Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2017 | May 01, 2017 | |
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | CAC | |
Entity Registrant Name | CAMDEN NATIONAL CORP | |
Entity Central Index Key | 750,686 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 15,512,582 |
CONSOLIDATED STATEMENTS OF COND
CONSOLIDATED STATEMENTS OF CONDITION (CURRENT PERIOD UNAUDITED) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
ASSETS | ||
Cash and due from banks | $ 78,095 | $ 87,707 |
Securities: | ||
Available-for-sale securities, at fair value | 823,241 | 779,867 |
Held-to-maturity securities, at amortized cost | 94,474 | 94,609 |
Federal Home Loan Bank and Federal Reserve Bank stock, at cost | 25,346 | 23,203 |
Total securities | 943,061 | 897,679 |
Loans held for sale, at fair value | 5,679 | 14,836 |
Loans | 2,645,139 | 2,594,564 |
Less: allowance for loan losses | (23,721) | (23,116) |
Net loans | 2,621,418 | 2,571,448 |
Goodwill | 94,697 | 94,697 |
Other intangible assets | 6,292 | 6,764 |
Bank-owned life insurance | 78,697 | 78,119 |
Premises and equipment, net | 42,100 | 42,873 |
Deferred tax assets | 37,278 | 39,263 |
Interest receivable | 9,080 | 8,654 |
Other real estate owned | 620 | 922 |
Other assets | 21,448 | 21,268 |
Total assets | 3,938,465 | 3,864,230 |
Deposits: | ||
Demand | 387,173 | 406,934 |
Interest checking | 767,521 | 701,494 |
Savings and money market | 975,856 | 979,263 |
Certificates of deposit | 458,069 | 468,203 |
Brokered deposits | 348,564 | 272,635 |
Total deposits | 2,937,183 | 2,828,529 |
Short-term borrowings | 487,355 | 530,129 |
Long-term borrowings | 10,773 | 10,791 |
Subordinated debentures | 58,794 | 58,755 |
Accrued interest and other liabilities | 46,533 | 44,479 |
Total liabilities | 3,540,638 | 3,472,683 |
Commitments and Contingencies | ||
Shareholders’ Equity | ||
Common stock, no par value: authorized 20,000,000 shares, issued and outstanding 15,508,025 and 15,476,379 on March 31, 2017 and December 31, 2016, respectively | 155,855 | 156,041 |
Retained earnings | 255,910 | 249,415 |
Accumulated other comprehensive loss: | ||
Net unrealized losses on available-for-sale securities, net of tax | (6,543) | (6,085) |
Net unrealized losses on cash flow hedging derivative instruments, net of tax | (5,308) | (5,694) |
Net unrecognized losses on postretirement plans, net of tax | (2,087) | (2,130) |
Total accumulated other comprehensive loss | (13,938) | (13,909) |
Total shareholders’ equity | 397,827 | 391,547 |
Total liabilities and shareholders’ equity | $ 3,938,465 | $ 3,864,230 |
CONSOLIDATED STATEMENTS OF CON3
CONSOLIDATED STATEMENTS OF CONDITION (CURRENT PERIOD UNAUDITED) (Parenthetical) - $ / shares | Mar. 31, 2017 | Dec. 31, 2016 |
Statement of Financial Position [Abstract] | ||
Common stock, no par value (dollars per share) | $ 0 | $ 0 |
Common stock, authorized (in shares) | 20,000,000 | 20,000,000 |
Common stock, issued (in shares) | 15,508,025 | 15,476,379 |
Common stock, outstanding (in shares) | 15,508,025 | 15,476,379 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2017 | Mar. 31, 2016 | [1] | ||
Interest Income | ||||
Interest and fees on loans | $ 27,062 | $ 27,016 | ||
Interest on U.S. government and sponsored enterprise obligations | 4,256 | 3,990 | ||
Interest on state and political subdivision obligations | 702 | 714 | ||
Interest on federal funds sold and other investments | 394 | 261 | ||
Total interest income | 32,414 | 31,981 | ||
Interest Expense | ||||
Interest on deposits | 2,554 | 2,042 | ||
Interest on borrowings | 1,161 | 1,136 | ||
Interest on subordinated debentures | 844 | 851 | ||
Total interest expense | 4,559 | 4,029 | ||
Net interest income | 27,855 | 27,952 | ||
Provision for credit losses | 579 | 872 | [2] | |
Net interest income after provision for credit losses | 27,276 | 27,080 | ||
Non-Interest Income | ||||
Debit card income | 1,834 | 1,902 | ||
Service charges on deposit accounts | 1,823 | 1,724 | ||
Mortgage banking income, net | 1,553 | 808 | ||
Income from fiduciary services | 1,247 | 1,169 | ||
Bank-owned life insurance | 577 | 422 | ||
Other service charges and fees | 468 | 426 | ||
Brokerage and insurance commissions | 453 | 458 | ||
Other income | 617 | 1,008 | ||
Total non-interest income | 8,572 | 7,917 | ||
Non-Interest Expense | ||||
Salaries and employee benefits | 12,147 | 11,591 | ||
Furniture, equipment and data processing | 2,325 | 2,427 | ||
Net occupancy costs | 1,946 | 1,877 | ||
Consulting and professional fees | 845 | 885 | ||
Debit card expense | 660 | 720 | ||
Regulatory assessments | 545 | 721 | ||
Amortization of intangible assets | 472 | 476 | [2] | |
Merger and acquisition costs | 0 | 644 | ||
Other real estate owned and collection (recoveries) costs, net | (44) | 656 | ||
Other expenses | 2,532 | 2,912 | ||
Total non-interest expense | 21,428 | 22,909 | ||
Income before income tax expense | 14,420 | 12,088 | ||
Income tax expense | 4,344 | 3,442 | ||
Net Income | $ 10,076 | $ 8,646 | [2],[3],[4] | |
Per Share Data | ||||
Basic earnings per share (in dollars per share) | [3],[5] | $ 0.65 | $ 0.56 | [4] |
Diluted earnings per share (in dollars per share) | [3],[5] | $ 0.64 | $ 0.56 | [4] |
Weighted average number of common shares outstanding (in shares) | 15,488,848 | 15,389,990 | [4] | |
Diluted weighted average number of common shares outstanding (in shares) | 15,568,639 | 15,459,585 | [4] | |
[1] | (1)The consolidated statement of income for the three months ended March 31, 2016 has been adjusted to reflect the adoption of Accounting Standards Updates No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09") in the second quarter of 2016 effective as of January 1, 2016. | |||
[2] | (1)The consolidated statement of cash flows for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09 in the second quarter of 2016 effective as of January 1, 2016. | |||
[3] | (1) The financial information for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09. | |||
[4] | (5) Share and per share amounts for the three months ended March 31, 2016 have been adjusted to reflect the three-for-two stock split effective September 30, 2016. | |||
[5] | Represents dividends paid and undistributed earnings allocated to nonvested stock-based awards that contain non-forfeitable rights to dividends. |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2017 | Mar. 31, 2016 | |||
Statement of Comprehensive Income [Abstract] | ||||
Net Income | $ 10,076 | $ 8,646 | [1],[2],[3],[4] | |
Net change in unrealized gains (losses) on available-for-sale securities: | ||||
Net change in unrealized (losses) gains on available-for-sale securities, net of tax of $247, and ($4,183), respectively | (458) | 7,769 | ||
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax [Abstract] | ||||
Net change in unrealized gains (losses) on cash flow hedging derivatives, net of tax of ($48), and $1,261, respectively | 90 | (2,342) | ||
Net reclassification adjustment for effective portion of cash flow hedges included in interest expense, net of tax of ($159) and ($128), respectively(1) | [5] | 296 | 237 | |
Net change in unrealized gains (losses) on cash flow hedging derivatives, net of tax | 386 | (2,105) | ||
Reclassification of amortization of net unrecognized actuarial loss and prior service cost, net of tax of ($23) and ($21), respectively(2) | [6] | 43 | 38 | |
Other comprehensive (loss) income | (29) | 5,702 | ||
Comprehensive Income | $ 10,047 | $ 14,348 | ||
[1] | (1) The financial information for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09. | |||
[2] | (1)The consolidated statement of cash flows for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09 in the second quarter of 2016 effective as of January 1, 2016. | |||
[3] | (1)The consolidated statement of income for the three months ended March 31, 2016 has been adjusted to reflect the adoption of Accounting Standards Updates No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09") in the second quarter of 2016 effective as of January 1, 2016. | |||
[4] | (5) Share and per share amounts for the three months ended March 31, 2016 have been adjusted to reflect the three-for-two stock split effective September 30, 2016. | |||
[5] | Reclassified into the consolidated statements of income in interest on subordinated debentures. | |||
[6] | (2) Reclassified into the consolidated statements of income in salaries and employee benefits. |
CONSOLIDATED STATEMENTS OF COM6
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Statement of Comprehensive Income [Abstract] | ||
Net change in unrealized gains on available-for-sale securities, tax effect | $ 247 | $ (4,183) |
Net change in unrealized gains (losses) on cash flow hedging derivatives, tax effect | (48) | 1,261 |
Net reclassification adjustment for effective portion of cash flow hedges included in interest expense, tax effect | (159) | (128) |
Reclassification of amortization of prior service cost included in net periodic cost, tax effect | $ (23) | $ (21) |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($) $ in Thousands | Total | Common Stock | Retained Earnings | Accumulated Other Comprehensive Loss | ||
Beginning Balance (in shares) at Dec. 31, 2015 | [1] | 15,330,717 | ||||
Beginning Balance at Dec. 31, 2015 | $ 363,190 | $ 153,083 | $ 222,329 | $ (12,222) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net Income | 8,646 | [2],[3],[4],[5] | 8,646 | |||
Other comprehensive income, net of tax | 5,702 | 5,702 | ||||
Stock-based compensation expense | 324 | $ 324 | ||||
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings and tax benefit (shares) | [1] | 75,766 | ||||
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings | 719 | $ 719 | ||||
Cash dividends declared ($0.20 and $0.23 per share in three months ended March 31, 2016 and March 31, 2017) | [1] | (3,123) | (3,123) | |||
Ending Balance (in shares) at Mar. 31, 2016 | [1] | 15,406,483 | ||||
Ending Balance at Mar. 31, 2016 | 375,458 | $ 154,198 | 227,780 | (6,520) | ||
Beginning Balance (in shares) at Dec. 31, 2015 | [1] | 15,330,717 | ||||
Beginning Balance at Dec. 31, 2015 | 363,190 | $ 153,083 | 222,329 | (12,222) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Cumulative effect adjustment(2) | [6] | $ 72 | (72) | |||
Ending Balance (in shares) at Dec. 31, 2016 | [1] | 15,476,379 | ||||
Ending Balance at Dec. 31, 2016 | 391,547 | $ 156,041 | 249,415 | (13,909) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net Income | 10,076 | 10,076 | ||||
