of fixed payments, variable payments that depend on index or rate, amounts expected to be payable under a residual value guarantee and the exercise of the company option to purchase the underlying asset, if reasonably certain. Variable lease payments associated with the company’s leases are recognized when the event, activity, or circumstance in the lease agreement on which those payments are assessed occurs. Variable lease payments are presented as an operating expense in the company’s consolidated results of operations in the same line item as expense arising from fixed lease payments (operating leases) or amortization of the ROU asset (finance leases). The company uses the long-lived assets impairment guidance in ASC Subtopic 360-10 Property, Plant, and Equipment to determine whether a ROU asset is impaired, and if so, the amount of the impairment loss to recognize. If impaired, ROU assets for operating and finance leases are reduced for any impairment losses. The company monitors for events or changes in circumstances that require a reassessment of its leases. When a reassessment results in the remeasurement of a lease liability, a corresponding adjustment is made to the carrying amount of the corresponding ROU asset unless doing so would reduce the carrying amount of the ROU asset to an amount less than zero. In that case, the amount of the adjustment that would result in a negative ROU asset balance is recorded in the consolidated statement of income (loss). The company has commitments under operating leases for certain facilities and equipment used in its operations. The company also has finance leases for equipment. The company’s leases generally have initial lease terms ranging from 1 year to 8 years, most of which include options to extend or renew the leases for up to 5 years, and some of which may include options to terminate the leases within 1 year. Certain lease agreements contain provisions for future rent increases. The components of lease expense are as follows: Year ended December 31, 2022 2021 2020 Operating lease cost $ 36.7 $ 39.7 $ 42.3 Finance lease cost Amortization of right-of-use assets 1.2 1.8 1.7 Interest on lease liabilities — 0.1 0.2 Total finance lease cost 1.2 1.9 1.9 Short-term lease costs 0.7 0.9 1.4 Variable lease cost 11.6 11.5 10.3 Sublease income (1.8) (4.4) (12.1) Total lease cost $ 48.4 $ 49.6 $ 43.8 Supplemental balance sheet information related to leases is as follows: As of December 31, 2022 2021 Operating Leases Operating lease right-of-use assets $ 42.5 $ 62.7 Other accrued liabilities 26.0 35.4 Long-term operating lease liabilities 29.7 46.1 Total operating lease liabilities $ 55.7 $ 81.5 Finance Leases Outsourcing assets, net $ 0.4 $ 1.2 Current maturities of long-term debt 0.7 1.6 Long-term debt 0.4 1.1 Total finance lease liabilities $ 1.1 $ 2.7 Weighted-Average Remaining Lease Term (in years) Operating leases 2.5 2.7 Finance leases 1.4 1.2 Weighted-Average Discount Rate Operating leases 6.7 % 6.1 % Finance leases 5.1 % 5.5 % Supplemental cash flow information related to leases is as follows: Years ended December 31, 2022 2021 2020 Cash paid for amounts included in the measurement of lease liabilities: Cash payments for operating leases included in operating activities $ 41.0 $ 44.9 $ 41.6 Cash payments for finance leases included in financing activities 1.4 1.9 1.8 Cash payments for finance lease included in operating activities — 0.1 0.2 ROU assets obtained in exchange for lease obligations are as follows: Years ended December 31, 2022 2021 Operating leases $ 17.2 $ 20.4 Maturities of lease liabilities as of December 31, 2022 are as follows: Year Finance Leases Operating Leases 2023 $ 0.7 $ 28.0 2024 0.4 19.7 2025 — 9.0 2026 — 4.2 2027 — 0.8 Thereafter — 0.1 Total lease payments 1.1 61.8 Less imputed interest — 6.1 Total $ 1.1 $ 55.7 For transactions where the company is considered the lessor, revenue for operating leases is recognized on a monthly basis over the term of the lease and for sales-type leases at the inception of the lease term. As of December 31, 2022, receivables under sales-type leases before the allowance for unearned income were collectible as follows: Year 2023 $ 6.3 2024 12.1 2025 8.0 2026 6.2 2027 1.3 Thereafter — Total $ 33.9 Other Commitments At December 31, 2022, the company had outstanding standby letters of credit and surety bonds totaling approximately $218 million related to performance and payment guarantees. On the basis of experience with these arrangements, the company believes that any obligations that may arise will not be material. In addition, at December 31, 2022, the company had deposits and collateral of approximately $8 million in other long-term assets, principally related to tax contingencies in Brazil. |
Other (expense), net
Other (expense), net | 12 Months Ended |
Dec. 31, 2022 | |
Other Income and Expenses [Abstract] | |
Other (expense), net | Other (expense), net Other (expense), net is comprised of the following: Year ended December 31, 2022 2021 2020 Postretirement expense* $ (43.2) $ (548.6) $ (235.9) Foreign exchange losses** (6.8) (2.5) (36.2) Debt extinguishment charge — — (28.5) Environmental costs and other, net*** (32.4) (29.2) (29.0) Total other (expense), net $ (82.4) $ (580.3) $ (329.6) *Includes $499.4 million of settlement losses in 2021 related to the company’s defined benefit pension plans and $142.1 million settlement loss in 2020 related to the U.S. defined benefit pension plans. See Note 18, “Employee plans.” **Includes charges of $2.9 million, $4.0 million and $32.3 million respectively, in 2022, 2021 and 2020 for net foreign currency losses related to substantial completion of liquidation of foreign subsidiaries. ***Environmental costs relates to a previously disposed business. |
Income taxes
Income taxes | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
Income taxes | Income taxes Following is the total loss from continuing operations before income taxes and the provision (benefit) for income taxes. Year ended December 31, 2022 2021 2020 Income (loss) from continuing operations before income taxes United States $ (177.2) $ (443.5) $ (316.3) Foreign 114.6 (18.2) 44.5 Total loss from continuing operations before income taxes $ (62.6) $ (461.7) $ (271.8) Provision (benefit) for income taxes Current United States $ 15.9 $ 9.1 $ 7.3 Foreign 34.7 38.1 51.5 Total 50.6 47.2 58.8 Deferred Foreign (8.3) (59.1) (13.4) Total provision (benefit) for income taxes $ 42.3 $ (11.9) $ 45.4 Following is a reconciliation of the benefit for income taxes at the United States statutory tax rate to the provision (benefit) for income taxes as reported: Year ended December 31, 2022 2021 2020 United States statutory income tax benefit $ (13.2) $ (96.9) $ (57.1) Income and losses for which no provision or benefit has been recognized 40.9 91.1 78.6 Foreign rate differential and other foreign tax expense 6.4 0.4 5.9 Income tax withholdings 19.7 13.5 16.8 Permanent items (2.1) (1.8) 0.8 Enacted rate changes — (17.1) (4.0) Change in uncertain tax positions 0.4 (0.3) 3.6 Change in valuation allowances (9.8) (0.8) 2.9 Income tax credits, U.S. — — (2.1) Provision (benefit) for income taxes $ 42.3 $ (11.9) $ 45.4 The tax effects of temporary differences and carryforwards that give rise to significant portions of deferred tax assets and liabilities were as follows: As of December 31, 2022 2021 Deferred tax assets Tax loss carryforwards $ 825.5 $ 840.4 Postretirement benefits 149.6 211.8 Foreign tax credit carryforwards 109.2 145.9 Other tax credit carryforwards 32.7 31.9 Deferred revenue 28.2 35.8 Employee benefits and compensation 21.2 25.8 Purchased capitalized software 16.9 24.2 Depreciation 32.6 31.6 Warranty, bad debts and other reserves 7.1 7.5 Capitalized costs 6.2 3.9 Other 49.9 46.1 1,279.1 1,404.9 Valuation allowance (1,110.5) (1,226.2) Total deferred tax assets $ 168.6 $ 178.7 Deferred tax liabilities Capitalized research and development $ 31.0 $ 43.1 Other 29.2 29.5 Total deferred tax liabilities $ 60.2 $ 72.6 Net deferred tax assets $ 108.4 $ 106.1 Changes in the valuation allowance was as follows: Year ended December 31, 2022 2021 2020 Valuation allowance, at beginning of year $ (1,226.2) $ (1,271.5) $ (1,524.7) Actuarial pension adjustments 70.7 99.5 41.8 Expired net operating losses/tax credits 52.3 50.0 28.9 Foreign exchange 14.8 18.4 (20.9) Recognition of income tax benefit (expense) (i) (43.9) (102.1) 189.0 Other 21.8 (20.5) 14.4 Valuation allowance, at end of year $ (1,110.5) $ (1,226.2) $ (1,271.5) (i) Includes U.S pension activity of $(11.3) million, $(84.9) million and $141.7 million for the years ended December 31, 2022, 2021 and 2020, respectively. At December 31, 2022, the company has tax effected tax loss carryforwards as follows: As of December 31, 2022 U.S. Federal $ 378.6 State and local 178.0 Foreign 268.9 Total tax loss carryforwards $ 825.5 These carryforwards will expire as follows: Year 2023 $ 13.2 2024 12.7 2025 19.5 2026 10.7 2027 59.9 Thereafter 434.2 Unlimited 275.3 Total $ 825.5 The company also has available tax credit carryforwards, which will expire as follows: Year 2023 $ 27.0 2024 22.5 2025 20.7 2026 33.7 2027 9.5 Thereafter 28.5 Total $ 141.9 A full valuation allowance is currently maintained for all U.S. and certain foreign deferred tax assets in excess of deferred tax liabilities. The company will record a tax provision or benefit for those international subsidiaries that do not have a full valuation allowance against their net deferred tax assets. Any profit or loss recorded for the company’s U.S. operations will have no provision or benefit associated with it due to such valuation allowance, except with respect to withholding taxes not creditable against future taxable income. As a result, the company’s provision or benefit for taxes may vary significantly depending on the geographic distribution of income. The realization of the company’s net deferred tax assets as of December 31, 2022 is primarily dependent on the ability to generate sustained taxable income in various jurisdictions. Judgment is required to estimate forecasted future taxable income, which may be impacted by future business developments, actual results, strategic operational and tax initiatives, legislative, and other economic factors and developments. Any increase or decrease in the valuation allowance would result in additional or lower income tax expense in that period and could have a significant impact on that period’s earnings. As a result of its projections of future taxable income during 2022, the company has determined that a portion of its non-U.S. net deferred tax assets no longer requires a valuation allowance. The net change in the valuation allowances impacting the effective tax rate in 2022 was approximately $9.8 million of a tax benefit, primarily in the United Kingdom and other foreign jurisdictions. Under U.S. tax law, distributions from foreign subsidiaries to U.S. shareholders are generally exempt from taxation. Consequently, the deferred income tax liability on undistributed earnings is generally limited to any foreign withholding or other foreign taxes that will be imposed on such distributions. As the company currently intends to indefinitely reinvest the earnings of certain foreign subsidiaries, no provision has been made for income taxes that may become payable upon distribution of the earnings of such subsidiaries. The unrecognized deferred income tax liability at December 31, 2022 approximated $28.2 million. Cash paid for income taxes, net of refunds was as follows: Year ended December 31, 2022 2021 2020 Cash paid for income taxes, net of refunds $ 49.0 $ 53.7 $ 24.7 A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows: Year ended December 31, 2022 2021 2020 Balance at January 1 $ 21.6 $ 30.9 $ 25.6 Additions based on tax positions related to the current year 1.9 3.5 8.5 Changes for tax positions of prior years 1.2 (8.8) (0.7) Reductions as a result of a lapse of applicable statute of limitations (5.4) (2.6) (2.3) Settlements — (0.3) (1.8) Changes due to foreign currency (1.5) (1.1) 1.6 Balance at December 31 $ 17.8 $ 21.6 $ 30.9 The company recognizes penalties and interest accrued related to income tax liabilities in the provision for income taxes in its consolidated statements of income (loss). At December 31, 2022 and 2021, the company had an accrual of $3.8 million and $3.8 million, respectively, for the payment of penalties and interest. At December 31, 2022, all of the company’s liability for unrecognized tax benefits, if recognized, would affect the company’s effective tax rate. Within the next 12 months, the company believes that it is reasonably possible that the amount of unrecognized tax benefits may decrease by $1.2 million related to a statute of limitation expiration; however, various events could cause this belief to change in the future. The company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, and various states and foreign jurisdictions. Several U.S. state and foreign income tax audits are in process. The company is under an audit in India, for which years prior to 2007 are closed. For the most significant jurisdictions outside the U.S., the audit periods through 2017 are closed for Brazil, and the audit periods through 2018 are closed for the United Kingdom. All of the various ongoing income tax audits throughout the world are not expected to have a material impact on the company’s financial position. Internal Revenue Code Sections 382 and 383 provide annual limitations with respect to the ability of a corporation to utilize its net operating loss (as well as certain built-in losses) and tax credit carryforwards, respectively (Tax Attributes), against future U.S. taxable income, if the corporation experiences an “ownership change.” In general terms, an ownership change may result from transactions increasing the ownership of certain stockholders in the stock of a corporation by more than 50 percentage points over a three-year period. The company regularly monitors ownership changes (as calculated for purposes of Section 382). The company has determined that, for purposes of the rules of Section 382 described above, an ownership change occurred in February 2011. Any future transaction or transactions and the timing of such transaction or transactions could trigger additional ownership changes under Section 382. |
Earnings (loss) per common shar
Earnings (loss) per common share | 12 Months Ended |
Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |
Earnings (loss) per common share | Earnings (loss) per common share The following table shows how earnings (loss) per common share attributable to Unisys Corporation was computed for the three years ended December 31, 2022 (shares in thousands). Year ended December 31, 2022 2021 2020 Basic earnings (loss) per common share computation: Net loss from continuing operations attributable to Unisys Corporation $ (106.0) $ (448.5) $ (317.7) Income from discontinued operations, net of tax — — 1,068.4 Net (loss) income attributable to Unisys Corporation $ (106.0) $ (448.5) $ 750.7 Weighted average shares 67,665 66,451 62,932 Basic earnings (loss) per share attributable to Unisys Corporation Continuing operations $ (1.57) $ (6.75) $ (5.05) Discontinued operations — — 16.98 Total $ (1.57) $ (6.75) $ 11.93 Diluted earnings (loss) per common share computation: Net loss from continuing operations attributable to Unisys Corporation $ (106.0) $ (448.5) $ (317.7) Add interest expense on convertible senior notes, net of tax of zero — — — Net loss from continuing operations attributable to Unisys Corporation for diluted earnings per share (106.0) (448.5) (317.7) Income from discontinued operations, net of tax — — 1,068.4 Net (loss) income attributable to Unisys Corporation for diluted earnings per share $ (106.0) $ (448.5) $ 750.7 Weighted average shares 67,665 66,451 62,932 Plus incremental shares from assumed conversions: Employee stock plans — — — Convertible senior notes — — — Adjusted weighted average shares 67,665 66,451 62,932 Diluted earnings (loss) per common share attributable to Unisys Corporation Continuing operations $ (1.57) $ (6.75) $ (5.05) Discontinued operations — — 16.98 Total $ (1.57) $ (6.75) $ 11.93 Anti-dilutive weighted-average stock options and restricted stock units (i) 481 871 579 Anti-dilutive weighted-average common shares issuable upon conversion of the 5.50% convertible senior notes (i) (see Note 16, “Debt”) — 557 3,425 (i) Amounts represent shares excluded from the computation of diluted earnings per share, as their effect, if included, would have been anti-dilutive for the periods presented. |
Accounts receivable
Accounts receivable | 12 Months Ended |
Dec. 31, 2022 | |
Receivables [Abstract] | |
Accounts receivable | Accounts receivableAccounts receivable consist principally of trade accounts receivable from customers and are generally unsecured and due within 30 to 90 days. Credit losses relating to these receivables consistently have been within management’s expectations. Expected credit losses are recorded as an allowance for credit losses in the consolidated balance sheets. Estimates of expected credit losses are based primarily on the aging of the accounts receivable balances. The company records a specific reserve for individual accounts when it becomes aware of a customer’s inability to meet its financial obligations, such as in the case of bankruptcy filings or deterioration in the customer’s operating results or financial position. The collection policies and procedures of the company vary by credit class and prior payment history of customers. Revenue recognized in excess of billings on services contracts, or unbilled accounts receivable, was $87.9 million and $73.1 million at December 31, 2022 and 2021, respectively. Unearned income, which is reported as a deduction from accounts receivable, was $13.9 million and $4.1 million at December 31, 2022 and 2021, respectively. The allowance for credit losses, which is reported as a deduction from accounts receivable, was $9.1 million and $8.0 million at December 31, 2022 and 2021, respectively. The provision for credit losses, which is reported in selling, general and administrative expenses in the consolidated statements of income (loss), was expense (income) of $0.3 million, $(0.6) million and $(0.3) million, in 2022, 2021 and 2020, respectively. Additionally, long-term receivables were $85.3 million and $49.1 million at December 31, 2022 and 2021, respectively, and are reported in other long-term assets on the company’s consolidated balance sheets. |
Contract assets and deferred re
Contract assets and deferred revenue | 12 Months Ended |
Dec. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Contract assets and deferred revenue | Contract assets and deferred revenue Contract assets represent rights to consideration in exchange for goods or services transferred to a customer when that right is conditional on something other than the passage of time. Deferred revenue represents contract liabilities. Net contract assets (liabilities) are as follows: As of December 31, 2022 2021 Contract assets - current $ 28.9 $ 42.0 Contract assets - long-term (i) 11.0 17.4 Deferred revenue - current (200.7) (253.2) Deferred revenue - long-term (122.3) (150.7) (i) Reported in other long-term assets on the company’s consolidated balance sheets Significant changes in the above contract liability balances were as follows: Year ended December 31, 2022 2021 Revenue recognized that was included in deferred revenue at the beginning of the period $ 235.4 $ 245.8 The company’s incremental direct costs of obtaining a contract consist of sales commissions which are deferred and amortized ratably over the initial contract life. These costs are classified as current or noncurrent based on the timing of when the company expects to recognize the expense. The current and noncurrent portions of deferred commissions are included in prepaid expenses and other current assets and in other long-term assets, respectively, in the company’s consolidated balance sheets. Deferred commissions were as follows: As of December 31, 2022 2021 Deferred commissions $ 4.9 $ 6.7 Amortization expense related to deferred commissions was as follows: Year ended December 31, 2022 2021 2020 Deferred commissions - amortization expense (i) $ 2.9 $ 2.9 $ 3.2 (i) Reported in selling, general and administrative expense in the company’s consolidated statements of income (loss) Costs on outsourcing contracts are generally expensed as incurred. However, certain costs incurred upon initiation of an outsourcing contract (costs to fulfill a contract), principally initial customer setup, are capitalized and expensed over the initial contract life. These costs are included in outsourcing assets, net in the company’s consolidated balance sheets, and are amortized over the initial contract life and reported in cost of revenue. Costs to fulfill a contract were as follows: As of December 31, 2022 2021 Costs to fulfill a contract $ 34.8 $ 56.2 Amortization expense related to costs to fulfill a contract was as follows: Year ended December 31, 2022 2021 2020 Costs to fulfill a contract - amortization expense $ 23.7 $ 27.9 $ 27.5 The remaining balance of outsourcing assets, net is comprised of fixed assets and software used in connection with outsourcing contracts. These costs are capitalized and depreciated over the shorter of the initial contract life or in accordance with the company’s fixed asset policy. |
Capitalized contract costs
Capitalized contract costs | 12 Months Ended |
Dec. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Capitalized contract costs | Contract assets and deferred revenue Contract assets represent rights to consideration in exchange for goods or services transferred to a customer when that right is conditional on something other than the passage of time. Deferred revenue represents contract liabilities. Net contract assets (liabilities) are as follows: As of December 31, 2022 2021 Contract assets - current $ 28.9 $ 42.0 Contract assets - long-term (i) 11.0 17.4 Deferred revenue - current (200.7) (253.2) Deferred revenue - long-term (122.3) (150.7) (i) Reported in other long-term assets on the company’s consolidated balance sheets Significant changes in the above contract liability balances were as follows: Year ended December 31, 2022 2021 Revenue recognized that was included in deferred revenue at the beginning of the period $ 235.4 $ 245.8 The company’s incremental direct costs of obtaining a contract consist of sales commissions which are deferred and amortized ratably over the initial contract life. These costs are classified as current or noncurrent based on the timing of when the company expects to recognize the expense. The current and noncurrent portions of deferred commissions are included in prepaid expenses and other current assets and in other long-term assets, respectively, in the company’s consolidated balance sheets. Deferred commissions were as follows: As of December 31, 2022 2021 Deferred commissions $ 4.9 $ 6.7 Amortization expense related to deferred commissions was as follows: Year ended December 31, 2022 2021 2020 Deferred commissions - amortization expense (i) $ 2.9 $ 2.9 $ 3.2 (i) Reported in selling, general and administrative expense in the company’s consolidated statements of income (loss) Costs on outsourcing contracts are generally expensed as incurred. However, certain costs incurred upon initiation of an outsourcing contract (costs to fulfill a contract), principally initial customer setup, are capitalized and expensed over the initial contract life. These costs are included in outsourcing assets, net in the company’s consolidated balance sheets, and are amortized over the initial contract life and reported in cost of revenue. Costs to fulfill a contract were as follows: As of December 31, 2022 2021 Costs to fulfill a contract $ 34.8 $ 56.2 Amortization expense related to costs to fulfill a contract was as follows: Year ended December 31, 2022 2021 2020 Costs to fulfill a contract - amortization expense $ 23.7 $ 27.9 $ 27.5 The remaining balance of outsourcing assets, net is comprised of fixed assets and software used in connection with outsourcing contracts. These costs are capitalized and depreciated over the shorter of the initial contract life or in accordance with the company’s fixed asset policy. |
Financial instruments and conce
Financial instruments and concentration of credit risks | 12 Months Ended |
Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |
Financial instruments and concentration of credit risks | Financial instruments and concentration of credit risks Due to its foreign operations, the company is exposed to the effects of foreign currency exchange rate fluctuations on the U.S. dollar, principally related to intercompany account balances. The company uses derivative financial instruments to reduce its exposure to market risks from changes in foreign currency exchange rates on such balances. The company enters into foreign exchange forward contracts, generally having maturities of three months or less, which have not been designated as hedging instruments. At December 31, 2022 and 2021, the notional amount of these contracts was $533.5 million and $552.2 million, respectively. The fair value of these forward contracts is based on quoted prices for similar but not identical financial instruments; as such, the inputs are considered Level 2 inputs. The following table summarizes the fair value of the company’s foreign exchange forward contracts. As of December 31, 2022 2021 Balance Sheet Location Prepaid expenses and other current assets $ 7.9 $ 3.6 Other accrued liabilities 1.3 2.1 Total fair value $ 6.6 $ 1.5 The following table summarizes the location and amount of gains (losses) recognized on foreign exchange forward contracts. Year Ended December 31, 2022 2021 2020 Statement of Income Location Other (expense), net $ (39.3) $ (18.8) $ 7.6 |
Properties
Properties | 12 Months Ended |
Dec. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
Properties | Properties Properties comprise the following: As of December 31, 2022 2021 Buildings $ 0.3 $ 0.3 Machinery and office equipment 232.6 267.8 Internal-use software 170.9 186.0 Rental equipment 7.0 13.9 Total properties $ 410.8 $ 468.0 Long-lived assets to be sold are classified as held-for-sale in the period in which they meet all the criteria for the disposal of long-lived assets. The company measures assets held-for-sale at the lower of their carrying amount or fair value less cost to sell. Additionally, the company determined that such assets comprise operations and cash flows that can be clearly distinguished, operationally and for financial reporting purposes, from the rest of the company. In 2021, as part of continued cost reduction initiatives, the company decided to exit a data center facility located in Eagan, Minnesota and move the activities to lower cost centers. As a result, the company entered into a letter of intent (LOI) in September 2021 with a third party for the sale of land and building at this location. Upon the execution of the LOI, these assets were classified as held-for-sale in the company’s consolidated balance sheet. As the sale was not consummated and the assets have been held-for-sale for more than a year, the company evaluated whether (i) the company has taken all necessary actions to respond to the change in circumstances; (ii) the company is actively marketing the data center facility at a price that is reasonable; and (iii) the company continues to meet all of the criteria to continue to classify the assets as held for sale. |
Goodwill and intangible assets
Goodwill and intangible assets | 12 Months Ended |
Dec. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and intangible assets | Goodwill and intangible assets Goodwill Changes in the carrying amount of goodwill by reporting unit were as follows: Total DWS CA&I ECS Other Balance at December 31, 2020 $ 108.6 $ — $ — $ 98.3 $ 10.3 Acquisitions (i) 206.3 140.8 65.5 — — Translation adjustments 0.1 0.1 — — — Balance at December 31, 2021 315.0 140.9 65.5 98.3 10.3 Acquisition - Measurement period adjustments (ii) (27.5) — (27.5) — — Translation adjustments (0.4) (0.4) — — — Balance at December 31, 2022 $ 287.1 $ 140.5 $ 38.0 $ 98.3 $ 10.3 (i) During 2021, the company acquired Unify Square and Mobinergy resulting in goodwill of $132.9 million and $7.9 million, respectively, recorded in the company’s DWS segment and CompuGain resulting in goodwill of $65.5 million recorded in the company’s CA&I segment. See Note 4, “Acquisitions.” (ii) During 2022, the company finalized its valuation of assets and liabilities assumed in the CompuGain acquisition resulting in measurement period adjustments that decreased goodwill by $27.5 million. See Note 4, “Acquisitions.” At December 31, 2021, the amount of goodwill allocated to reporting units with negative net assets within Other was $10.3 million. At December 31, 2022 , there was no goodwill allocated to reporting units with negative net assets. Intangible Assets, Net Intangible assets, net at December 31, 2022 and 2021 consists of the following: As of December 31, 2022 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Technology (i) $ 10.0 $ 4.9 $ 5.1 Customer relationships (ii) (iii) 54.2 7.9 46.3 Marketing (iii) 1.3 0.3 1.0 Total $ 65.5 $ 13.1 $ 52.4 As of December 31, 2021 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Technology (iii) $ 10.0 $ 1.8 $ 8.2 Customer relationships (iii) 27.0 1.2 25.8 Marketing (iii) 0.9 — 0.9 Total $ 37.9 $ 3.0 $ 34.9 (i) Amortization expense is included within cost of revenue - technology in the consolidated statements of income (loss). (ii) During 2022, the company finalized its valuation of assets and liabilities assumed in the CompuGain acquisition resulting in measurement period adjustments that increased the fair value of the acquired intangible assets by $27.6 million. See Note 4, “Acquisitions.” (iii) Amortization expense is included within selling, general and administrative expense in the consolidated statements of income (loss). Amortization expense was $10.1 million and $3.0 million for the year ended December 31, 2022 and 2021, respectively. The future amortization relating to acquired intangible assets at December 31, 2022 was estimated as follows: Year Future Amortization Expense 2023 $ 9.6 2024 7.2 2025 4.3 2026 4.0 2027 4.0 Thereafter 23.3 Total $ 52.4 |
Debt
Debt | 12 Months Ended |
Dec. 31, 2022 | |
Debt Disclosure [Abstract] | |
