Loans and leases receivable disclosure [Text Block] | NOTE 4: LOANS AND ALLOWANCE September 30, December 31, (Dollars in thousands) 2021 2020 Commercial and industrial $ 79,202 $ 82,585 Construction and land development 34,890 33,514 Commercial real estate: Owner occupied 57,138 54,033 Hotel/motel 44,412 42,900 Multi-family 41,291 40,203 Other 109,957 118,000 Total commercial real estate 252,798 255,136 Residential real estate: Consumer mortgage 32,558 35,027 Investment property 47,647 49,127 Total residential real estate 80,205 84,154 Consumer installment 7,060 7,099 Total loans 454,155 462,488 Less: unearned income (923) (788) Loans, net of unearned income $ 453,232 $ 461,700 Loans secured by real estate were approximately 81.0% September 30, 2021, the Company’s surrounding areas. In accordance with ASC 310, a portfolio segment is defined as the level at which an entity systematic method for determining its allowance for loan losses. As part of the allowance, the loan portfolio is disaggregated into the following portfolio segments: commercial construction and land development, commercial real estate, residential real estate, and appropriate, the Company’s loan portfolio based on the initial measurement attribute, risk characteristics of the loan, and an entity’s determining credit risk. The following describes the risk characteristics relevant to each of the portfolio segments Commercial and industrial (“C&I”) — includes loans to finance business operations, equipment purchases, or for small and medium-sized commercial customers. Also included production. borrower. are forgivable in whole or in part, if the proceeds are used for payroll and other requirements of the PPP. 178 265 $ 13.3 19.0 Construction and land development (“C&D”) — includes both loans and credit lines for the purpose of purchasing, carrying, lines for construction of residential, multi-family, dependent upon the sale or refinance of the real estate collateral. Commercial real estate includes loans disaggregated into four classes: (1) owner occupied, (2) (3) multifamily and (4) other. ● Owner occupied owner-occupied facilities primarily for small and medium-sized source of repayment is the cash flow from business operations and activities of the borrower, property. ● Hotel/motel – includes loans for hotels and motels. income generated from the real estate collateral. occupancy and rental rates, as well as the financial health of the borrower. ● Multi-family include loans for 5 or more unit residential property and apartments leased to residents. source of repayment is dependent upon income generated from the real estate collateral. loans takes into consideration the occupancy and rental rates, as well as the financial ● Other Loans in this class include loans for neighborhood retail centers, medical and professional stores, industrial buildings, and warehouses leased to local businesses. Generally is dependent upon income generated from the real estate collateral. The underwriting consideration the occupancy and rental rates, as well as the financial health of the borrower. Residential real estate (“RRE”) — includes loans disaggregated into two classes: (1) consumer mortgage and (2) investment property. ● Consumer mortgage consumers that are secured by a primary residence or second home. These loans are underwritten in with the Bank’s general loan policies each borrower’s financial condition, satisfactory credit history ● Investment property Generally, securing the loan. The underwriting of these loans takes into consideration the rental rates and well as the financial health of the borrower. Consumer installment — includes loans to individuals both secured by personal property and unsecured. personal lines of credit, automobile loans, and other retail loans. Bank’s general loan policies and procedures financial condition, satisfactory credit history, The following is a summary of current, accruing past due, and nonaccrual loans by portfolio September 30, 2021 and December 31, 2020. Accruing Accruing Total 30-89 Days Greater than Accruing Non- Total (Dollars in thousands) Current Past Due 90 days Loans Accrual Loans September 30, 2021: Commercial and industrial $ 79,134 68 — 79,202 — $ 79,202 Construction and land development 34,890 — — 34,890 — 34,890 Commercial real estate: Owner occupied 57,138 — — 57,138 — 57,138 Hotel/motel 44,412 — — 44,412 — 44,412 Multi-family 41,291 — — 41,291 — 