Other comprehensive income, net of tax | (29) | (29) | ||||
Stock-based compensation expense | 366 | $ 366 | ||||
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings and tax benefit (shares) | [1] | 31,646 | ||||
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings | (552) | $ (552) | ||||
Cash dividends declared ($0.20 and $0.23 per share in three months ended March 31, 2016 and March 31, 2017) | [1] | (3,581) | (3,581) | |||
Ending Balance (in shares) at Mar. 31, 2017 | [1] | 15,508,025 | ||||
Ending Balance at Mar. 31, 2017 | $ 397,827 | $ 155,855 | $ 255,910 | $ (13,938) | ||
[1] | (1) Share and per share amounts as of December 31, 2015 and as of and for the three months ended March 31, 2016 have been adjusted to reflect the three-for-two stock split effective September 30, 2016. | |||||
[2] | (1) The financial information for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09. | |||||
[3] | (1)The consolidated statement of cash flows for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09 in the second quarter of 2016 effective as of January 1, 2016. | |||||
[4] | (1)The consolidated statement of income for the three months ended March 31, 2016 has been adjusted to reflect the adoption of Accounting Standards Updates No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09") in the second quarter of 2016 effective as of January 1, 2016. | |||||
[5] | (5) Share and per share amounts for the three months ended March 31, 2016 have been adjusted to reflect the three-for-two stock split effective September 30, 2016. | |||||
[6] | (2)In the second quarter of 2016, the Company adopted ASU 2016-09, effective January 1, 2016. The Company made a policy election to not estimate the forfeiture rate in the accounting for share-based compensation on its unvested share-based awards. The change in policy was accounted for on a modified-retrospective basis and represents the cumulative effect adjustment to shareholders' equity. |
CONSOLIDATED STATEMENTS OF CHA8
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) (Parenthetical) | 3 Months Ended | |
Mar. 31, 2017$ / shares | Mar. 31, 2016$ / shares | |
Statement of Stockholders' Equity [Abstract] | ||
Cash dividends declared, per share | $ 0.23 | $ 0.20 |
Stock split conversion ratio | 1.5 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2017 | Mar. 31, 2016 | [2] | Dec. 31, 2016 | ||
Operating Activities | |||||
Net Income | $ 10,076 | $ 8,646 | [1],[3],[4] | ||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||
Provision for credit losses | 579 | 872 | [3] | $ 5,258 | |
Depreciation and amortization expense | 916 | 1,427 | |||
Purchase accounting accretion, net | (748) | (1,055) | |||
Investment securities amortization and accretion, net | 786 | 652 | |||
Stock-based compensation expense | 366 | 324 | |||
Amortization of intangible assets | 472 | 476 | [3] | ||
Net (decrease) increase in other real estate owned valuation allowance and (gain) loss on disposition | (27) | 66 | |||
Originations of mortgage loans held for sale | (33,629) | (44,431) | |||
Proceeds from the sale of mortgage loans | 44,320 | 39,868 | |||
Gain on sale of mortgage loans, net of origination costs | (1,280) | (972) | |||
Decrease in other assets | 3,283 | 2,869 | |||
Decrease in other liabilities | (20) | (4,171) | |||
Net cash provided by operating activities | 25,094 | 4,571 | |||
Investing Activities | |||||
Proceeds from maturities of available-for-sale securities | 32,557 | 28,580 | |||
Purchase of available-for-sale securities | (77,286) | (66,849) | |||
Purchase of securities held-to-maturity | 0 | (3,929) | |||
Net increase in loans | (50,049) | (2,321) | |||
Purchase of Federal Home Loan Bank stock | (2,143) | (92) | |||
Proceeds from the sale of other real estate owned | 329 | 42 | |||
Recoveries of previously charged-off loans | 183 | 104 | |||
Purchase of premises and equipment | (264) | (464) | |||
Proceeds from the sale of premises and equipment | 137 | 0 | |||
Net cash used by investing activities | (96,536) | (44,929) | |||
Financing Activities | |||||
Net increase (decrease) in deposits | 108,736 | (51,286) | |||
Net (repayments of) proceeds from borrowings less than 90 days | (37,779) | 86,726 | |||
Repayments of wholesale repurchase agreements | (5,000) | 0 | |||
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings | (552) | 719 | |||
Cash dividends paid on common stock | 3,575 | 3,088 | |||
Net cash provided by financing activities | 61,830 | 33,071 | |||
Net decrease in cash and cash equivalents | (9,612) | (7,287) | |||
Cash and cash equivalents at beginning of period | 87,707 | 79,488 | 79,488 | [2] | |
Cash and cash equivalents at end of period | 78,095 | 72,201 | $ 87,707 | ||
Supplemental information | |||||
Interest paid | 4,549 | 4,029 | |||
Income taxes paid | 57 | 5 | |||
Transfer from loans to other real estate owned | 0 | 32 | |||
SBM Financial, Inc. acquisition measurement-period adjustments | $ 0 | $ 390 | |||
[1] | (1) The financial information for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09. | ||||
[2] | (1)The consolidated statement of cash flows for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09 in the second quarter of 2016 effective as of January 1, 2016. | ||||
[3] | (1)The consolidated statement of income for the three months ended March 31, 2016 has been adjusted to reflect the adoption of Accounting Standards Updates No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09") in the second quarter of 2016 effective as of January 1, 2016. | ||||
[4] | (5) Share and per share amounts for the three months ended March 31, 2016 have been adjusted to reflect the three-for-two stock split effective September 30, 2016. |
BASIS OF PRESENTATION
BASIS OF PRESENTATION | 3 Months Ended |
Mar. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
BASIS OF PRESENTATION | BASIS OF PRESENTATION The accompanying unaudited consolidated interim financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include all disclosures required by accounting principles generally accepted in the United States of America for complete presentation of financial statements. In the opinion of management, the consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the consolidated statements of condition of Camden National Corporation as of March 31, 2017 and December 31, 2016 , the consolidated statements of income for the three months ended March 31, 2017 and 2016 , the consolidated statements of comprehensive income for the three months ended March 31, 2017 and 2016 , the consolidated statements of changes in shareholders' equity for the three months ended March 31, 2017 and 2016 , and the consolidated statements of cash flows for the three months ended March 31, 2017 and 2016 . All significant intercompany transactions and balances are eliminated in consolidation. Certain items from the prior period were reclassified to conform to the current period presentation. The income reported for the three months ended March 31, 2017 is not necessarily indicative of the results that may be expected for the full year. The information in this report should be read in conjunction with the consolidated financial statements and accompanying notes included in the year ended December 31, 2016 Annual Report on Form 10-K. The acronyms and abbreviations identified below are used throughout this Form 10-Q, including Part I. "Financial Information." The following was provided to aid the reader and provide a reference page when reviewing this section of the Form 10-Q. AFS: Available-for-sale HPFC: Healthcare Professional Funding Corporation, a wholly-owned subsidiary of Camden National Bank ALCO: Asset/Liability Committee HTM: Held-to-maturity ALL: Allowance for loan losses IRS: Internal Revenue Service AOCI: Accumulated other comprehensive income (loss) LIBOR: London Interbank Offered Rate ASC: Accounting Standards Codification LTIP: Long-Term Performance Share Plan ASU: Accounting Standards Update Management ALCO: Management Asset/Liability Committee Bank: Camden National Bank, a wholly-owned subsidiary of Camden National Corporation MBS: Mortgage-backed security Board ALCO: Board of Directors' Asset/Liability Committee MSRs: Mortgage servicing rights BOLI: Bank-owned life insurance MSPP: Management Stock Purchase Plan BSA: Bank Secrecy Act OTTI: Other-than-temporary impairment CCTA: Camden Capital Trust A, an unconsolidated entity formed by Camden National Corporation NIM: Net interest margin on a fully-taxable basis CDARS: Certificate of Deposit Account Registry System N.M.: Not meaningful CDs: Certificate of deposits OCC: Office of the Comptroller of the Currency CMO: Collateralized mortgage obligation OCI: Other comprehensive income (loss) Company: Camden National Corporation OFAC: Office of Foreign Assets Control DCRP: Defined Contribution Retirement Plan OREO: Other real estate owned EPS: Earnings per share SERP: Supplemental executive retirement plans FASB: Financial Accounting Standards Board TDR: Troubled-debt restructured loan FDIC: Federal Deposit Insurance Corporation UBCT: Union Bankshares Capital Trust I, an unconsolidated entity formed by Union Bankshares Company that was subsequently acquired by Camden National Corporation FHLB: Federal Home Loan Bank U.S.: United States of America FHLBB: Federal Home Loan Bank of Boston USD: United States Dollar FRB: Federal Reserve System Board of Governors 2003 Plan: 2003 Stock Option and Incentive Plan FRBB: Federal Reserve Bank of Boston 2012 Plan: 2012 Equity and Incentive Plan Freddie Mac: Federal Home Loan Mortgage Corporation 2013 Repurchase Program: 2013 Common Stock Repurchase Program, approved by the Company's Board of Directors GAAP: Generally accepted accounting principles in the United States |
EARNINGS PER SHARE
EARNINGS PER SHARE | 3 Months Ended |