Debt | Debt Long-term debt is comprised of the following: As of December 31, 2022 2021 6.875% senior secured notes due November 1, 2027 (Face value of $485.0 million less unamortized issuance costs of $5.8 million and $6.9 million at December 31, 2022 and 2021, respectively) $ 479.2 $ 478.1 Finance leases 1.1 2.7 Other debt 32.8 48.6 Total 513.1 529.4 Less – current maturities 17.4 18.2 Total long-term debt $ 495.7 $ 511.2 Long-term debt is carried at amortized cost and its estimated fair value is based on market prices classified as Level 2 in the fair value hierarchy. Presented below are the estimated fair values of long-term debt. As of December 31, 2022 2021 6.875% senior secured notes due November 1, 2027 $ 373.0 $ 527.0 The company’s principal sources of liquidity are cash on hand, cash from operations and its Amended and Restated ABL Credit Facility, discussed below. The company and certain international subsidiaries have access to uncommitted lines of credit from various banks. At December 31, 2022, the company has met all covenants and conditions under its various lending agreements. The company expects to continue to meet these covenants and conditions through at least the next twelve months. Maturities of long-term debt, including finance leases, in each of the next five years and thereafter are as follows: Year Total Long-Term Debt Finance Leases 2023 $ 17.4 $ 16.7 $ 0.7 2024 10.7 10.3 0.4 2025 3.0 3.0 — 2026 1.9 1.9 — 2027 480.1 480.1 — Total $ 513.1 $ 512.0 $ 1.1 Cash paid for interest and capitalized interest expense was as follows: Year ended December 31, 2022 2021 2020 Cash paid for interest $ 36.5 $ 40.1 $ 32.9 Capitalized interest expense $ 5.1 $ 4.5 $ 4.6 Senior Secured Notes due 2027 The company has $485.0 million aggregate principal amount of its 6.875% Senior Secured Notes due 2027 (the 2027 Notes). The 2027 Notes pay interest semiannually on May 1 and November 1 and will mature on November 1, 2027, unless earlier repurchased or redeemed. The 2027 Notes are fully and unconditionally guaranteed on a senior secured basis by Unisys Holding Corporation, Unisys NPL, Inc. and Unisys AP Investment Company I, each of which is a U.S. corporation that is directly or indirectly owned by the company (the subsidiary guarantors). The 2027 Notes and the related guarantees rank equally in right of payment with all of the existing and future senior debt of the company and its subsidiary guarantors and senior in right of payment to any future subordinated debt of the company and its subsidiary guarantors. The 2027 Notes and the related guarantees are structurally subordinated to all existing and future liabilities (including preferred stock, trade payables and pension liabilities) of the subsidiaries of the company that are not subsidiary guarantors. The 2027 Notes and the guarantees are secured by liens on substantially all assets of the company and the subsidiary guarantors, other than certain excluded assets (the collateral). The liens securing the 2027 Notes on certain ABL collateral are subordinated to the liens on ABL collateral in favor of the ABL secured parties and, in the future, the liens securing the 2027 Notes may be subordinated to liens on the collateral securing certain permitted first lien debt, subject to certain limitations and permitted liens. Prior to November 1, 2023 the company may, at its option, redeem some or all of the 2027 Notes at any time, at a price equal to 100% of the principal amount of the 2027 Notes redeemed plus a “make-whole” premium, plus accrued and unpaid interest, if any. The company may also redeem, at its option, up to 40% of the 2027 Notes at any time prior to November 1, 2023, using the proceeds of certain equity offerings at a redemption price of 106.875% of the principal amount thereof, plus accrued and unpaid interest, if any. On or after November 1, 2023, the company may, on any one or more occasions, redeem all or a part of the 2027 Notes at specified redemption premiums, declining to par for any redemptions on or after November 1, 2025. The indenture contains covenants that limit the ability of the company and its restricted subsidiaries to, among other things: (i) incur additional indebtedness and guarantee indebtedness; (ii) pay dividends or make other distributions or repurchase or redeem its capital stock; (iii) prepay, redeem or repurchase certain debt; (iv) make certain prepayments in respect of pension obligations; (v) issue certain preferred stock or similar equity securities; (vi) make loans and investments (including investments by the company and subsidiary guarantors in subsidiaries that are not guarantors); (vii) sell assets; (viii) create or incur liens; (ix) enter into transactions with affiliates; (x) enter into agreements restricting its subsidiaries’ ability to pay dividends; and (xi) consolidate, merge or sell all or substantially all of its assets. These covenants are subject to several important limitations and exceptions. If the company experiences certain kinds of changes of control (as defined in the indenture), it will be required to offer to repurchase the 2027 Notes at 101% of the principal amount of the 2027 Notes, plus accrued and unpaid interest as of the repurchase date, if any. In addition, if the company sells assets under certain circumstances it must apply the proceeds towards an offer to repurchase the 2027 Notes at a price equal to par plus accrued and unpaid interest, if any. The indenture also provides for events of default, which, if any of them occur, would permit or require the principal, premium, if any, interest and any other monetary obligations on all the then outstanding 2027 Notes to be due and payable immediately. Interest expense related to the 2027 Notes is comprised of the following: Year ended December 31, 2022 2021 2020 Contractual interest coupon $ 33.3 $ 33.3 $ 5.7 Amortization of issuance costs 1.2 1.2 0.2 Total $ 34.5 $ 34.5 $ 5.9 Senior Secured Notes due 2022 In April 2020, the company redeemed all $440.0 million in aggregate principal amount of its outstanding 10.750% Senior Secured Notes due 2022 (the 2022 Notes) for a redemption price equal to 105.375% of the aggregate principal amount of the 2022 Notes redeemed plus accrued but unpaid interest to, but not including, the redemption date. The redemption price paid was $487.3 million and is made up of the following: $440.0 million of principal amount due, $23.65 million of call premium and $23.65 million of accrued interest through April 14, 2020. In 2020, the company recorded a loss on debt extinguishment in other expense, net of $28.5 million consisting of the premium of $23.65 million and write off of $4.8 million of unamortized discount and fees related to the issuance of the 2022 Notes. Interest expense related to the 2022 Notes was as follows: Year ended December 31, 2020 Contractual interest coupon $ 13.8 Amortization of issuance costs 0.7 Total $ 14.5 Convertible Senior Notes Due 2021 In March 2021, the company completed the conversion of $84.2 million aggregate principal amount of the Convertible Senior Notes due 2021 (the 2021 Notes) that remained outstanding for a combination of cash and shares of the company’s common stock. As a result of the conversion of the outstanding 2021 Notes, the company delivered to the holders (i) aggregate cash payments totaling approximately $86.5 million, which included an aggregate cash payment for outstanding principal of approximately $84.2 million, an aggregate cash payment for accrued interest of approximately $2.3 million and a nominal cash payment in lieu of fractional shares, and (ii) the issuance of 4,537,123 shares of the company’s common stock. The issuance of the common stock was made in exchange for the 2021 Notes pursuant to an exemption from the registration requirements provided by Section 3(a)(9) of the Securities Act of 1933, as amended. The company also received 1,251,460 shares of its common stock, held in treasury stock, from the settlement of the capped call transactions that the company had entered into with the initial purchasers and/or affiliates of the initial purchasers of the 2021 Notes in connection with the issuance of the 2021 Notes. As a result, the net number of outstanding shares of the company’s common stock following the conversion of the 2021 Notes increased by 3,285,663 shares. Interest expense related to the 2021 Notes was as follows: Year ended December 31, 2021 2020 Contractual interest coupon $ 0.8 $ 4.6 Amortization of debt discount 0.5 3.1 Amortization of debt issuance costs 0.1 0.5 Total $ 1.4 $ 8.2 Other Debt The company has a $27.7 million Installment Payment Agreement (IPA) maturing on December 20, 2023 with a syndicate of financial institutions to finance the acquisition of certain software licenses necessary for the provision of services to a client. Interest accrues at an annual rate of 7.0% and the company is required to make monthly principal and interest payments on each agreement in arrears. At December 31, 2022 and 2021, $5.5 million and $5.5 million, was reported in current maturities of long-term debt, respectively. The company has a vendor agreement in the amount of $19.3 million to finance the acquisition of certain software licenses used to provide services to our clients and for its own internal use. Interest accrues at an annual rate of 5.47% and the company is required to make annual principal and interest payments in advance with the last payment due on March 1, 2024. At December 31, 2022 and 2021, $4.0 million and $3.8 million was reported in current maturities of long-term debt, respectively. Asset Based Lending (ABL) Credit Facility The company has a secured revolving credit facility (the Amended and Restated ABL Credit Facility) that matures on October 29, 2025 and provides for revolving loans and letters of credit up to an aggregate amount of $145.0 million (with a limit on letters of credit of $40.0 million), with an accordion feature provision allowing for the aggregate amount available under the credit facility to be increased up to $175.0 million upon the satisfaction of certain conditions specified in the Amended and Restated ABL Credit Facility. Availability under the credit facility is subject to a borrowing base calculated by reference to the company’s receivables. At December 31, 2022, the company had no borrowings and $6.3 million of letters of credit outstanding, and availability under the facility was $67.9 million net of letters of credit issued. The Amended and Restated ABL Credit Facility is subject to a springing maturity, under which the Amended and Restated ABL Credit Facility will immediately mature 91 days prior to any date on which contributions to pension funds in the United States in an amount in excess of $100.0 million are required to be paid unless the company is able to meet certain conditions, including that the company has the liquidity (as defined in the Amended and Restated ABL Credit Facility) to cash settle the amount of such pension payments, no default or event of default has occurred under the Amended and Restated ABL Credit Facility, the company’s liquidity is above $130.0 million and the company is in compliance with the then applicable fixed charge coverage ratio on a pro forma basis. The Amended and Restated ABL Credit Facility is guaranteed by the subsidiary guarantors and any future material domestic subsidiaries. The facility is secured by the assets of the company and the subsidiary guarantors, other than certain excluded assets, under a security agreement entered into by the company and the subsidiary guarantors in favor of JPMorgan Chase Bank, N.A., as agent for the lenders under the credit facility. The company is required to maintain a minimum fixed charge coverage ratio if the availability under the Amended and Restated ABL Credit Facility falls below the greater of 10% of the lenders’ commitments under the facility and $14.5 million. The Amended and Restated ABL Credit Facility contains customary representations and warranties, including, but not limited to, that there has been no material adverse change in the company’s business, properties, operations or financial condition. The Amended and Restated ABL Credit Facility includes restrictions on the ability of the company and its subsidiaries to, among other things, incur other debt or liens, dispose of assets and make acquisitions, loans and investments, repurchase its equity, and prepay other debt. These restrictions are subject to several important limitations and exceptions. Events of default include non-payment, failure to comply with covenants, materially incorrect representations and warranties, change of control and default under other debt aggregating at least $50.0 million, subject to relevant cure periods, as applicable. |
Other accrued liabilities
Other accrued liabilities | 12 Months Ended |
Dec. 31, 2022 | |
Other Liabilities Disclosure [Abstract] | |
Other accrued liabilities | Other accrued liabilities Other accrued liabilities (current) are comprised of the following: As of December 31, 2022 2021 Payrolls and commissions $ 84.8 $ 99.1 Income taxes 41.3 37.7 Operating leases 26.0 35.4 Taxes other than income taxes 23.2 26.6 Accrued vacations 21.1 20.8 Cost reduction 11.7 14.9 Postretirement 11.7 12.1 Accrued interest 5.9 6.1 Other 45.9 48.2 Total other accrued liabilities $ 271.6 $ 300.9 |
Employee plans
Employee plans | 12 Months Ended |
Dec. 31, 2022 | |
Retirement Benefits [Abstract] | |
Employee plans | Employee plans Stock plans Under stockholder approved stock-based plans, stock options, stock appreciation rights, restricted stock and restricted stock units may be granted to officers, directors and other key employees. At December 31, 2022, 6.0 million shares of unissued common stock of the company were available for granting under these plans. As of December 31, 2022, the company has granted restricted stock and restricted stock units under these plans. The company recognizes compensation cost, net of a forfeiture rate, in selling, general and administrative expense, and recognizes compensation cost only for those awards expected to vest. The company estimates the forfeiture rate based on its historical experience and its expectations about future forfeitures. During the years ended December 31, 2022, 2021 and 2020, the company recorded $20.0 million, $18.8 million and $14.5 million of share-based restricted stock and restricted stock unit compensation expense, respectively. Restricted stock and restricted stock unit awards may contain time-based units, performance-based units, total shareholder return market-based units, or a combination of these units. Each performance-based and market-based unit will vest into zero to two shares depending on the degree to which the performance or market conditions are met. Compensation expense for performance-based awards is recognized as expense ratably for each installment from the date of grant until the date the restrictions lapse and is based on the fair market value at the date of grant and the probability of achievement of the specific performance-related goals. Compensation expense for market-based awards is recognized as expense ratably over the measurement period, regardless of the actual level of achievement, provided the service requirement is met. Restricted stock unit grants for the company’s directors vest upon award and compensation expense for such awards is recognized upon grant. A summary of restricted stock and restricted stock unit (RSU) activity for the year ended December 31, 2022 follows (shares in thousands): Restricted Stock and RSU Weighted-Average Grant-Date Fair Value Outstanding at December 31, 2021 2,124 $ 22.73 Granted 1,177 24.69 Vested (819) 22.35 Forfeited and expired (252) 25.78 Outstanding at December 31, 2022 2,230 23.53 The aggregate weighted-average grant-date fair value of restricted stock and restricted stock units granted during the years ended December 31, 2022, 2021 and 2020 was $27.0 million, $37.5 million and $17.4 million, respectively. The fair value of restricted stock and restricted stock units with time and performance conditions is determined based on the trading price of the company’s common shares on the date of grant. The fair value of awards with market conditions is estimated using a Monte Carlo simulation with the following weighted-average assumptions. Year ended December 31, 2022 2021 Weighted-average fair value of grant $ 34.14 $ 40.02 Risk-free interest rate (i) 1.72 % 0.27 % Expected volatility (ii) 57.71 % 57.08 % Expected life of restricted stock units in years (iii) 2.85 2.84 Expected dividend yield — % — % (i) Represents the continuously compounded semi-annual zero-coupon U.S. treasury rate commensurate with the remaining performance period (ii) Based on historical volatility for the company that is commensurate with the length of the performance period (iii) Represents the remaining life of the longest performance period As of December 31, 2022, there was $26.7 million of total unrecognized compensation cost related to outstanding restricted stock and restricted stock units granted under the company’s plans. That cost is expected to be recognized over a weighted-average period of 1.9 years. The aggregate weighted-average grant-date fair value of restricted stock and restricted stock units vested during the years ended December 31, 2022, 2021 and 2020 was $17.4 million, $15.3 million and $13.0 million, respectively. Common stock issued upon lapse of restrictions on restricted stock and restricted stock units are newly issued shares. In light of its tax position, the company is currently not recognizing any tax benefits from the issuance of stock upon lapse of restrictions on restricted stock and restricted stock units. Defined contribution and compensation plans U.S. employees are eligible to participate in an employee savings plan. Under this plan, employees may contribute a percentage of their pay for investment in various investment alternatives. The company matches 50 percent of the first 6 percent of eligible pay contributed by participants to the plan on a before-tax basis (subject to IRS limits). The company funds the match with cash. The charge related to the company match for the years ended December 31, 2022, 2021 and 2020, was $6.9 million, $7.5 million and $8.8 million, respectively. The company has defined contribution plans in certain locations outside the United States. The charge related to these plans was $16.6 million, $16.4 million and $16.2 million, for the years ended December 31, 2022, 2021 and 2020, respectively. The company has non-qualified compensation plans, which allow certain highly compensated employees and directors to defer the receipt of a portion of their salary, bonus and fees. Participants can earn a return on their deferred balance that is based on hypothetical investments in various investment vehicles. Changes in the market value of these investments are reflected as an adjustment to the liability with an offset to expense. As of December 31, 2022 and 2021, the liability to the participants of these plans was $7.9 million and $10.6 million, respectively. These amounts reflect the accumulated participant deferrals and earnings thereon as of that date. The company makes no contributions to the deferred compensation plans and remains contingently liable to the participants. Retirement benefits For the company’s more significant defined benefit pension plans, including the U.S. and U.K., accrual of future benefits under the plans has ceased. Management develops the actuarial assumptions used by its U.S. and international defined benefit pension plan obligations based upon the circumstances of each particular plan. The determination of the defined benefit pension plan obligations requires the use of estimates. The American Rescue Plan Act, which was signed into law in the U.S. on March 11, 2021, includes a provision for pension relief that extends the amortization period for required contributions from 7 to 15 years and provides for the stabilization of interest rates used to calculate future required contributions. As a result, the company was not required to make cash contributions to its U.S. qualified defined benefit pension plans in 2022 and 2021. In January of 2021, the company purchased a group annuity contract for $279 million to transfer projected benefit obligations related to approximately 11,600 retirees of the company’s U.S. defined benefit pension plans. This action resulted in a pre-tax settlement loss of $158.0 million. Effective May 1, 2021, the company’s primary pension plan related to its Dutch subsidiary was transferred to a multi-client circle within a multi-employer fund. This resulted in removing all of the plan’s projected benefit obligations, valued at approximately $553 million, from the company’s balance sheet. This action resulted in a pre-tax settlement loss of $182.5 million. In the second quarter of 2021, the company’s Swiss subsidiary transferred its defined benefit pension plan to a multiple-employer collective foundation. This resulted in removing the projected benefit obligations related to retirees under the Swiss plan, valued at approximately $100 million, from the company’s balance sheet. The transfer required a one-time additional contribution of approximately $10 million to the Swiss plan in 2021. This action resulted in a pre-tax settlement loss of $28.8 million. On October 14, 2021, the company purchased a group annuity contract for approximately $235 million to transfer projected benefit obligations related to approximately 6,900 retirees of the company’s U.S. defined benefit pension plans. This action resulted in a pre-tax settlement loss of $130.1 million. In December 2020, the company completed a lump-sum cash-out offer for eligible former associates who had deferred vested benefit under the company’s U.S. defined benefit pension plans to receive the value of their entire pension benefit in a lump-sum payment. As a result, the pension plan trust made lump sum payments to approximately 3,500 former associates of $276.0 million and the company recorded a non-cash pre-tax settlement charge of $142.1 million. Retirement plans’ funded status and amounts recognized in the company’s consolidated balance sheets follows: U.S. Plans International Plans As of December 31, 2022 2021 2022 2021 Change in projected benefit obligation Benefit obligation at beginning of year $ 3,709.6 $ 4,545.3 $ 2,614.4 $ 3,468.0 Service cost — — 1.9 3.0 Interest cost 114.6 117.6 39.3 36.7 Plan participants’ contributions — — 1.1 1.0 Plan settlement — (513.8) — (726.8) Actuarial (gain) loss (668.1) (108.4) (726.4) 2.0 Benefits paid (303.2) (331.1) (86.4) (106.5) Foreign currency translation adjustments — — (269.3) (63.0) Benefit obligation at end of year $ 2,852.9 $ 3,709.6 $ 1,574.6 $ 2,614.4 Change in plan assets Fair value of plan assets at beginning of year $ 3,139.3 $ 3,847.8 $ 2,431.6 $ 3,129.4 Actual return on plan assets (401.9) 130.4 (685.7) 134.0 Employer contribution 5.9 6.0 33.4 46.4 Plan participants’ contributions — — 1.1 1.0 Plan settlement — (513.8) — (726.8) Benefits paid (303.2) (331.1) (86.4) (106.5) Foreign currency translation adjustments — — (249.7) (45.9) Fair value of plan assets at end of year $ 2,440.1 $ 3,139.3 $ 1,444.3 $ 2,431.6 Funded status at end of year $ (412.8) $ (570.3) $ (130.3) $ (182.8) Amounts recognized in the consolidated balance sheets consist of: Prepaid postretirement assets $ 44.4 $ 33.9 $ 75.1 $ 125.8 Other accrued liabilities (5.4) (5.9) (0.2) (0.1) Long-term postretirement liabilities (451.8) (598.3) (205.2) (308.5) Total funded status $ (412.8) $ (570.3) $ (130.3) $ (182.8) Accumulated other comprehensive loss, net of tax Net loss $ 1,845.3 $ 2,047.6 $ 859.7 $ 797.6 Prior service credit $ (27.2) $ (29.7) $ (44.9) $ (40.2) Accumulated benefit obligation $ 2,852.9 $ 3,709.6 $ 1,573.0 $ 2,612.7 Information for defined benefit retirement plans with an accumulated benefit obligation in excess of plan assets follows: As of December 31, 2022 2021 Accumulated benefit obligation $ 3,621.6 $ 4,498.8 Fair value of plan assets $ 2,960.6 $ 3,587.7 Information for defined benefit retirement plans with a projected benefit obligation in excess of plan assets follows: As of December 31, 2022 2021 Projected benefit obligation $ 3,623.2 $ 4,500.5 Fair value of plan assets $ 2,960.6 $ 3,587.7 Net periodic pension expense (income) includes the following components: U.S. Plans International Plans Year ended December 31, 2022 2021 2020 2022 2021 2020 Service cost (i) $ — $ — $ — $ 1.9 $ 3.0 $ 2.8 Interest cost 114.6 117.6 162.5 39.3 36.7 53.4 Expected return on plan assets (189.8) (199.8) (208.6) (77.4) (81.6) (90.6) Amortization of prior service credit (2.5) (2.5) (2.5) (2.6) (2.8) (2.5) Recognized net actuarial loss 125.9 135.6 135.5 37.7 48.3 43.2 Settlement loss — 288.1 142.1 — 211.3 — Net periodic pension expense (income) $ 48.2 $ 339.0 $ 229.0 $ (1.1) $ 214.9 $ 6.3 (i) Service cost is reported in cost of revenue and selling, general and administrative expenses. All other components of net periodic pension expense (income) are reported in other (expense) Management’s significant assumption used in the determination of the defined benefit pension plan obligations with respect to the U.S. pension plans, is the discount rate. Weighted-average assumptions used to determine net periodic pension expense were as follows: U.S. Plans International Plans Year ended December 31, 2022 2021 2020 2022 2021 2020 Discount rate 3.18 % 2.85 % 3.53 % 1.73 % 1.23 % 1.82 % Expected long-term rate of return on assets 6.50 % 6.07 % 6.50 % 3.88 % 3.30 % 3.50 % Weighted-average assumptions used to determine benefit obligations at December 31 were as follows: Discount rate 6.04 % 3.18 % 2.85 % 4.80 % 1.73 % 1.23 % The company’s investment policy targets and ranges for each asset category are as follows: U.S. International Asset Category Target Range Target Range Equity securities 52 % 47-57% 1 % 0-1% Debt securities 34 % 29-39% 55 % 49-61% Real estate 0 % 0 % 1 % 0-1% Cash 0 % 0-5% 2 % 0-5% Other 14 % 9-19% 41 % 34-48% The company periodically reviews its asset allocation, taking into consideration plan liabilities, local regulatory requirements, plan payment streams and then-current capital market assumptions. The actual asset allocation for each plan is monitored at least quarterly, relative to the established policy targets and ranges. If the actual asset allocation is close to or out of any of the ranges, a review is conducted. Rebalancing will occur toward the target allocation, with due consideration given to the liquidity of the investments and transaction costs. The objectives of the company’s investment strategies are as follows: (a) to provide a total return that, over the long term, increases the ratio of plan assets to liabilities by maximizing investment return on assets, at a level of risk deemed appropriate, (b) to maximize return on assets by investing in equity securities in the U.S. and for international plans by investing in appropriate asset classes, subject to the constraints of each plan’s asset allocation targets, as discussed above, design and local regulations, (c) to diversify investments within asset classes to reduce the impact of losses in single investments, and (d) for the U.S. plans to invest in compliance with the Employee Retirement Income Security Act of 1974 (ERISA), as amended and any subsequent applicable regulations and laws, and for international plans to invest in a prudent manner in compliance with local applicable regulations and laws. The company sets the expected long-term rate of return based on the expected long-term return of the various asset categories in which it invests. The company considered the current expectations for future returns and the actual historical returns of each asset class. Also, since the company’s investment policy is to actively manage certain asset classes where the potential exists to outperform the broader market, the expected returns for those asset classes were adjusted to reflect the expected additional returns. In 2023, the company expects to make cash contributions of $40 million, primarily for international defined benefit pension plans. As of December 31, 2022, the following benefit payments are expected to be paid from the defined benefit pension plans: Year U.S. International 2023 $ 303.6 $ 83.1 2024 296.6 86.6 2025 288.7 87.8 2026 280.3 91.3 2027 271.1 93.7 2028 - 2032 1,190.7 501.2 Other postretirement benefits A reconciliation of the benefit obligation, fair value of the plan assets and the funded status of the postretirement benefit plans follows: As of December 31, 2022 2021 Change in accumulated benefit obligation Benefit obligation at beginning of year $ 81.1 $ 80.2 Service cost 0.2 0.4 Interest cost 1.9 1.8 Plan participants’ contributions 0.9 1.7 Amendments — 1.2 Actuarial (gain) loss (16.1) 1.8 Benefits paid (4.9) (5.9) Foreign currency translation and other adjustments 5.8 (0.1) Benefit obligation at end of year $ 68.9 $ 81.1 Change in plan assets Fair value of plan assets at beginning of year $ 5.6 $ 6.0 Actual return on plan assets (0.7) (0.2) Employer contributions 4.3 4.0 Plan participants’ contributions 0.9 1.7 Benefits paid (4.9) (5.9) Fair value of plan assets at end of year $ 5.2 $ 5.6 Funded status at end of year $ (63.7) $ (75.5) Amounts recognized in the consolidated balance sheets consist of: Other accrued liabilities $ (6.1) $ (6.1) Long-term postretirement liabilities (57.6) (69.4) Total funded status $ (63.7) $ (75.5) Accumulated other comprehensive loss, net of tax Net (income) loss $ (7.8) $ 1.4 Prior service credit (0.7) (2.1) Net periodic postretirement benefit (income) cost follows: Year ended December 31, 2022 2021 2020 Service cost (i) $ 0.2 $ 0.4 $ 0.5 Interest cost 1.9 1.8 4.4 Expected return on assets (0.3) (0.3) (0.4) Amortization of prior service cost (1.4) (1.7) (1.6) Recognized net actuarial (gain) loss (2.2) (2.1) 1.0 Net periodic benefit (income) cost $ (1.8) $ (1.9) $ 3.9 (i) Service cost is reported in selling, general and administrative expenses. All other components of net periodic benefit (income) cost are reported in other (expense), net in the consolidated statements of income (loss). Weighted-average assumptions used to determine net periodic postretirement benefit (income) cost were as follows: Year ended December 31, 2022 2021 2020 Discount rate 2.70 % 2.21 % 5.13 % Expected return on plan assets 5.50 % 5.50 % 5.50 % Weighted-average assumptions used to determine benefit obligation at December 31 were as follows: Year ended December 31, 2022 2021 2020 Discount rate 5.39 % 2.70 % 2.21 % The company reviews its asset allocation periodically, taking into consideration plan liabilities, plan payment streams and then-current capital market assumptions. The company sets the long-term expected return on asset assumption, based principally on the long-term expected return on debt securities. These return assumptions are based on a combination of current market conditions, capital market expectations of third-party investment advisors and actual historical returns of the asset classes. In 2023, the company expects to contribute approximately $4 million to its postretirement benefit plans. Assumed health care cost trend rates at December 31, 2022 2021 