41,291 Other 109,764 — — 109,764 193 109,957 Total commercial real estate 252,605 — — 252,605 193 252,798 Residential real estate: Consumer mortgage 32,273 16 69 32,358 200 32,558 Investment property 47,161 393 — 47,554 93 47,647 Total residential real estate 79,434 409 69 79,912 293 80,205 Consumer installment 7,035 25 — 7,060 — 7,060 Total $ 453,098 502 69 453,669 486 $ 454,155 December 31, 2020: Commercial and industrial $ 82,355 230 — 82,585 — $ 82,585 Construction and land development 33,453 61 — 33,514 — 33,514 Commercial real estate: Owner occupied 54,033 — — 54,033 — 54,033 Hotel/motel 42,900 — — 42,900 — 42,900 Multi-family 40,203 — — 40,203 — 40,203 Other 117,759 29 — 117,788 212 118,000 Total commercial real estate 254,895 29 — 254,924 212 255,136 Residential real estate: Consumer mortgage 33,169 1,503 140 34,812 215 35,027 Investment property 49,014 6 — 49,020 107 49,127 Total residential real estate 82,183 1,509 140 83,832 322 84,154 Consumer installment 7,069 29 1 7,099 — 7,099 Total $ 459,955 1,858 141 461,954 534 $ 462,488 Allowance for Loan Losses The Company assesses the adequacy of its allowance for loan losses prior the allowance is based upon management’s trends, known and inherent risks in the portfolio, adverse situations that may affect the timing of future payment), the estimated value of any underlying collateral, conditions, industry and peer bank loan loss rates, and other pertinent factors, including regulatory evaluation is inherently subjective as it requires material estimates including the amounts expected to be received on impaired loans that may be susceptible to significant change. Loans are in part, when management believes that the full collectability of the loan is unlikely. after a “confirming event” has occurred, which serves to validate that full repayment pursuant unlikely. The Company deems loans impaired when, based on current information and events, be unable to collect all amounts due according to the contractual terms of the loan agreement. according to the contractual terms means that both the interest and principal payments of a scheduled in the loan agreement. An impairment allowance is recognized if the fair value of the loan is less than the recorded impairment is recognized through the allowance. Loans that are impaired are future cash flows discounted at the loan’s effective measurement is based on the fair value of the collateral, less estimated disposal costs. The level of allowance maintained is believed by management to be adequate portfolio at the balance sheet date. The allowance is increased by provisions charged offs, net of recoveries of amounts previously charged-off. In assessing the adequacy of the allowance, the Company also considers the results of its loan review processes. The Company’s loan whose credit quality has weakened over time and evaluating the risk characteristics of the Company’s loan review process includes the judgment reviews conducted by bank regulatory agencies as part of their examination process. review results in the determination of whether or not it is probable that it to the contractual terms of a loan. As part of the Company’s quarterly assessment commercial and industrial, construction and land development, commercial real estate, residential installment. The Company analyzes each segment and estimates an allowance allocation The allocation of the allowance for loan losses begins with a process of estimating the loan segment. The estimates for these loans are established by category and based credit risk ratings and historical loss data. credit risk grades is based on its experience with similarly graded loans. For does not have sufficient historical loss data, the Company may groups. historical loss rates for the commercial real estate portfolio segment based, in part, The estimated loan loss allocation for all five loan portfolio segments is then adjusted for management’s probable losses for several “qualitative and environmental” factors. The allocation is particularly subjective and does not lend itself to exact mathematical calculation. This amount probable inherent credit losses which exist, but have not yet been identified, upon quarterly trend assessments in delinquent and nonaccrual loans, credit concentration conditions, changes in lending personnel experience, changes in lending policies or qualitative and environmental factors are considered for each of