Mar. 31, 2017 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | EPS The following is an analysis of basic and diluted EPS, reflecting the application of the two-class method, as described below: Three Months Ended 2017 2016 (5) Net income (1) $ 10,076 $ 8,646 Dividends and undistributed earnings allocated to participating securities (2) (45 ) (32 ) Net income available to common shareholders $ 10,031 $ 8,614 Weighted-average common shares outstanding for basic EPS 15,488,848 15,389,990 Dilutive effect of stock-based awards (3) 79,791 69,595 Weighted-average common and potential common shares for diluted EPS 15,568,639 15,459,585 Earnings per common share (1)(2) : Basic EPS $ 0.65 $ 0.56 Diluted EPS $ 0.64 $ 0.56 Awards excluded from the calculation of diluted EPS (4) : Stock options — 19,875 (1) The financial information for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09. (2) Represents dividends paid and undistributed earnings allocated to nonvested stock-based awards that contain non-forfeitable rights to dividends. (3) Represents the effect of the assumed exercise of stock options, vesting of restricted shares, vesting of restricted stock units, and vesting of LTIP awards that have met the performance criteria, as applicable, utilizing the treasury stock method. (4) Represents stock-based awards not included in the computation of potential common shares for purposes of calculating diluted EPS as the exercise prices were greater than the average market price of the Company's common stock and are considered anti-dilutive. (5) Share and per share amounts for the three months ended March 31, 2016 have been adjusted to reflect the three-for-two stock split effective September 30, 2016. Nonvested stock-based payment awards that contain non-forfeitable rights to dividends are participating securities and are included in the computation of EPS pursuant to the two-class method. The two-class method is an earnings allocation formula that determines EPS for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Certain of the Company’s nonvested stock-based awards qualify as participating securities. Net income is allocated between the common stock and participating securities pursuant to the two-class method. Basic EPS is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period, excluding participating nonvested stock-based awards. Diluted EPS is computed in a similar manner, except that the denominator includes the number of additional common shares that would have been outstanding if potentially dilutive common shares were issued using the treasury stock method. |
SECURITIES
SECURITIES | 3 Months Ended |
Mar. 31, 2017 | |
Investments, Debt and Equity Securities [Abstract] | |
SECURITIES | SECURITIES The following tables summarize the amortized cost and estimated fair values of AFS and HTM securities, as of the dates indicated: Amortized Cost Unrealized Gains Unrealized Losses Fair Value March 31, 2017 AFS Securities: Obligations of states and political subdivisions $ 8,156 $ 130 $ — $ 8,286 Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises 526,135 2,392 (7,030 ) 521,497 Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 292,901 172 (6,064 ) 287,009 Subordinated corporate bonds 5,483 190 — 5,673 Total AFS debt securities 832,675 2,884 (13,094 ) 822,465 Equity securities 632 144 — 776 Total AFS securities $ 833,307 $ 3,028 $ (13,094 ) $ 823,241 HTM Securities: Obligations of states and political subdivisions $ 94,474 $ 583 $ (713 ) $ 94,344 Total HTM securities $ 94,474 $ 583 $ (713 ) $ 94,344 December 31, 2016 AFS Securities: Obligations of states and political subdivisions $ 8,848 $ 153 $ — $ 9,001 Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises 485,222 2,515 (7,115 ) 480,622 Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 289,046 265 (5,421 ) 283,890 Subordinated corporate bonds 5,481 132 — 5,613 Total AFS debt securities 788,597 3,065 (12,536 ) 779,126 Equity securities 632 109 — 741 Total AFS securities $ 789,229 $ 3,174 $ (12,536 ) $ 779,867 HTM Securities: Obligations of states and political subdivisions $ 94,609 $ 618 $ (631 ) $ 94,596 Total HTM securities $ 94,609 $ 618 $ (631 ) $ 94,596 Net unrealized losses on AFS securities at March 31, 2017 included in AOCI amounted to $6.5 million , net of a deferred tax benefit of $3.5 million . Net unrealized losses on AFS securities at December 31, 2016 included in AOCI amounted to $6.1 million , net of a deferred tax benefit of $3.3 million . During the first three months of 2017 , the Company purchased investment securities totaling $77.3 million , all of which were designated as AFS securities. During the first three months of 2016, the Company purchased investment securities totaling $70.8 million . The Company designated $66.9 million as AFS securities and $3.9 million as HTM securities. Impaired Securities Management periodically reviews the Company’s investment portfolio to determine the cause, magnitude and duration of declines in the fair value of each security. Thorough evaluations of the causes of the unrealized losses are performed to determine whether the impairment is temporary or other-than-temporary in nature. Considerations such as the ability of the securities to meet cash flow requirements, levels of credit enhancements, risk of curtailment, and recoverability of invested amount over a reasonable period of time, and the length of time the security is in a loss position, for example, are applied in determining OTTI. Once a decline in value is determined to be other-than-temporary, the cost basis of the security is permanently reduced and a corresponding charge to earnings is recognized. The following table presents the estimated fair values and gross unrealized losses of investment securities that were in a continuous loss position at March 31, 2017 and December 31, 2016 , by length of time that individual securities in each category have been in a continuous loss position: Less Than 12 Months 12 Months or More Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses March 31, 2017 AFS Securities: Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises $ 393,109 $ (5,745 ) $ 28,177 $ (1,285 ) $ 421,286 $ (7,030 ) Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 193,320 (3,114 ) 70,552 (2,950 ) 263,872 (6,064 ) Total AFS securities $ 586,429 $ (8,859 ) $ 98,729 $ (4,235 ) $ 685,158 $ (13,094 ) HTM Securities: Obligations of states and political subdivisions $ 45,174 $ (713 ) $ — $ — $ 45,174 $ (713 ) Total HTM securities $ 45,174 $ (713 ) $ — $ — $ 45,174 $ (713 ) December 31, 2016 AFS Securities: Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises $ 348,579 $ (5,780 ) $ 29,496 $ (1,335 ) $ 378,075 $ (7,115 ) Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 163,412 (2,906 ) 74,212 (2,515 ) 237,624 (5,421 ) Total AFS securities $ 511,991 $ (8,686 ) $ 103,708 $ (3,850 ) $ 615,699 $ (12,536 ) HTM Securities: Obligations of states and political subdivisions $ 42,805 $ (631 ) $ — $ — $ 42,805 $ (631 ) Total HTM securities $ 42,805 $ (631 ) $ — $ — $ 42,805 $ (631 ) At March 31, 2017 and December 31, 2016 , the Company held 232 and 209 investment securities with a fair value of $730.3 million and $658.5 million that were in an unrealized loss position totaling $ 13.8 million and $13.2 million , respectively, that were considered temporary. Of these, MBS and CMOs with a fair value of $ 98.7 million were in an unrealized loss position totaling $4.2 million at March 31, 2017 and MBS and CMOs with a fair value of $103.7 million were in an unrealized loss position totaling $3.9 million at December 31, 2016 for 12 months or more. The unrealized loss was reflective of current interest rates in excess of the yield received on investments and is not indicative of an overall change in credit quality or other factors with the Company's investment portfolio. At March 31, 2017 and December 31, 2016 , gross unrealized losses on the Company's AFS and HTM securities were 2% of the respective investment securities fair value. The Company has the intent and ability to retain its investment securities in an unrealized loss position at March 31, 2017 until the decline in value has recovered. Sale of Securities For the three months ended March 31, 2017 and 2016, the Company did no t sell any investment securities. FHLBB and FRB Stock As of March 31, 2017 and December 31, 2016 , the Company's investment in FHLBB stock was $20.0 million and $17.8 million , respectively. As of March 31, 2017 and December 31, 2016 , the Company's investment in FRB stock was $5.4 million . Securities Pledged At March 31, 2017 and December 31, 2016 , securities with an amortized cost of $604.0 million and $597.3 million and estimated fair values of $595.7 million and $589.7 million , respectively, were pledged to secure FHLBB advances, public deposits, and securities sold under agreements to repurchase and for other purposes required or permitted by law. Contractual Maturities The amortized cost and estimated fair values of debt securities by contractual maturity at March 31, 2017 , are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Amortized Cost Fair Value AFS Securities Due in one year or less $ 1,585 $ 1,587 Due after one year through five years 88,748 88,607 Due after five years through ten years 170,189 169,920 Due after ten years 572,153 562,351 $ 832,675 $ 822,465 HTM Securities Due in one year or less $ 762 $ 768 Due after one year through five years 4,801 4,870 Due after five years through ten years 4,561 4,622 Due after ten years 84,350 84,084 $ 94,474 $ 94,344 |
LOANS AND ALLOWANCE FOR LOAN LO
LOANS AND ALLOWANCE FOR LOAN LOSSES | 3 Months Ended |
Mar. 31, 2017 | |
Loans and Leases Receivable Disclosure [Abstract] | |