Health care cost trend rate assumed for next year 7.0 % 6.5 % Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) 4.5 % 4.5 % Year that the rate reaches the ultimate trend rate 2033 2033 As of December 31, 2022, the following benefits are expected to be paid from the company’s postretirement plans: Year Expected 2023 $ 7.2 2024 6.3 2025 5.8 2026 5.4 2027 5.0 2028 – 2032 20.1 The following provides a description of the valuation methodologies and the levels of inputs used to measure fair value, and the general classification of investments in the company’s U.S. and international defined benefit pension plans, and the company’s other postretirement benefit plan. Level 1 – These investments include cash, common stocks, real estate investment trusts, exchange traded funds, futures and options and U.S. government securities. These investments are valued using quoted prices in an active market. Payables, receivables and cumulative futures contracts variation margin received from brokers are also included as Level 1 investments and are valued at face value. Level 2 – These investments include the following: Pooled Funds – These investments are comprised of money market funds and fixed income securities. The money market funds are valued using the readily determinable fair value (RDFV) provided by trustees of the funds. The fixed income securities are valued based on quoted prices for identical or similar investments in markets that may not be active. Commingled Funds – These investments are comprised of debt, equity and other securities and are valued using the RDFV provided by trustees of the funds. The fair value per share for these funds are published and are the basis for current transactions. Other Fixed Income – These investments are comprised of corporate and government fixed income investments and asset and mortgage-backed securities for which there are quoted prices for identical or similar investments in markets that may not be active. Derivatives – These investments include forward exchange contracts and options, which are traded on an active market, but not on an exchange; therefore, the inputs may not be readily observable. These investments also include fixed income futures and other derivative instruments. Level 3 – These investments include the following: Insurance Contracts – These investments are insurance contracts which are carried at book value, are not publicly traded and are reported at a fair value determined by the insurance provider. Certain investments are valued using net asset value (NAV) as a practical expedient. These investments may not be redeemable on a daily basis and may have redemption notice periods of up to 120 days. These investments include the following: Commingled Funds – These investments are comprised of debt, equity and other securities. The NAV is used as a practical expedient to estimate fair value. The NAV is based on the fair value of the underlying investments held by the funds less their liabilities. This practical expedient is not used when it is determined to be probable that the fund will sell the investment for an amount different than the reported NAV Private Real Estate and Private Equity - These investments represent interests in limited partnerships which invest in privately-held companies or privately-held real estate or other real assets. Net asset values are developed and reported by the general partners that manage the partnerships. These valuations are based on property appraisals, utilization of market transactions that provide valuation information for comparable companies, discounted cash flows, and other methods. These valuations are reported quarterly and adjusted as necessary at year end based on cash flows within the most recent period. The following table sets forth by level, within the fair value hierarchy, the plans’ assets (liabilities) at fair value at December 31, 2022. U.S. Plans International Plans As of December 31, 2022 Fair Value Level 1 Level 2 Level 3 Fair Value Level 1 Level 2 Level 3 Pension plans Equity Securities Common Stocks $ 544.6 $ 543.2 $ 1.4 $ — $ — $ — $ — $ — Commingled Funds 383.2 383.2 Debt Securities U.S. Govt. Securities 291.7 291.7 Other Fixed Income 293.8 293.8 2.8 2.8 Insurance Contracts 100.3 100.3 Commingled Funds 185.5 185.5 126.5 126.5 Real Estate Real Estate Investment Trusts 87.1 87.1 Other Derivatives (i) 95.0 (4.7) 99.7 Commingled Funds 15.0 15.0 Pooled Funds 92.1 92.1 25.3 25.3 Cumulative futures contracts variation margin paid to brokers 5.3 5.3 Cash 0.8 0.8 20.5 20.5 Receivables 9.3 9.3 120.9 120.9 Payables (42.5) (42.5) (0.2) (0.2) Total plan assets in fair value hierarchy $ 1,945.9 $ 890.2 $ 1,055.7 $ — $ 411.1 $ 141.2 $ 169.6 $ 100.3 Plan assets measured using NAV as a practical expedient (ii): Commingled Funds Debt $ 65.0 $ 788.8 Other 147.4 244.4 Private Real Estate 238.9 Private Equity 42.9 Total pension plan assets $ 2,440.1 $ 1,444.3 Other postretirement plans Insurance Contracts $ 5.2 $ 5.2 (i) Level 1 derivatives represent unrealized appreciation or depreciation on open futures contracts. The value of open futures contracts includes derivatives and the cumulative futures contracts variation margin paid to or received from brokers. (ii) Investments measured at fair value using NAV as a practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table for these investments are included to permit reconciliation of the fair value hierarchy to the total plan assets. The following table sets forth by level, within the fair value hierarchy, the plans’ assets (liabilities) at fair value at December 31, 2021. U.S. Plans International Plans As of December 31, 2021 Fair Value Level 1 Level 2 Level 3 Fair Value Level 1 Level 2 Level 3 Pension plans Equity Securities Common Stocks $ 654.3 $ 652.4 $ 1.9 $ — $ — $ — $ — $ — Commingled Funds 398.9 398.9 34.1 34.1 Debt Securities U.S. Govt. Securities 413.2 413.2 Other Fixed Income 479.3 479.3 3.0 3.0 Insurance Contracts 110.2 110.2 Commingled Funds 525.2 525.2 383.8 383.8 Real Estate Real Estate Investment Trusts 154.1 154.1 Other Derivatives (i) (53.7) 5.8 (59.5) Commingled Funds 390.0 390.0 Pooled Funds 108.4 108.4 Cumulative futures contracts variation margin received from brokers (5.8) (5.8) Cash 0.2 0.2 28.7 28.7 Receivables 15.7 15.7 Payables (1.1) (1.1) Total plan assets in fair value hierarchy $ 2,688.7 $ 1,234.5 $ 1,454.2 $ — $ 949.8 $ 28.7 $ 810.9 $ 110.2 Plan assets measured using NAV as a practical expedient (ii): Commingled Funds Equity $ — $ 404.5 Debt 78.6 1,077.3 Other 112.5 Private Real Estate 234.2 Private Equity 25.3 Total pension plan assets $ 3,139.3 $ 2,431.6 Other postretirement plans Insurance Contracts $ 5.6 $ 5.6 (i) Level 1 derivatives represent unrealized appreciation or depreciation on open futures contracts. The value of open futures contracts includes derivatives and the cumulative futures contracts variation margin received from brokers. (ii) Investments measured at fair value using NAV as a practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table for these investments are included to permit reconciliation of the fair value hierarchy to the total plan assets. The following table sets forth a summary of changes in the fair value of the plans’ Level 3 assets for the year ended December 31, 2022. January 1, 2022 Realized Purchases Sales Currency and unrealized gains (losses) relating to instruments still held at December 31, 2022 December 31, 2022 U.S. plans Other postretirement plans Insurance Contracts $ 5.6 $ (0.7) $ 0.3 $ — $ — $ 5.2 International pension plans Insurance Contracts $ 110.2 $ — $ 5.2 $ (10.0) $ (5.1) $ 100.3 The following table sets forth a summary of changes in the fair value of the plans’ Level 3 assets for the year ended December 31, 2021. January 1, 2021 Realized Purchases Sales Currency and unrealized gains (losses) relating to instruments still held at December 31, 2021 December 31, 2021 U.S. plans Other postretirement plans Insurance Contracts $ 6.0 $ (0.1) $ — $ (0.3) $ — $ 5.6 International pension plans Insurance Contracts $ 127.5 $ — $ 36.1 $ (48.7) $ (4.7) $ 110.2 The following table presents additional information about plan assets valued using the net asset value as a practical expedient within the fair value hierarchy table. 2022 2021 Fair Value Unfunded Commit-ments Redemption Frequency Redemption Notice Period Range Fair Value Unfunded Commit-ments Redemption Frequency Redemption Notice Period Range U.S. plans Commingled Funds Debt $ 65.0 $ — Monthly 45 days $ 78.6 $ — Monthly 45 days Other 147.4 — Monthly, Quarterly 5-90 days 112.5 — Monthly 5 days Private Real Estate (i) 238.9 — Quarterly 60-90 days 234.2 — Quarterly 60-90 days Private Equity (ii) 42.9 28.4 25.3 28.6 Total $ 494.2 $ 28.4 $ 450.6 $ 28.6 International pension plans Commingled Funds Equity $ — $ — $ 404.5 $ — Weekly Up to 2 days Debt 788.8 73.7 Weekly, Monthly, Quarterly Up to 120 days 1,077.3 138.9 Weekly, Bimonthly, Monthly, Quarterly Up to 120 days Other 244.4 — Bimonthly 10 days Total $ 1,033.2 $ 73.7 $ 1,481.8 $ 138.9 (i) Includes investments in private real estate funds. The funds invest in U.S. real estate and allow redemptions quarterly, though queues, restrictions and gates may extend the period. A redemption has been requested from three funds, which have a redemption queue with estimates of full receipt of three |
Litigation and contingencies
Litigation and contingencies | 12 Months Ended |
Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Litigation and contingencies | Litigation and contingencies The company is involved in a wide range of lawsuits, claims, investigations and proceedings, which arise in the ordinary course of business, including actions with respect to commercial and government contracts, labor and employment, employee benefits, environmental matters, intellectual property and non-income tax matters. Further, given the rapidly evolving external landscape of cybersecurity, privacy and data protection laws, regulations and threat actors, the company and its clients have been and will continue to be subject to actions or proceedings in various jurisdictions. These matters can involve a number of different parties, including competitors, clients, current or former employees, government and regulatory agencies, stockholders and representatives of the locations in which the company does business. The company records a provision for these matters when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Significant judgment is required in both the determination of probability and the determination as to whether an exposure is reasonably estimable. Because of uncertainties related to these matters, accruals are based only on the best information available at the time. Any provisions are reviewed at least quarterly and are adjusted to reflect the impact and status of settlements, rulings, advice of counsel and other information and events pertinent to a particular matter. These adjustments could have a material impact on our results of operations and financial position. The company intends to defend itself vigorously with respect to legal matters pending against it. Based on its experience, the company also believes that the damage amounts claimed in the matters disclosed below are not a meaningful indicator of the company’s potential liability. Litigation is inherently unpredictable and unfavorable resolutions could occur. Whether any losses, damages or remedies finally determined in any claim, suit, investigation or proceeding could reasonably have a material effect on the company’s business, financial condition, results of operations or cash flows will depend on a number of variables, including: the timing and amount of such losses or damages; the structure and type of any such remedies; the significance of the impact any such losses, damages or remedies may have in the company’s consolidated financial statements; and the unique facts and circumstances of the particular matter that may give rise to additional factors. Accordingly, it is possible that an adverse outcome from such matters could be material to the company’s financial condition, results of operations and cash flows in any particular reporting period. Notwithstanding that the ultimate results of the lawsuits, claims, investigations and proceedings that have been brought or asserted against the company are not currently determinable, the company believes that at December 31, 2022, it has adequate provisions for any such matters. The following is a summary of the more significant legal matters involving the company. The company’s Brazilian operations, along with those of many other companies doing business in Brazil, are involved in various litigation matters, including numerous governmental assessments related to indirect and other taxes, as well as disputes associated with former employees and contract labor. The tax-related matters pertain to value-added taxes, customs, duties, sales and other non-income-related tax exposures. The labor-related matters include claims related to compensation. The company believes that appropriate accruals have been established for such matters based on information currently available. At December 31, 2022, excluding those matters that have been assessed by management as being remote as to the likelihood of ultimately resulting in a loss, the amount related to unreserved tax-related matters, inclusive of any related interest, is estimated to be up to approximately $109 million. On November 11, 2022, a purported stockholder of the company filed a putative securities class action complaint in the United States District Court for the Eastern District of Pennsylvania against the company and certain of its current officers, alleging violations of the Securities Exchange Act of 1934, as amended, based on allegedly false or misleading statements related to projections and certain other statements positively characterizing the company’s momentum, business, prospects and operations, and the effectiveness of the company’s internal control over financial reporting and the company’s disclosure controls and procedures. The plaintiff seeks an award of compensatory damages, among other relief, and costs and attorneys’ and experts’ fees. With respect to the specific legal proceedings and claims described above, except as otherwise noted, either (i) the amount or range of possible losses in excess of amounts accrued, if any, is not reasonably estimable or (ii) the company believes that the amount or range of possible losses in excess of amounts accrued that are estimable would not be material. |
Stockholders' equity
Stockholders' equity | 12 Months Ended |
Dec. 31, 2022 | |
Equity [Abstract] | |
Stockholders' equity | Stockholders’ equity The company has 150 million authorized shares of common stock, par value $.01 per share, and 40 million shares of authorized preferred stock, par value $1 per share, issuable in series. At December 31, 2022, 12.2 million shares of unissued common stock of the company were reserved principally for future issuance under stock-based incentive plans. Accumulated other comprehensive loss is as follows: Total Translation Postretirement Balance at December 31, 2019 $ (4,088.6) $ (872.9) $ (3,215.7) Other comprehensive income before reclassifications 489.4 78.6 410.8 Amounts reclassified from accumulated other comprehensive loss (340.3) (32.3) (308.0) Current period other comprehensive income 149.1 46.3 102.8 Balance at December 31, 2020 (3,939.5) (826.6) (3,112.9) Other comprehensive income (loss) before reclassifications 58.6 (43.6) 102.2 Amounts reclassified from accumulated other comprehensive loss 616.8 4.0 612.8 Current period other comprehensive income (loss) 675.4 (39.6) 715.0 Balance at December 31, 2021 (3,264.1) (866.2) (2,397.9) Other comprehensive income (loss) before reclassifications 38.0 (114.1) 152.1 Amounts reclassified from accumulated other comprehensive loss 150.1 2.9 147.2 Current period other comprehensive income (loss) 188.1 (111.2) 299.3 Balance at December 31, 2022 $ (3,076.0) $ (977.4) $ (2,098.6) Amounts reclassified out of accumulated other comprehensive loss are as follows: Year ended December 31, 2022 2021 2020 Translation Adjustments: Adjustment for substantial completion of liquidation of foreign subsidiaries (i) $ 2.9 $ 4.0 $ (32.3) Postretirement Plans: Amortization of prior service cost (ii) (5.8) (6.2) 5.9 Amortization of actuarial losses (ii) 159.0 178.9 (177.3) Settlement losses (ii) — 499.4 (142.1) Total before tax 156.1 676.1 (345.8) Income tax benefit (6.0) (59.3) 5.5 Total reclassifications for the period $ 150.1 $ 616.8 $ (340.3) (i) Reported in other (expense), net in the consolidated statements of income (loss) (ii) Included in net periodic postretirement cost (see Note 18, “Employee plans”) The following table summarizes the changes in shares of common stock and treasury stock: Common Treasury Balance at December 31, 2019 65.9 3.5 Stock-based compensation 0.9 0.3 Balance at December 31, 2020 66.8 3.8 Debt exchange 4.6 1.2 Stock-based compensation 1.1 0.3 Balance at December 31, 2021 72.5 5.3 Stock-based compensation 0.8 0.2 Balance at December 31, 2022 73.3 5.5 |
Segment information
Segment information | 12 Months Ended |
Dec. 31, 2022 | |
Segment Reporting [Abstract] | |
Segment information | Segment information In January 2022, the company changed the grouping of certain immaterial revenue streams. As a result, certain prior period segment revenue as well as the related cost of sales amounts have been reclassified to be comparable to the current period’s presentation. In addition, during 2022, the company renamed its Cloud and Infrastructure Solutions segment as Cloud, Applications & Infrastructure Solutions to better represent the nature of the segment’s operations. There was no change to the composition of the segment or its historical results. The company’s reportable segments are as follows: • Digital Workplace Solutions (DWS), which provides modern and traditional workplace solutions; • Cloud, Applications & Infrastructure Solutions (CA&I), which provides digital platform, applications, and infrastructure solutions; and • Enterprise Computing Solutions (ECS), which provides solutions that harness secure, continuous high-intensity computing and enable digital services through software-defined operating environments. The accounting policies of each segment are the same as those followed by the company as a whole. Intersegment sales and transfers are priced as if the sales or transfers were to third parties. Accordingly, the ECS segment records intersegment revenue and manufacturing profit on hardware and software shipments to customers under contracts of other segments. These segments, in turn, record customer revenue and marketing profits on such shipments of company hardware and software to customers. In the company’s consolidated statements of income (loss), the manufacturing costs of products sourced from the ECS segment and sold to other segments’ customers are reported in cost of revenue for these other segments. Also included in the ECS segment’s sales and gross profit are sales of hardware and software sold to other segments for internal use in their engagements. The amount of such profit included in gross profit of the ECS segment for the years ended December 31, 2021 and 2020 was $1.4 million and $7.8 million, respectively. The sales and profit on these transactions is eliminated in consolidation. The company evaluates segment performance based on gross profit exclusive of the service cost component of postretirement income or expense, restructuring charges, amortization of purchased intangibles and unusual and nonrecurring items, which are included in other gross profit. Corporate assets are principally cash and cash equivalents, prepaid postretirement assets and deferred income taxes. The expense or income related to corporate assets and centrally incurred costs are allocated to the business segments. No single customer accounts for more than 10% of revenue. A summary of the company’s operations by segment is presented below: Total Segments DWS CA&I ECS 2022 Customer revenue $ 1,699.9 $ 509.9 $ 520.3 $ 669.7 Intersegment — — — — Total revenue $ 1,699.9 $ 509.9 $ 520.3 $ 669.7 Gross profit $ 550.8 $ 71.5 $ 47.3 $ 432.0 Depreciation and amortization $ 159.2 $ 38.9 $ 42.3 $ 78.0 Total assets $ 1,190.6 $ 346.5 $ 268.3 $ 575.8 Capital expenditures $ 68.4 $ 6.3 $ 6.5 $ 55.6 2021 Customer revenue $ 1,745.8 $ 574.5 $ 485.6 $ 685.7 Intersegment 1.4 — — 1.4 Total revenue $ 1,747.2 $ 574.5 $ 485.6 $ 687.1 Gross profit $ 562.3 $ 79.3 $ 47.2 $ 435.8 Depreciation and amortization $ 129.1 $ 18.6 $ 55.0 $ 55.5 Total assets $ 1,237.2 $ 353.5 $ 289.6 $ 594.1 Capital expenditures $ 78.9 $ 13.5 $ 13.2 $ 52.2 2020 Customer revenue $ 1,716.8 $ 594.9 $ 454.4 $ 667.5 Intersegment 0.1 — — 0.1 Total revenue $ 1,716.9 $ 594.9 $ 454.4 $ 667.6 Gross profit $ 458.6 $ 57.8 $ 16.5 $ 384.3 Depreciation and amortization $ 119.3 $ 14.6 $ 49.1 $ 55.6 Total assets $ 1,003.5 $ 216.9 $ 229.6 $ 557.0 Capital expenditures $ 83.4 $ 13.6 $ 24.5 $ 45.3 Presented below is a reconciliation of total segment revenue to total consolidated revenue: Year ended December 31, 2022 2021 2020 Total segment revenue $ 1,699.9 $ 1,747.2 $ 1,716.9 Other revenue 280.0 308.6 309.5 Elimination of intercompany revenue — (1.4) (0.1) Total consolidated revenue $ 1,979.9 $ 2,054.4 $ 2,026.3 Presented below is a reconciliation of total segment gross profit to total consolidated loss from continuing operations before income taxes: Year ended December 31, 2022 2021 2020 Total segment gross profit $ 550.8 $ 562.3 $ 458.6 Other gross profit (loss) (21.2) 9.7 24.4 Total gross profit 529.6 572.0 483.0 Selling, general and administrative expense (453.2) (389.5) (369.4) Research and development expense (24.2) (28.5) (26.6) Interest expense (32.4) (35.4) (29.2) Other (expense), net (82.4) (580.3) (329.6) Total loss from continuing operations before income taxes $ (62.6) $ (461.7) $ (271.8) Other revenue and other gross profit (loss) are comprised of an aggregation of a number of immaterial business activities and cost reduction charges. These businesses principally provide for the management of processes and functions for clients in select industries, helping them improve performance and reduce costs. Presented below is a reconciliation of total business segment assets to consolidated assets: As of December 31, 2022 2021 2020 Total segment assets $ 1,190.6 $ 1,237.2 $ 1,003.5 Other assets 96.8 206.9 298.8 Cash and cash equivalents 391.8 552.9 898.5 Deferred income taxes 118.6 125.3 136.2 Operating lease right-of-use assets 42.5 62.7 79.3 Prepaid postretirement assets 119.5 159.7 187.5 Other corporate assets 105.8 74.8 104.1 Total assets $ 2,065.6 $ 2,419.5 $ 2,707.9 Geographic information about the company’s revenue, which is principally based on location of the selling organization, properties and outsourcing assets, is presented below: Year ended December 31, 2022 2021 2020 Revenue United States $ 854.9 $ 856.2 $ 781.5 United Kingdom 228.0 284.9 228.0 Other foreign (i) 897.0 913.3 1,016.8 Total Revenue $ 1,979.9 $ 2,054.4 $ 2,026.3 Properties, net United States $ 52.5 $ 62.5 $ 82.0 Other foreign (i) 23.4 24.0 28.5 Total Properties, net $ 75.9 $ 86.5 $ 110.5 Outsourcing assets, net United States $ 36.0 $ 66.2 $ 93.1 United Kingdom 17.9 36.3 55.3 Australia 9.5 16.7 19.3 Other foreign (i) 3.0 5.4 6.2 Total Outsourcing assets, net $ 66.4 $ 124.6 $ 173.9 (i) No other individual country’s revenue, properties, net and outsourcing assets, net exceeded 10% for the years ended December 31, 2022, 2021 and 2020. |
Remaining performance obligatio
Remaining performance obligations | 12 Months Ended |
Dec. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Remaining performance obligations | Contract assets and deferred revenue Contract assets represent rights to consideration in exchange for goods or services transferred to a customer when that right is conditional on something other than the passage of time. Deferred revenue represents contract liabilities. Net contract assets (liabilities) are as follows: As of December 31, 2022 2021 Contract assets - current $ 28.9 $ 42.0 Contract assets - long-term (i) 11.0 17.4 Deferred revenue - current (200.7) (253.2) Deferred revenue - long-term (122.3) (150.7) (i) Reported in other long-term assets on the company’s consolidated balance sheets Significant changes in the above contract liability balances were as follows: Year ended December 31, 2022 2021 Revenue recognized that was included in deferred revenue at the beginning of the period $ 235.4 $ 245.8 The company’s incremental direct costs of obtaining a contract consist of sales commissions which are deferred and amortized ratably over the initial contract life. These costs are classified as current or noncurrent based on the timing of when the company expects to recognize the expense. The current and noncurrent portions of deferred commissions are included in prepaid expenses and other current assets and in other long-term assets, respectively, in the company’s consolidated balance sheets. Deferred commissions were as follows: As of December 31, 2022 2021 Deferred commissions $ 4.9 $ 6.7 Amortization expense related to deferred commissions was as follows: Year ended December 31, 2022 2021 2020 Deferred commissions - amortization expense (i) $ 2.9 $ 2.9 $ 3.2 (i) Reported in selling, general and administrative expense in the company’s consolidated statements of income (loss) Costs on outsourcing contracts are generally expensed as incurred. However, certain costs incurred upon initiation of an outsourcing contract (costs to fulfill a contract), principally initial customer setup, are capitalized and expensed over the initial contract life. These costs are included in outsourcing assets, net in the company’s consolidated balance sheets, and are amortized over the initial contract life and reported in cost of revenue. Costs to fulfill a contract were as follows: As of December 31, 2022 2021 Costs to fulfill a contract $ 34.8 $ 56.2 Amortization expense related to costs to fulfill a contract was as follows: Year ended December 31, 2022 2021 2020 Costs to fulfill a contract - amortization expense $ 23.7 $ 27.9 $ 27.5 The remaining balance of outsourcing assets, net is comprised of fixed assets and software used in connection with outsourcing contracts. These costs are capitalized and depreciated over the shorter of the initial contract life or in accordance with the company’s fixed asset policy. |
Schedule II - Valuation and Qua
Schedule II - Valuation and Qualifying Accounts | 12 Months Ended |
Dec. 31, 2022 | |
SEC Schedule, 12-09, Valuation and Qualifying Accounts [Abstract] | |
Schedule II - Valuation and Qualifying Accounts | SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS (Millions) Description Balance at Additions Deductions (i) Balance at Allowance for credit losses (deducted from accounts receivable): Year Ended December 31, 2020 $ 11.8 $ (0.3) $ (2.3) $ 9.2 Year Ended December 31, 2021 $ 9.2 $ (0.6) $ (0.6) $ 8.0 Year Ended December 31, 2022 $ 8.0 $ 0.3 $ 0.8 $ 9.1 (i) Includes write-off of bad debts less recoveries, reclassifications from other current liabilities and foreign currency translation adjustments. |
Summary of significant accoun_2
Summary of significant accounting policies (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Principles of consolidation | Principles of consolidation The consolidated financial statements include the accounts of all majority-owned subsidiaries. |
Use of estimates | Use of estimates The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America (GAAP) requires management to make estimates and assumptions about future events. These estimates and assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities and the reported amounts of revenue and expenses. Such estimates include the valuation of estimated credit losses, contract assets, operating lease right-of-use assets, outsourcing assets, marketable software, goodwill, purchased intangibles and other long-lived assets, legal contingencies, assumptions used in the calculation for systems integration projects, income taxes, and retirement and other post-employment benefits, among others. These estimates and assumptions are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ materially from these estimates. Changes in those estimates resulting from continuing changes in the economic environment such as rising interest rates, inflation, fluctuation in foreign exchange rates, the coronavirus pandemic and the ongoing conflict in Ukraine, will be reflected in the financial statements in future periods. |
Cash and Cash equivalents | Cash and Cash equivalents Cash and cash equivalents consist of cash on hand, short-term investments purchased with an original maturity of three months or less and certificates of deposit which may be withdrawn at any time at the discretion of the company without penalty. Cash and cash equivalents subject to contractual restrictions and not readily available are classified as restricted cash. |
Inventories | Inventories Inventories are valued at the lower of cost and net realizable value. Cost is determined on the first-in, first-out method. |
Properties | Properties Properties are carried at cost and are depreciated over the estimated lives of such assets using the straight-line method. |
Outsourcing assets | Outsourcing assets Costs of outsourcing contracts are generally expensed as incurred. However, certain costs incurred upon initiation of an outsourcing contract (principally initial customer setup) are deferred and expensed over the initial contract life. Fixed assets and software used in connection with outsourcing contracts are capitalized and depreciated over the shorter of the initial contract life or in accordance with the fixed asset policy described above. Recoverability of these costs is subject to various business risks. Quarterly, the company compares the carrying value of these assets with the undiscounted future cash flows expected to be generated by them to determine if there is impairment. If impaired, these assets are reduced to an estimated fair value on a discounted cash flow basis. The company prepares its cash flow estimates based on assumptions that it believes to be reasonable but are also inherently uncertain. Actual future cash flows could differ from these estimates. The gross amount of outsourcing assets totaled $559.4 million and $568.3 million as of December 31, 2022 and 2021, respectively, and related accumulated amortization totaled $493.0 million and $443.7 million as of December 31, 2022 and 2021, respectively. |