the five loan segments determined by the processes noted above, is increased or decreased based on the incremental The Company regularly re-evaluates its practices in determining the allowance 2016, the Company has increased its look-back period each quarter to incorporate downturn in its loss history. The Company believes inherent in the loan portfolio. Absent this extension, the early cycle periods in losses would be excluded from the determination of the allowance for loan losses and its balance quarter ended September 30, 2021, the Company increased its look-back period incurred by the Company beginning with the first quarter of 2009. back period to incorporate the effects of at least one economic downturn adjusted certain qualitative and economic factors related to changes in economic conditions COVID-19 pandemic and resulting adverse economic conditions, including area. improvements in economic conditions in our primary market area. The following table details the changes in the allowance for loan losses by portfolio segment September 30, 2021 (Dollars in thousands) Commercial and industrial Construction and land development Commercial real estate Residential real estate Consumer installment Total Quarter ended: Beginning balance $ 829 639 2,704 838 97 $ 5,107 Charge-offs — — — — — — Recoveries 1 — — 7 4 12 Net recoveries 1 — — 7 4 12 Provision for loan losses (14) (49) 119 (46) (10) — Ending balance $ 816 590 2,823 799 91 $ 5,119 Nine months ended: Beginning balance $ 807 594 3,169 944 104 $ 5,618 Charge-offs — — — (1) (5) (6) Recoveries 55 — — 33 19 107 Net recoveries 55 — — 32 14 101 Provision for loan losses (46) (4) (346) (177) (27) (600) Ending balance $ 816 590 2,823 799 91 $ 5,119 September 30, 2020 (Dollars in thousands) Commercial and industrial Construction and land development Commercial real estate Residential real estate Consumer installment Total Quarter ended: Beginning balance $ 679 613 2,915 954 147 $ 5,308 Charge-offs — — — — (4) (4) Recoveries 8 — — 8 5 21 Net recoveries 8 — — 8 1 17 Provision for loan losses 111 (31) 205 (8) (27) 250 Ending balance $ 798 582 3,120 954 121 $ 5,575 Nine months ended: Beginning balance $ 577 569 2,289 813 138 $ 4,386 Charge-offs (4) — — — (36) (40) Recoveries 63 — — 53 13 129 Net recoveries (charge-offs) 59 — — 53 (23) 89 Provision for loan losses 162 13 831 88 6 1,100 Ending balance $ 798 582 3,120 954 121 $ 5,575 The following table presents an analysis of the allowance for loan losses and recorded segment and impairment methodology as of September 30, 2021 and 2020. Collectively evaluated (1) Individually evaluated (2) Total Allowance Recorded Allowance Recorded Allowance Recorded for loan investment for loan investment for loan investment (Dollars in thousands) losses in loans losses in loans losses in loans September 30, 2021: Commercial and industrial (3) $ 816 79,202 — — 816 79,202 Construction and land development 590 34,890 — — 590 34,890 Commercial real estate 2,823 252,605 — 193 2,823 252,798 Residential real estate 799 80,112 — 93 799 80,205 Consumer installment 91 7,060 — — 91 7,060 Total $ 5,119 453,869 — 286 5,119 454,155 September 30, 2020: Commercial and industrial (4) $ 798 98,244 — — 798 98,244 Construction and land development 582 31,651 — — 582 31,651 Commercial real estate 3,120 250,776 — 216 3,120 250,992 Residential real estate 954 84,943 — 111 954 85,054 Consumer installment 121 7,731 — — 121 7,731 Total $ 5,575 473,345 — 327 5,575 473,672 (1) Represents loans collectively evaluated for impairment in accordance Loss Contingencies , and pursuant to amendments by ASU 2010-20 regarding allowance (2) Represents loans individually evaluated for impairment in Receivables , and pursuant to amendments by ASU 2010-20 regarding allowance (3) Includes $13.3 million of PPP loans for which no allowance (4) Includes $36.5 million of PPP loans for which no allowance Credit Quality Indicators The credit quality of the loan portfolio is summarized no less frequently than quarterly using categories standard asset classification system used by the federal banking agencies. indicators for the loan portfolio segments and classes. These categories are utilized to develop loan losses using historical losses adjusted for qualitative and environmental factors ● Pass – loans which are well protected by the current net worth and paying capacity of the any) or by the fair value, less cost to acquire and