LOANS AND ALLOWANCE FOR LOAN LOSSES | LOANS AND ALLOWANCE FOR LOAN LOSSES The composition of the Company’s loan portfolio, excluding residential loans held for sale, at March 31, 2017 and December 31, 2016 was as follows: March 31, December 31, Residential real estate $ 819,639 $ 802,494 Commercial real estate 1,096,475 1,050,780 Commercial 333,607 333,639 Home equity 322,826 329,907 Consumer 16,669 17,332 HPFC 55,923 60,412 Total loans $ 2,645,139 $ 2,594,564 The loan balances for each portfolio segment presented above are net of their respective unamortized fair value mark discount on acquired loans and net of unamortized loan origination (costs) fees totaling: March 31, December 31, Net unamortized fair value mark discount on acquired loans $ 8,125 $ 8,810 Net unamortized loan origination (costs) fees (248 ) (66 ) Total $ 7,877 $ 8,744 The Bank’s lending activities are primarily conducted in Maine, but also include a mortgage loan production office in Massachusetts and a commercial loan production office in New Hampshire. The Company originates single family and multi-family residential loans, commercial real estate loans, business loans, municipal loans and a variety of consumer loans. In addition, the Company makes loans for the construction of residential homes, multi-family properties and commercial real estate properties. The ability and willingness of borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity within the geographic area and the general economy. The HPFC loan portfolio consists of niche commercial lending to the small business medical field, including dentists, optometrists and veterinarians across the U.S. The ability and willingness of borrowers to honor their repayment commitments is generally dependent on the success of the borrower's business. Effective February 19, 2016, the Company closed HPFC's operations and is no longer originating loans. The ALL is management’s best estimate of the inherent risk of loss in the Company’s loan portfolio as of the consolidated statement of condition date. Management makes various assumptions and judgments about the collectability of the loan portfolio and provides an allowance for potential losses based on a number of factors including historical losses. If those assumptions are incorrect, the ALL may not be sufficient to cover losses and may cause an increase in the allowance in the future. Among the factors that could affect the Company’s ability to collect loans and require an increase to the allowance in the future are: (i) financial condition of borrowers; (ii) real estate market changes; (iii) state, regional, and national economic conditions; and (iv) a requirement by federal and state regulators to increase the provision for loan losses or recognize additional charge-offs. Effective January 1, 2017, the Company's internal policy for assessing individual loans for impairment was changed to increase the principal balance threshold for a loan from $250,000 to $500,000 . The qualitative factors for assessing a loan individually for impairment in accordance with the Company's internal policy were unchanged, and continue to require the loan to be classified as substandard or doubtful and on non-accrual status. There were no other significant changes in the Company's ALL methodology during the three months ended March 31, 2017 . The Board of Directors monitors credit risk through the Directors' Loan Review Committee, which reviews large credit exposures, monitors the external loan review reports, reviews the lending authority for individual loan officers when required, and has approval authority and responsibility for all matters regarding the loan policy and other credit-related policies, including reviewing and monitoring asset quality trends, concentration levels, and the ALL methodology. The Credit Risk Administration and the Credit Risk Policy Committee oversee the Company's systems and procedures to monitor the credit quality of its loan portfolio, conduct a loan review program, maintain the integrity of the loan rating system, determine the adequacy of the ALL and support the oversight efforts of the Directors' Loan Review Committee and the Board of Directors. The Company's practice is to proactively manage the portfolio such that management can identify problem credits early, assess and implement effective work-out strategies, and take charge-offs as promptly as practical. In addition, the Company continuously reassesses its underwriting standards in response to credit risk posed by changes in economic conditions. For purposes of determining the ALL, the Company disaggregates its loans into portfolio segments, which include residential real estate, commercial real estate, commercial, home equity, consumer and HPFC. Each portfolio segment possesses unique risk characteristics that are considered when determining the appropriate level of allowance. These risk characteristics unique to each portfolio segment include: Residential Real Estate . Residential real estate loans held in the Company's loan portfolio are made to borrowers who demonstrate the ability to make scheduled payments with full consideration to underwriting factors. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines. Collateral consists of mortgage liens on one- to four-family residential properties. Commercial Real Estate. Commercial real estate loans consist of mortgage loans to finance investments in real property such as multi-family residential, commercial/retail, office, industrial, hotels, educational, health care facilities and other specific use properties. Commercial real estate loans are typically written with amortizing payment structures. Collateral values are determined based upon appraisals and evaluations in accordance with established policy guidelines. Loan-to-value ratios at origination are governed by established policy and regulatory guidelines. Commercial real estate loans are primarily paid by the cash flow generated from the real property, such as operating leases, rents, or other operating cash flows from the borrower. Commercial. Commercial loans consist of revolving and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital and/or capital investment. Collateral generally consists of pledges of business assets including, but not limited to, accounts receivable, inventory, plant & equipment, or real estate, if applicable. Commercial loans are primarily paid by the operating cash flow of the borrower. Commercial loans may be secured or unsecured. Home Equity. Home equity loans and lines are made to qualified individuals for legitimate purposes secured by senior or junior mortgage liens on owner-occupied one- to four-family homes, condominiums, or vacation homes. The home equity loan has a fixed rate and is billed as equal payments comprised of principal and interest. The home equity line of credit has a variable rate and is billed as interest-only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the principal balance plus all accrued interest. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines. Consumer. Consumer loan products including personal lines of credit and amortizing loans made to qualified individuals for various purposes such as education, auto loans, debt consolidation, personal expenses or overdraft protection. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines. Consumer loans may be secured or unsecured. HPFC. Prior to the Company's closing of HPFC's operations, effective February 19, 2016, it provided commercial lending to dentists, optometrists and veterinarians, many of which were start-up companies. HPFC's loan portfolio consists of term loan obligations extended for the purpose of financing working capital and/or purchase of equipment. Collateral consists of pledges of business assets including, but not limited to, accounts receivable, inventory, and/or equipment. These loans are primarily paid by the operating cash flow of the borrower and the terms range from seven to ten years. The following presents the activity in the ALL and select loan information by portfolio segment for the three months ended March 31, 2017 and 2016, and for the year ended December 31, 2016 : Residential Real Estate Commercial Real Estate Commercial Home Equity Consumer HPFC Total For The Three Months Ended March 31, 2017 ALL: Beginning balance $ 4,160 $ 12,154 $ 3,755 $ 2,194 $ 181 $ 672 $ 23,116 Loans charged off (5 ) (3 ) (136 ) (1 ) (14 ) — (159 ) Recoveries — 103 77 1 2 — 183 Provision (credit) (1) 116 472 119 (87 ) 6 (45 ) 581 Ending balance $ 4,271 $ 12,726 $ 3,815 $ 2,107 $ 175 $ 627 $ 23,721 ALL balance attributable to loans: Individually evaluated for impairment $ 485 $ 1,100 $ — $ 83 $ — $ 66 $ 1,734 Collectively evaluated for impairment 3,786 11,626 3,815 2,024 175 561 21,987 Total ending ALL $ 4,271 $ 12,726 $ 3,815 $ 2,107 $ 175 $ 627 $ 23,721 Loans: Individually evaluated for impairment $ 4,408 $ 13,191 $ 1,994 $ 430 $ 7 $ 98 $ 20,128 Collectively evaluated for impairment 815,231 1,083,284 331,613 322,396 16,662 55,825 2,625,011 Total ending loans balance $ 819,639 $ 1,096,475 $ 333,607 $ 322,826 $ 16,669 $ 55,923 $ 2,645,139 For The Three Months Ended March 31, 2016 ALL: Beginning balance $ 4,545 $ 10,432 $ 3,241 $ 2,731 $ 193 $ 24 $ 21,166 Loans charged off (210 ) (222 ) (226 ) (128 ) (15 ) — (801 ) Recoveries 40 9 52 1 2 — 104 Provision (1) 141 161 231 18 2 317 870 Ending balance $ 4,516 $ 10,380 $ 3,298 $ 2,622 $ 182 $ 341 $ 21,339 ALL balance attributable to loans: Individually evaluated for impairment $ 512 $ 158 $ 214 $ 89 $ — $ 307 $ 1,280 Collectively evaluated for impairment 4,004 10,222 3,084 2,533 182 34 20,059 Total ending ALL $ 4,516 $ 10,380 $ 3,298 $ 2,622 $ 182 $ 341 $ 21,339 Loans: Individually evaluated for impairment $ 6,033 $ 3,130 $ 3,862 $ 492 $ 7 $ 357 $ 13,881 Collectively evaluated for impairment 805,941 949,351 288,202 344,005 17,182 74,072 2,478,753 Total ending loans balance $ 811,974 $ 952,481 $ 292,064 $ 344,497 $ 17,189 $ 74,429 $ 2,492,634 Residential Real Estate Commercial Real Estate Commercial Home Equity Consumer HPFC Total For The Year Ended December 31, 2016 ALL: Beginning balance $ 4,545 $ 10,432 $ 3,241 $ 2,731 $ 193 $ 24 $ 21,166 Loans charged off (356 ) (315 ) (2,218 ) (308 ) (101 ) (507 ) (3,805 ) Recoveries 95 50 332 2 7 — 486 Provision (credit) (1) (124 ) 1,987 2,400 (231 ) 82 1,155 5,269 Ending balance $ 4,160 $ 12,154 $ 3,755 $ 2,194 $ 181 $ 672 $ 23,116 ALL balance attributable to loans: Individually evaluated for impairment $ 483 $ 1,373 $ — $ 86 $ — $ 65 $ 2,007 Collectively evaluated for impairment 3,677 10,781 3,755 2,108 181 607 21,109 Total ending ALL $ 4,160 $ 12,154 $ 3,755 $ 2,194 $ 181 $ 672 $ 23,116 Loans: Individually evaluated for impairment $ 4,348 $ 13,317 $ 2,028 $ 457 $ 7 $ 97 $ 20,254 Collectively evaluated for impairment 798,146 1,037,463 331,611 329,450 17,325 60,315 2,574,310 Total ending loans balance $ 802,494 $ 1,050,780 $ 333,639 $ 329,907 $ 17,332 $ 60,412 $ 2,594,564 (1) The provision (credit) for loan losses excludes any impact for the change in the reserve for unfunded commitments, which represents management's estimate of the amount required to reflect the probable inherent losses on outstanding letters of credit and unused lines of credit. The reserve for unfunded commitments is presented within accrued interest and other liabilities on the consolidated statements of condition. At March 31, 2017 and 2016, and December 31, 2016 , the reserve for unfunded commitments was $9,000 , $24,000 and $11,000 , respectively. The following reconciles the three months ended March 31, 2017 and 2016, and year ended December 31, 2016 provision for loan losses to the provision for credit losses as presented on the consolidated statement of income: Three Months Ended Year Ended December 31, 2016 2017 2016 Provision for loan losses $ 581 $ 870 $ 5,269 Change in reserve for unfunded commitments (2 ) 2 (11 ) Provision for credit losses $ 579 $ 872 $ 5,258 The Company