Exhibit 99.1
CASE NAME: Acceptance Insurance Companies Inc.
CASE NO: 05-80059
Form OPR-1A
COMPARATIVE BALANCE SHEET
ASSETS
7/31/07 | 8/31/07 | 9/30/07 | 10/31/07 | 11/30/07 | 12/31/07 | |||||||||||||
CURRENT ASSETS: | ||||||||||||||||||
Cash (Attach Recons. & Bk Stmts.) | 923 | (1,574 | ) | 1,045 | 174 | 1,042 | (18,092 | ) | ||||||||||
Investment securities, at market | 1,497,261 | 1,398,559 | 1,338,405 | 1,306,525 | 1,299,985 | 1,254,963 | ||||||||||||
Prepaid expense & deposits | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | ||||||||||||
TOTAL CURRENT ASSETS | 1,558,184 | 1,456,985 | 1,399,450 | 1,366,699 | 1,361,027 | 1,296,871 | ||||||||||||
OTHER ASSETS: | ||||||||||||||||||
Note receivable from AIC | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | ||||||||||||
Valuation allowance | (20,000,000 | ) | (20,000,000 | ) | (20,000,000 | ) | (20,000,000 | ) | (20,000,000 | ) | (20,000,000 | ) | ||||||
Investment in AIC, at underlying book value | 11,945,142 | 11,945,142 | 11,945,142 | 13,439,301 | 13,439,301 | 13,439,301 | ||||||||||||
Contingent claims | 21,500,000 | 21,500,000 | 21,500,000 | 21,500,000 | 21,500,000 | 21,500,000 | ||||||||||||
TOTAL OTHER ASSETS | 33,445,142 | 33,445,142 | 33,445,142 | 34,939,301 | 34,939,301 | 34,939,301 | ||||||||||||
TOTAL ASSETS | 35,003,326 | 34,902,127 | 34,844,592 | 36,306,000 | 36,300,328 | 36,236,172 | ||||||||||||
I CERTIFY UNDER PENALTY OF PERJURY THAT THIS 5 PAGE OPERATING REPORT IS TRUE AND CORRECT.
Date Submitted | January 8, 2008 | Signed | /s/ Gary N Thompson | Printed Name of Signatory | Gary N Thompson |
CASE NAME: Acceptance Insurance Companies Inc. | ||
CASE NO: 05-80059 | Form OPR-1B |
7/31/07 | 8/31/07 | 9/30/07 | 10/31/07 | 11/30/07 | 12/31/07 | |||||||||||||
LIABILITIES: | ||||||||||||||||||
Post-Petition debt (Sched. C) | 120,179 | 53,644 | 49,938 | 60,592 | 67,821 | 31,629 | ||||||||||||
Pre-Petition Debt: | ||||||||||||||||||
Litigation claims | 22,000,000 | 22,000,000 | 22,000,000 | 22,000,000 | 22,000,000 | 22,000,000 | ||||||||||||
Unsecured liabilities | 46,054 | 46,054 | 46,054 | 46,054 | 46,054 | 46,054 | ||||||||||||
Unsecured debt | 116,110,260 | 116,110,260 | 116,110,260 | 116,110,260 | 116,110,260 | 116,110,260 | ||||||||||||
TOTAL LIABILITIES | 138,276,493 | 138,209,958 | 138,206,252 | 138,216,906 | 138,224,135 | 138,187,943 | ||||||||||||
SHAREHOLDERS EQUITY: | ||||||||||||||||||
Preferred stock | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
Common stock | 6,274,000 | 6,274,000 | 6,274,000 | 6,274,000 | 6,274,000 | 6,274,000 | ||||||||||||
Paid-in capital | 199,660,000 | 199,660,000 | 199,660,000 | 199,660,000 | 199,660,000 | 199,660,000 | ||||||||||||
Treasury stock | (29,969,000 | ) | (29,969,000 | ) | (29,969,000 | ) | (29,969,000 | ) | (29,969,000 | ) | (29,969,000 | ) | ||||||
Retained earnings: | ||||||||||||||||||
As of filing date | (281,005,796 | ) | (281,005,796 | ) | (281,005,796 | ) | (281,005,796 | ) | (281,005,796 | ) | (281,005,796 | ) | ||||||
After filing date | 1,767,629 | 1,732,965 | 1,679,136 | 3,129,890 | 3,116,989 | 3,089,025 | ||||||||||||
TOTAL SHAREHOLDERS EQUITY | (103,273,167 | ) | (103,307,831 | ) | (103,361,660 | ) | (101,910,906 | ) | (101,923,807 | ) | (101,951,771 | ) | ||||||
TOTAL LIABILITIES AND SHAREHOLDER EQUITY | 35,003,326 | 34,902,127 | 34,844,592 | 36,306,000 | 36,300,328 | 36,236,172 | ||||||||||||
CASE NAME: Acceptance Insurance Companies Inc. | ||
CASE NO: 05-80059 | Form OPR-2 | |
STATEMENT OF INCOME |
7/31/07 | 8/31/07 | 9/30/07 | 10/31/07 | 11/30/07 | 12/31/07 | |||||||||||||
REVENUE: | ||||||||||||||||||
Net investment income | 6,769 | 6,114 | 5,318 | 5,747 | 5,096 | 4,447 | ||||||||||||
Net realized gain | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
Other | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