sell, of any underlying collateral. ● Special Mention – loans with potential weakness that may, inadequately protect the Company’s position not expose an institution to sufficient risk to warrant an adverse classification. ● Substandard Accruing – loans that exhibit a well-defined weakness which presently jeopardizes even though they are currently performing. These loans are characterized by the distinct possibility Company may incur a loss in the future if these weaknesses are not corrected ● Nonaccrual – includes loans where management has determined that full payment expected. (Dollars in thousands) Mention Substandard Accruing Nonaccrual Total loans September 30, 2021: Commercial and industrial $ 78,786 142 274 — $ 79,202 Construction and land development 34,656 3 231 — 34,890 Commercial real estate: Owner occupied 55,570 1,438 130 — 57,138 Hotel/motel 36,649 7,763 — — 44,412 Multi-family 37,765 3,526 — — 41,291 Other 107,818 1,904 42 193 109,957 Total commercial real estate 237,802 14,631 172 193 252,798 Residential real estate: Consumer mortgage 30,516 317 1,525 200 32,558 Investment property 47,095 136 323 93 47,647 Total residential real estate 77,611 453 1,848 293 80,205 Consumer installment 7,036 5 19 — 7,060 Total $ 435,891 15,234 2,544 486 $ 454,155 December 31, 2020: Commercial and industrial $ 79,984 2,383 218 — $ 82,585 Construction and land development 33,260 — 254 — 33,514 Commercial real estate: Owner occupied 51,265 2,627 141 — 54,033 Hotel/motel 35,084 7,816 — — 42,900 Multi-family 36,673 3,530 — — 40,203 Other 116,498 1,243 47 212 118,000 Total commercial real estate 239,520 15,216 188 212 255,136 Residential real estate: Consumer mortgage 32,518 397 1,897 215 35,027 Investment property 48,501 187 332 107 49,127 Total residential real estate 81,019 584 2,229 322 84,154 Consumer installment 7,069 7 23 — 7,099 Total $ 440,852 18,190 2,912 534 $ 462,488 Impaired loans The following tables present details related to the Company’s not included in the following tables. The related allowance generally represents the following to impaired loans: ● Individually evaluated impaired loans equal to or greater than $500,000 construction and land development, commercial real estate, and residential real estate ● Individually evaluated impaired loans equal to or greater than $250,000 not secured commercial and industrial and consumer installment loans). ● All troubled debt restructurings. The following tables set forth certain information regarding the Company’s for impairment at September 30, 2021 and December 31, 2020. September 30, 2021 (Dollars in thousands) Unpaid principal balance (1) Charge-offs and payments applied (2) Recorded investment (3) Related allowance With no allowance recorded: Commercial real estate: Other $ 208 (15) 193 $ — Total commercial real estate 208 (15) 193 — Residential real estate: Investment property 101 (8) 93 — Total residential real estate 101 (8) 93 — Total $ 309 (23) 286 $ — (1) Unpaid principal balance represents the contractual obligation (2) Charge-offs and payments applied represents cumulative charge-offs taken, as well applied against the outstanding principal balance subsequent (3) Recorded investment represents the unpaid principal balance December 31, 2020 (Dollars in thousands) Unpaid principal balance (1) Charge-offs and payments applied (2) Recorded investment (3) Related allowance With no allowance recorded: Commercial real estate: Other $ 216 (4) 212 $ — Total commercial real estate 216 (4) 212 — Residential real estate: Investment property 109 (2) 107 — Total residential real estate 109 (2) 107 — Total $ 325 (6) 319 $ — (1) Unpaid principal balance represents the contractual obligation (2) Charge-offs and payments applied represents cumulative charge-offs taken, as well applied against the outstanding principal balance subsequent (3) Recorded investment represents the unpaid principal balance The following table provides the average recorded investment in impaired loans, if amount of interest income recognized on impaired loans after impairment by portfolio respective periods. Quarter ended September 30, 2021 Nine months ended September 30, 2021 Average Total interest Average Total interest recorded income recorded income (Dollars in thousands) investment recognized investment recognized Impaired loans: Commercial real estate: Other $ 196 — 202 — Total commercial real estate 196 — 202 — Residential real