Marketable software | Marketable software The cost of development of computer software to be sold or leased, incurred subsequent to establishment of technological feasibility, is capitalized and amortized to cost of sales over the estimated revenue-producing lives of the products. For the company’s proprietary enterprise software products, the amortization period is five years following product release, and for the remaining products, the amortization period is three years following product release. In assessing the estimated revenue-producing lives and recoverability of the products, the company considers operating strategies, underlying |
Internal-use software | Internal-use software The company capitalizes certain internal and external costs incurred to acquire or create internal-use software, principally related to software coding, designing system interfaces, and installation and testing of the software. These costs are amortized in accordance with the fixed asset policy described above. |
Goodwill and Purchased Intangible Assets | Goodwill and Purchased Intangible Assets Goodwill arising from the acquisition of an entity represents the excess of the purchase price consideration over the fair value of the underlying identifiable intangible assets and net assets or liabilities assumed. Goodwill is initially recognized as an asset and is subsequently measured at cost less any accumulated impairment losses. The company reviews goodwill for impairment annually in the fourth quarter using data as of September 30 of that year, as well as whenever there are events or changes in circumstances (triggering events) that would more likely than not reduce the fair value of one or more reporting units below its respective carrying amount. The company initially assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. This qualitative assessment considers all relevant factors specific to the reporting units, including macroeconomic conditions, industry and market considerations, overall financial performance, changes in share price and relevant entity-specific events. If the company determines that it is not more likely that the carrying amount for a reporting unit is less than its fair value, then subsequent quantitative goodwill impairment testing is not required. If the company determines that it is more likely than not that the carrying amount for a reporting unit is greater than its fair value, then it proceeds with a subsequent quantitative goodwill impairment test. Under the quantitative test, the company compares the fair value of each of its reporting units to their respective carrying value. If the carrying value exceeds fair value, an impairment charge is recognized for the difference. Impaired goodwill is written down to its fair value through a charge to the consolidated statement of income (loss) in the period the impairment is identified. During the fourth quarter of 2022, the company performed a quantitative goodwill impairment test for each reporting unit, and estimated the fair value of the reporting units using both the income approach and the market approach. The income approach incorporates the use of a discounted cash flow method in which the estimated future cash flows and terminal values for each reporting unit are discounted to present value. Cash flow projections are based on management’s estimates of economic and market conditions, which drive key assumptions of revenue growth rates, operating margins, capital expenditures and working capital requirements. The discount rate in turn is based on various market factors and specific risk characteristics of each reporting unit. The market approach estimates fair value by applying performance metric multiples to the reporting unit’s prior and expected operating performance. The multiples are derived from comparable publicly traded companies with similar operating and investment characteristics as the reporting unit. If the fair value of the reporting unit derived using the income approach is significantly different from the fair value estimate using the market approach, the company reevaluates its assumptions used in the two models. When considering the weighting between the market approach and income approach, the company gives more weighting to the income approach. The higher weighting assigned to the income approach takes into consideration that the guideline companies used in the market approach generally represent larger diversified companies relative to the reporting units and may have different long-term growth prospects, among other factors. In order to assess the reasonableness of the calculated reporting unit fair values, the company also compares the sum of the reporting units’ fair values to its market capitalization (per share stock price multiplied by shares outstanding) and calculates an implied control premium (the excess of the sum of the reporting units’ fair values over the market capitalization). The company’s quantitative assessment in the fourth quarter of 2022 indicated that each reporting unit’s fair value exceeded its carrying value, as such no impairment charge was recognized as of December 31, 2022. The reporting unit that was closest to impairment was the CA&I reporting unit with fair value in excess of book value, including goodwill, of 6%. All other reporting units had a fair value substantially in excess of book value. Estimating the fair value of reporting units requires the use of estimates and significant judgments that are based on a number of factors including actual operating results. It is reasonably possible that the judgments and estimates described above could change in future periods. The company continuously monitors and evaluates relevant events and circumstances that could unfavorably impact the significant assumptions noted above, including changes to U.S. treasury rates and equity risk premiums, tax rates, recent market valuations from transactions by comparable companies, volatility in the company’s market capitalization, and general industry, market and macro-economic conditions. It is possible that future changes in such circumstances or in the inputs and assumptions used in estimating the fair value of the reporting units, could require the company to record a non-cash impairment charge. Finite-lived intangible assets purchased in a business combination are recorded at fair value and amortized to cost of revenue - technology and selling, general and administrative expense over their estimated useful lives. Finite-lived intangible assets are tested for impairment whenever events or changes in circumstances would indicate that the carrying value may not be recoverable. An impairment charge would be recognized if the carrying value exceeds fair value in the consolidated statement of income (loss) in the period the impairment is identified. |
Retirement benefits | Retirement benefits Accounting rules covering defined benefit pension plans and other postretirement benefits require that amounts recognized in financial statements be determined on an actuarial basis. Management develops the actuarial assumptions used by its U.S. and international defined benefit pension plan obligations based upon the circumstances of each particular plan. The determination of the defined benefit pension plan obligations requires the use of estimates. A significant element in determining the company’s retirement benefits expense or income is the expected long-term rate of return on plan assets. This expected return is an assumption as to the average rate of earnings expected on the funds invested or to be invested to provide for the benefits included in the projected pension benefit obligation. The company applies this assumed long-term rate of return to a calculated value of plan assets, which recognizes changes in the fair value of plan assets in a systematic manner over four years. This produces the expected return on plan assets that is included in retirement benefits expense or income. The difference between this expected return and the actual return on plan assets is deferred. The net deferral of past asset losses or gains affects the calculated value of plan assets and, ultimately, future retirement benefits expense or income. At December 31 of each year, the company determines the fair value of its retirement benefits plan assets as well as the discount rate to be used to calculate the present value of plan liabilities. Management’s significant assumption used in the determination of the defined benefit pension plan obligations with respect to the U.S. pension plans, is the discount rate. Inherent in deriving the discount rate are significant assumptions with respect to the timing and magnitude of expected benefit payment obligations. The discount rate is an estimate of the interest rate at which the retirement benefits could be effectively settled. In estimating the discount rate, the company looks to rates of return on high-quality, fixed-income investments currently available and expected to be available during the period to maturity of the retirement benefits. The company uses a portfolio of fixed-income securities, which receive at least the second-highest rating given by a recognized ratings agency. |
Noncontrolling interest | Noncontrolling interest The company owns a fifty-one percent interest in Intelligent Processing Solutions Ltd. (iPSL), a U.K. business process outsourcing joint venture. The remaining interests, which are reflected as a noncontrolling interest in the company’s financial statements, are owned by three financial institutions for which iPSL performs services. |
Revenue recognition and Shipping and handling | Revenue recognition Revenue is recognized at an amount that reflects the consideration to which the company expects to be entitled in exchange for transferring goods and services to a customer. The company determines revenue recognition using the following five steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the company satisfies a performance obligation. At contract inception, the company assesses the goods and services promised in a contract with a customer and identifies as a performance obligation each promise to transfer to the customer either: (1) a good or service (or a bundle of goods or services) that is distinct or (2) a series of distinct goods or services that are substantially the same and that have the same pattern of transfer to the customer. The company recognizes revenue only when it satisfies a performance obligation by transferring a promised good or service to a customer. The company must apply its judgment to determine the timing of the satisfaction of performance obligations as well as the transaction price and the amounts allocated to performance obligations including estimating variable consideration, adjusting the consideration for the effects of the time value of money and assessing whether an estimate of variable consideration is constrained. Revenue from hardware sales is recognized upon the transfer of control to a customer, which is defined as an entity’s ability to direct the use of and obtain substantially all of the remaining benefits of an asset. Revenue from software licenses is recognized at the inception of either the initial license term or the inception of an extension or renewal to the license term. Revenue for operating leases is recognized on a monthly basis over the term of the lease and for sales-type leases at the inception of the lease term. Such revenue is not material to the company’s consolidated results of operations. Revenue from equipment and software maintenance and post-contract support is recognized on a straight-line basis as earned over the terms of the respective contracts. Cost related to such contracts is recognized as incurred. Revenue and profit under systems integration contracts are recognized over time as the company transfers control of goods or services. The company measures its progress toward satisfaction of its performance obligations using the cost-to-cost method, or when services have been performed, depending on the nature of the project. For contracts accounted for using the cost-to-cost method, revenue and profit recognized in any given accounting period are based on estimates of total projected contract costs. The estimates are continually reevaluated and revised, when necessary, throughout the life of a contract. Any adjustments to revenue and profit resulting from changes in estimates are accounted for in the period of the change in estimate. When estimates indicate that a loss will be incurred on a contract upon completion, a provision for the expected loss is recorded in the period in which the loss becomes evident. Revenue from such contracts is not material to the company’s consolidated results of operations. In services arrangements, the company typically satisfies the performance obligation and recognizes revenue over time, because the client simultaneously receives and consumes the benefits provided as the company performs the services. The company’s services are provided on a time-and-materials basis, as a fixed-price contract or as a fixed-price per measure of output contract. Revenue from time-and-material contracts is recognized on an output basis as labor hours are delivered. In managed services, application management, business process outsourcing and other cloud-based services arrangements, the arrangement generally consists of a single performance obligation comprised of a series of distinct services that are substantially the same and that have the same pattern of transfer. The company applies a measure of progress (typically time-based) to any fixed consideration and allocates variable consideration to the periods of service, which are typically monthly or quarterly, based on usage. As a result, revenue is recognized over the period the services are provided either on a straight-line basis or on a usage basis, depending on the terms of the arrangement (such as whether the company is standing ready to perform or whether the contract has usage-based metrics). This results in revenue recognition that corresponds with the value to the client of the services transferred to date relative to the remaining services promised. The company also enters into arrangements that may include any combination of hardware, software or services. For example, a client may purchase an enterprise server that includes operating system software. In addition, the arrangement may include post-contract support for the software and a contract for post-warranty maintenance for service of the hardware. These arrangements consist of multiple performance obligations, with control over hardware and software transferred in one reporting period and the software support and hardware maintenance services performed across multiple reporting periods. In another example, the company may provide desktop managed services to a client on a long-term multiple-year basis and periodically sell hardware and license software products to the client. The services are provided on a continuous basis across multiple reporting periods and control over the hardware and software products occurs in one reporting period. The company allocates the total transaction price to be earned under an arrangement among the various performance obligations in proportion to their relative standalone selling prices. The standalone selling price for a performance obligation is the price at which the company would sell a promised good or service separately to a customer. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. For contracts with multiple performance obligations, the company allocates the contract’s transaction price to each performance obligation using its best estimate of the standalone selling price of each distinct good or service in the contract. The primary methods used to estimate standalone selling price are as follows: (1) the expected cost plus margin approach, under which the company forecasts its expected costs of satisfying a performance obligation and then adds an appropriate margin for that distinct good or service and (2) the percent discount off of list price approach. In the Digital Workplace Solutions (DWS) and the Cloud, Applications & Infrastructure Solutions (CA&I) segments, substantially all of the company’s performance obligations are satisfied over time as work progresses and therefore substantially all of the revenue in these segments is recognized over time. The company generally receives payment for these contracts over time as the performance obligations are satisfied. In the Enterprise Computing Solutions (ECS) segment, substantially all of the company’s sales of software and hardware are transferred to customers at a single point in time. Revenue on these contracts is recognized when control over the product is transferred to the customer or a software license term begins. The company generally receives payment for these contracts upon signature or within 30 to 60 days. The company discloses disaggregation of its customer revenue by geographic areas (see Note 21, “Segment information”). The timing of revenue recognition, billings and cash collections results in billed accounts receivable, unbilled receivables, contract assets and deferred revenue (contract liabilities). Shipping and handling Costs related to shipping and handling are included in cost of revenue. |
Advertising costs | Advertising costs All advertising costs are expensed as incurred and reported in selling, general and administrative expenses in the consolidated statements of income (loss). The amount charged to the expense during 2022, 2021 and 2020 was $8.0 million, $3.6 million and $2.5 million, respectively. |
Stock-based compensation plans | Stock-based compensation plans Stock-based compensation represents the cost related to stock-based awards granted to employees and directors. Compensation expense for performance-based restricted stock and restricted stock unit awards is recognized as expense ratably for each installment from the date of the grant until the date the restrictions lapse and is based on the fair market value at the date of grant and the probability of achievement of the specific performance-related goals. Compensation expense for market-based awards is recognized as expense ratably over the measurement period, regardless of the actual level of achievement, provided the service requirement is met. The fair value of restricted stock and restricted stock units with time and performance conditions is determined based on the trading price of the company’s common shares on the date of grant. The fair value of awards with market conditions is estimated using a Monte Carlo simulation. The expense is recorded in selling, general and administrative expenses. |
Income taxes | Income taxes Income taxes are based on income before taxes for financial reporting purposes and reflect a current tax liability for the estimated taxes payable in the current-year tax returns and changes in deferred taxes. Deferred tax assets or liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using enacted tax laws and rates. A valuation allowance is provided on deferred tax assets if it is determined that it is more likely than not that the asset will not be realized. The company releases the income tax effects of deferred tax balances that have a valuation allowance from accumulated other comprehensive income (loss) once the reason the tax effects were established ceases to exist (e.g., a postretirement plan is liquidated). The company recognizes penalties and interest accrued related to income tax liabilities in provision for income taxes in its consolidated statements of income (loss). The company treats the global intangible low-tax income tax, or GILTI, as a period cost when included in U.S. taxable income, and the base erosion and anti-abuse tax, or BEAT, as a period cost when incurred. |
Translation of foreign currency | Translation of foreign currency The local currency is the functional currency for most of the company’s international subsidiaries, and as such, assets and liabilities are translated into U.S. dollars at year-end exchange rates. Income and expense items are translated at average exchange rates during the year. Translation adjustments resulting from changes in exchange rates are reported in other comprehensive income (loss). Exchange gains and losses are reported in other (expense), net. For those international subsidiaries operating in highly inflationary economies, the U.S. dollar is the functional currency, and as such, nonmonetary assets and liabilities are translated at historical exchange rates, and monetary assets and liabilities are translated at current exchange rates. Exchange gains and losses arising from remeasurement are included in other (expense), net. |
Fair value measurements | Fair value measurements Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining fair value measurements for assets and liabilities required to be recorded at fair value, the company assumes that the transaction is an orderly transaction that assumes exposure to the market for a period before the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction (for example, a forced liquidation or distress sale). The fair value hierarchy has three levels of inputs that may be used to measure fair value: Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities that the company can access at the measurement date; Level 2 – Inputs other than quoted prices within Level 1 that are observable for the asset or liability, either directly or indirectly; and Level 3 – Unobservable inputs for the asset or liability. The company has applied fair value measurements to its derivatives (see Note 13, “Financial instruments and concentration of credit risks”), long-term debt (see Note 16, “Debt”), and to its postretirement plan assets (see Note 18, “Employee plans”). |
Recent accounting pronouncements and accounting changes | Recent accounting pronouncements and accounting changesEffective January 1, 2022, the company adopted Accounting Standards Update (ASU) No. 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. This guidance requires that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with ASC 606, Revenue from Contracts with Customers, as if it had originated the contracts. Deferred revenue acquired in a business combination is no longer required to be measured at its fair value, which had historically resulted in a deferred revenue fair value adjustment at the date of acquisition. The company will apply this guidance for acquisitions completed on or after January 1, 2022. |
Summary of significant accoun_3
Summary of significant accounting policies (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Schedule of Cash and Cash Equivalents | The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the total of the amounts shown in the consolidated statements of cash flows. As of December 31, 2022 2021 Cash and cash equivalents $ 391.8 $ 552.9 Restricted cash 10.9 7.7 Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows $ 402.7 $ 560.6 |
Schedule of Restricted Cash and Cash Equivalents | The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the total of the amounts shown in the consolidated statements of cash flows. As of December 31, 2022 2021 Cash and cash equivalents $ 391.8 $ 552.9 Restricted cash 10.9 7.7 Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows $ 402.7 $ 560.6 |
Discontinued operations (Tables
Discontinued operations (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Schedule of Results of U.S Federal Business Discontinued Operations | The results of the U.S. Federal business discontinued operations were as follows: Year ended December 31, 2020* Revenue $ 149.5 Income Operations 8.4 Gain on sale 1,060.7 1,069.1 Income tax provision 0.7 Income from discontinued operations, net of tax $ 1,068.4 * Includes results of operations through the March 13, 2020 closing date. |
Acquisitions (Tables)
Acquisitions (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of Net Assets Acquired | The fair values of the total net assets acquired was as follows: Receivables $ 7.8 Prepaid expenses and other current assets 0.7 Properties and other long-term assets 0.2 Operating lease right-of-use assets 0.2 Accounts payable and accruals (7.4) Long-term operating lease liabilities (0.1) Intangible assets 45.9 Goodwill 38.0 Total $ 85.3 The fair values of the total net assets acquired was as follows: Receivables $ 3.4 Prepaid expenses and other current assets 0.6 Properties and other long-term assets 0.4 Operating lease right-of-use assets 1.7 Accounts payable and accruals (3.8) Deferred revenue (2.7) Long-term operating lease liabilities (1.7) Intangible assets 19.6 Goodwill 132.9 Total $ 150.4 |
Schedule of Intangible Assets Acquired And The Related Weighted Average Amortization Period | The following table summarizes the fair value of the intangible assets acquired and the related weighted average amortization period: Weighted Average Amortization Period in Years Fair Value Customer relationships 12.0 $ 44.6 Trademark 4.0 1.3 Total $ 45.9 The following table summarizes the fair value of the intangible assets acquired and the related weighted average amortization period: Weighted Average Amortization Period in Years Fair Value Technology 3.2 $ 10.0 Customer relationships - Software and Software Solutions 3.0 6.6 Customer relationships - Consulting 10.0 3.0 Total $ 19.6 |
Cost-reduction actions (Tables)
Cost-reduction actions (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Statement of Income Classifications for Charges (Credits) and Reconciliation of Liabilities and Expected Future Payments | The charges (credits) were recorded in the following statement of income (loss) classifications: Year ended December 31, 2022 2021 2020 Cost of revenue Services $ 19.1 $ (2.5) $ 22.2 Technology 7.6 7.6 — Selling, general and administrative 24.7 11.1 38.5 Research and development 0.6 3.0 2.5 Other (expenses), net 2.9 4.0 32.3 Total $ 54.9 $ 23.2 $ 95.5 Liabilities and expected future payments related to the company’s work-force reduction actions are as follows: Total U.S. International Balance at December 31, 2019 $ 49.8 $ 5.2 $ 44.6 Additional provisions 39.0 13.8 25.2 Payments (21.5) (3.2) (18.3) Changes in estimates (13.5) (2.7) (10.8) Translation adjustments 2.1 — 2.1 Balance at December 31, 2020 55.9 13.1 42.8 Additional provisions 12.3 7.9 4.4 Payments (38.5) (13.2) (25.3) Changes in estimates (11.9) (2.1) (9.8) Translation adjustments (1.5) — (1.5) Balance at December 31, 2021 16.3 5.7 10.6 Additional provisions 7.1 3.6 3.5 Payments (11.5) (4.1) (7.4) Changes in estimates 0.4 (1.0) 1.4 Translation adjustments (0.6) — (0.6) Balance at December 31, 2022 $ 11.7 $ 4.2 $ 7.5 Expected future payments on balance at December 31, 2022: In 2023 $ 11.7 $ 4.2 $ 7.5 |
Leases and commitments (Tables)
Leases and commitments (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Leases [Abstract] | |
Components of Lease Expense and Supplemental Cash Flow Information Related to Leases | The components of lease expense are as follows: Year ended December 31, 2022 2021 2020 Operating lease cost $ 36.7 $ 39.7 $ 42.3 Finance lease cost Amortization of right-of-use assets 1.2 1.8 1.7 Interest on lease liabilities — 0.1 0.2 Total finance lease cost 1.2 1.9 1.9 Short-term lease costs 0.7 0.9 1.4 Variable lease cost 11.6 11.5 10.3 Sublease income (1.8) (4.4) (12.1) Total lease cost $ 48.4 $ 49.6 $ 43.8 Supplemental cash flow information related to leases is as follows: Years ended December 31, 2022 2021 2020 Cash paid for amounts included in the measurement of lease liabilities: Cash payments for operating leases included in operating activities $ 41.0 $ 44.9 $ 41.6 Cash payments for finance leases included in financing activities 1.4 1.9 1.8 Cash payments for finance lease included in operating activities — 0.1 0.2 ROU assets obtained in exchange for lease obligations are as follows: Years ended December 31, 2022 2021 Operating leases $ 17.2 $ 20.4 |
Supplemental Balance Sheet Information Related to Leases | Supplemental balance sheet information related to leases is as follows: As of December 31, 2022 2021 Operating Leases Operating lease right-of-use assets $ 42.5 $ 62.7 Other accrued liabilities 26.0 35.4 Long-term operating lease liabilities 29.7 46.1 Total operating lease liabilities $ 55.7 $ 81.5 Finance Leases Outsourcing assets, net $ 0.4 $ 1.2 Current maturities of long-term debt 0.7 1.6 Long-term debt 0.4 1.1 Total finance lease liabilities $ 1.1 $ 2.7 Weighted-Average Remaining Lease Term (in years) Operating leases 2.5 2.7 Finance leases 1.4 1.2 Weighted-Average Discount Rate Operating leases 6.7 % 6.1 % Finance leases 5.1 % 5.5 % |
Maturities of Operating Lease Liabilities | Maturities of lease liabilities as of December 31, 2022 are as follows: Year Finance Leases Operating Leases 2023 $ 0.7 $ 28.0 2024 0.4 19.7 2025 — 9.0 2026 — 4.2 2027 — 0.8 Thereafter — 0.1 Total lease payments 1.1 61.8 Less imputed interest — 6.1 Total $ 1.1 $ 55.7 |
Maturities of Finance Lease Liabilities | Maturities of lease liabilities as of December 31, 2022 are as follows: Year Finance Leases Operating Leases 2023 $ 0.7 $ 28.0 2024 0.4 19.7 2025 — 9.0 2026 — 4.2 2027 — 0.8 Thereafter — 0.1 Total lease payments 1.1 61.8 Less imputed interest — 6.1 Total $ 1.1 $ 55.7 |
Schedule of Receivables Under Sales-Type Leases Before Allowance for Unearned Income | As of December 31, 2022, receivables under sales-type leases before the allowance for unearned income were collectible as follows: Year 2023 $ 6.3 2024 12.1 2025 8.0 2026 6.2 2027 1.3 Thereafter — Total $ 33.9 |
Other (expense), net (Tables)
Other (expense), net (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Income and Expenses [Abstract] | |
Schedule of Other (Expense) Net | Other (expense), net is comprised of the following: Year ended December 31, 2022 2021 2020 Postretirement expense* $ (43.2) $ (548.6) $ (235.9) Foreign exchange losses** (6.8) (2.5) (36.2) Debt extinguishment charge — — (28.5) Environmental costs and other, net*** (32.4) (29.2) (29.0) Total other (expense), net $ (82.4) $ (580.3) $ (329.6) *Includes $499.4 million of settlement losses in 2021 related to the company’s defined benefit pension plans and $142.1 million settlement loss in 2020 related to the U.S. defined benefit pension plans. See Note 18, “Employee plans.” **Includes charges of $2.9 million, $4.0 million and $32.3 million respectively, in 2022, 2021 and 2020 for net foreign currency losses related to substantial completion of liquidation of foreign subsidiaries. ***Environmental costs relates to a previously disposed business. |
Income taxes (Tables)
Income taxes (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
Schedule of Income (Loss) from Continuing Operations before Income Taxes and Provision (Benefit) for Income Taxes | Following is the total loss from continuing operations before income taxes and the provision (benefit) for income taxes. Year ended December 31, 2022 2021 2020 Income (loss) from continuing operations before income taxes United States $ (177.2) $ (443.5) $ (316.3) Foreign 114.6 (18.2) 44.5 Total loss from continuing operations before income taxes $ (62.6) $ (461.7) $ (271.8) Provision (benefit) for income taxes Current United States $ 15.9 $ 9.1 $ 7.3 Foreign 34.7 38.1 51.5 Total 50.6 47.2 58.8 Deferred Foreign (8.3) (59.1) (13.4) Total provision (benefit) for income taxes $ 42.3 $ (11.9) $ 45.4 |