focuses on maintaining a well-balanced and diversified loan portfolio. Despite such efforts, it is recognized that credit concentrations may occasionally emerge as a result of economic conditions, changes in local demand, natural loan growth and runoff. To ensure that credit concentrations can be effectively identified, all commercial and commercial real estate loans are assigned Standard Industrial Classification codes, North American Industry Classification System codes, and state and county codes. Shifts in portfolio concentrations are monitored by Credit Risk Administration. As of March 31, 2017 , the non-residential building operators' industry exposure was 13% of the Company's total loan portfolio and 31% of the total commercial real estate portfolio. There were no other industry exposures exceeding 10% of the Company's total loan portfolio as of March 31, 2017 . To further identify loans with similar risk profiles, the Company categorizes each portfolio segment into classes by credit risk characteristic and applies a credit quality indicator to each portfolio segment. The indicators for commercial, commercial real estate, residential real estate, and HPFC loans are represented by Grades 1 through 10 as outlined below. In general, risk ratings are adjusted periodically throughout the year as updated analysis and review warrants. This process may include, but is not limited to, annual credit and loan reviews, periodic reviews of loan performance metrics, such as delinquency rates, and quarterly reviews of adversely risk rated loans. The Company uses the following definitions when assessing grades for the purpose of evaluating the risk and adequacy of the ALL: • Grade 1 through 6 — Grades 1 through 6 represent groups of loans that are not subject to adverse criticism as defined in regulatory guidance. Loans in these groups exhibit characteristics that represent low to moderate risks, which is measured using a variety of credit risk criteria, such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan. In general, these loans are supported by properly margined collateral and guarantees of principal parties. • Grade 7 — Loans with potential weakness (Special Mention). Loans in this category are currently protected based on collateral and repayment capacity and do not constitute undesirable credit risk, but have potential weakness that may result in deterioration of the repayment process at some future date. This classification is used if a negative trend is evident in the obligor’s financial situation. Special mention loans do not sufficiently expose the Company to warrant adverse classification. • Grade 8 — Loans with definite weakness (Substandard). Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or by collateral pledged. Borrowers experience difficulty in meeting debt repayment requirements. Deterioration is sufficient to cause the Company to look to the sale of collateral. • Grade 9 — Loans with potential loss (Doubtful). Loans classified as doubtful have all the weaknesses inherent in the substandard grade with the added characteristic that the weaknesses make collection or liquidation of the loan in full highly questionable and improbable. The possibility of some loss is extremely high, but because of specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. • Grade 10 — Loans with definite loss (Loss). Loans classified as loss are considered uncollectible. The loss classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset because recovery and collection time may be protracted. Asset quality indicators are periodically reassessed to appropriately reflect the risk composition of the Company’s loan portfolio. Home equity and consumer loans are not individually risk rated, but rather analyzed as groups taking into account delinquency rates and other economic conditions which may affect the ability of borrowers to meet debt service requirements, including interest rates and energy costs. Performing loans include loans that are current and loans that are past due less than 90 days. Loans that are past due over 90 days and non-accrual loans, including TDRs, are considered non-performing. The following summarizes credit risk exposure indicators by portfolio segment as of the following dates: Residential Real Estate Commercial Real Estate Commercial Home Equity Consumer HPFC Total March 31, 2017 Pass (Grades 1-6) $ 808,075 $ 1,038,096 $ 321,667 $ — $ — $ 53,669 $ 2,221,507 Performing — — — 321,278 16,665 — 337,943 Special Mention (Grade 7) 952 15,625 5,486 — — 239 22,302 Substandard (Grade 8) 10,612 42,754 5,017 — — 2,015 60,398 Doubtful (Grade 9) — — 1,437 — — — 1,437 Non-performing — — — 1,548 4 — 1,552 Total $ 819,639 $ 1,096,475 $ 333,607 $ 322,826 $ 16,669 $ 55,923 $ 2,645,139 December 31, 2016 Pass (Grades 1-6) $ 789,554 $ 1,003,386 $ 321,148 $ — $ — $ 58,943 $ 2,173,031 Performing — — — 328,287 17,328 — 345,615 Special Mention (Grade 7) 2,387 5,724 5,598 — — 257 13,966 Substandard (Grade 8) 10,553 41,670 5,437 — — 1,212 58,872 Doubtful (Grade 9) — — 1,456 — — — 1,456 Non-performing — — — 1,620 4 — 1,624 Total $ 802,494 $ 1,050,780 $ 333,639 $ 329,907 $ 17,332 $ 60,412 $ 2,594,564 The Company closely monitors the performance of its loan portfolio. A loan is placed on non-accrual status when the financial condition of the borrower is deteriorating, payment in full of both principal and interest is not expected as scheduled or principal or interest has been in default for 90 days or more. Exceptions may be made if the asset is well-secured by collateral sufficient to satisfy both the principal and accrued interest in full and collection is reasonably assured. When one loan to a borrower is placed on non-accrual status, all other loans to the borrower are re-evaluated to determine if they should also be placed on non-accrual status. All previously accrued and unpaid interest is reversed at this time. A loan may return to accrual status when collection of principal and interest is assured and the borrower has demonstrated timely payments of principal and interest for a reasonable period. Unsecured loans, however, are not normally placed on non-accrual status because they are charged-off once their collectability is in doubt. The following is a loan aging analysis by portfolio segment (including loans past due over 90 days and non-accrual loans) and a summary of non-accrual loans, which include TDRs, and loans past due over 90 days and accruing as of the following dates: 30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days Total Past Due Current Total Loans Outstanding Loans > 90 Days Past Due and Accruing Non-Accrual Loans March 31, 2017 Residential real estate $ 2,188 $ 354 $ 3,376 $ 5,918 $ 813,721 $ 819,639 $ — $ 4,105 Commercial real estate 2,393 127 12,653 15,173 1,081,302 1,096,475 — 12,858 Commercial 76 92 1,566 1,734 331,873 333,607 — 1,994 Home equity 870 188 1,346 2,404 320,422 322,826 — 1,548 Consumer 18 12 4 34 16,635 16,669 — 4 HPFC 1,056 259 476 1,791 54,132 55,923 — 1,014 Total $ 6,601 $ 1,032 $ 19,421 $ 27,054 $ 2,618,085 $ 2,645,139 $ — $ 21,523 December 31, 2016 Residential real estate $ 1,783 $ 924 $ 2,904 $ 5,611 $ 796,883 $ 802,494 $ — $ 3,945 Commercial real estate 855 223 12,625 13,703 1,037,077 1,050,780 — 12,849 Commercial 633 218 1,675 2,526 331,113 333,639 — 2,088 Home equity 892 134 1,321 2,347 327,560 329,907 — 1,620 Consumer 38 — 4 42 17,290 17,332 — 4 HPFC 438 688 110 1,236 59,176 60,412 — 207 Total $ 4,639 $ 2,187 $ 18,639 $ 25,465 $ 2,569,099 $ 2,594,564 $ — $ 20,713 Interest income that would have been recognized if loans on non-accrual status had been current in accordance with their original terms was $210,000 and $184,000 for the three months ended March 31, 2017 and 2016 , respectively. TDRs: The Company takes a conservative approach with credit risk management and remains focused on community lending and reinvesting. The Company works closely with borrowers experiencing credit problems to assist in loan repayment or term modifications. TDR loans consist of loans where the Company, for economic or legal reasons related to the borrower’s financial difficulties, granted a concession to the borrower that it would not otherwise consider. TDRs, typically, involve term modifications or a reduction of either interest or principal. Once such an obligation has been restructured, it will remain a TDR until paid in full, or until the loan is again restructured at current market rates and no concessions are granted. The specific reserve allowance was determined by discounting the total expected future cash flows from the borrower at the original loan interest rate, or if the loan is currently collateral-dependent, using the net realizable value, which was obtained through independent appraisals and internal evaluations. The following is a summary of TDRs, by portfolio segment, and the associated specific reserve included within the ALL as of the periods indicated: Number of Contracts Recorded Investment Specific Reserve March 31, 2017 December 31, 2016 March 31, 2017 December 31, 2016 March 31, 2017 December 31, 2016 Residential real estate 22 21 $ 3,354 $ 3,221 $ 485 $ 483 Commercial real estate 3 3 1,003 1,008 15 — Commercial 10 10 1,497 1,502 — — Home equity 1 1 14 16 — — Total 36 35 $ 5,868 $ 5,747 $ 500 $ 483 At March 31, 2017 , the Company had performing and non-performing TDRs with a recorded investment balance of $4.6 million and $1.3 million , respectively. At December 31, 2016, the Company had performing and non-performing TDRs with a recorded investment balance of $4.3 million and $1.4 million, respectively. The following represents loan modifications that qualify as TDRs that occurred for the three months ended March 31, 2017 and 2016: Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Specific Reserve 2017 2016 2017 2016 2017 2016 2017 2016 Residential real estate: Maturity concession 1 — $ 151 $ — $ 151 $ — $ 15 $ — Total 1 — $ 151 $ — $ 151 $ — $ 15 $ — For the three months ended March 31, 2017 and 2016, no loans were modified as TDRs within the previous 12 months for which the borrower subsequently defaulted. Impaired Loans: Impaired loans consist of non-accrual and TDR loans that are individually evaluated for impairment in accordance with the Company's policy. The following is a summary of impaired loan balances and the associated allowance by portfolio segment as of and for the three months ended March 31, 2017 and 2016, and as of and for the year-ended December 31, 2016: Three Months