estate: Investment property 95 — 100 — Total residential real estate 95 — 100 — Total $ 291 — 302 — Quarter ended September 30, 2020 Nine months ended September 30, 2020 Average Total interest Average Total interest recorded income recorded income (Dollars in thousands) investment recognized investment recognized Impaired loans: Commercial real estate: Other $ 217 — 87 — Total commercial real estate 217 — 87 — Residential real estate: Investment property 111 — 44 — Total residential real estate 111 — 44 — Total $ 328 — 131 — Troubled Debt Impaired loans also include troubled debt restructurings (“TDRs”). Economic Security Act (“CARES Act”) was signed into law. Troubled Debt Restructurings,” provides banks the option TDR classifications for a limited period of time to account for the effects Reserve and the other banking regulators issued a statement, “Interagency Statement for Financial Institutions Working COVID-19 Loan Modifications”), to encourage banks to work prudently interpretation of how accounting rules under ASC 310-40, “Troubled COVID-19-related modifications. The Interagency Statement on COVID June 23, 2020 by the Interagency Examiner Guidance for Assessing Safety and Soundness COVID-19 Pandemic on Institutions. section 4013 of the CARES Act. If a loan modification is not eligible under section 4013, account for the loan modification under section 4013, the Revised Statement includes criteria loan modification is not a TDR in accordance with ASC 310-40. The Company evaluates loan extensions or modifications not qualified under Interagency Statement on COVID-19 Loan Modifications in accordance classification of the loan as a TDR. are experiencing financial difficulty. principal and interest for a specified period, reduction of the stated interest rate of the loan, extension of the maturity date, or reduction of the face amount or maturity amount of the debt. granted when, as a result of the restructuring, the Bank does not expect to collect, interest at the original stated rate. elsewhere at a market rate for debt with similar risk characteristics as the restructured whether a loan modification is a TDR, the Company considers the individual facts and circumstances modification. in determining the appropriate accrual status at the time of restructure. Similar to other impaired loans, TDRs are measured for impairment based on the present value of expected the loan’s original effective collateral dependent. If the recorded investment in the loan exceeds the measure of establishing a valuation allowance as part of the allowance for loan losses or a charge In periods subsequent to the modification, all TDRs are individually evaluated The following is a summary of accruing and nonaccrual TDRs, which are included in the impaired related allowance for loan losses, by portfolio segment and class as of September 30, respectively. TDRs Related (Dollars in thousands) Accruing Nonaccrual Total Allowance September 30, 2021 Commercial real estate: Other $ — 193 193 $ — Total commercial real estate — 193 193 — Residential real estate: Investment property — 93 93 $ — Total residential real estate — 93 93 — Total $ — 286 286 $ — TDRs Related (In thousands) Accruing Nonaccrual Total Allowance December 31, 2020 Commercial real estate: Other $ — 212 212 $ — Total commercial real estate — 212 212 — Investment property — 107 107 — Total residential real estate — 107 107 — Total $ — 319 319 $ — At September 30, 2021 there were no significant outstanding commitments to advance loans had been restructured. The following table summarizes loans modified in a TDR during the respective periods modiciation. . Quarter ended September 30, Nine months ended September 30, Pre- Post - Pre- Post - modification modification modification modification Number outstanding outstanding Number outstanding outstanding of recorded recorded of recorded recorded (Dollars in thousands) contracts investment investment contracts investment investment 2020: Commercial real estate: Other — $ — — 1 $ 216 216 Total commercial real estate — — — 1 216 216 Residential real estate: Investment property — — — 3 111 111 Total residential real estate — — — 3 111 111 Total — $ — — 4 $ 327 327 There were no loans modified in a TDR during the quarter and nine During the quarter and nine months ended September 30, 2021 and 2020, TDR within the previous 12 months for which there was a payment default (defined as 90 |