Schedule of Reconciliation of Provision (Benefit) for Income Taxes | Following is a reconciliation of the benefit for income taxes at the United States statutory tax rate to the provision (benefit) for income taxes as reported: Year ended December 31, 2022 2021 2020 United States statutory income tax benefit $ (13.2) $ (96.9) $ (57.1) Income and losses for which no provision or benefit has been recognized 40.9 91.1 78.6 Foreign rate differential and other foreign tax expense 6.4 0.4 5.9 Income tax withholdings 19.7 13.5 16.8 Permanent items (2.1) (1.8) 0.8 Enacted rate changes — (17.1) (4.0) Change in uncertain tax positions 0.4 (0.3) 3.6 Change in valuation allowances (9.8) (0.8) 2.9 Income tax credits, U.S. — — (2.1) Provision (benefit) for income taxes $ 42.3 $ (11.9) $ 45.4 |
Schedule of Significant Portions of Deferred Tax Assets and Liabilities | The tax effects of temporary differences and carryforwards that give rise to significant portions of deferred tax assets and liabilities were as follows: As of December 31, 2022 2021 Deferred tax assets Tax loss carryforwards $ 825.5 $ 840.4 Postretirement benefits 149.6 211.8 Foreign tax credit carryforwards 109.2 145.9 Other tax credit carryforwards 32.7 31.9 Deferred revenue 28.2 35.8 Employee benefits and compensation 21.2 25.8 Purchased capitalized software 16.9 24.2 Depreciation 32.6 31.6 Warranty, bad debts and other reserves 7.1 7.5 Capitalized costs 6.2 3.9 Other 49.9 46.1 1,279.1 1,404.9 Valuation allowance (1,110.5) (1,226.2) Total deferred tax assets $ 168.6 $ 178.7 Deferred tax liabilities Capitalized research and development $ 31.0 $ 43.1 Other 29.2 29.5 Total deferred tax liabilities $ 60.2 $ 72.6 Net deferred tax assets $ 108.4 $ 106.1 |
Summary of Valuation Allowance | Changes in the valuation allowance was as follows: Year ended December 31, 2022 2021 2020 Valuation allowance, at beginning of year $ (1,226.2) $ (1,271.5) $ (1,524.7) Actuarial pension adjustments 70.7 99.5 41.8 Expired net operating losses/tax credits 52.3 50.0 28.9 Foreign exchange 14.8 18.4 (20.9) Recognition of income tax benefit (expense) (i) (43.9) (102.1) 189.0 Other 21.8 (20.5) 14.4 Valuation allowance, at end of year $ (1,110.5) $ (1,226.2) $ (1,271.5) (i) Includes U.S pension activity of $(11.3) million, $(84.9) million and $141.7 million for the years ended December 31, 2022, 2021 and 2020, respectively. |
Schedule of Tax Effected Tax Loss Carryforwards | At December 31, 2022, the company has tax effected tax loss carryforwards as follows: As of December 31, 2022 U.S. Federal $ 378.6 State and local 178.0 Foreign 268.9 Total tax loss carryforwards $ 825.5 These carryforwards will expire as follows: Year 2023 $ 13.2 2024 12.7 2025 19.5 2026 10.7 2027 59.9 Thereafter 434.2 Unlimited 275.3 Total $ 825.5 |
Schedule of Tax Credit Carryforwards | The company also has available tax credit carryforwards, which will expire as follows: Year 2023 $ 27.0 2024 22.5 2025 20.7 2026 33.7 2027 9.5 Thereafter 28.5 Total $ 141.9 |
Schedule of Cash Paid for Income Taxes, Net of Refunds | Cash paid for income taxes, net of refunds was as follows: Year ended December 31, 2022 2021 2020 Cash paid for income taxes, net of refunds $ 49.0 $ 53.7 $ 24.7 |
Schedule of Reconciliation of Changes in Unrecognized Tax Benefits | A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows: Year ended December 31, 2022 2021 2020 Balance at January 1 $ 21.6 $ 30.9 $ 25.6 Additions based on tax positions related to the current year 1.9 3.5 8.5 Changes for tax positions of prior years 1.2 (8.8) (0.7) Reductions as a result of a lapse of applicable statute of limitations (5.4) (2.6) (2.3) Settlements — (0.3) (1.8) Changes due to foreign currency (1.5) (1.1) 1.6 Balance at December 31 $ 17.8 $ 21.6 $ 30.9 |
Earnings (loss) per common sh_2
Earnings (loss) per common share (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |
Schedule of Computation of Earnings (Loss) Per Common Share Attributable to Unisys Corporation | The following table shows how earnings (loss) per common share attributable to Unisys Corporation was computed for the three years ended December 31, 2022 (shares in thousands). Year ended December 31, 2022 2021 2020 Basic earnings (loss) per common share computation: Net loss from continuing operations attributable to Unisys Corporation $ (106.0) $ (448.5) $ (317.7) Income from discontinued operations, net of tax — — 1,068.4 Net (loss) income attributable to Unisys Corporation $ (106.0) $ (448.5) $ 750.7 Weighted average shares 67,665 66,451 62,932 Basic earnings (loss) per share attributable to Unisys Corporation Continuing operations $ (1.57) $ (6.75) $ (5.05) Discontinued operations — — 16.98 Total $ (1.57) $ (6.75) $ 11.93 Diluted earnings (loss) per common share computation: Net loss from continuing operations attributable to Unisys Corporation $ (106.0) $ (448.5) $ (317.7) Add interest expense on convertible senior notes, net of tax of zero — — — Net loss from continuing operations attributable to Unisys Corporation for diluted earnings per share (106.0) (448.5) (317.7) Income from discontinued operations, net of tax — — 1,068.4 Net (loss) income attributable to Unisys Corporation for diluted earnings per share $ (106.0) $ (448.5) $ 750.7 Weighted average shares 67,665 66,451 62,932 Plus incremental shares from assumed conversions: Employee stock plans — — — Convertible senior notes — — — Adjusted weighted average shares 67,665 66,451 62,932 Diluted earnings (loss) per common share attributable to Unisys Corporation Continuing operations $ (1.57) $ (6.75) $ (5.05) Discontinued operations — — 16.98 Total $ (1.57) $ (6.75) $ 11.93 Anti-dilutive weighted-average stock options and restricted stock units (i) 481 871 579 Anti-dilutive weighted-average common shares issuable upon conversion of the 5.50% convertible senior notes (i) (see Note 16, “Debt”) — 557 3,425 (i) Amounts represent shares excluded from the computation of diluted earnings per share, as their effect, if included, would have been anti-dilutive for the periods presented. |
Contract assets and deferred _2
Contract assets and deferred revenue (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Net Contract Assets (Liabilities) | Net contract assets (liabilities) are as follows: As of December 31, 2022 2021 Contract assets - current $ 28.9 $ 42.0 Contract assets - long-term (i) 11.0 17.4 Deferred revenue - current (200.7) (253.2) Deferred revenue - long-term (122.3) (150.7) (i) Reported in other long-term assets on the company’s consolidated balance sheets Significant changes in the above contract liability balances were as follows: Year ended December 31, 2022 2021 Revenue recognized that was included in deferred revenue at the beginning of the period $ 235.4 $ 245.8 |
Capitalized contract costs (Tab
Capitalized contract costs (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Deferred Commissions, Costs to Fulfill a Contract, and Amortization Expense | Deferred commissions were as follows: As of December 31, 2022 2021 Deferred commissions $ 4.9 $ 6.7 Amortization expense related to deferred commissions was as follows: Year ended December 31, 2022 2021 2020 Deferred commissions - amortization expense (i) $ 2.9 $ 2.9 $ 3.2 (i) Reported in selling, general and administrative expense in the company’s consolidated statements of income (loss) Costs to fulfill a contract were as follows: As of December 31, 2022 2021 Costs to fulfill a contract $ 34.8 $ 56.2 Amortization expense related to costs to fulfill a contract was as follows: Year ended December 31, 2022 2021 2020 Costs to fulfill a contract - amortization expense $ 23.7 $ 27.9 $ 27.5 |
Financial instruments and con_2
Financial instruments and concentration of credit risks (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value by Balance Sheet Location | The following table summarizes the fair value of the company’s foreign exchange forward contracts. As of December 31, 2022 2021 Balance Sheet Location Prepaid expenses and other current assets $ 7.9 $ 3.6 Other accrued liabilities 1.3 2.1 Total fair value $ 6.6 $ 1.5 |
Schedule of Gains and Losses Recognized on Foreign Exchange Forward Contracts | The following table summarizes the location and amount of gains (losses) recognized on foreign exchange forward contracts. Year Ended December 31, 2022 2021 2020 Statement of Income Location Other (expense), net $ (39.3) $ (18.8) $ 7.6 |
Properties (Tables)
Properties (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Components of Properties | Properties comprise the following: As of December 31, 2022 2021 Buildings $ 0.3 $ 0.3 Machinery and office equipment 232.6 267.8 Internal-use software 170.9 186.0 Rental equipment 7.0 13.9 Total properties $ 410.8 $ 468.0 |
Goodwill and intangible assets
Goodwill and intangible assets (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Changes in Carrying Amount of Goodwill by Segment | Changes in the carrying amount of goodwill by reporting unit were as follows: Total DWS CA&I ECS Other Balance at December 31, 2020 $ 108.6 $ — $ — $ 98.3 $ 10.3 Acquisitions (i) 206.3 140.8 65.5 — — Translation adjustments 0.1 0.1 — — — Balance at December 31, 2021 315.0 140.9 65.5 98.3 10.3 Acquisition - Measurement period adjustments (ii) (27.5) — (27.5) — — Translation adjustments (0.4) (0.4) — — — Balance at December 31, 2022 $ 287.1 $ 140.5 $ 38.0 $ 98.3 $ 10.3 (i) During 2021, the company acquired Unify Square and Mobinergy resulting in goodwill of $132.9 million and $7.9 million, respectively, recorded in the company’s DWS segment and CompuGain resulting in goodwill of $65.5 million recorded in the company’s CA&I segment. See Note 4, “Acquisitions.” (ii) During 2022, the company finalized its valuation of assets and liabilities assumed in the CompuGain acquisition resulting in measurement period adjustments that decreased goodwill by $27.5 million. See Note 4, “Acquisitions.” |
Schedule of Intangible Assets, Net | Intangible assets, net at December 31, 2022 and 2021 consists of the following: As of December 31, 2022 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Technology (i) $ 10.0 $ 4.9 $ 5.1 Customer relationships (ii) (iii) 54.2 7.9 46.3 Marketing (iii) 1.3 0.3 1.0 Total $ 65.5 $ 13.1 $ 52.4 As of December 31, 2021 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Technology (iii) $ 10.0 $ 1.8 $ 8.2 Customer relationships (iii) 27.0 1.2 25.8 Marketing (iii) 0.9 — 0.9 Total $ 37.9 $ 3.0 $ 34.9 (i) Amortization expense is included within cost of revenue - technology in the consolidated statements of income (loss). (ii) During 2022, the company finalized its valuation of assets and liabilities assumed in the CompuGain acquisition resulting in measurement period adjustments that increased the fair value of the acquired intangible assets by $27.6 million. See Note 4, “Acquisitions.” (iii) Amortization expense is included within selling, general and administrative expense in the consolidated statements of income (loss). |
Schedule of Future Amortization of Intangible Assets | The future amortization relating to acquired intangible assets at December 31, 2022 was estimated as follows: Year Future Amortization Expense 2023 $ 9.6 2024 7.2 2025 4.3 2026 4.0 2027 4.0 Thereafter 23.3 Total $ 52.4 |
Debt (Tables)
Debt (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Debt Disclosure [Abstract] | |
Schedule of Components of Long-term Debt | Long-term debt is comprised of the following: As of December 31, 2022 2021 6.875% senior secured notes due November 1, 2027 (Face value of $485.0 million less unamortized issuance costs of $5.8 million and $6.9 million at December 31, 2022 and 2021, respectively) $ 479.2 $ 478.1 Finance leases 1.1 2.7 Other debt 32.8 48.6 Total 513.1 529.4 Less – current maturities 17.4 18.2 Total long-term debt $ 495.7 $ 511.2 |
Schedule of Estimated Fair Values of Long-term Debt | Presented below are the estimated fair values of long-term debt. As of December 31, 2022 2021 6.875% senior secured notes due November 1, 2027 $ 373.0 $ 527.0 |
Schedule of Maturities of Long-term Debt, Including Finance Leases | Maturities of long-term debt, including finance leases, in each of the next five years and thereafter are as follows: Year Total Long-Term Debt Finance Leases 2023 $ 17.4 $ 16.7 $ 0.7 2024 10.7 10.3 0.4 2025 3.0 3.0 — 2026 1.9 1.9 — 2027 480.1 480.1 — Total $ 513.1 $ 512.0 $ 1.1 |
Schedule of Interest Expense | Cash paid for interest and capitalized interest expense was as follows: Year ended December 31, 2022 2021 2020 Cash paid for interest $ 36.5 $ 40.1 $ 32.9 Capitalized interest expense $ 5.1 $ 4.5 $ 4.6 Interest expense related to the 2027 Notes is comprised of the following: Year ended December 31, 2022 2021 2020 Contractual interest coupon $ 33.3 $ 33.3 $ 5.7 Amortization of issuance costs 1.2 1.2 0.2 Total $ 34.5 $ 34.5 $ 5.9 Interest expense related to the 2022 Notes was as follows: Year ended December 31, 2020 Contractual interest coupon $ 13.8 Amortization of issuance costs 0.7 Total $ 14.5 Interest expense related to the 2021 Notes was as follows: Year ended December 31, 2021 2020 Contractual interest coupon $ 0.8 $ 4.6 Amortization of debt discount 0.5 3.1 Amortization of debt issuance costs 0.1 0.5 Total $ 1.4 $ 8.2 |
Other accrued liabilities (Tabl
Other accrued liabilities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Liabilities Disclosure [Abstract] | |
Schedule of Other Accrued Liabilities (Current) | Other accrued liabilities (current) are comprised of the following: As of December 31, 2022 2021 Payrolls and commissions $ 84.8 $ 99.1 Income taxes 41.3 37.7 Operating leases 26.0 35.4 Taxes other than income taxes 23.2 26.6 Accrued vacations 21.1 20.8 Cost reduction 11.7 14.9 Postretirement 11.7 12.1 Accrued interest 5.9 6.1 Other 45.9 48.2 Total other accrued liabilities $ 271.6 $ 300.9 |
Employee plans (Tables)
Employee plans (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Defined Benefit Plan Disclosure [Line Items] | |
Schedule of Restricted Stock Unit Activity | A summary of restricted stock and restricted stock unit (RSU) activity for the year ended December 31, 2022 follows (shares in thousands): Restricted Stock and RSU Weighted-Average Grant-Date Fair Value Outstanding at December 31, 2021 2,124 $ 22.73 Granted 1,177 24.69 Vested (819) 22.35 Forfeited and expired (252) 25.78 Outstanding at December 31, 2022 2,230 23.53 |
Schedule of Weighted-Average Assumptions | The fair value of awards with market conditions is estimated using a Monte Carlo simulation with the following weighted-average assumptions. Year ended December 31, 2022 2021 Weighted-average fair value of grant $ 34.14 $ 40.02 Risk-free interest rate (i) 1.72 % 0.27 % Expected volatility (ii) 57.71 % 57.08 % Expected life of restricted stock units in years (iii) 2.85 2.84 Expected dividend yield — % — % (i) Represents the continuously compounded semi-annual zero-coupon U.S. treasury rate commensurate with the remaining performance period (ii) Based on historical volatility for the company that is commensurate with the length of the performance period (iii) Represents the remaining life of the longest performance period |
Schedule of Accumulated Benefit Obligation in Excess of Plan Assets | Information for defined benefit retirement plans with an accumulated benefit obligation in excess of plan assets follows: As of December 31, 2022 2021 Accumulated benefit obligation $ 3,621.6 $ 4,498.8 Fair value of plan assets $ 2,960.6 $ 3,587.7 |
Schedule of Projected Benefit Obligation in Excess of Plan Assets | Information for defined benefit retirement plans with a projected benefit obligation in excess of plan assets follows: As of December 31, 2022 2021 Projected benefit obligation $ 3,623.2 $ 4,500.5 Fair value of plan assets $ 2,960.6 $ 3,587.7 |
Schedule of Assumed Health Care Cost Trend Rates | Assumed health care cost trend rates at December 31, 2022 2021 Health care cost trend rate assumed for next year 7.0 % 6.5 % Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) 4.5 % 4.5 % Year that the rate reaches the ultimate trend rate 2033 2033 |
Schedule of Plan Assets (Liabilities) at Fair Value | The following table sets forth by level, within the fair value hierarchy, the plans’ assets (liabilities) at fair value at December 31, 2022. U.S. Plans International Plans As of December 31, 2022 Fair Value Level 1 Level 2 Level 3 Fair Value Level 1 Level 2 Level 3 Pension plans Equity Securities Common Stocks $ 544.6 $ 543.2 $ 1.4 $ — $ — $ — $ — $ — Commingled Funds 383.2 383.2 Debt Securities U.S. Govt. Securities 291.7 291.7 Other Fixed Income 293.8 293.8 2.8 2.8 Insurance Contracts 100.3 100.3 Commingled Funds 185.5 185.5 126.5 126.5 Real Estate Real Estate Investment Trusts 87.1 87.1 Other Derivatives (i) 95.0 (4.7) 99.7 Commingled Funds 15.0 15.0 Pooled Funds 92.1 92.1 25.3 25.3 Cumulative futures contracts variation margin paid to brokers 5.3 5.3 Cash 0.8 0.8 20.5 20.5 Receivables 9.3 9.3 120.9 120.9 Payables (42.5) (42.5) (0.2) (0.2) Total plan assets in fair value hierarchy $ 1,945.9 $ 890.2 $ 1,055.7 $ — $ 411.1 $ 141.2 $ 169.6 $ 100.3 Plan assets measured using NAV as a practical expedient (ii): Commingled Funds Debt $ 65.0 $ 788.8 Other 147.4 244.4 Private Real Estate 238.9 Private Equity 42.9 Total pension plan assets $ 2,440.1 $ 1,444.3 Other postretirement plans Insurance Contracts $ 5.2 $ 5.2 (i) Level 1 derivatives represent unrealized appreciation or depreciation on open futures contracts. The value of open futures contracts includes derivatives and the cumulative futures contracts variation margin paid to or received from brokers. (ii) Investments measured at fair value using NAV as a practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table for these investments are included to permit reconciliation of the fair value hierarchy to the total plan assets. The following table sets forth by level, within the fair value hierarchy, the plans’ assets (liabilities) at fair value at December 31, 2021. U.S. Plans International Plans As of December 31, 2021 Fair Value Level 1 Level 2 Level 3 Fair Value Level 1 Level 2 Level 3 Pension plans Equity Securities Common Stocks $ 654.3 $ 652.4 $ 1.9 $ — $ — $ — $ — $ — Commingled Funds 398.9 398.9 34.1 34.1 Debt Securities U.S. Govt. Securities 413.2 413.2 Other Fixed Income 479.3 479.3 3.0 3.0 Insurance Contracts 110.2 110.2 Commingled Funds 525.2 525.2 383.8 383.8 Real Estate Real Estate Investment Trusts 154.1 154.1 Other Derivatives (i) (53.7) 5.8 (59.5) Commingled Funds 390.0 390.0 Pooled Funds 108.4 108.4 Cumulative futures contracts variation margin received from brokers (5.8) (5.8) Cash 0.2 0.2 28.7 28.7 Receivables 15.7 15.7 Payables (1.1) (1.1) Total plan assets in fair value hierarchy $ 2,688.7 $ 1,234.5 $ 1,454.2 $ — $ 949.8 $ 28.7 $ 810.9 $ 110.2 Plan assets measured using NAV as a practical expedient (ii): Commingled Funds Equity $ — $ 404.5 Debt 78.6 1,077.3 Other 112.5 Private Real Estate 234.2 Private Equity 25.3 Total pension plan assets $ 3,139.3 $ 2,431.6 Other postretirement plans Insurance Contracts $ 5.6 $ 5.6 (i) Level 1 derivatives represent unrealized appreciation or depreciation on open futures contracts. The value of open futures contracts includes derivatives and the cumulative futures contracts variation margin received from brokers. (ii) Investments measured at fair value using NAV as a practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table for these investments are included to permit reconciliation of the fair value hierarchy to the total plan assets. |
Schedule of Changes in Fair Value of Plans Assets | The following table sets forth a summary of changes in the fair value of the plans’ Level 3 assets for the year ended December 31, 2022. January 1, 2022 Realized Purchases Sales Currency and unrealized gains (losses) relating to instruments still held at December 31, 2022 December 31, 2022 U.S. plans Other postretirement plans Insurance Contracts $ 5.6 $ (0.7) $ 0.3 $ — $ — $ 5.2 International pension plans Insurance Contracts $ 110.2 $ — $ 5.2 $ (10.0) $ (5.1) $ 100.3 The following table sets forth a summary of changes in the fair value of the plans’ Level 3 assets for the year ended December 31, 2021. January 1, 2021 Realized Purchases Sales Currency and unrealized gains (losses) relating to instruments still held at December 31, 2021 December 31, 2021 U.S. plans Other postretirement plans Insurance Contracts $ 6.0 $ (0.1) $ — $ (0.3) $ — $ 5.6 International pension plans Insurance Contracts $ 127.5 $ — $ 36.1 $ (48.7) $ (4.7) $ 110.2 |
Schedule of Additional Information about Plan Assets Valued Using Net Asset Value | The following table presents additional information about plan assets valued using the net asset value as a practical expedient within the fair value hierarchy table. 2022 2021 Fair Value Unfunded Commit-ments Redemption Frequency Redemption Notice Period Range Fair Value Unfunded Commit-ments Redemption Frequency Redemption Notice Period Range U.S. plans Commingled Funds Debt $ 65.0 $ — Monthly 45 days $ 78.6 $ — Monthly 45 days Other 147.4 — Monthly, Quarterly 5-90 days 112.5 — Monthly 5 days Private Real Estate (i) 238.9 — Quarterly 60-90 days 234.2 — Quarterly 60-90 days Private Equity (ii) 42.9 28.4 25.3 28.6 Total $ 494.2 $ 28.4 $ 450.6 $ 28.6 International pension plans Commingled Funds Equity $ — $ — $ 404.5 $ — Weekly Up to 2 days Debt 788.8 73.7 Weekly, Monthly, Quarterly Up to 120 days 1,077.3 138.9 Weekly, Bimonthly, Monthly, Quarterly Up to 120 days Other 244.4 — Bimonthly 10 days Total $ 1,033.2 $ 73.7 $ 1,481.8 $ 138.9 (i) Includes investments in private real estate funds. The funds invest in U.S. real estate and allow redemptions quarterly, though queues, restrictions and gates may extend the period. A redemption has been requested from three funds, which have a redemption queue with estimates of full receipt of three |
Pension Plans | |
Defined Benefit Plan Disclosure [Line Items] | |
Schedule of Weighted-Average Assumptions | Weighted-average assumptions used to determine net periodic pension expense were as follows: U.S. Plans International Plans Year ended December 31, 2022 2021 2020 2022 2021 2020 Discount rate 3.18 % 2.85 % 3.53 % 1.73 % 1.23 % 1.82 % Expected long-term rate of return on assets 6.50 % 6.07 % 6.50 % 3.88 % 3.30 % 3.50 % Weighted-average assumptions used to determine benefit obligations at December 31 were as follows: Discount rate 6.04 % 3.18 % 2.85 % 4.80 % 1.73 % 1.23 % |
Schedule of Funded Status of Plan and Amounts Recognized in Consolidated Balance Sheet | Retirement plans’ funded status and amounts recognized in the company’s consolidated balance sheets follows: U.S. Plans International Plans As of December 31, 2022 2021 2022 2021 Change in projected benefit obligation Benefit obligation at beginning of year $ 3,709.6 $ 4,545.3 $ 2,614.4 $ 3,468.0 Service cost — — 1.9 3.0 Interest cost 114.6 117.6 39.3 36.7 Plan participants’ contributions — — 1.1 1.0 Plan settlement — (513.8) — (726.8) Actuarial (gain) loss (668.1) (108.4) (726.4) 2.0 Benefits paid (303.2) (331.1) (86.4) (106.5) Foreign currency translation adjustments — — (269.3) (63.0) Benefit obligation at end of year $ 2,852.9 $ 3,709.6 $ 1,574.6 $ 2,614.4 Change in plan assets Fair value of plan assets at beginning of year $ 3,139.3 $ 3,847.8 $ 2,431.6 $ 3,129.4 Actual return on plan assets (401.9) 130.4 (685.7) 134.0 Employer contribution 5.9 6.0 33.4 46.4 Plan participants’ contributions — — 1.1 1.0 Plan settlement — (513.8) — (726.8) Benefits paid (303.2) (331.1) (86.4) (106.5) Foreign currency translation adjustments — — (249.7) (45.9) Fair value of plan assets at end of year $ 2,440.1 $ 3,139.3 $ 1,444.3 $ 2,431.6 Funded status at end of year $ (412.8) $ (570.3) $ (130.3) $ (182.8) Amounts recognized in the consolidated balance sheets consist of: Prepaid postretirement assets $ 44.4 $ 33.9 $ 75.1 $ 125.8 Other accrued liabilities (5.4) (5.9) (0.2) (0.1) Long-term postretirement liabilities (451.8) (598.3) (205.2) (308.5) Total funded status $ (412.8) $ (570.3) $ (130.3) $ (182.8) Accumulated other comprehensive loss, net of tax Net loss $ 1,845.3 $ 2,047.6 $ 859.7 $ 797.6 Prior service credit $ (27.2) $ (29.7) $ (44.9) $ (40.2) Accumulated benefit obligation $ 2,852.9 $ 3,709.6 $ 1,573.0 $ 2,612.7 |
Schedule of Components of Net Periodic Cost (Income) | Net periodic pension expense (income) includes the following components: U.S. Plans International Plans Year ended December 31, 2022 2021 2020 2022 2021 2020 Service cost (i) $ — $ — $ — $ 1.9 $ 3.0 $ 2.8 Interest cost 114.6 117.6 162.5 39.3 36.7 53.4 Expected return on plan assets (189.8) (199.8) (208.6) (77.4) (81.6) (90.6) Amortization of prior service credit (2.5) (2.5) (2.5) (2.6) (2.8) (2.5) Recognized net actuarial loss 125.9 135.6 135.5 37.7 48.3 43.2 Settlement loss — 288.1 142.1 — 211.3 — Net periodic pension expense (income) $ 48.2 $ 339.0 $ 229.0 $ (1.1) $ 214.9 $ 6.3 (i) Service cost is reported in cost of revenue and selling, general and administrative expenses. All other components of net periodic pension expense (income) are reported in other (expense) |
Schedule of Investment Policy Targets and Ranges for Each Asset Category | The company’s investment policy targets and ranges for each asset category are as follows: U.S. International Asset Category Target Range Target Range Equity securities 52 % 47-57% 1 % 0-1% Debt securities 34 % 29-39% 55 % 49-61% Real estate 0 % 0 % 1 % 0-1% Cash 0 % 0-5% 2 % 0-5% Other 14 % 9-19% 41 % 34-48% |
Schedule of Expected Future Benefit Payments | As of December 31, 2022, the following benefit payments are expected to be paid from the defined benefit pension plans: Year U.S. International 2023 $ 303.6 $ 83.1 2024 296.6 86.6 2025 288.7 87.8 2026 280.3 91.3 2027 271.1 93.7 2028 - 2032 1,190.7 501.2 |
Other Postretirement Benefit Plans | |
Defined Benefit Plan Disclosure [Line Items] | |
Schedule of Weighted-Average Assumptions | Weighted-average assumptions used to determine net periodic postretirement benefit (income) cost were as follows: Year ended December 31, 2022 2021 2020 Discount rate 2.70 % 2.21 % 5.13 % Expected return on plan assets 5.50 % 5.50 % 5.50 % Weighted-average assumptions used to determine benefit obligation at December 31 were as follows: Year ended December 31, 2022 2021 2020 Discount rate 5.39 % 2.70 % 2.21 % |
Schedule of Funded Status of Plan and Amounts Recognized in Consolidated Balance Sheet | A reconciliation of the benefit obligation, fair value of the plan assets and the funded status of the postretirement benefit plans follows: As of December 31, 2022 2021 Change in accumulated benefit obligation Benefit obligation at beginning of year $ 81.1 $ 80.2 Service cost 0.2 0.4 Interest cost 1.9 1.8 Plan participants’ contributions 0.9 1.7 Amendments — 1.2 Actuarial (gain) loss (16.1) 1.8 Benefits paid (4.9) (5.9) Foreign currency translation and other adjustments 5.8 (0.1) Benefit obligation at end of year $ 68.9 $ 81.1 Change in plan assets Fair value of plan assets at beginning of year $ 5.6 $ 6.0 Actual return on plan assets (0.7) (0.2) Employer contributions 4.3 4.0 Plan participants’ contributions 0.9 1.7 Benefits paid (4.9) (5.9) Fair value of plan assets at end of year $ 5.2 $ 5.6 Funded status at end of year $ (63.7) $ (75.5) Amounts recognized in the consolidated balance sheets consist of: Other accrued liabilities $ (6.1) $ (6.1) Long-term postretirement liabilities (57.6) (69.4) Total funded status $ (63.7) $ (75.5) Accumulated other comprehensive loss, net of tax Net (income) loss $ (7.8) $ 1.4 Prior service credit (0.7) (2.1) |
Schedule of Components of Net Periodic Cost (Income) | Net periodic postretirement benefit (income) cost follows: Year ended December 31, 2022 2021 2020 Service cost (i) $ 0.2 $ 0.4 $ 0.5 Interest cost 1.9 1.8 4.4 Expected return on assets (0.3) (0.3) (0.4) Amortization of prior service cost (1.4) (1.7) (1.6) Recognized net actuarial (gain) loss (2.2) (2.1) 1.0 Net periodic benefit (income) cost $ (1.8) $ (1.9) $ 3.9 (i) Service cost is reported in selling, general and administrative expenses. All other components of net periodic benefit (income) cost are reported in other (expense), net in the consolidated statements of income (loss). |
Schedule of Expected Future Benefit Payments | As of December 31, 2022, the following benefits are expected to be paid from the company’s postretirement plans: Year Expected 2023 $ 7.2 2024 6.3 2025 5.8 2026 5.4 2027 5.0 2028 – 2032 20.1 |
Stockholders' equity (Tables)
Stockholders' equity (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Equity [Abstract] | |
Schedule of Accumulated Other Comprehensive Income (Loss) | Accumulated other comprehensive loss is as follows: Total Translation Postretirement Balance at December 31, 2019 $ (4,088.6) $ (872.9) $ (3,215.7) Other comprehensive income before reclassifications 489.4 78.6 410.8 Amounts reclassified from accumulated other comprehensive loss (340.3) (32.3) (308.0) Current period other comprehensive income 149.1 46.3 102.8 Balance at December 31, 2020 (3,939.5) (826.6) (3,112.9) Other comprehensive income (loss) before reclassifications 58.6 (43.6) 102.2 Amounts reclassified from accumulated other comprehensive loss 616.8 4.0 612.8 Current period other comprehensive income (loss) 675.4 (39.6) 715.0 Balance at December 31, 2021 (3,264.1) (866.2) (2,397.9) Other comprehensive income (loss) before reclassifications 38.0 (114.1) 152.1 Amounts reclassified from accumulated other comprehensive loss 150.1 2.9 147.2 Current period other comprehensive income (loss) 188.1 (111.2) 299.3 Balance at December 31, 2022 $ (3,076.0) $ (977.4) $ (2,098.6) |
Schedule of Amounts Reclassified Out of Accumulated Other Comprehensive Income (Loss) | Amounts reclassified out of accumulated other comprehensive loss are as follows: Year ended December 31, 2022 2021 2020 Translation Adjustments: Adjustment for substantial completion of liquidation of foreign subsidiaries (i) $ 2.9 $ 4.0 $ (32.3) Postretirement Plans: Amortization of prior service cost (ii) (5.8) (6.2) 5.9 Amortization of actuarial losses (ii) 159.0 178.9 (177.3) Settlement losses (ii) — 499.4 (142.1) Total before tax 156.1 676.1 (345.8) Income tax benefit (6.0) (59.3) 5.5 Total reclassifications for the period $ 150.1 $ 616.8 $ (340.3) (i) Reported in other (expense), net in the consolidated statements of income (loss) (ii) Included in net periodic postretirement cost (see Note 18, “Employee plans”) |
Schedule of Changes in Common Stock and Treasury Stock | The following table summarizes the changes in shares of common stock and treasury stock: Common Treasury Balance at December 31, 2019 65.9 3.5 Stock-based compensation 0.9 0.3 Balance at December 31, 2020 66.8 3.8 Debt exchange 4.6 1.2 Stock-based compensation 1.1 0.3 Balance at December 31, 2021 72.5 5.3 Stock-based compensation 0.8 0.2 Balance at December 31, 2022 73.3 5.5 |