Ended Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized March 31 , 2017 : With an allowance recorded: Residential real estate $ 3,048 $ 3,048 $ 485 $ 3,025 $ 26 Commercial real estate 11,791 11,791 1,100 11,654 — Commercial 1 1 — — — Home equity 297 297 83 298 — Consumer — — — — — HPFC 98 98 66 98 — Ending balance 15,235 15,235 1,734 15,075 26 Without an allowance recorded: Residential real estate 1,360 1,740 — 1,292 2 Commercial real estate 1,400 1,707 — 1,704 10 Commercial 1,993 3,167 — 2,024 3 Home equity 133 269 — 139 — Consumer 7 10 — 7 — HPFC — — — — — Ending balance 4,893 6,893 — 5,166 15 Total impaired loans $ 20,128 $ 22,128 $ 1,734 $ 20,241 $ 41 March 31 , 2016 : With an allowance recorded: Residential real estate $ 3,137 $ 3,137 $ 512 $ 3,156 $ 27 Commercial real estate 540 538 158 1,256 — Commercial 321 334 214 239 — Home equity 303 303 89 303 — Consumer — — — — — HPFC 357 383 307 230 — Ending Balance 4,658 4,695 1,280 5,184 27 Without an allowance recorded: Residential real estate 2,896 3,832 — 2,954 2 Commercial real estate 2,590 3,327 — 2,643 11 Commercial 3,541 3,996 — 3,664 4 Home equity 189 452 — 218 — Consumer 7 10 — 7 — HPFC — — — — — Ending Balance 9,223 11,617 — 9,486 17 Total impaired loans $ 13,881 $ 16,312 $ 1,280 $ 14,670 $ 44 Year Ended Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized December 31, 2016: With an allowance recorded: Residential real estate $ 3,019 $ 3,019 $ 483 $ 3,088 $ 106 Commercial real estate 11,443 11,443 1,373 5,165 — Commercial — — — 762 — Home equity 299 299 86 305 — Consumer — — — — — HPFC 97 97 65 98 — Ending Balance 14,858 14,858 2,007 9,418 106 Without an allowance recorded: Residential real estate 1,329 1,800 — 2,057 9 Commercial real estate 1,874 2,369 — 2,214 51 Commercial 2,028 3,209 — 2,507 16 Home equity 158 368 — 180 — Consumer 7 10 — 12 — HPFC — — — — — Ending Balance 5,396 7,756 — 6,970 76 Total impaired loans $ 20,254 $ 22,614 $ 2,007 $ 16,388 $ 182 Loan Sales: For the three months ended March 31, 2017 and 2016, the Company sold $43.0 million and $38.9 million , respectively, of fixed rate residential mortgage loans on the secondary market that resulted in gains on the sale of loans (net of costs) of $1.3 million and $819,000 , respectively. At March 31, 2017 and December 31, 2016 , the Company had certain residential mortgage loans with a principal balance of $5.7 million and $15.1 million , respectively, designated as held for sale. The Company has elected the fair value option of accounting for its loans held for sale, and at March 31, 2017 and December 31, 2016, recorded an unrealized loss of $35,000 and $289,000 , respectively. For the three months ended March 31, 2017 and 2016 , the Company recorded within non-interest income on its consolidated statements of income the net change in unrealized gains of $254,000 and $6,000 , respectively. In-Process Foreclosure Proceedings: At March 31, 2017 and December 31, 2016 , the Company had $1.8 million and $1.4 million , respectively, of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings were in process. The Company continues to be focused on working these consumer mortgage loans through the foreclosure process to resolution; however, the foreclosure process, typically, will take 18 to 24 months due to the State of Maine foreclosure laws. FHLB Advances: FHLB advances are those borrowings from the FHLBB greater than 90 days. FHLB advances are collateralized by a blanket lien on qualified collateral consisting primarily of loans with first mortgages secured by one- to four-family properties, certain commercial real estate loans, certain pledged investment securities and other qualified assets. The carrying value of residential real estate and commercial loans pledged as collateral was $1.1 billion at March 31, 2017 and December 31, 2016 . Refer to Notes 3 and 11 of the consolidated financial statements for discussion of securities pledged as collateral. |
GOODWILL AND OTHER INTANGIBLE A
GOODWILL AND OTHER INTANGIBLE ASSESTS | 3 Months Ended |
Mar. 31, 2017 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND OTHER INTANGIBLE ASSETS | GOODWILL AND OTHER INTANGIBLE ASSETS The Company has recognized goodwill and certain identifiable intangible assets in connection with certain business combinations in prior years. Goodwill as of March 31, 2017 and December 31, 2016 for each reporting unit is shown in the table below: Goodwill Banking Financial Services Total March 31, 2017 and December 31, 2016: Goodwill, gross $ 90,793 $ 7,474 $ 98,267 Accumulated impairment losses — (3,570 ) (3,570 ) Reported goodwill at March 31, 2017 and December 31, 2016 $ 90,793 $ 3,904 $ 94,697 The changes in core deposit and trust relationship intangible assets for the three months ended March 31, 2017 are shown in the table below: Core Deposit Intangible Trust Relationship Intangible Gross Accumulated Amortization Net Gross Accumulated Amortization Net Total Balance at December 31, 2016 $ 23,908 $ (17,220 ) $ 6,688 $ 753 $ (677 ) $ 76 $ 6,764 2017 amortization — (453 ) (453 ) — (19 ) (19 ) (472 ) Balance at March 31, 2017 $ 23,908 $ (17,673 ) $ 6,235 $ 753 $ (696 ) $ 57 $ 6,292 The following table reflects the expected amortization schedule for intangible assets over the period of estimated economic benefit (assuming no additional intangible assets are created or impaired): Core Deposit Intangible Trust Relationship Intangible Total 2017 $ 1,282 $ 57 $ 1,339 2018 725 — 725 2019 705 — 705 2020 682 — 682 2021 655 — 655 Thereafter 2,186 — 2,186 Total $ 6,235 $ 57 $ 6,292 |
REGULATORY CAPITAL REQUIREMENTS
REGULATORY CAPITAL REQUIREMENTS | 3 Months Ended |
Mar. 31, 2017 | |
Regulatory Capital Requirements [Abstract] | |
REGULATORY CAPITAL REQUIREMENTS | REGULATORY CAPITAL REQUIREMENTS The Company and Bank are subject to various regulatory capital requirements administered by the FRB and the OCC. Failure to meet minimum capital requirements can result in mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. The Company and Bank are required to maintain certain levels of capital based on risk-adjusted assets. These capital requirements represent quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company and Bank's capital classification is also subject to qualitative judgments by our regulators about components, risk weightings and other factors. The quantitative measures established to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios of total, Tier I capital, and common equity Tier I to risk-weighted assets, and of Tier I capital to average assets, or the leverage ratio. These guidelines apply to the Company on a consolidated basis. Under the current guidelines, banking organizations must have a minimum total risk-based capital ratio of 8.0% , a minimum Tier I risk-based capital ratio of 6.0% , a minimum common equity Tier I risk-based capital ratio of 4.5% , and a minimum leverage ratio of 4.0% in order to be "adequately capitalized." In addition to these requirements, banking organizations must maintain a 2.5% capital conservation buffer consisting of common Tier I equity, subject to a transition schedule with a full phase-in by 2019. Effective January 1, 2017, the Company and Bank were required to establish a capital conservation buffer of 1.25% , increasing the minimum required total risk-based capital, Tier I risk-based and common equity Tier I capital to risk-weighted assets they must maintain to avoid limits on capital distributions and certain bonus payments to executive officers and similar employees. The Company and Bank's risk-based capital ratios exceeded regulatory guidelines at March 31, 2017 and December 31, 2016 , and specifically the Bank was "well capitalized" under prompt corrective action provisions for each period. There were no new conditions or events that occurred subsequent to March 31, 2017 that would change the Company or Bank's regulatory capital capitalization. The following table presents the Company and Bank's regulatory capital ratios at the periods indicated: March 31, Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer Minimum Regulatory Provision To Be "Well Capitalized" Under Prompt Corrective Action Provisions December 31, Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer Minimum Regulatory Provision To Be "Well Capitalized" Under Prompt Corrective Action Provisions Amount Ratio Amount Ratio Camden National Corporation: Total risk-based capital ratio $ 375,517 14.05 % 9.25 % N/A $ 368,856 14.04 % 8.63 % N/A Tier I risk-based capital ratio 336,788 12.60 % 7.25 % N/A 330,729 12.59 % 6.63 % N/A Common equity Tier I risk-based capital ratio 297,916 11.15 % 5.75 % N/A 296,120 11.27 % 5.13 % N/A Tier I leverage capital ratio 336,788 8.90 % 4.00 % N/A 330,729 8.83 % 4.00 % N/A Camden National Bank: Total risk-based capital ratio $ 346,947 12.93 % 9.25 % 10.00 % $ 340,908 12.92 % 8.63 % 10.00 % Tier I risk-based capital ratio 323,218 12.05 % 7.25 % 8.00 % 317,782 12.05 % 6.63 % 8.00 % Common equity Tier I risk-based capital ratio 323,218 12.05 % 5.75 % 6.50 % 317,782 12.05 % 5.13 % 6.50 % Tier I leverage capital ratio 323,218 8.58 % 4.00 % 5.00 % 317,782 8.54 % 4.00 % 5.00 % On October 8, 2015, the Company issued $15.0 million of 10 year subordinated debentures bearing interest at an annual rate of 5.50% . In addition, $43.0 million of junior subordinated debentures were issued in connection with the issuance of trust preferred securities in 2006 and 2008. Although the subordinated debentures and the junior subordinated debentures are recorded as liabilities on the Company's consolidated statements of condition, the Company is permitted, in accordance with regulatory guidelines, to include, subject to certain limits, each within its calculation of risk-based capital. At March 31, 2017 and December 31, 2016 , $15.0 million of subordinated debentures were included as Tier II capital and were included in the calculation of the Company's total risk-based capital, and, at March 31, 2017 and December 31, 2016 , $43.0 million of the junior subordinated debentures were included in Tier I and total risk-based capital for the Company. The Company and Bank's regulatory capital and risk-weighted assets fluctuate due to normal business, including profits and losses generated by the Company and Bank as well as changes to their asset mix. Of particular significance are changes within the Company and Bank's loan portfolio mix due to the difference in regulatory risk-weighting differences between retail and commercial loans. Furthermore, the Company and Bank's regulatory capital and risk-weighted assets are subject to change due to changes in GAAP and regulatory capital standards. The Company and Bank proactively monitor their regulatory capital and risk-weighted assets, and the impact of changes to their asset mix, and impact of proposed and pending changes as a result of new and/or amended GAAP standards and regulatory changes. |