OPERATING EXPENSES: | ||||||||||||||||||
Salaries and benefits | (6,949 | ) | (6,949 | ) | (6,949 | ) | (6,949 | ) | (6,949 | ) | (6,745 | ) | ||||||
Board fees and expenses | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
Financial advisor fees and expenses | (75,000 | ) | 0 | 0 | 0 | 0 | (6,955 | ) | ||||||||||
Legal fees and expenses | (13,315 | ) | (28,913 | ) | (49,745 | ) | (34,394 | ) | (9,366 | ) | (17,701 | ) | ||||||
Accounting fees and expenses | 0 | 0 | 0 | (5,174 | ) | 0 | 0 | |||||||||||
Insurance | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
Franchise taxes | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
Filing fees and expenses | 0 | (4,010 | ) | (2,447 | ) | (2,630 | ) | (1,668 | ) | (1,006 | ) | |||||||
Miscellaneous | (5 | ) | (906 | ) | (5 | ) | (5 | ) | (14 | ) | (5 | ) | ||||||
NET OPERATING INCOME / LOSS | (88,500 | ) | (34,664 | ) | (53,828 | ) | (43,405 | ) | (12,901 | ) | (27,965 | ) | ||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||||
Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
Income tax refund | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
Equity in operating earnings of AIC | 165,848 | 0 | 0 | 1,255,712 | 0 | 0 | ||||||||||||
Equity in unrealized losses of securities of AIC | (84,680 | ) | 0 | 0 | 238,447 | 0 | 0 | |||||||||||
TOTAL OTHER INCOME (EXPENSE) | 81,168 | 0 | 0 | 1,494,159 | 0 | 0 | ||||||||||||
NET INCOME (LOSS) | (7,332 | ) | (34,664 | ) | (53,828 | ) | 1,450,754 | (12,901 | ) | (27,965 | ) | |||||||
CASE NAME: Acceptance Insurance Companies Inc. | ||
CASE NO: 05-80059 | Form OPR-3 | |
SOURCES AND USE OF CASH |
7/31/07 | 8/31/07 | 9/30/07 | 10/31/07 | 11/30/07 | 12/31/07 | |||||||||||||
CASH DIFFERENCE: | ||||||||||||||||||
Current ending cash balance | 923 | (1,574 | ) | 1,045 | 174 | 1,042 | (18,092 | ) | ||||||||||
Less ending prior month balance | (1,144 | ) | (923 | ) | 1,574 | (1,045 | ) | (174 | ) | (1,042 | ) | |||||||
NET CASH INCREASE (DECREASE) | (221 | ) | (2,497 | ) | 2,619 | (871 | ) | 868 | (19,134 | ) | ||||||||
SOURCES OF CASH: | ||||||||||||||||||
Net income (loss) | (7,332 | ) | (34,664 | ) | (53,828 | ) | 1,450,754 | (12,901 | ) | (27,965 | ) | |||||||
Equity in earnings and unrealized losses of AIC | (81,168 | ) | 0 | 0 | (1,494,159 | ) | 0 | 0 | ||||||||||
Decrease in: | ||||||||||||||||||
Receivables | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
Marketable securities | 23,061 | 98,702 | 60,154 | 31,880 | 6,540 | 45,023 | ||||||||||||
Increase in: | ||||||||||||||||||
Post- petition debt | 65,218 | 0 | 0 | 10,654 | 7,229 | 0 | ||||||||||||
Pre-petition debt | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
TOTAL SOURCES OF CASH | (221 | ) | 64,038 | 6,326 | (871 | ) | 868 | 17,058 | ||||||||||
USES OF CASH: | ||||||||||||||||||
Increase in: | ||||||||||||||||||
Receivables | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
Marketable securities | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
Decrease in: | ||||||||||||||||||
Post- petition debt | 0 | (66,535 | ) | (3,707 | ) | 0 | 0 | (36,192 | ) | |||||||||
Pre-petition debt | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
TOTAL USES OF CASH | 0 | (66,535 | ) | (3,707 | ) | 0 | 0 | (36,192 | ) | |||||||||
NET CASH INCREASE (DECREASE) | (221 | ) | (2,497 | ) | 2,619 | (871 | ) | 868 | (19,134 | ) | ||||||||
CASE NAME: Acceptance Insurance Companies Inc. | ||
CASE NO: 05-80059 | SCHEDULE C | |
SCHEDULE OF POST PETITION |
7/31/07 | 8/31/07 | 9/30/07 | 10/31/07 | 11/30/07 | 12/31/07 | |||||||
TRADE ACCOUNTS PAYABLE | 120,179 | 53,644 | 49,938 | 60,592 | 67,821 | 31,629 | ||||||
PAYROLL AND PAYROLL TAXES | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
TAXES PAYABLE | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
TOTAL POST PETITION DEBT | 120,179 | 53,644 | 49,938 | 60,592 | 67,821 | 31,629 | ||||||