Segment information (Tables)
Segment information (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Segment Reporting [Abstract] | |
Schedule of Operations by Business Segment | A summary of the company’s operations by segment is presented below: Total Segments DWS CA&I ECS 2022 Customer revenue $ 1,699.9 $ 509.9 $ 520.3 $ 669.7 Intersegment — — — — Total revenue $ 1,699.9 $ 509.9 $ 520.3 $ 669.7 Gross profit $ 550.8 $ 71.5 $ 47.3 $ 432.0 Depreciation and amortization $ 159.2 $ 38.9 $ 42.3 $ 78.0 Total assets $ 1,190.6 $ 346.5 $ 268.3 $ 575.8 Capital expenditures $ 68.4 $ 6.3 $ 6.5 $ 55.6 2021 Customer revenue $ 1,745.8 $ 574.5 $ 485.6 $ 685.7 Intersegment 1.4 — — 1.4 Total revenue $ 1,747.2 $ 574.5 $ 485.6 $ 687.1 Gross profit $ 562.3 $ 79.3 $ 47.2 $ 435.8 Depreciation and amortization $ 129.1 $ 18.6 $ 55.0 $ 55.5 Total assets $ 1,237.2 $ 353.5 $ 289.6 $ 594.1 Capital expenditures $ 78.9 $ 13.5 $ 13.2 $ 52.2 2020 Customer revenue $ 1,716.8 $ 594.9 $ 454.4 $ 667.5 Intersegment 0.1 — — 0.1 Total revenue $ 1,716.9 $ 594.9 $ 454.4 $ 667.6 Gross profit $ 458.6 $ 57.8 $ 16.5 $ 384.3 Depreciation and amortization $ 119.3 $ 14.6 $ 49.1 $ 55.6 Total assets $ 1,003.5 $ 216.9 $ 229.6 $ 557.0 Capital expenditures $ 83.4 $ 13.6 $ 24.5 $ 45.3 |
Schedule of Reconciliation of Revenue from Segments to Consolidated | Presented below is a reconciliation of total segment revenue to total consolidated revenue: Year ended December 31, 2022 2021 2020 Total segment revenue $ 1,699.9 $ 1,747.2 $ 1,716.9 Other revenue 280.0 308.6 309.5 Elimination of intercompany revenue — (1.4) (0.1) Total consolidated revenue $ 1,979.9 $ 2,054.4 $ 2,026.3 |
Schedule of Reconciliation of Segment Gross Profit to Consolidated Income (Loss) From Continuing Operations Before Income Taxes | Presented below is a reconciliation of total segment gross profit to total consolidated loss from continuing operations before income taxes: Year ended December 31, 2022 2021 2020 Total segment gross profit $ 550.8 $ 562.3 $ 458.6 Other gross profit (loss) (21.2) 9.7 24.4 Total gross profit 529.6 572.0 483.0 Selling, general and administrative expense (453.2) (389.5) (369.4) Research and development expense (24.2) (28.5) (26.6) Interest expense (32.4) (35.4) (29.2) Other (expense), net (82.4) (580.3) (329.6) Total loss from continuing operations before income taxes $ (62.6) $ (461.7) $ (271.8) |
Schedule of Reconciliation of Total Business Segment Assets to Consolidated Assets | Presented below is a reconciliation of total business segment assets to consolidated assets: As of December 31, 2022 2021 2020 Total segment assets $ 1,190.6 $ 1,237.2 $ 1,003.5 Other assets 96.8 206.9 298.8 Cash and cash equivalents 391.8 552.9 898.5 Deferred income taxes 118.6 125.3 136.2 Operating lease right-of-use assets 42.5 62.7 79.3 Prepaid postretirement assets 119.5 159.7 187.5 Other corporate assets 105.8 74.8 104.1 Total assets $ 2,065.6 $ 2,419.5 $ 2,707.9 |
Schedule of Revenue by Geographic Segment | Geographic information about the company’s revenue, which is principally based on location of the selling organization, properties and outsourcing assets, is presented below: Year ended December 31, 2022 2021 2020 Revenue United States $ 854.9 $ 856.2 $ 781.5 United Kingdom 228.0 284.9 228.0 Other foreign (i) 897.0 913.3 1,016.8 Total Revenue $ 1,979.9 $ 2,054.4 $ 2,026.3 Properties, net United States $ 52.5 $ 62.5 $ 82.0 Other foreign (i) 23.4 24.0 28.5 Total Properties, net $ 75.9 $ 86.5 $ 110.5 Outsourcing assets, net United States $ 36.0 $ 66.2 $ 93.1 United Kingdom 17.9 36.3 55.3 Australia 9.5 16.7 19.3 Other foreign (i) 3.0 5.4 6.2 Total Outsourcing assets, net $ 66.4 $ 124.6 $ 173.9 (i) No other individual country’s revenue, properties, net and outsourcing assets, net exceeded 10% for the years ended December 31, 2022, 2021 and 2020. |
Summary of significant accoun_4
Summary of significant accounting policies - Reconciliation of Cash, Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Accounting Policies [Abstract] | ||||
Cash and cash equivalents | $ 391.8 | $ 552.9 | $ 898.5 | |
Restricted cash | 10.9 | 7.7 | ||
Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows | $ 402.7 | $ 560.6 | $ 906.7 | $ 551.8 |
Summary of significant accoun_5
Summary of significant accounting policies - Narrative (Details) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 USD ($) financial_institution | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Gross amount of outsourcing assets | $ 559.4 | $ 568.3 | |
Outsourcing assets, accumulated amortization | 493 | 443.7 | |
Gross amount of marketable software | 2,174.5 | 2,266.1 | |
Marketable software, accumulated amortization | $ 2,009.4 | 2,089.9 | |
Goodwill (in percent) | 6% | ||
Period of recognition in changes in fair value of plan assets | 4 years | ||
Advertising costs incurred | $ 8 | $ 3.6 | $ 2.5 |
Intelligent Processing Solutions Ltd. | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Ownership interest (as a percent) | 51% | ||
Number of financial institutions that own remaining interests for which iPSL performs services | financial_institution | 3 | ||
Enterprise Software | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Estimated revenue-producing lives of computer software products from the date of release | 5 years | ||
Remaining Products | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Estimated revenue-producing lives of computer software products from the date of release | 3 years | ||
Minimum | Technology | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Period over which payment is generally received for contracts | 30 days | ||
Maximum | Technology | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Period over which payment is generally received for contracts | 60 days | ||
Buildings | Minimum | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Estimated useful lives | 20 years | ||
Buildings | Maximum | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Estimated useful lives | 50 years | ||
Machinery and office equipment | Minimum | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Estimated useful lives | 4 years | ||
Machinery and office equipment | Maximum | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Estimated useful lives | 7 years | ||
Rental equipment | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Estimated useful lives | 4 years | ||
Internal-use software | Minimum | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Estimated useful lives | 3 years | ||
Internal-use software | Maximum | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Estimated useful lives | 10 years |
Discontinued operations - Narra
Discontinued operations - Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Mar. 13, 2020 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Cash purchase price | $ 0 | $ 0 | $ 1,162.9 | |
Discontinued Operation, Disposed of by Sale | U.S. Federal Business | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Cash purchase price | $ 1,200 | |||
Net cash proceeds of the sale (net of working capital adjustments and transaction costs) | $ 1,162.9 |
Discontinued operations - Summa
Discontinued operations - Summary (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income | |||
Income from discontinued operations, net of tax | $ 0 | $ 0 | $ 1,068.4 |
U.S. Federal Business | Discontinued Operation, Disposed of by Sale | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Revenue | 149.5 | ||
Income | |||
Operations | 8.4 | ||
Gain on sale | 1,060.7 | ||
Income (loss) from discontinued operation | 1,069.1 | ||
Income tax provision | 0.7 | ||
Income from discontinued operations, net of tax | $ 1,068.4 |
Acquisitions - Narrative (Detai
Acquisitions - Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | ||||
Jun. 03, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 14, 2021 | Nov. 18, 2021 | |
Business Combination Segment Allocation [Line Items] | |||||
Measurement period adjustments, increase in goodwill | $ (27.5) | ||||
Measurement period adjustments, decrease in fair value of intangibles | (27.6) | ||||
CompuGain | |||||
Business Combination Segment Allocation [Line Items] | |||||
Equity interest acquired (as percent) | 100% | ||||
Purchase price consideration | $ 85.3 | ||||
Measurement period adjustments, increase in goodwill | (27.5) | ||||
Measurement period adjustments, decrease in fair value of intangibles | (27.6) | ||||
Acquisition related costs | 0.4 | $ 1.1 | |||
CA&I Segment | |||||
Business Combination Segment Allocation [Line Items] | |||||
Goodwill, tax deductible amount | $ 34 | ||||
Unify Square, Inc. | |||||
Business Combination Segment Allocation [Line Items] | |||||
Equity interest acquired (as percent) | 100% | ||||
Purchase price consideration | $ 150.4 | ||||
Measurement period adjustments, increase in goodwill | 16.7 | ||||
Measurement period adjustments, decrease in fair value of intangibles | 16.3 | ||||
Acquisition related costs | $ 2.4 | ||||
Purchase price consideration | $ 150.4 | ||||
Mobinergy | |||||
Business Combination Segment Allocation [Line Items] | |||||
Equity interest acquired (as percent) | 100% |
Acquisitions - Net Assets Acqui
Acquisitions - Net Assets Acquired (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 14, 2021 | Jun. 03, 2021 | Dec. 31, 2020 |
Business Combination Segment Allocation [Line Items] | |||||
Goodwill | $ 287.1 | $ 315 | $ 108.6 | ||
CompuGain | |||||
Business Combination Segment Allocation [Line Items] | |||||
Receivables | $ 7.8 | ||||
Prepaid expenses and other current assets | 0.7 | ||||
Properties and other long-term assets | 0.2 | ||||
Operating lease right-of-use assets | 0.2 | ||||
Accounts payable and accruals | (7.4) | ||||
Long-term operating lease liabilities | (0.1) | ||||
Intangible assets | 45.9 | ||||
Goodwill | 38 | ||||
Total | $ 85.3 | ||||
Unify Square, Inc. | |||||
Business Combination Segment Allocation [Line Items] | |||||
Receivables | $ 3.4 | ||||
Prepaid expenses and other current assets | 0.6 | ||||
Properties and other long-term assets | 0.4 | ||||
Operating lease right-of-use assets | 1.7 | ||||
Accounts payable and accruals | (3.8) | ||||
Deferred revenue | (2.7) | ||||
Long-term operating lease liabilities | (1.7) | ||||
Intangible assets | 19.6 | ||||
Goodwill | 132.9 | ||||
Total | $ 150.4 |
Acquisitions - Intangible Asset
Acquisitions - Intangible Assets Acquired (Details) - USD ($) $ in Millions | Dec. 14, 2021 | Jun. 03, 2021 |
CompuGain | ||
Finite-Lived Intangible Assets [Line Items] | ||
Fair Value | $ 45.9 | |
CompuGain | Customer relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted Average Amortization Period in Years | 12 years | |
Fair Value | $ 44.6 | |
CompuGain | Trademark | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted Average Amortization Period in Years | 4 years | |
Fair Value | $ 1.3 | |
Unify Square, Inc. | ||
Finite-Lived Intangible Assets [Line Items] | ||
Fair Value | $ 19.6 | |
Unify Square, Inc. | Technology | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted Average Amortization Period in Years | 3 years 2 months 12 days | |
Fair Value | $ 10 | |
Unify Square, Inc. | Customer relationships - Software and Software Solutions | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted Average Amortization Period in Years | 3 years | |
Fair Value | $ 6.6 | |
Unify Square, Inc. | Customer relationships - Consulting | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted Average Amortization Period in Years | 10 years | |
Fair Value | $ 3 |
Cost-reduction actions - Narrat
Cost-reduction actions - Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Restructuring Cost and Reserve [Line Items] | |||
Cost-reduction charges and other costs | $ 54.9 | $ 23.2 | $ 95.5 |
Charges (credits) related to work-force reductions | 7.5 | 0.4 | 25.5 |
Other charges related to the cost-reduction effort | 47.4 | 22.8 | 70 |
Employee severance | |||
Restructuring Cost and Reserve [Line Items] | |||
Cost-reduction charges and other costs | 7.1 | 12.3 | 39 |
Charges (credits) related to work-force reductions | 7.1 | 12.3 | 39 |
Changes in estimates | |||
Restructuring Cost and Reserve [Line Items] | |||
Charges (credits) related to work-force reductions | 0.4 | (11.9) | (13.5) |
Asset held-for-sale | |||
Restructuring Cost and Reserve [Line Items] | |||
Other charges related to the cost-reduction effort | 13.6 | ||
Asset impairments | |||
Restructuring Cost and Reserve [Line Items] | |||
Other charges related to the cost-reduction effort | 10.9 | 12.6 | 24 |
Facility lease cost | |||
Restructuring Cost and Reserve [Line Items] | |||
Other charges related to the cost-reduction effort | 11.3 | ||
Contract amendment cost | |||
Restructuring Cost and Reserve [Line Items] | |||
Other charges related to the cost-reduction effort | 9.3 | ||
Foreign currency losses related to exiting foreign countries | |||
Restructuring Cost and Reserve [Line Items] | |||
Other charges related to the cost-reduction effort | 2.9 | 4 | 32.3 |
Other expenses | |||
Restructuring Cost and Reserve [Line Items] | |||
Other charges related to the cost-reduction effort | $ (0.6) | $ 6.2 | $ 13.7 |
Cost-reduction actions - Statem
Cost-reduction actions - Statement of Income Classifications (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Restructuring Cost and Reserve [Line Items] | |||
Cost-reduction charges and other costs | $ 54.9 | $ 23.2 | $ 95.5 |
Cost of revenue | Services | |||
Restructuring Cost and Reserve [Line Items] | |||
Cost-reduction charges and other costs | 19.1 | (2.5) | 22.2 |
Cost of revenue | Technology | |||
Restructuring Cost and Reserve [Line Items] | |||
Cost-reduction charges and other costs | 7.6 | 7.6 | 0 |
Selling, general and administrative | |||
Restructuring Cost and Reserve [Line Items] | |||
Cost-reduction charges and other costs | 24.7 | 11.1 | 38.5 |
Research and development | |||
Restructuring Cost and Reserve [Line Items] | |||
Cost-reduction charges and other costs | 0.6 | 3 | 2.5 |
Other (expenses), net | |||
Restructuring Cost and Reserve [Line Items] | |||
Cost-reduction charges and other costs | $ 2.9 | $ 4 | $ 32.3 |
Cost-reduction actions - Liabil
Cost-reduction actions - Liabilities and Expected Future Payments Related to Work-Force Reduction Actions (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Restructuring Reserve [Roll Forward] | |||
Additional provisions | $ 54.9 | $ 23.2 | $ 95.5 |
Work-Force Reductions | |||
Restructuring Reserve [Roll Forward] | |||
Balance at beginning of period | 16.3 | 55.9 | 49.8 |
Additional provisions | 7.1 | 12.3 | 39 |
Payments | (11.5) | (38.5) | (21.5) |
Changes in estimates | 0.4 | (11.9) | (13.5) |
Translation adjustments | (0.6) | (1.5) | 2.1 |
Balance at end of period | 11.7 | 16.3 | 55.9 |
Expected future payments on balance at December 31, 2022: | |||
In 2023 | 11.7 | ||
Work-Force Reductions | U.S. | |||
Restructuring Reserve [Roll Forward] | |||
Balance at beginning of period | 5.7 | 13.1 | 5.2 |
Additional provisions | 3.6 | 7.9 | 13.8 |
Payments | (4.1) | (13.2) | (3.2) |
Changes in estimates | (1) | (2.1) | (2.7) |
Translation adjustments | 0 | 0 | 0 |
Balance at end of period | 4.2 | 5.7 | 13.1 |
Expected future payments on balance at December 31, 2022: | |||
In 2023 | 4.2 | ||
Work-Force Reductions | International | |||
Restructuring Reserve [Roll Forward] | |||
Balance at beginning of period | 10.6 | 42.8 | 44.6 |
Additional provisions | 3.5 | 4.4 | 25.2 |
Payments | (7.4) | (25.3) | (18.3) |
Changes in estimates | 1.4 | (9.8) | (10.8) |
Translation adjustments | (0.6) | (1.5) | 2.1 |
Balance at end of period | 7.5 | $ 10.6 | $ 42.8 |
Expected future payments on balance at December 31, 2022: | |||
In 2023 | $ 7.5 |
Leases and commitments - Narrat
Leases and commitments - Narrative (Details) $ in Millions | 12 Months Ended |
Dec. 31, 2022 USD ($) | |
Lessee, Lease, Description [Line Items] | |
Optional extension or renewal term (up to) | 5 years |
Optional termination period | 1 year |
Standby letters of credit and surety bonds outstanding | $ 218 |
Deposits and collateralized assets | $ 8 |
Minimum | |
Lessee, Lease, Description [Line Items] | |
Initial lease terms | 1 year |
Maximum | |
Lessee, Lease, Description [Line Items] | |
Initial lease terms | 8 years |
Leases and commitments - Compon
Leases and commitments - Components of Lease Expense (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Leases [Abstract] | |||
Operating lease cost | $ 36.7 | $ 39.7 | $ 42.3 |
Finance lease cost | |||
Amortization of right-of-use assets | 1.2 | 1.8 | 1.7 |
Interest on lease liabilities | 0 | 0.1 | 0.2 |
Total finance lease cost | 1.2 | 1.9 | 1.9 |
Short-term lease costs | 0.7 | 0.9 | 1.4 |
Variable lease cost | 11.6 | 11.5 | 10.3 |
Sublease income | (1.8) | (4.4) | (12.1) |
Total lease cost | $ 48.4 | $ 49.6 | $ 43.8 |
Leases and commitments - Supple
Leases and commitments - Supplemental Balance Sheet Information (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Operating Leases | |||
Operating lease right-of-use assets | $ 42.5 | $ 62.7 | $ 79.3 |
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] | Other accrued liabilities | Other accrued liabilities | |
Other accrued liabilities | $ 26 | $ 35.4 | |
Long-term operating lease liabilities | 29.7 | 46.1 | |
Total operating lease liabilities | $ 55.7 | $ 81.5 | |
Finance Leases | |||
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] | Outsourcing assets, net | Outsourcing assets, net | |
Outsourcing assets, net | $ 0.4 | $ 1.2 | |
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] | Current maturities of long-term debt | Current maturities of long-term debt | |
Current maturities of long-term debt | $ 0.7 | $ 1.6 | |
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] | Long-term debt | Long-term debt | |
Long-term debt | $ 0.4 | $ 1.1 | |
Total finance lease liabilities | $ 1.1 | $ 2.7 | |
Weighted-Average Remaining Lease Term (in years) | |||
Operating leases | 2 years 6 months | 2 years 8 months 12 days | |
Finance leases | 1 year 4 months 24 days | 1 year 2 months 12 days | |
Weighted-Average Discount Rate | |||
Operating leases (as a percentage) | 6.70% | 6.10% | |
Finance Leases (as a percentage) | 5.10% | 5.50% |
Leases and commitments - Supp_2
Leases and commitments - Supplemental Cash Flow Information (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash paid for amounts included in the measurement of lease liabilities: | |||
Cash payments for operating leases included in operating activities | $ 41 | $ 44.9 | $ 41.6 |
Cash payments for finance leases included in financing activities | 1.4 | 1.9 | 1.8 |
Cash payments for finance lease included in operating activities | 0 | 0.1 | $ 0.2 |
Right-of-use assets obtained in exchange for lease obligations: | |||
Operating leases | $ 17.2 | $ 20.4 |
Leases and commitments - Maturi
Leases and commitments - Maturities of Lease Liabilities, Topic 842 (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Finance Leases | ||
2023 | $ 0.7 | |
2024 | 0.4 | |
2025 | 0 | |
2026 | 0 | |
2027 | 0 | |
Thereafter | 0 | |
Total lease payments | 1.1 | |
Less imputed interest | 0 | |
Total | 1.1 | $ 2.7 |
Operating Leases | ||
2023 | 28 | |
2024 | 19.7 | |
2025 | 9 | |
2026 | 4.2 | |
2027 | 0.8 | |
Thereafter | 0.1 | |
Total lease payments | 61.8 | |
Less imputed interest | 6.1 | |
Total | $ 55.7 | $ 81.5 |
Leases and commitments - Receiv
Leases and commitments - Receivables Under Sales-Type Lease (Details) $ in Millions | Dec. 31, 2022 USD ($) |
Leases [Abstract] | |
2023 | $ 6.3 |
2024 | 12.1 |
2025 | 8 |
2026 | 6.2 |
2027 | 1.3 |
Thereafter | 0 |
Total | $ 33.9 |
Other (expense), net (Details)
Other (expense), net (Details) - USD ($) $ in Millions | 1 Months Ended | 12 Months Ended | ||||
Oct. 14, 2021 | Jan. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Intercompany Foreign Currency Balance [Line Items] | ||||||
Postretirement expense | $ (43.2) | $ (548.6) | $ (235.9) | |||
Foreign exchange losses | (6.8) | (2.5) | (36.2) | |||
Debt extinguishment charge | 0 | 0 | (28.5) | |||
Environmental costs and other, net*** | (32.4) | (29.2) | (29) | |||
Total other (expense), net | (82.4) | (580.3) | (329.6) | |||
Settlement loss | $ 130.1 | |||||
Foreign exchange losses | 47.4 | 22.8 | 70 | |||
Foreign currency losses related to exiting foreign countries | ||||||
Intercompany Foreign Currency Balance [Line Items] | ||||||
Foreign exchange losses | 2.9 | 4 | 32.3 | |||
Pension Plans | ||||||
Intercompany Foreign Currency Balance [Line Items] | ||||||
Settlement loss | 499.4 | |||||
Pension Plans | United States | ||||||
Intercompany Foreign Currency Balance [Line Items] | ||||||
Settlement loss | $ 158 | $ 142.1 | $ 0 | $ 288.1 | $ 142.1 |
Income taxes - Total Income (Lo
Income taxes - Total Income (Loss) From Continuing Operations Before Income Taxes and Provision (Benefit) for Income Taxes (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income (loss) from continuing operations before income taxes | |||
United States | $ (177.2) | $ (443.5) | $ (316.3) |
Foreign | 114.6 | (18.2) | 44.5 |
Loss from continuing operations before income taxes | (62.6) | (461.7) | (271.8) |
Current | |||
United States | 15.9 | 9.1 | 7.3 |
Foreign | 34.7 | 38.1 | 51.5 |
Total | 50.6 | 47.2 | 58.8 |
Deferred | |||
Foreign | (8.3) | (59.1) | (13.4) |
Total provision (benefit) for income taxes | $ 42.3 | $ (11.9) | $ 45.4 |
Income taxes - Reconciliation o
Income taxes - Reconciliation of the Provision (Benefit) for Income Taxes (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | |||
United States statutory income tax benefit | $ (13.2) | $ (96.9) | $ (57.1) |
Income and losses for which no provision or benefit has been recognized | 40.9 | 91.1 | 78.6 |
Foreign rate differential and other foreign tax expense | 6.4 | 0.4 | 5.9 |
Income tax withholdings | 19.7 | 13.5 | 16.8 |
Permanent items | (2.1) | (1.8) | 0.8 |
Enacted rate changes | 0 | (17.1) | (4) |
Change in uncertain tax positions | 0.4 | (0.3) | 3.6 |
Change in valuation allowances | (9.8) | (0.8) | 2.9 |
Income tax credits, U.S. | 0 | 0 | (2.1) |
Total provision (benefit) for income taxes | $ 42.3 | $ (11.9) | $ 45.4 |
Income taxes - Significant Port
Income taxes - Significant Portions of Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Deferred tax assets | ||||
Tax loss carryforwards | $ 825.5 | $ 840.4 | ||
Postretirement benefits | 149.6 | 211.8 | ||
Foreign tax credit carryforwards | 109.2 | 145.9 | ||
Other tax credit carryforwards | 32.7 | 31.9 | ||
Deferred revenue | 28.2 | 35.8 | ||
Employee benefits and compensation | 21.2 | 25.8 | ||
Purchased capitalized software | 16.9 | 24.2 | ||
Depreciation | 32.6 | 31.6 | ||
Warranty, bad debts and other reserves | 7.1 | 7.5 | ||
Capitalized costs | 6.2 | 3.9 | ||
Other | 49.9 | 46.1 | ||
Total deferred tax assets, gross | 1,279.1 | 1,404.9 | ||
Valuation allowance | (1,110.5) | (1,226.2) | $ (1,271.5) | $ (1,524.7) |
Total deferred tax assets | 168.6 | 178.7 | ||
Deferred tax liabilities | ||||
Capitalized research and development | 31 | 43.1 | ||
Other | 29.2 | 29.5 | ||
Total deferred tax liabilities | 60.2 | 72.6 | ||
Net deferred tax assets | $ 108.4 | $ 106.1 |
Income taxes - Valuation Allowa
Income taxes - Valuation Allowance (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Movement In Deferred Tax Assets, Valuation Allowance [Roll Forward] | |||
Valuation allowance, at beginning of year | $ (1,226.2) | $ (1,271.5) | $ (1,524.7) |
Valuation allowance, at end of year | (1,110.5) | (1,226.2) | (1,271.5) |
Change in valuation allowances | (9.8) | (0.8) | 2.9 |
Actuarial pension adjustments | |||
Movement In Deferred Tax Assets, Valuation Allowance [Roll Forward] | |||
Increase (decrease) in valuation allowance | 70.7 | 99.5 | 41.8 |
Expired net operating losses/tax credits | |||
Movement In Deferred Tax Assets, Valuation Allowance [Roll Forward] | |||
Increase (decrease) in valuation allowance | 52.3 | 50 | 28.9 |
Foreign exchange | |||
Movement In Deferred Tax Assets, Valuation Allowance [Roll Forward] | |||
Increase (decrease) in valuation allowance | 14.8 | 18.4 | (20.9) |
Recognition of net income tax benefit | |||
Movement In Deferred Tax Assets, Valuation Allowance [Roll Forward] | |||
Increase (decrease) in valuation allowance | (43.9) | (102.1) | 189 |
Other | |||
Movement In Deferred Tax Assets, Valuation Allowance [Roll Forward] | |||
Increase (decrease) in valuation allowance | 21.8 | (20.5) | 14.4 |
US Pension Activity | |||
Movement In Deferred Tax Assets, Valuation Allowance [Roll Forward] | |||
Change in valuation allowances | $ (11.3) | $ (84.9) | $ 141.7 |
Income taxes - Tax Loss Carryfo
Income taxes - Tax Loss Carryforwards (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Income Tax Disclosure [Abstract] | ||
U.S. Federal | $ 378.6 | |
State and local | 178 | |
Foreign | 268.9 | |
Total tax loss carryforwards | 825.5 | $ 840.4 |
Operating Loss Carryforwards [Line Items] | ||
Tax loss carryforwards, not set to expire | 275.3 | |
Total tax loss carryforwards | 825.5 | $ 840.4 |
2023 | ||
Operating Loss Carryforwards [Line Items] | ||
Tax loss carryforwards, set to expire | 13.2 | |
2024 | ||
Operating Loss Carryforwards [Line Items] | ||
Tax loss carryforwards, set to expire | 12.7 | |
2025 | ||
Operating Loss Carryforwards [Line Items] | ||
Tax loss carryforwards, set to expire | 19.5 | |
2026 | ||
Operating Loss Carryforwards [Line Items] | ||
Tax loss carryforwards, set to expire | 10.7 | |
2027 | ||
Operating Loss Carryforwards [Line Items] | ||
Tax loss carryforwards, set to expire | 59.9 | |
Thereafter | ||
Operating Loss Carryforwards [Line Items] | ||
Tax loss carryforwards, set to expire | $ 434.2 |
Income taxes - Tax Credit Carry
Income taxes - Tax Credit Carryforwards (Details) $ in Millions | Dec. 31, 2022 USD ($) |
Tax Credit Carryforward [Line Items] | |
Tax credit carryforwards, set to expire | $ 141.9 |
2023 | |
Tax Credit Carryforward [Line Items] | |
Tax credit carryforwards, set to expire | 27 |
2024 | |
Tax Credit Carryforward [Line Items] | |
Tax credit carryforwards, set to expire | 22.5 |
2025 | |
Tax Credit Carryforward [Line Items] | |
Tax credit carryforwards, set to expire | 20.7 |
2026 | |
Tax Credit Carryforward [Line Items] | |
Tax credit carryforwards, set to expire | 33.7 |
2027 | |
Tax Credit Carryforward [Line Items] | |
Tax credit carryforwards, set to expire | 9.5 |
Thereafter | |
Tax Credit Carryforward [Line Items] | |
Tax credit carryforwards, set to expire | $ 28.5 |
Income taxes - Narrative (Detai
Income taxes - Narrative (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Tax Credit Carryforward [Line Items] | |||
Effective income tax rate reconciliation, change in deferred tax assets valuation allowance, amount | $ (9,800,000) | $ (800,000) | $ 2,900,000 |
Provision for income taxes that may become payable upon distribution of earnings of certain foreign subsidiaries | 0 | ||
Unrecognized deferred income tax liability | 28,200,000 | ||
Penalties and interest accrued related to income tax liabilities | 3,800,000 | $ 3,800,000 | |
Reasonably possible decrease in amount of unrecognized tax benefits | 1,200,000 | ||
Utilization of tax attributes, annual limitation | 70,600,000 | ||
Utilization of tax attributes, cumulative limitation | 511,000,000 | ||
Foreign Tax Authority | |||
Tax Credit Carryforward [Line Items] | |||
Effective income tax rate reconciliation, change in deferred tax assets valuation allowance, amount | $ 9,800,000 |
Income taxes - Cash Paid for In
Income taxes - Cash Paid for Income Taxes, Net of Refunds (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | |||
Cash paid for income taxes, net of refunds | $ 49 | $ 53.7 | $ 24.7 |
Income taxes - Reconciliation_2
Income taxes - Reconciliation of Changes in Unrecognized Tax Benefits (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward] | |||
Balance at January 1 | $ 21.6 | $ 30.9 | $ 25.6 |
Additions based on tax positions related to the current year | 1.9 | 3.5 | 8.5 |
Changes for tax positions of prior years | 1.2 | (8.8) | (0.7) |
Reductions as a result of a lapse of applicable statute of limitations | (5.4) | (2.6) | (2.3) |
Settlements | 0 | (0.3) | (1.8) |
Changes due to foreign currency | (1.5) | (1.1) | 1.6 |
Balance at December 31 | $ 17.8 | $ 21.6 | $ 30.9 |
Earnings (loss) per common sh_3
Earnings (loss) per common share (Details) - USD ($) $ / shares in Units, shares in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Basic earnings (loss) per common share computation: | |||
Net loss from continuing operations attributable to Unisys Corporation | $ (106,000,000) | $ (448,500,000) | $ (317,700,000) |
Income from discontinued operations, net of tax | 0 | 0 | 1,068,400,000 |
Net (loss) income attributable to Unisys Corporation | $ (106,000,000) | $ (448,500,000) | $ 750,700,000 |
Weighted average shares (in shares) | 67,665 | 66,451 | 62,932 |
Basic earnings (loss) per share attributable to Unisys Corporation | |||
Continuing operations (in dollars per share) | $ (1.57) | $ (6.75) | $ (5.05) |
Discontinued operations (in dollars per share) | 0 | 0 | 16.98 |
Total (in dollars per share) | $ (1.57) | $ (6.75) | $ 11.93 |
Diluted earnings (loss) per common share computation: | |||
Net loss from continuing operations attributable to Unisys Corporation | $ (106,000,000) | $ (448,500,000) | $ (317,700,000) |
Add interest expense on convertible senior notes, net of tax of zero | 0 | 0 | 0 |
Interest expense on convertible senior notes, tax | 0 | 0 | 0 |
Net loss from continuing operations attributable to Unisys Corporation for diluted earnings per share | (106,000,000) | (448,500,000) | (317,700,000) |
Income from discontinued operations, net of tax | 0 | 0 | 1,068,400,000 |
Net (loss) income attributable to Unisys Corporation for diluted earnings per share | $ (106,000,000) | $ (448,500,000) | $ 750,700,000 |
Weighted average shares (in shares) | 67,665 | 66,451 | 62,932 |
Plus incremental shares from assumed conversions: | |||
Employee stock plans (in shares) | 0 | 0 | 0 |
Convertible senior notes (in shares) | 0 | 0 | 0 |
Adjusted weighted average shares (in shares) | 67,665 | 66,451 | 62,932 |
Diluted earnings (loss) per common share attributable to Unisys Corporation | |||
Continuing operations (in dollars per share) | $ (1.57) | $ (6.75) | $ (5.05) |
Discontinued operations (in dollars per share) | 0 | 0 | 16.98 |
Total (in dollars per share) | $ (1.57) | $ (6.75) | $ 11.93 |
2021 Notes | Senior Notes | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Stated interest rate (as a percentage) | 5.50% | ||
Stock options and restricted stock units | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Anti-dilutive weighted-average securities (in shares) | 481 | 871 | 579 |