INCOME TAXES
INCOME TAXES | 3 Months Ended |
Mar. 31, 2017 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES The Company's effective income tax rate for the three months ended March 31, 2017 and 2016 was as follows: Three Months Ended 2017 2016 Income tax expense $ 4,344 $ 3,442 Income before income tax expense $ 14,420 $ 12,088 Effective tax rate 30.1 % 28.5 % Effective January 1, 2016, the Company adopted ASU 2016-09, and for the three months ended March 31, 2017 and 2016, has accounted for its windfall tax benefits and shortfalls generated upon vesting of share-based awards issued and exercise of stock options within income tax expense on the consolidated statements of income as a discrete period item in the quarter generated. For the three months ended March 31, 2017 and 2016, the Company recorded net windfall tax benefits of $149,000 and $299,000 , respectively, which reduced the Company's effective tax rate 1.1% and 2.5% , respectively. |
EMPLOYEE BENEFIT PLANS
EMPLOYEE BENEFIT PLANS | 3 Months Ended |
Mar. 31, 2017 | |
Compensation and Retirement Disclosure [Abstract] | |
EMPLOYEE BENEFIT PLANS | EMPLOYEE BENEFIT PLANS The Company sponsors unfunded, non-qualified SERPs for certain officers and provides medical and life insurance to certain eligible retired employees. The components of net period benefit cost for the periods ended March 31, 2017 and 2016 were as follows: Supplemental Executive Retirement Plan: Three Months Ended Net periodic benefit cost 2017 2016 Service cost $ 84 $ 77 Interest cost 113 108 Recognized net actuarial loss 62 55 Recognized prior service cost — 2 Net period benefit cost (1) $ 259 $ 242 (1) Presented within the consolidated statements of income within salaries and employee benefits. Other Postretirement Benefit Plan: Three Months Ended March 31, Net periodic benefit cost 2017 2016 Service cost $ 13 $ 15 Interest cost 36 38 Recognized net actuarial loss 10 8 Amortization of prior service credit (6 ) (6 ) Net period benefit cost (1) $ 53 $ 55 (1) Presented within the consolidated statements of income within salaries and employee benefits. |
STOCK-BASED COMPENSATION PLANS
STOCK-BASED COMPENSATION PLANS | 3 Months Ended |
Mar. 31, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
STOCK-BASED COMPENSATION PLANS | STOCK-BASED COMPENSATION PLANS Time Vested Stock Awards During the three months ended March 31, 2017 , the Company issued the following stock-based awards that vest over the requisite service period: Grant Date Shares/Units Granted Grant Type Plan Grant Date Fair Value Per Share Vesting Period 1/3/2017 5,914 Restricted Stock 2012 Plan $ 43.99 (1)(2)(3) Ratably over 3 years from the grant date 2/28/2017 3,795 MSPP 2012 Plan $ 14.15 (2)(4) Cliff vest 2 years from the grant date 3/15/2017 2,772 DCRP 2012 Plan $ 42.66 (3) 1,303 shares vested immediately; 1,469 shares vest ratably until the recipient reaches age 65 3/16/2017 17,575 Restricted Stock Units 2012 Plan $ 43.11 (3) Ratably over 5 years from the grant date 3/16/2017 4,293 MSPP 2012 Plan $ 14.37 (2)(4) Cliff vest 2 years from the grant date 3/16/2017 853 Restricted Stock 2012 Plan $ 43.11 (2)(3) Ratably over 3 years from the grant date (1) Share-based awards issued under the 2017-2019 LTIP to the executive officers of the Company were 50% weighted on meeting the 3 year requisite service period (i.e. restricted stock) and 50% weighted on the attainment of certain performance targets as selected by the Company's Compensation Committee and as approved by the Company's Board of Directors. (2) Unvested awards participate fully in the rewards of stock ownership of the Company, including dividends and voting rights. (3) The grant date fair value per share (or unit) was determined based on the closing market price of the Company's common stock on the grant date. (4) MSPP awards are purchased by certain employees and executive officers of the Company at a one-third discount, based on the closing market price of the Company's common stock on the grant date. The grant date fair value per share equals the one-third discount received. Performance-Based Stock Awards During the three months ended March 31, 2017 , the Company issued the following stock-based awards that vest subject to achievement of certain performance measures: Grant Date Units Granted Grant Type Plan Grant Date Fair Value Per Share Vesting Period 3/16/2017 695 Restricted Stock Units 2012 Plan $ 43.11 (1) Ratably over a 3 year period, subject to the achievement of certain performance measures as determined annually (1) The grant date fair value per unit was determined based on the closing market price of the Company's common stock on the grant date. The Company recognizes compensation expense on its performance-based awards based on its estimated probability of achieving the performance measures. |
BORROWINGS
BORROWINGS | 3 Months Ended |
Mar. 31, 2017 | |
Debt Disclosure [Abstract] | |
BORROWINGS | BORROWINGS The following summarizes the Company's short-term and long-term borrowed funds as presented on the consolidated statements of condition at: March 31, 2017 December 31, 2016 Short-Term Borrowings (mature within one year): Customer repurchase agreements $ 240,557 $ 225,605 FHLBB borrowings 240,000 210,000 FHLBB and correspondent bank overnight borrowings 6,730 89,450 Wholesale repurchase agreements — 5,007 Capital lease obligation 68 67 Total short-term borrowings $ 487,355 $ 530,129 Long-Term Borrowings (maturity greater than one year): FHLBB borrowings $ 10,000 $ 10,000 Capital lease obligation 773 791 Total long-term borrowings $ 10,773 $ 10,791 |
REPURCHASE AGREEMENTS
REPURCHASE AGREEMENTS | 3 Months Ended |
Mar. 31, 2017 | |
Banking and Thrift [Abstract] | |
REPURCHASE AGREEMENTS | REPURCHASE AGREEMENTS The Company can raise additional liquidity by entering into repurchase agreements at its discretion. In a security repurchase agreement transaction, the Company will generally sell a security, agreeing to repurchase either the same or substantially identical security on a specified later date, at a greater price than the original sales price. The difference between the sale price and purchase price is the cost of the proceeds, which is recorded as interest expense on the consolidated statement of income. The securities underlying the agreements are delivered to counterparties as security for the repurchase obligations. Since the securities are treated as collateral and the agreement does not qualify for a full transfer of effective control, the transactions does not meet the criteria to be classified as a sale, and is therefore considered a secured borrowing transaction for accounting purposes. Payments on such borrowings are interest only until the scheduled repurchase date. In a repurchase agreement, the Company is subject to the risk that the purchaser may default at maturity and not return the securities underlying the agreements. In order to minimize this potential risk, the Company either deals with established firms when entering into these transactions or with customers whose agreements stipulate that the securities underlying the agreement are not delivered to the customer and instead are held in segregated safekeeping accounts by the Company's safekeeping agents. The table below sets forth information regarding the Company’s repurchase agreements accounted for as secured borrowings and types of collateral as of March 31, 2017 and December 31, 2016 : Remaining Contractual Maturity of the Agreements Overnight and Continuous Up to 30 Days 30 - 90 Days Greater than 90 Days Total March 31, 2017 Customer Repurchase Agreements: Obligations of states and political subdivisions $ 685 $ — $ — $ — $ 685 Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises 137,460 — — — 137,460 Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 102,412 — — — 102,412 Total Customer Repurchase Agreements 240,557 — — — 240,557 Total Wholesale Repurchase Agreements — — — — — Total Repurchase Agreements $ 240,557 $ — $ — $ — $ 240,557 December 31, 2016 Customer Repurchase Agreements: Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises $ 117,784 $ — $ — $ — $ 117,784 Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 107,821 — — — 107,821 Total Customer Repurchase Agreements 225,605 — — — 225,605 Wholesale Repurchase Agreements: Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises — — 3,715 — 3,715 Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises — — 1,292 — 1,292 Total Wholesale Repurchase Agreements — — 5,007 — 5,007 Total Repurchase Agreements $ 225,605 $ — $ 5,007 $ — $ 230,612 Certain customers held CDs totaling $918,000 and $917,000 with the Bank at March 31, 2017 and December 31, 2016 , respectively, that were collateralized by CMO and MBS securities that were overnight repurchase agreements. Certain counterparties monitor collateral, and may request additional collateral to be posted from time to time. |
FAIR VALUE MEASUREMENT AND DISC
FAIR VALUE MEASUREMENT AND DISCLOSURE | 3 Months Ended |