Common shares issuable upon conversion of the 5.50% convertible senior notes | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Anti-dilutive weighted-average securities (in shares) | 0 | 557 | 3,425 |
Accounts receivable (Details)
Accounts receivable (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Receivables [Abstract] | |||
Revenue recognized in excess of billings on services contracts or unbilled accounts receivable | $ 87.9 | $ 73.1 | |
Unearned income | 13.9 | 4.1 | |
Allowance for doubtful accounts | 9.1 | 8 | |
Provision for doubtful accounts reported in selling, general and administrative expenses, (income) expense | 0.3 | (0.6) | $ (0.3) |
Long-term receivables | $ 85.3 | $ 49.1 |
Contract assets and deferred _3
Contract assets and deferred revenue (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Revenue from Contract with Customer [Abstract] | ||
Contract assets - current | $ 28.9 | $ 42 |
Contract assets - long-term | 11 | 17.4 |
Deferred revenue - current | (200.7) | (253.2) |
Deferred revenue - long-term | (122.3) | (150.7) |
Revenue recognized that was included in deferred revenue at the beginning of the period | $ 235.4 | $ 245.8 |
Capitalized contract costs - Su
Capitalized contract costs - Summary (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Capitalized Contract Cost [Line Items] | |||
Costs to fulfill a contract - amortization expense | $ 23.7 | $ 27.9 | $ 27.5 |
Costs to fulfill a contract | 34.8 | 56.2 | |
Deferred Commissions | |||
Capitalized Contract Cost [Line Items] | |||
Deferred commissions | 4.9 | 6.7 | |
Costs to fulfill a contract - amortization expense | $ 2.9 | $ 2.9 | $ 3.2 |
Financial instruments and con_3
Financial instruments and concentration of credit risks - Narrative (Details) - Foreign Exchange Forward Contract - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Fair Value Measurements Disclosure [Line Items] | ||
Maturity period limit of foreign currency exchange instruments (in months) | 3 months | |
Notional amount of foreign exchange forward contracts not designated as hedging instruments | $ 533.5 | $ 552.2 |
Financial instruments and con_4
Financial instruments and concentration of credit risks - Fair Value of Foreign Exchange Forward Contracts by Balance Sheet Location (Details) - Foreign Exchange Forward Contract - Level 2 - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Prepaid expenses and other current assets | $ 7.9 | $ 3.6 |
Other accrued liabilities | 1.3 | 2.1 |
Total fair value | $ 6.6 | $ 1.5 |
Financial instruments and con_5
Financial instruments and concentration of credit risks - Gains and Losses Recognized on Foreign Exchange Forward Contracts (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Other (expense), net | Foreign Exchange Forward Contract | |||
Fair Value, Measured on Recurring Basis, Gain (Loss) Included in Earnings [Line Items] | |||
Amount of gain (loss) recognized | $ (39.3) | $ (18.8) | $ 7.6 |
Properties (Details)
Properties (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Property, Plant and Equipment [Line Items] | ||||
Total properties | $ 410.8 | $ 410.8 | $ 468 | |
Other charges related to the cost-reduction effort | 47.4 | 22.8 | $ 70 | |
Asset write-offs | ||||
Property, Plant and Equipment [Line Items] | ||||
Other charges related to the cost-reduction effort | 13.6 | |||
Buildings | ||||
Property, Plant and Equipment [Line Items] | ||||
Total properties | 0.3 | 0.3 | 0.3 | |
Machinery and office equipment | ||||
Property, Plant and Equipment [Line Items] | ||||
Total properties | 232.6 | 232.6 | 267.8 | |
Internal-use software | ||||
Property, Plant and Equipment [Line Items] | ||||
Total properties | 170.9 | 170.9 | 186 | |
Rental equipment | ||||
Property, Plant and Equipment [Line Items] | ||||
Total properties | $ 7 | $ 7 | $ 13.9 |
Goodwill and intangible asset_2
Goodwill and intangible assets - Carrying Value of Goodwill (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Goodwill [Roll Forward] | ||
Beginning balance | $ 315 | $ 108.6 |
Acquisitions | 206.3 | |
Translation adjustments | (0.4) | 0.1 |
Measurement period adjustments, increase in goodwill | (27.5) | |
Ending balance | 287.1 | 315 |
Unify Square, Inc. | ||
Goodwill [Roll Forward] | ||
Measurement period adjustments, increase in goodwill | 16.7 | |
CompuGain | ||
Goodwill [Roll Forward] | ||
Measurement period adjustments, increase in goodwill | (27.5) | |
DWS | ||
Goodwill [Roll Forward] | ||
Beginning balance | 140.9 | 0 |
Acquisitions | 140.8 | |
Translation adjustments | (0.4) | 0.1 |
Measurement period adjustments, increase in goodwill | 0 | |
Ending balance | 140.5 | 140.9 |
DWS | Unify Square, Inc. | ||
Goodwill [Roll Forward] | ||
Ending balance | 132.9 | |
DWS | Mobinergy | ||
Goodwill [Roll Forward] | ||
Ending balance | 7.9 | |
CA&I | ||
Goodwill [Roll Forward] | ||
Beginning balance | 65.5 | 0 |
Acquisitions | 65.5 | |
Translation adjustments | 0 | 0 |
Measurement period adjustments, increase in goodwill | (27.5) | |
Ending balance | 38 | 65.5 |
CA&I | CompuGain | ||
Goodwill [Roll Forward] | ||
Beginning balance | 65.5 | |
Ending balance | 65.5 | |
ECS | ||
Goodwill [Roll Forward] | ||
Beginning balance | 98.3 | 98.3 |
Acquisitions | 0 | |
Translation adjustments | 0 | 0 |
Measurement period adjustments, increase in goodwill | 0 | |
Ending balance | 98.3 | 98.3 |
Other | ||
Goodwill [Roll Forward] | ||
Beginning balance | 10.3 | 10.3 |
Acquisitions | 0 | |
Translation adjustments | 0 | 0 |
Measurement period adjustments, increase in goodwill | 0 | |
Ending balance | $ 10.3 | $ 10.3 |
Goodwill and intangible asset_3
Goodwill and intangible assets - Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Goodwill [Line Items] | |||
Goodwill | $ 287.1 | $ 315 | $ 108.6 |
Amortization expense | 10.1 | 3 | 0 |
Other | |||
Goodwill [Line Items] | |||
Goodwill | $ 10.3 | $ 10.3 | $ 10.3 |
Goodwill and intangible asset_4
Goodwill and intangible assets - Intangible Assets, Net (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Goodwill [Line Items] | ||
Gross Carrying Amount | $ 65.5 | $ 37.9 |
Accumulated Amortization | 13.1 | 3 |
Net Carrying Amount | 52.4 | 34.9 |
Measurement period adjustments, decrease in fair value of intangibles | 27.6 | |
Technology | ||
Goodwill [Line Items] | ||
Gross Carrying Amount | 10 | 10 |
Accumulated Amortization | 4.9 | 1.8 |
Net Carrying Amount | 5.1 | 8.2 |
Customer relationships | ||
Goodwill [Line Items] | ||
Gross Carrying Amount | 54.2 | 27 |
Accumulated Amortization | 7.9 | 1.2 |
Net Carrying Amount | 46.3 | 25.8 |
Trademark | ||
Goodwill [Line Items] | ||
Gross Carrying Amount | 1.3 | 0.9 |
Accumulated Amortization | 0.3 | 0 |
Net Carrying Amount | $ 1 | $ 0.9 |
Goodwill and intangible asset_5
Goodwill and intangible assets - Schedule of Future Amortization of Intangible Assets (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
2023 | $ 9.6 | |
2024 | 7.2 | |
2025 | 4.3 | |
2026 | 4 | |
2027 | 4 | |
Thereafter | 23.3 | |
Total | $ 52.4 | $ 34.9 |
Debt - Components of Long-term
Debt - Components of Long-term Debt (Details) - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 | Oct. 29, 2020 |
Debt Instrument [Line Items] | |||
Finance leases | $ 1,100,000 | $ 2,700,000 | |
Other debt | 32,800,000 | 48,600,000 | |
Total | 513,100,000 | 529,400,000 | |
Less – current maturities | 17,400,000 | 18,200,000 | |
Total long-term debt | $ 495,700,000 | 511,200,000 | |
Senior Notes | Senior Secured Notes Due 2027 | |||
Debt Instrument [Line Items] | |||
Stated interest rate (as a percentage) | 6.875% | ||
Face amount | $ 485,000,000 | 485,000,000 | $ 485,000,000 |
Unamortized discount and fees | 5,800,000 | 6,900,000 | |
Long-term debt, gross | $ 479,200,000 | $ 478,100,000 |
Debt - Estimated Fair Values of
Debt - Estimated Fair Values of Long-term Debt (Details) - Senior Notes - 6.875% senior secured notes due November 1, 2027 - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Debt Instrument [Line Items] | ||
Stated interest rate (as a percentage) | 6.875% | |
Estimated Fair Value | ||
Debt Instrument [Line Items] | ||
Long-term debt | $ 373 | $ 527 |
Debt - Maturities of Long-term
Debt - Maturities of Long-term Debt, Including Finance Leases (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Total | ||
2023 | $ 17.4 | |
2024 | 10.7 | |
2025 | 3 | |
2026 | 1.9 | |
2027 | 480.1 | |
Total | 513.1 | $ 529.4 |
Long-Term Debt | ||
2023 | 16.7 | |
2024 | 10.3 | |
2025 | 3 | |
2026 | 1.9 | |
2027 | 480.1 | |
Long-term debt | 512 | |
Finance Leases | ||
2023 | 0.7 | |
2024 | 0.4 | |
2025 | 0 | |
2026 | 0 | |
2027 | 0 | |
Total finance lease liabilities | $ 1.1 | $ 2.7 |
Debt - Cash Paid for Interest a
Debt - Cash Paid for Interest and Capitalized Interest (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Debt Disclosure [Abstract] | |||
Cash paid for interest | $ 36.5 | $ 40.1 | $ 32.9 |
Capitalized interest expense | $ 5.1 | $ 4.5 | $ 4.6 |
Debt - Narrative (Details)
Debt - Narrative (Details) - USD ($) | 12 Months Ended | |||||
Mar. 03, 2021 | Oct. 29, 2020 | Apr. 30, 2020 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Debt Instrument [Line Items] | ||||||
Loss on debt extinguishment | $ 0 | $ 0 | $ 28,500,000 | |||
2027 Notes | Senior Notes | ||||||
Debt Instrument [Line Items] | ||||||
Aggregate principal amount | $ 485,000,000 | $ 485,000,000 | $ 485,000,000 | |||
Stated interest rate (as a percentage) | 6.875% | |||||
2027 Notes | Senior Notes | Prior to November 1, 2023 | ||||||
Debt Instrument [Line Items] | ||||||
Redemption price, percent of principal amount of notes redeemed (as a percent) | 100% | |||||
Proportion of notes with option to redeem (as a percent) | 40% | |||||
Redemption price, proportion of principal amount (as a percent) | 106.875% | |||||
2027 Notes | Senior Notes | Change of Control | ||||||
Debt Instrument [Line Items] | ||||||
Redemption price, proportion of principal amount (as a percent) | 101% | |||||
2022 Notes | Senior Notes | ||||||
Debt Instrument [Line Items] | ||||||
Stated interest rate (as a percentage) | 10.75% | |||||
Redemption price, percent of principal amount of notes redeemed (as a percent) | 105.375% | |||||
Principal amount redeemed | $ 440,000,000 | |||||
Repurchase amount | 487,300,000 | |||||
Call premium | 23,650,000 | |||||
Accrued interest | $ 23,650,000 | |||||
Loss on debt extinguishment | 28,500,000 | |||||
Write off of unamortized discount and fees related to issuance of the Notes | $ 4,800,000 | |||||
2021 Notes | Senior Notes | ||||||
Debt Instrument [Line Items] | ||||||
Stated interest rate (as a percentage) | 5.50% | |||||
Aggregate principal amount of debt converted | $ 84,200,000 | |||||
Aggregate cash payments to note holders for debt conversion | 86,500,000 | |||||
Aggregate cash payment for outstanding principal | 84,200,000 | |||||
Aggregate cash payment for accrued interest | $ 2,300,000 | |||||
Aggregate shares of common stock issued from conversion of convertible securities (in shares) | 4,537,123 | |||||
Amount of conversion, shares received upon exercise of capped call transactions (in shares) | 1,251,460 | |||||
Amount of conversion, increase in outstanding common stock (in shares) | 3,285,663 | |||||
Installment Payment Agreement | ||||||
Debt Instrument [Line Items] | ||||||
Aggregate principal amount | $ 27,700,000 | |||||
Stated interest rate (as a percentage) | 7% | |||||
Amount reported in current maturities of long-term debt | 5,500,000 | $ 5,500,000 | ||||
Software Licenses Financing Agreement | ||||||
Debt Instrument [Line Items] | ||||||
Aggregate principal amount | $ 19,300,000 | |||||
Stated interest rate (as a percentage) | 5.47% | |||||
Amount reported in current maturities of long-term debt | $ 4,000,000 | $ 3,800,000 | ||||
Amended and Restated ABL Credit Facility | Revolving Credit Facility | ||||||
Debt Instrument [Line Items] | ||||||
Maximum borrowing capacity | $ 145,000,000 | |||||
Accordion feature increase limit | $ 175,000,000 | |||||
Borrowings outstanding | 0 | |||||
Availability under the facility, net of letters of credit issued | 67,900,000 | |||||
Springing maturity, period prior to any date on which domestic pension contributions in an amount in excess of threshold are required to be paid | 91 days | |||||
Springing maturity, date on which pension contributions to pension funds in the United States are required to be paid, threshold excess amount | $ 100,000,000 | |||||
Springing maturity, conditions, minimum liquidity | 130,000,000 | |||||
Amended and Restated ABL Credit Facility | Letters of Credit | ||||||
Debt Instrument [Line Items] | ||||||
Maximum borrowing capacity | $ 40,000,000 | |||||
Letters of credit outstanding | $ 6,300,000 | |||||
Amended and Restated ABL Credit Facility | Line of Credit | Revolving Credit Facility | ||||||
Debt Instrument [Line Items] | ||||||
Requirement to maintain minimum fixed charge coverage ratio (as a percent) | 10% | |||||
Requirement to maintain fixed charge coverage ratio, availability threshold | $ 14,500,000 | |||||
Amount of aggregate default under other debt that would trigger event of default | $ 50,000,000 |
Debt - Interest Expense (Detail
Debt - Interest Expense (Details) - Senior Notes - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
2027 Notes | |||
Debt Instrument [Line Items] | |||
Contractual interest coupon | $ 33.3 | $ 33.3 | $ 5.7 |
Amortization of debt issuance costs | 1.2 | 1.2 | 0.2 |
Total | $ 34.5 | 34.5 | 5.9 |
2022 Notes | |||
Debt Instrument [Line Items] | |||
Contractual interest coupon | 13.8 | ||
Amortization of debt issuance costs | 0.7 | ||
Total | 14.5 | ||
2021 Notes | |||
Debt Instrument [Line Items] | |||
Contractual interest coupon | 0.8 | 4.6 | |
Amortization of debt discount | 0.5 | 3.1 | |
Amortization of debt issuance costs | 0.1 | 0.5 | |
Total | $ 1.4 | $ 8.2 |
Other accrued liabilities - Sum
Other accrued liabilities - Summary (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Other Liabilities Disclosure [Abstract] | ||
Payrolls and commissions | $ 84.8 | $ 99.1 |
Income taxes | 41.3 | 37.7 |
Operating leases | 26 | 35.4 |
Taxes other than income taxes | 23.2 | 26.6 |
Accrued vacations | 21.1 | 20.8 |
Cost reduction | 11.7 | 14.9 |
Postretirement | 11.7 | 12.1 |
Accrued interest | 5.9 | 6.1 |
Other | 45.9 | 48.2 |
Total other accrued liabilities | $ 271.6 | $ 300.9 |
Employee plans - Narrative (Det
Employee plans - Narrative (Details) $ in Millions | 1 Months Ended | 3 Months Ended | 12 Months Ended | |||||
Oct. 14, 2021 USD ($) retiree | May 01, 2021 USD ($) | Jan. 31, 2021 USD ($) retiree | Dec. 31, 2020 USD ($) former_associate | Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) shares | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Number of shares of unissued common stock available for grant under the plans (in shares) | shares | 6,000,000 | |||||||
Matching contribution by the company as percentage of participants' contribution | 50% | |||||||
Percentage of eligible pay contributed by participants that will be matched | 6% | |||||||
Cost recognized for contribution plans | $ 6.9 | $ 7.5 | $ 8.8 | |||||
Deferred compensation liability | 7.9 | 10.6 | ||||||
Settlement loss | $ 130.1 | |||||||
Non-cash pension settlement charge | 130.1 | |||||||
International Plans | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Cost recognized for contribution plans | 16.6 | 16.4 | 16.2 | |||||
Pension Plans | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Settlement loss | 499.4 | |||||||
Non-cash pension settlement charge | 499.4 | |||||||
Estimated cash contributions by the company in next fiscal year | 40 | |||||||
Pension Plans | U.S. Plans | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Group annuity contract to transfer projected benefit obligations, purchase amount | $ 235 | $ 279 | ||||||
Group annuity contract to transfer projected benefit obligations, number of retirees | retiree | 6,900 | 11,600 | ||||||
Settlement loss | $ 158 | $ 142.1 | 0 | 288.1 | 142.1 | |||
Lump sum payments, number of former associates | former_associate | 3,500 | |||||||
Lump -sum payments | $ 276 | |||||||
Non-cash pension settlement charge | $ 158 | $ 142.1 | 0 | 288.1 | 142.1 | |||
Pension Plans | International Plans | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Settlement loss | 0 | 211.3 | 0 | |||||
Non-cash pension settlement charge | 0 | 211.3 | 0 | |||||
Pension Plans | Dutch Plans | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Settlement loss | $ 182.5 | |||||||
Projected benefit obligation transferred to multiemployer plan and removed from balance sheet | 553 | |||||||
Non-cash pension settlement charge | $ 182.5 | |||||||
Pension Plans | Swiss Plans | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Settlement loss | $ 28.8 | |||||||
Projected benefit obligation transferred to multiemployer plan and removed from balance sheet | 100 | |||||||
Multiemployer plan, pension, significant, plan contribution | 10 | |||||||
Non-cash pension settlement charge | $ 28.8 | |||||||
Other Postretirement Benefit Plans | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Estimated cash contributions by the company in next fiscal year | $ 4 | |||||||
Maximum | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Certain investments valued using net asset value as practical expedient, redemption notice period | 120 days | |||||||
Restricted Stock And Restricted Stock Units R S Us | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Share-based compensation expense | $ 20 | 18.8 | 14.5 | |||||
Aggregate weighted-average grant-date fair value of units granted | 27 | 37.5 | 17.4 | |||||
Total unrecognized compensation cost | $ 26.7 | |||||||
Unrecognized compensation cost, weighted-average recognition period | 1 year 10 months 24 days | |||||||
Aggregate weighted-average grant-date fair value of units vested | $ 17.4 | $ 15.3 | $ 13 | |||||
Performance-Based Unit | Minimum | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Number of shares which will vest after achievement of goals (in shares) | shares | 0 | |||||||
Performance-Based Unit | Maximum | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Number of shares which will vest after achievement of goals (in shares) | shares | 2 |
Employee plans - Summary of Res
Employee plans - Summary of Restricted Stock Unit Activity (Details) - $ / shares shares in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Weighted-Average Grant-Date Fair Value | ||
Granted (in dollars per share) | $ 34.14 | $ 40.02 |
Restricted Stock And Restricted Stock Units R S Us | ||
Restricted Stock and RSU | ||
Outstanding at beginning of period (in shares) | 2,124 | |
Granted (in shares) | 1,177 | |
Vested (in shares) | (819) | |
Forfeited and expired (in shares) | (252) | |
Outstanding at end of period (in shares) | 2,230 | 2,124 |
Weighted-Average Grant-Date Fair Value | ||
Outstanding at beginning of period (in dollars per share) | $ 22.73 | |
Granted (in dollars per share) | 24.69 | |
Vested (in dollars per share) | 22.35 | |
Forfeited and expired (in dollars per share) | 25.78 | |
Outstanding at end of period (in dollars per share) | $ 23.53 | $ 22.73 |
Employee plans - Weighted Avera
Employee plans - Weighted Average Assumptions for Restricted Stock Units (Details) - $ / shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Retirement Benefits [Abstract] | ||
Weighted-average fair value of grant (in dollars per share) | $ 34.14 | $ 40.02 |
Risk-free interest rate (as a percentage) | 1.72% | 0.27% |
Expected volatility (as a percentage) | 57.71% | 57.08% |
Expected life of restricted stock units in years | 2 years 10 months 6 days | 2 years 10 months 2 days |
Expected dividend yield (as a percentage) | 0% | 0% |
Employee plans - Funded Status
Employee plans - Funded Status of the Plan and Amounts Recognized in Consolidated Balance Sheet (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Amounts recognized in the consolidated balance sheets consist of: | |||
Prepaid postretirement assets | $ 119.5 | $ 159.7 | $ 187.5 |
Other accrued liabilities | (11.7) | (12.1) | |
Long-term postretirement liabilities | (714.6) | (976.2) | |
Pension Plans | U.S. Plans | |||
Change in projected/accumulated benefit obligation | |||
Benefit obligation at beginning of year | 3,709.6 | 4,545.3 | |
Service cost | 0 | 0 | 0 |
Interest cost | 114.6 | 117.6 | 162.5 |
Plan participants’ contributions | 0 | 0 | |
Plan settlement | 0 | (513.8) | |
Actuarial (gain) loss | (668.1) | (108.4) | |
Benefits paid | (303.2) | (331.1) | |
Foreign currency translation and other adjustments | 0 | 0 | |
Benefit obligation at end of year | 2,852.9 | 3,709.6 | 4,545.3 |
Change in plan assets | |||
Fair value of plan assets at beginning of year | 3,139.3 | 3,847.8 | |
Actual return on plan assets | (401.9) | 130.4 | |
Employer contribution | 5.9 | 6 | |
Plan participants’ contributions | 0 | 0 | |
Plan settlement | 0 | (513.8) | |
Benefits paid | (303.2) | (331.1) | |
Foreign currency translation adjustments | 0 | 0 | |
Fair value of plan assets at end of year | 2,440.1 | 3,139.3 | 3,847.8 |
Funded status at end of year | (412.8) | (570.3) | |
Amounts recognized in the consolidated balance sheets consist of: | |||
Prepaid postretirement assets | 44.4 | 33.9 | |
Other accrued liabilities | (5.4) | (5.9) | |
Long-term postretirement liabilities | (451.8) | (598.3) | |
Total funded status | (412.8) | (570.3) | |
Accumulated other comprehensive loss, net of tax | |||
Net (income) loss | 1,845.3 | 2,047.6 | |
Prior service credit | (27.2) | (29.7) | |
Accumulated benefit obligation | 2,852.9 | 3,709.6 | |
Pension Plans | International Plans | |||
Change in projected/accumulated benefit obligation | |||
Benefit obligation at beginning of year | 2,614.4 | 3,468 | |
Service cost | 1.9 | 3 | 2.8 |
Interest cost | 39.3 | 36.7 | 53.4 |
Plan participants’ contributions | 1.1 | 1 | |
Plan settlement | 0 | (726.8) | |
Actuarial (gain) loss | (726.4) | 2 | |
Benefits paid | (86.4) | (106.5) | |
Foreign currency translation and other adjustments | (269.3) | (63) | |
Benefit obligation at end of year | 1,574.6 | 2,614.4 | 3,468 |
Change in plan assets | |||
Fair value of plan assets at beginning of year | 2,431.6 | 3,129.4 | |
Actual return on plan assets | (685.7) | 134 | |
Employer contribution | 33.4 | 46.4 | |
Plan participants’ contributions | 1.1 | 1 | |
Plan settlement | 0 | (726.8) | |
Benefits paid | (86.4) | (106.5) | |
Foreign currency translation adjustments | (249.7) | (45.9) | |
Fair value of plan assets at end of year | 1,444.3 | 2,431.6 | 3,129.4 |
Funded status at end of year | (130.3) | (182.8) | |
Amounts recognized in the consolidated balance sheets consist of: | |||
Prepaid postretirement assets | 75.1 | 125.8 | |
Other accrued liabilities | (0.2) | (0.1) | |
Long-term postretirement liabilities | (205.2) | (308.5) | |
Total funded status | (130.3) | (182.8) | |
Accumulated other comprehensive loss, net of tax | |||
Net (income) loss | 859.7 | 797.6 | |
Prior service credit | (44.9) | (40.2) | |
Accumulated benefit obligation | 1,573 | 2,612.7 | |
Other Postretirement Benefit Plans | |||
Change in projected/accumulated benefit obligation | |||
Benefit obligation at beginning of year | 81.1 | 80.2 | |
Service cost | 0.2 | 0.4 | 0.5 |
Interest cost | 1.9 | 1.8 | 4.4 |
Plan participants’ contributions | 0.9 | 1.7 | |
Amendments | 0 | 1.2 | |
Actuarial (gain) loss | (16.1) | 1.8 | |
Benefits paid | (4.9) | (5.9) | |
Foreign currency translation and other adjustments | 5.8 | (0.1) | |
Benefit obligation at end of year | 68.9 | 81.1 | 80.2 |
Change in plan assets | |||
Fair value of plan assets at beginning of year | 5.6 | 6 | |
Actual return on plan assets | (0.7) | (0.2) | |
Employer contribution | 4.3 | 4 | |
Plan participants’ contributions | 0.9 | 1.7 | |
Benefits paid | (4.9) | (5.9) | |
Fair value of plan assets at end of year | 5.2 | 5.6 | $ 6 |
Funded status at end of year | (63.7) | (75.5) | |
Amounts recognized in the consolidated balance sheets consist of: | |||
Other accrued liabilities | (6.1) | (6.1) | |
Long-term postretirement liabilities | (57.6) | (69.4) | |
Total funded status | (63.7) | (75.5) | |
Accumulated other comprehensive loss, net of tax | |||
Net (income) loss | (7.8) | 1.4 | |
Prior service credit | $ (0.7) | $ (2.1) |
Employee plans - Schedule of Ac
Employee plans - Schedule of Accumulated and Projected Benefit Obligation in Excess of Plan Assets (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Retirement Benefits [Abstract] | ||
Accumulated benefit obligation | $ 3,621.6 | $ 4,498.8 |
Fair value of plan assets | 2,960.6 | 3,587.7 |
Projected benefit obligation | 3,623.2 | 4,500.5 |
Fair value of plan assets | $ 2,960.6 | $ 3,587.7 |
Employee plans - Components of
Employee plans - Components of Net Periodic Benefit Expense (Details) - USD ($) $ in Millions | 1 Months Ended | 12 Months Ended | ||||
Oct. 14, 2021 | Jan. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Defined Benefit Plan Disclosure [Line Items] | ||||||
Settlement loss | $ 130.1 | |||||
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) Excluding Service Cost, Statement of Income or Comprehensive Income [Extensible Enumeration] | Other (expense), net | |||||
Pension Plans | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Settlement loss | $ 499.4 | |||||
Pension Plans | U.S. Plans | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Service cost | $ 0 | 0 | $ 0 | |||
Interest cost | 114.6 | 117.6 | 162.5 | |||
Expected return on plan assets | (189.8) | (199.8) | (208.6) | |||
Amortization of prior service credit | (2.5) | (2.5) | (2.5) | |||
Recognized net actuarial loss | 125.9 | 135.6 | 135.5 | |||
Settlement loss | $ 158 | $ 142.1 | 0 | 288.1 | 142.1 | |
Net periodic pension expense (income) | 48.2 | 339 | 229 | |||
Pension Plans | International Plans | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Service cost | 1.9 | 3 | 2.8 | |||
Interest cost | 39.3 | 36.7 | 53.4 | |||
Expected return on plan assets | (77.4) | (81.6) | (90.6) | |||
Amortization of prior service credit | (2.6) | (2.8) | (2.5) | |||
Recognized net actuarial loss | 37.7 | 48.3 | 43.2 | |||
Settlement loss | 0 | 211.3 | 0 | |||
Net periodic pension expense (income) | (1.1) | 214.9 | 6.3 | |||
Other Postretirement Benefit Plans | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Service cost | 0.2 | 0.4 | 0.5 | |||
Interest cost | 1.9 | 1.8 | 4.4 | |||
Expected return on plan assets | (0.3) | (0.3) | (0.4) | |||
Amortization of prior service credit | (1.4) | (1.7) | (1.6) | |||
Recognized net actuarial loss | (2.2) | (2.1) | 1 | |||
Net periodic pension expense (income) | $ (1.8) | $ (1.9) | $ 3.9 |
Employee plans - Schedule of We
Employee plans - Schedule of Weighted-Average Assumptions (Details) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Pension Plans | U.S. Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Discount rate (as a percentage) | 3.18% | 2.85% | 3.53% |
Expected long-term rate of return on assets (as a percentage) | 6.50% | 6.07% | 6.50% |
Weighted-average assumptions used to determine benefit obligations at December 31 were as follows: | |||
Discount rate (as a percentage) | 6.04% | 3.18% | 2.85% |
Pension Plans | International Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Discount rate (as a percentage) | 1.73% | 1.23% | 1.82% |
Expected long-term rate of return on assets (as a percentage) | 3.88% | 3.30% | 3.50% |
Weighted-average assumptions used to determine benefit obligations at December 31 were as follows: | |||
Discount rate (as a percentage) | 4.80% | 1.73% | 1.23% |
Other Postretirement Benefit Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Discount rate (as a percentage) | 2.70% | 2.21% | 5.13% |
Expected long-term rate of return on assets (as a percentage) | 5.50% | 5.50% | 5.50% |
Weighted-average assumptions used to determine benefit obligations at December 31 were as follows: | |||
Discount rate (as a percentage) | 5.39% | 2.70% | 2.21% |
Employee plans - Company's Inve
Employee plans - Company's Investment Policy Targets and Ranges for Each Asset Category (Details) - Pension Plans | Dec. 31, 2022 |
U.S. Plans | Equity securities | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 52% |
U.S. Plans | Debt securities | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 34% |
U.S. Plans | Real estate | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 0% |
U.S. Plans | Cash | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 0% |
U.S. Plans | Other | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 14% |
U.S. Plans | Minimum | Equity securities | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 47% |
U.S. Plans | Minimum | Debt securities | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 29% |
U.S. Plans | Minimum | Cash | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 0% |
U.S. Plans | Minimum | Other | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 9% |
U.S. Plans | Maximum | Equity securities | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 57% |
U.S. Plans | Maximum | Debt securities | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 39% |
U.S. Plans | Maximum | Cash | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 5% |
U.S. Plans | Maximum | Other | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 19% |
International Plans | Equity securities | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 1% |
International Plans | Debt securities | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 55% |
International Plans | Real estate | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 1% |
International Plans | Cash | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 2% |
International Plans | Other | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 41% |
International Plans | Minimum | Equity securities | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 0% |
International Plans | Minimum | Debt securities | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 49% |
International Plans | Minimum | Real estate | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 0% |
International Plans | Minimum | Cash | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 0% |
International Plans | Minimum | Other | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 34% |
International Plans | Maximum | Equity securities | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 1% |
International Plans | Maximum | Debt securities | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 61% |
International Plans | Maximum | Real estate | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 1% |
International Plans | Maximum | Cash | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 5% |
International Plans | Maximum | Other | |
Defined Benefit Plan Disclosure [Line Items] | |
Defined benefit plan target allocation as proportion of assets (as a percent) | 48% |
Employee plans - Expected Futur
Employee plans - Expected Future Benefit Payments (Details) $ in Millions | Dec. 31, 2022 USD ($) |
Pension Plans | U.S. Plans | |
Expected Payments | |
2023 | $ 303.6 |
2024 | 296.6 |
2025 | 288.7 |
2026 | 280.3 |
2027 | 271.1 |
2028 - 2032 | 1,190.7 |
Pension Plans | International Plans | |
Expected Payments | |
2023 | 83.1 |
2024 | 86.6 |
2025 | 87.8 |
2026 | 91.3 |
2027 | 93.7 |
2028 - 2032 | 501.2 |
Other Postretirement Benefit Plans | |
Expected Payments | |
2023 | 7.2 |
2024 | 6.3 |
2025 | 5.8 |
2026 | 5.4 |
2027 | 5 |
2028 - 2032 | $ 20.1 |
Employee plans - Assumed Health
Employee plans - Assumed Health Care Cost Trend Rates (Details) | Dec. 31, 2022 | Dec. 31, 2021 |
Retirement Benefits [Abstract] | ||
Health care cost trend rate assumed for next year (as a percentage) | 7% | 6.50% |
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) (as a percentage) | 4.50% | 4.50% |
Employee plans - Schedule of Pl
Employee plans - Schedule of Plan Assets at Fair Value (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Pension Plans | U.S. Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | $ 2,440.1 | $ 3,139.3 | $ 3,847.8 |
Pension Plans | U.S. Plans | Fair Value | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 1,945.9 | 2,688.7 | |
Pension Plans | U.S. Plans | Fair Value | Common Stocks | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 544.6 | 654.3 | |
Pension Plans | U.S. Plans | Fair Value | Equity Securities, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 383.2 | 398.9 | |
Pension Plans | U.S. Plans | Fair Value | U.S. Govt. Securities | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 291.7 | 413.2 | |
Pension Plans | U.S. Plans | Fair Value | Other Fixed Income | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 293.8 | 479.3 | |
Pension Plans | U.S. Plans | Fair Value | Debt Securities, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 185.5 | 525.2 | |
Pension Plans | U.S. Plans | Fair Value | Real Estate Investment Trusts | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 87.1 | 154.1 | |
Pension Plans | U.S. Plans | Fair Value | Derivatives | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 95 | (53.7) | |
Pension Plans | U.S. Plans | Fair Value | Pooled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 92.1 | 108.4 | |
Pension Plans | U.S. Plans | Fair Value | Cumulative futures contracts variation margin paid to (received from) brokers | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 5.3 | (5.8) | |
Pension Plans | U.S. Plans | Fair Value | Cash | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 0.8 | 0.2 | |
Pension Plans | U.S. Plans | Fair Value | Receivables | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 9.3 | 15.7 | |
Pension Plans | U.S. Plans | Fair Value | Payables | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | (42.5) | (1.1) | |
Pension Plans | U.S. Plans | Level 1 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 890.2 | 1,234.5 | |
Pension Plans | U.S. Plans | Level 1 | Common Stocks | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 543.2 | 652.4 | |
Pension Plans | U.S. Plans | Level 1 | U.S. Govt. Securities | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 291.7 | 413.2 | |
Pension Plans | U.S. Plans | Level 1 | Real Estate Investment Trusts | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 87.1 | 154.1 | |
Pension Plans | U.S. Plans | Level 1 | Derivatives | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | (4.7) | 5.8 | |
Pension Plans | U.S. Plans | Level 1 | Cumulative futures contracts variation margin paid to (received from) brokers | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 5.3 | (5.8) | |
Pension Plans | U.S. Plans | Level 1 | Cash | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 0.8 | 0.2 | |
Pension Plans | U.S. Plans | Level 1 | Receivables | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 9.3 | 15.7 | |
Pension Plans | U.S. Plans | Level 1 | Payables | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | (42.5) | (1.1) | |
Pension Plans | U.S. Plans | Level 2 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 1,055.7 | 1,454.2 | |
Pension Plans | U.S. Plans | Level 2 | Common Stocks | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 1.4 | 1.9 | |
Pension Plans | U.S. Plans | Level 2 | Equity Securities, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 383.2 | 398.9 | |
Pension Plans | U.S. Plans | Level 2 | Other Fixed Income | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 293.8 | 479.3 | |
Pension Plans | U.S. Plans | Level 2 | Debt Securities, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 185.5 | 525.2 | |
Pension Plans | U.S. Plans | Level 2 | Derivatives | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 99.7 | (59.5) | |
Pension Plans | U.S. Plans | Level 2 | Pooled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 92.1 | 108.4 | |
Pension Plans | U.S. Plans | Level 3 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 0 | 0 | |
Pension Plans | U.S. Plans | Level 3 | Common Stocks | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 0 | 0 | |
Pension Plans | U.S. Plans | Plan assets measured using NAV as a practical expedient | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 494.2 | 450.6 | |
Pension Plans | U.S. Plans | Plan assets measured using NAV as a practical expedient | Equity Securities, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 0 | ||
Pension Plans | U.S. Plans | Plan assets measured using NAV as a practical expedient | Debt Securities, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 65 | 78.6 | |
Pension Plans | U.S. Plans | Plan assets measured using NAV as a practical expedient | Other, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 147.4 | 112.5 | |
Pension Plans | U.S. Plans | Plan assets measured using NAV as a practical expedient | Private Real Estate | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 238.9 | 234.2 | |
Pension Plans | U.S. Plans | Plan assets measured using NAV as a practical expedient | Private Equity | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 42.9 | 25.3 | |
Pension Plans | International Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 1,444.3 | 2,431.6 | 3,129.4 |
Pension Plans | International Plans | Fair Value | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 411.1 | 949.8 | |
Pension Plans | International Plans | Fair Value | Common Stocks | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 0 | 0 | |
Pension Plans | International Plans | Fair Value | Equity Securities, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 34.1 | ||
Pension Plans | International Plans | Fair Value | Other Fixed Income | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 2.8 | 3 | |
Pension Plans | International Plans | Fair Value | Insurance Contracts | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 100.3 | 110.2 | |
Pension Plans | International Plans | Fair Value | Debt Securities, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 126.5 | 383.8 | |
Pension Plans | International Plans | Fair Value | Real Estate Investment Trusts | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | |||
Pension Plans | International Plans | Fair Value | Derivatives | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | |||
Pension Plans | International Plans | Fair Value | Other, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 15 | 390 | |
Pension Plans | International Plans | Fair Value | Pooled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 25.3 | ||
Pension Plans | International Plans | Fair Value | Cash | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 20.5 | 28.7 | |
Pension Plans | International Plans | Fair Value | Receivables | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 120.9 | ||
Pension Plans | International Plans | Fair Value | Payables | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | (0.2) | ||
Pension Plans | International Plans | Level 1 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 141.2 | 28.7 | |
Pension Plans | International Plans | Level 1 | Common Stocks | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 0 | 0 | |
Pension Plans | International Plans | Level 1 | Cash | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 20.5 | 28.7 | |
Pension Plans | International Plans | Level 1 | Receivables | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 120.9 | ||
Pension Plans | International Plans | Level 1 | Payables | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | (0.2) | ||
Pension Plans | International Plans | Level 2 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 169.6 | 810.9 | |
Pension Plans | International Plans | Level 2 | Common Stocks | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 0 | 0 | |
Pension Plans | International Plans | Level 2 | Equity Securities, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 34.1 | ||
Pension Plans | International Plans | Level 2 | Other Fixed Income | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 2.8 | 3 | |
Pension Plans | International Plans | Level 2 | Debt Securities, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 126.5 | 383.8 | |
Pension Plans | International Plans | Level 2 | Real Estate Investment Trusts | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | |||
Pension Plans | International Plans | Level 2 | Derivatives | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | |||
Pension Plans | International Plans | Level 2 | Other, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 15 | 390 | |
Pension Plans | International Plans | Level 2 | Pooled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 25.3 | ||
Pension Plans | International Plans | Level 3 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 100.3 | 110.2 | |
Pension Plans | International Plans | Level 3 | Common Stocks | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 0 | 0 | |
Pension Plans | International Plans | Level 3 | Insurance Contracts | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 100.3 | 110.2 | 127.5 |
Pension Plans | International Plans | Plan assets measured using NAV as a practical expedient | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 1,033.2 | 1,481.8 | |
Pension Plans | International Plans | Plan assets measured using NAV as a practical expedient | Equity Securities, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 0 | 404.5 | |
Pension Plans | International Plans | Plan assets measured using NAV as a practical expedient | Debt Securities, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 788.8 | 1,077.3 | |
Pension Plans | International Plans | Plan assets measured using NAV as a practical expedient | Other, Commingled Funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 244.4 | ||
Pension Plans | International Plans | Plan assets measured using NAV as a practical expedient | Private Real Estate | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | |||
Pension Plans | International Plans | Plan assets measured using NAV as a practical expedient | Private Equity | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | |||
Other Postretirement Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 5.2 | 5.6 | 6 |
Other Postretirement Plans | U.S. Plans | Insurance Contracts | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | 5.2 | 5.6 | |
Other Postretirement Plans | U.S. Plans | Level 3 | Insurance Contracts | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets | $ 5.2 | $ 5.6 | $ 6 |
Employee plans - Summary of Cha
Employee plans - Summary of Changes in Level 3 Fair Value of Plan Assets (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Other Postretirement Plans | ||
Change in plan assets | ||
Fair value of plan assets at beginning of year | $ 5.6 | $ 6 |
Fair value of plan assets at end of year | 5.2 | 5.6 |
U.S. Plans | Other Postretirement Plans | Insurance Contracts | ||
Change in plan assets | ||
Fair value of plan assets at beginning of year | 5.6 | |
Fair value of plan assets at end of year | 5.2 | 5.6 |
U.S. Plans | Other Postretirement Plans | Level 3 | Insurance Contracts | ||
Change in plan assets | ||
Fair value of plan assets at beginning of year | 5.6 | 6 |
Realized gains (losses) | (0.7) | (0.1) |
Purchases or acquisitions | 0.3 | 0 |
Sales or dispositions | 0 | (0.3) |
Currency and unrealized gains (losses) relating to instruments still held at December 31, 2022 | 0 | 0 |
Fair value of plan assets at end of year | 5.2 | 5.6 |
U.S. Plans | Pension Plans | ||
Change in plan assets | ||
Fair value of plan assets at beginning of year | 3,139.3 | 3,847.8 |
Fair value of plan assets at end of year | 2,440.1 | 3,139.3 |
U.S. Plans | Pension Plans | Level 3 | ||
Change in plan assets | ||
Fair value of plan assets at beginning of year | 0 | |
Fair value of plan assets at end of year | 0 | 0 |
International Plans | Pension Plans | ||
Change in plan assets | ||
Fair value of plan assets at beginning of year | 2,431.6 | 3,129.4 |
Fair value of plan assets at end of year | 1,444.3 | 2,431.6 |
International Plans | Pension Plans | Level 3 | ||
Change in plan assets | ||
Fair value of plan assets at beginning of year | 110.2 | |
Fair value of plan assets at end of year | 100.3 | 110.2 |
International Plans | Pension Plans | Level 3 | Insurance Contracts | ||
Change in plan assets | ||
Fair value of plan assets at beginning of year | 110.2 | 127.5 |
Realized gains (losses) | 0 | 0 |
Purchases or acquisitions | 5.2 | 36.1 |
Sales or dispositions | (10) | (48.7) |
Currency and unrealized gains (losses) relating to instruments still held at December 31, 2022 | (5.1) | (4.7) |
Fair value of plan assets at end of year | $ 100.3 | $ 110.2 |
Employee plans - Additional Inf
Employee plans - Additional Information About Plan Assets Valued Using Net Asset Value (Details) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 USD ($) fund | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Pension Plans | U.S. Plans | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Fair Value | $ 2,440.1 | $ 3,139.3 | $ 3,847.8 |
Unfunded Commitments | 28.4 | 28.6 | |
Pension Plans | U.S. Plans | Debt Securities, Commingled Funds | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Unfunded Commitments | $ 0 | $ 0 | |
Redemption Notice Period Range | 45 days | 45 days | |
Pension Plans | U.S. Plans | Other, Commingled Funds | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Unfunded Commitments | $ 0 | $ 0 | |
Redemption Notice Period Range | 5 days | ||
Pension Plans | U.S. Plans | Private Real Estate | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Unfunded Commitments | $ 0 | $ 0 | |
Number of funds for which redemption has been requested | fund | 3 | ||
Pension Plans | U.S. Plans | Private Equity | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Unfunded Commitments | $ 28.4 | 28.6 | |
Pension Plans | International Plans | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Fair Value | 1,444.3 | 2,431.6 | $ 3,129.4 |
Unfunded Commitments | 73.7 | 138.9 | |
Pension Plans | International Plans | Equity Securities, Commingled Funds | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Unfunded Commitments | 0 | 0 | |
Pension Plans | International Plans | Debt Securities, Commingled Funds | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Unfunded Commitments | 73.7 | 138.9 | |
Pension Plans | International Plans | Other, Commingled Funds | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Unfunded Commitments | $ 0 | ||
Redemption Notice Period Range | 10 days | ||
Plan assets measured using NAV as a practical expedient | Pension Plans | U.S. Plans | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Fair Value | $ 494.2 | 450.6 | |
Plan assets measured using NAV as a practical expedient | Pension Plans | U.S. Plans | Equity Securities, Commingled Funds | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Fair Value | 0 | ||
Plan assets measured using NAV as a practical expedient | Pension Plans | U.S. Plans | Debt Securities, Commingled Funds | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Fair Value | 65 | 78.6 | |
Plan assets measured using NAV as a practical expedient | Pension Plans | U.S. Plans | Other, Commingled Funds | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Fair Value | 147.4 | 112.5 | |
Plan assets measured using NAV as a practical expedient | Pension Plans | U.S. Plans | Private Real Estate | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Fair Value | 238.9 | 234.2 | |
Plan assets measured using NAV as a practical expedient | Pension Plans | U.S. Plans | Private Equity | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Fair Value | 42.9 | 25.3 | |
Plan assets measured using NAV as a practical expedient | Pension Plans | International Plans | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Fair Value | 1,033.2 | 1,481.8 | |
Plan assets measured using NAV as a practical expedient | Pension Plans | International Plans | Equity Securities, Commingled Funds | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Fair Value | 0 | 404.5 | |
Plan assets measured using NAV as a practical expedient | Pension Plans | International Plans | Debt Securities, Commingled Funds | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Fair Value | 788.8 | 1,077.3 | |
Plan assets measured using NAV as a practical expedient | Pension Plans | International Plans | Other, Commingled Funds | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Fair Value | $ 244.4 | ||
Plan assets measured using NAV as a practical expedient | Pension Plans | International Plans | Private Real Estate | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Fair Value | |||
Plan assets measured using NAV as a practical expedient | Pension Plans | International Plans | Private Equity | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Fair Value | |||
Minimum | Pension Plans | U.S. Plans | Other, Commingled Funds | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Redemption Notice Period Range | 5 days | ||
Minimum | Pension Plans | U.S. Plans | Private Real Estate | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Redemption Notice Period Range | 60 days | 60 days | |
Requested redemption, estimated period for full receipt | 3 years | ||
Maximum | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Redemption Notice Period Range | 120 days | ||
Maximum | Pension Plans | U.S. Plans | Other, Commingled Funds | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Redemption Notice Period Range | 90 days | ||
Maximum | Pension Plans | U.S. Plans | Private Real Estate | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Redemption Notice Period Range | 90 days | 90 days | |
Requested redemption, estimated period for full receipt | 4 years | ||
Maximum | Pension Plans | International Plans | Equity Securities, Commingled Funds | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Redemption Notice Period Range | 2 days | ||
Maximum | Pension Plans | International Plans | Debt Securities, Commingled Funds | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Redemption Notice Period Range | 120 days | 120 days |
Litigation and contingencies (D
Litigation and contingencies (Details) $ in Millions | Dec. 31, 2022 USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
Amount related to unreserved tax-related matters, inclusive of interest (up to) | $ 109 |
Stockholders' equity - Narrativ
Stockholders' equity - Narrative (Details) - $ / shares | Dec. 31, 2022 | Dec. 31, 2021 |
Equity [Abstract] | ||
Common stock, shares authorized (in shares) | 150,000,000 | 150,000,000 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 40,000,000 | |
Preferred stock, par value (in dollars per share) | $ 1 | |
Unissued common stock reserved for stock-based incentive plans and convertible debt (in shares) | 12,200,000 |
Stockholders' equity - Accumula
Stockholders' equity - Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||
Beginning Balance | $ (64.4) | $ (312.1) | $ (1,228.3) |
Ending Balance | 21.8 | (64.4) | (312.1) |
Total | |||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||
Beginning Balance | (3,264.1) | (3,939.5) | (4,088.6) |
Other comprehensive income (loss) before reclassifications | 38 | 58.6 | 489.4 |
Amounts reclassified from accumulated other comprehensive loss | 150.1 | 616.8 | (340.3) |
Current period other comprehensive income (loss) | 188.1 | 675.4 | 149.1 |
Ending Balance | (3,076) | (3,264.1) | (3,939.5) |
Translation Adjustments | |||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||
Beginning Balance | (866.2) | (826.6) | (872.9) |
Other comprehensive income (loss) before reclassifications | (114.1) | (43.6) | 78.6 |
Amounts reclassified from accumulated other comprehensive loss | 2.9 | 4 | (32.3) |
Current period other comprehensive income (loss) | (111.2) | (39.6) | 46.3 |
Ending Balance | (977.4) | (866.2) | (826.6) |
Postretirement Plans | |||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||
Beginning Balance | (2,397.9) | (3,112.9) | (3,215.7) |
Other comprehensive income (loss) before reclassifications | 152.1 | 102.2 | 410.8 |
Amounts reclassified from accumulated other comprehensive loss | 147.2 | 612.8 | (308) |
Current period other comprehensive income (loss) | 299.3 | 715 | 102.8 |
Ending Balance | $ (2,098.6) | $ (2,397.9) | $ (3,112.9) |
Stockholders' equity - Amounts
Stockholders' equity - Amounts Reclassified Out of Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Other (expense), net | $ (82.4) | $ (580.3) | $ (329.6) |
Total before tax | (62.6) | (461.7) | (271.8) |
Income tax benefit | (42.3) | 11.9 | (45.4) |
Total reclassifications for the period | (104.9) | (449.8) | (317.2) |
Reclassification out of Accumulated Other Comprehensive Income | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Total before tax | 156.1 | 676.1 | (345.8) |
Income tax benefit | (6) | (59.3) | 5.5 |
Total reclassifications for the period | 150.1 | 616.8 | (340.3) |
Reclassification out of Accumulated Other Comprehensive Income | Translation Adjustments | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Other (expense), net | 2.9 | 4 | (32.3) |
Reclassification out of Accumulated Other Comprehensive Income | Amortization of prior service cost | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Other (expense), net | (5.8) | (6.2) | 5.9 |
Reclassification out of Accumulated Other Comprehensive Income | Amortization of actuarial losses | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Other (expense), net | 159 | 178.9 | (177.3) |
Reclassification out of Accumulated Other Comprehensive Income | Settlement loss | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Other (expense), net | $ 0 | $ 499.4 | $ (142.1) |
Stockholders' equity - Changes
Stockholders' equity - Changes in Common Stock and Treasury Stock (Details) - shares shares in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning Balance (in shares) | 72.5 | 66.8 | 65.9 |
Stock-based compensation (in shares) | 0.8 | 1.1 | 0.9 |
Debt exchange (in shares) | 4.6 | ||
Ending Balance (in shares) | 73.3 | 72.5 | 66.8 |
Treasury Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning Balance (in shares) | 5.3 | 3.8 | 3.5 |
Stock-based compensation (in shares) | 0.2 | 0.3 | 0.3 |
Debt exchange (in shares) | 1.2 | ||
Ending Balance (in shares) | 5.5 | 5.3 | 3.8 |
Segment Information - Narrative
Segment Information - Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Segment Reporting Information [Line Items] | |||
Profit included in operating income | $ 52.2 | $ 154 | $ 87 |
ECS | Hardware and Software | Other revenue | |||
Segment Reporting Information [Line Items] | |||
Profit included in operating income | $ 1.4 | $ 7.8 |
Segment information - Operation
Segment information - Operations by Segment (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Segment Reporting Information [Line Items] | |||
Customer revenue | $ 1,699.9 | $ 1,745.8 | $ 1,716.8 |
Gross profit | 529.6 | 572 | 483 |
Total assets | 2,065.6 | 2,419.5 | 2,707.9 |
DWS | |||
Segment Reporting Information [Line Items] | |||
Customer revenue | 509.9 | 574.5 | 594.9 |
CA&I | |||
Segment Reporting Information [Line Items] | |||
Customer revenue | 520.3 | 485.6 | 454.4 |
ECS | |||
Segment Reporting Information [Line Items] | |||
Customer revenue | 669.7 | 685.7 | 667.5 |
Intersegment Eliminations | |||
Segment Reporting Information [Line Items] | |||
Customer revenue | 0 | 1.4 | 0.1 |
Intersegment Eliminations | DWS | |||
Segment Reporting Information [Line Items] | |||
Customer revenue | 0 | 0 | 0 |
Intersegment Eliminations | CA&I | |||
Segment Reporting Information [Line Items] | |||
Customer revenue | 0 | 0 | 0 |
Intersegment Eliminations | ECS | |||
Segment Reporting Information [Line Items] | |||
Customer revenue | 0 | 1.4 | 0.1 |
Operating Segments | |||
Segment Reporting Information [Line Items] | |||
Customer revenue | 1,699.9 | 1,747.2 | 1,716.9 |
Gross profit | 550.8 | 562.3 | 458.6 |
Depreciation and amortization | 159.2 | 129.1 | 119.3 |
Total assets | 1,190.6 | 1,237.2 | 1,003.5 |
Capital expenditures | 68.4 | 78.9 | 83.4 |
Operating Segments | DWS | |||
Segment Reporting Information [Line Items] | |||
Customer revenue | 509.9 | 574.5 | 594.9 |
Gross profit | 71.5 | 79.3 | 57.8 |
Depreciation and amortization | 38.9 | 18.6 | 14.6 |
Total assets | 346.5 | 353.5 | 216.9 |
Capital expenditures | 6.3 | 13.5 | 13.6 |
Operating Segments | CA&I | |||
Segment Reporting Information [Line Items] | |||
Customer revenue | 520.3 | 485.6 | 454.4 |
Gross profit | 47.3 | 47.2 | 16.5 |
Depreciation and amortization | 42.3 | 55 | 49.1 |
Total assets | 268.3 | 289.6 | 229.6 |
Capital expenditures | 6.5 | 13.2 | 24.5 |
Operating Segments | ECS | |||
Segment Reporting Information [Line Items] | |||
Customer revenue | 669.7 | 687.1 | 667.6 |
Gross profit | 432 | 435.8 | 384.3 |
Depreciation and amortization | 78 | 55.5 | 55.6 |
Total assets | 575.8 | 594.1 | 557 |
Capital expenditures | $ 55.6 | $ 52.2 | $ 45.3 |
Segment information - Customer
Segment information - Customer Revenue by Classes of Similar Products or Services (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Revenue from External Customer [Line Items] | |||
Revenue | $ 1,979.9 | $ 2,054.4 | $ 2,026.3 |
Operating Segments | |||
Revenue from External Customer [Line Items] | |||
Revenue | 1,699.9 | 1,747.2 | 1,716.9 |
Other revenue | |||
Revenue from External Customer [Line Items] | |||
Revenue | 280 | 308.6 | 309.5 |
Elimination of intercompany revenue | |||
Revenue from External Customer [Line Items] | |||
Revenue | $ 0 | $ (1.4) | $ (0.1) |
Segment information - Reconcili
Segment information - Reconciliation of Segment Operating Income to Consolidated Income Before Income Taxes (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | |||
Gross profit | $ 529.6 | $ 572 | $ 483 |
Selling, general and administrative expense | (453.2) | (389.5) | (369.4) |
Research and development expense | (24.2) | (28.5) | (26.6) |
Interest expense | (32.4) | (35.4) | (29.2) |
Other (expense), net | (82.4) | (580.3) | (329.6) |
Total loss from continuing operations before income taxes | (62.6) | (461.7) | (271.8) |
Operating Segments | |||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | |||
Gross profit | 550.8 | 562.3 | 458.6 |
Other gross profit (loss) | |||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | |||
Gross profit | (21.2) | 9.7 | 24.4 |
Interest expense | (32.4) | (35.4) | (29.2) |
Other (expense), net | $ (82.4) | $ (580.3) | $ (329.6) |
Segment information - Reconci_2
Segment information - Reconciliation of Total Business Segment Assets to Consolidated Assets (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Segment Reporting, Asset Reconciling Item [Line Items] | |||
Cash and cash equivalents | $ 391.8 | $ 552.9 | $ 898.5 |
Deferred income taxes | 118.6 | 125.3 | 136.2 |
Operating lease right-of-use assets | 42.5 | 62.7 | 79.3 |
Prepaid postretirement assets | 119.5 | 159.7 | 187.5 |
Other corporate assets | 96.8 | 206.9 | 298.8 |
Total assets | 2,065.6 | 2,419.5 | 2,707.9 |
Operating Segments | |||
Segment Reporting, Asset Reconciling Item [Line Items] | |||
Total assets | 1,190.6 | 1,237.2 | 1,003.5 |
Other corporate assets | |||
Segment Reporting, Asset Reconciling Item [Line Items] | |||
Other corporate assets | $ 105.8 | $ 74.8 | $ 104.1 |
Segment information - Revenue,
Segment information - Revenue, Properties and Outsourcing Assets by Geographic Segment (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Revenues from External Customers and Long-Lived Assets [Line Items] | |||
Revenue | $ 1,979.9 | $ 2,054.4 | $ 2,026.3 |
Properties, net | 75.9 | 86.5 | 110.5 |
Outsourcing assets, net | 66.4 | 124.6 | 173.9 |
United States | |||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||
Revenue | 854.9 | 856.2 | 781.5 |
Properties, net | 52.5 | 62.5 | 82 |
Outsourcing assets, net | 36 | 66.2 | 93.1 |
United Kingdom | |||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||
Revenue | 228 | 284.9 | 228 |
Outsourcing assets, net | 17.9 | 36.3 | 55.3 |
Australia | |||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||
Outsourcing assets, net | 9.5 | 16.7 | 19.3 |
Other foreign | |||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||
Revenue | 897 | 913.3 | 1,016.8 |
Properties, net | 23.4 | 24 | 28.5 |
Outsourcing assets, net | $ 3 | $ 5.4 | $ 6.2 |
Remaining performance obligat_2
Remaining performance obligations (Details) $ in Billions | Dec. 31, 2022 USD ($) |
Revenue from Contract with Customer [Abstract] | |
Remaining performance obligation | $ 0.7 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-01-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Remaining performance obligation, percent to be recognized as revenue | 31% |
Period over which remaining performance obligations are expected to be recognized as revenue | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Remaining performance obligation, percent to be recognized as revenue | 26% |
Period over which remaining performance obligations are expected to be recognized as revenue | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Remaining performance obligation, percent to be recognized as revenue | 18% |
Period over which remaining performance obligations are expected to be recognized as revenue | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Remaining performance obligation, percent to be recognized as revenue | 14% |
Period over which remaining performance obligations are expected to be recognized as revenue | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Remaining performance obligation, percent to be recognized as revenue | 11% |
Period over which remaining performance obligations are expected to be recognized as revenue |
Schedule II - Valuation and Q_2
Schedule II - Valuation and Qualifying Accounts (Details) - Allowance for Credit Losses - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Allowance for credit losses (deducted from accounts receivable): | |||
Balance at Beginning of Period | $ 8 | $ 9.2 | $ 11.8 |
Additions Charged to Costs and Expenses | 0.3 | (0.6) | (0.3) |
Deductions | 0.8 | (0.6) | (2.3) |
Balance at End of Period | $ 9.1 | $ 8 | $ 9.2 |