Mar. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENT AND DISCLOSURE | FAIR VALUE MEASUREMENT AND DISCLOSURE Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined using quoted market prices. However, in many instances, quoted market prices are not available. In such instances, fair values are determined using various valuation techniques. Various assumptions and observable inputs must be relied upon in applying these techniques. GAAP establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. GAAP permits an entity to choose to measure eligible financial instruments and other items at fair value. The Company has elected the fair value option for its loans held for sale. Electing the fair value option for loans held for sale enables the Company’s financial position to more clearly align with the economic value of the actively traded asset. The fair value hierarchy for valuation of an asset or liability is as follows: Level 1: Valuation is based upon unadjusted quoted prices in active markets for identical assets and liabilities that the entity has the ability to access as of the measurement date. Level 2: Valuation is determined from quoted prices for similar assets or liabilities in active markets, from quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market. Level 3: Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company’s own estimates about the assumptions that market participants would use to value the asset or liability. In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon model-based techniques incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Financial Instruments Recorded at Fair Value on a Recurring Basis Loans Held For Sale: The fair value of loans held for sale is determined using quoted secondary market prices or executed sales agreements and is classified as Level 2. AFS Securities : The fair value of debt AFS securities is reported utilizing prices provided by an independent pricing service based on recent trading activity and other observable information including, but not limited to, dealer quotes, market spreads, cash flows, market interest rate curves, market consensus prepayment speeds, credit information, and the bond’s terms and conditions. The fair value of debt securities are classified as Level 2. The fair value of equity AFS securities is reported utilizing market prices based on recent trading activity. The equity securities are traded on inactive markets and are classified as Level 2. Derivatives : The fair value of the Company's interest rate swaps, including its junior subordinated debt interest rate swaps, FHLBB advance interest rate swaps and customer loan swaps, are determined using inputs that are observable in the market place obtained from third parties including yield curves, publicly available volatilities, and floating indexes and, accordingly, are classified as Level 2 inputs. The credit value adjustments associated with derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. As of March 31, 2017 and December 31, 2016, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives due to collateral postings. The fair value of the Company's fixed rate interest rate lock commitments are determined using secondary market pricing for loans with similar structures, including term, rate and borrower credit quality, adjusted for the Company's pull-through rate estimate (i.e. estimate of loans within its pipeline that will ultimately complete the origination process and be funded). The Company has classified its fixed rate interest rate lock commitments as Level 2 as the quoted secondary market prices are the more significant input, and while the Company's internal pull-through rate estimate is a Level 3 estimate it is not as critical to the ultimate valuation. The fair value of the Company's forward delivery commitments are determined using secondary market pricing for loans with similar structures, including term, rate and borrower credit quality, and the locked and agreed to price with the secondary market investor. The Company has classified its fixed rate interest rate lock commitments as Level 2. The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2017 and December 31, 2016 , segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value: Fair Value Readily Available Market Prices (Level 1) Observable Market Data (Level 2) Company Determined Fair Value (Level 3) March 31, 2017 Financial assets: Loans held for sale $ 5,679 $ — $ 5,679 $ — AFS securities: Obligations of states and political subdivisions 8,286 — 8,286 — Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises 521,497 — 521,497 — Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 287,009 — 287,009 — Subordinated corporate bonds 5,673 — 5,673 — Equity securities 776 — 776 — Customer loan swaps 4,683 — 4,683 — Fixed-rate interest rate lock commitments 219 — 219 — Forward delivery commitments 160 — 160 — Financial liabilities: Junior subordinated debt interest rate swaps 7,958 — 7,958 — FHLBB advance interest rate swaps 208 — 208 — Customer loan swaps 4,683 — 4,683 — Fixed-rate interest rate lock commitments 44 — 44 — December 31, 2016 Financial assets: Loans held for sale $ 14,836 $ — $ 14,836 $ — AFS securities: Obligations of states and political subdivisions 9,001 — 9,001 — Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises 480,622 — 480,622 — Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 283,890 — 283,890 — Subordinated corporate bonds 5,613 — 5,613 — Equity securities 741 — 741 — Customer loan swaps 1,945 — 1,945 — Fixed-rate interest rate lock commitments 202 — 202 — Forward delivery commitments 587 — 587 — Financial liabilities: Junior subordinated debt interest rate swaps 8,372 — 8,372 — FHLBB advance interest rate swaps 389 — 389 — Customer loan swaps 1,945 — 1,945 — Fixed-rate interest rate lock commitments 15 — 15 — Forward delivery commitments 309 — 309 — The Company did not have any transfers between Level 1 and Level 2 of the fair value hierarchy during the three months ended March 31, 2017 . The Company’s policy for determining transfers between levels occurs at the end of the reporting period when circumstances in the underlying valuation criteria change and result in transfer between levels. Financial Instruments Recorded at Fair Value on a Nonrecurring Basis The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with GAAP. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. Collateral-Dependent Impaired Loans : Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Effective January 1, 2017, the Company's policy is to individually evaluate for impairment loans with a principal balance greater than $500,000 or more and are classified as substandard or doubtful and are on non-accrual status. Prior to January 1, 2017, the Company's policy was to individually evaluate for impairment loans with a principal balance greater than $250,000 or more and was classified as substandard or doubtful and was on non-accrual status. Once the population of loans is identified for individual impairment assessment, the Company measures these loans for impairment by comparing net realizable value, which is the fair value of the collateral, less estimated costs to sell, to the carrying value of the loan. If the net realizable value of the loan is less than the carrying value of the loan, then a loss is recognized as part of the ALL to adjust the loan's carrying value to net realizable value. Accordingly, certain collateral-dependent impaired loans are subject to measurement at fair value on a non-recurring basis. Management has estimated the fair values of these assets using Level 2 inputs, such as the fair value of collateral based on independent third-party market approach appraisals for collateral-dependent loans, and Level 3 inputs where circumstances warrant an adjustment to the appraised value based on the age of the appraisal and/or comparable sales, condition of the collateral, and market conditions. MSRs : The Company accounts for mortgage servicing assets at cost, subject to impairment testing. When the carrying value of a tranche exceeds fair value, a valuation allowance is established to reduce the carrying cost to fair value. Fair value is based on a valuation model that calculates the present value of estimated net servicing income. The Company obtains a third-party valuation based upon loan level data including note rate, type and term of the underlying loans. The model utilizes two significant unobservable inputs, which are loan prepayment assumptions and the discount rate used, to calculate the fair value of each tranche, and, as such, the Company has classified within Level 3 of the fair value hierarchy. Non-Financial Assets and Non-Financial Liabilities Recorded at Fair Value on a Non-Recurring Basis The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis. Non-financial assets measured at fair value on a non-recurring basis consist of OREO and goodwill and other intangible assets. OREO : OREO properties acquired through foreclosure or deed in lieu of foreclosure are recorded at net realizable value, which is the fair value of the real estate, less estimated costs to sell. Any write-down of the recorded investment in the related loan is charged to the ALL upon transfer to OREO. Upon acquisition of a property, a current appraisal is used or an internal valuation is prepared to substantiate fair value of the property. After foreclosure, management periodically, but at least annually, obtains updated valuations of the OREO properties and, if additional impairments are deemed necessary, the subsequent write-downs for declines in value are recorded through a valuation allowance and a provision for losses charged to other non-interest expense within the consolidated statements of income. As management considers appropriate, adjustments are made to the appraisal obtained for the OREO property to account for recent sales activity of comparable properties, changes in the condition of the property, and changes in market conditions. These adjustments are not observable in an active market and are classified as Level 3. Goodwill and Other Intangible Assets : Goodwill represents the excess cost of an acquisition over the fair value of the net assets acquired. The fair value of goodwill is estimated by utilizing several standard valuation techniques, including discounted cash flow analyses, bank merger multiples, and/or an estimation of the impact of business conditions and investor activities on the long-term value of the goodwill. Should an impairment of either reporting unit's goodwill occur, the associated goodwill is written-down to fair value and the impairment charge is recorded within non-interest expense in the consolidated statements of income. The Company conducts an annual impairment test of goodwill in the fourth quarter each year, or more frequently as necessary. There have been no indications or triggering events during for the three months ended March 31, 2017 for which management believes that it is more likely than not that goodwill is impaired. The Company's core deposit intangible assets represent the estimated value of acquired customer relationships and are amortized on a straight-line basis over the estimated life of those relationships. Core deposit intangibles are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If necessary, management will test the core deposit intangibles for impairment by comparing its carrying value to the expected undiscounted cash flows of the assets. If the undiscounted cash flows of the intangible assets exceed its carrying value then the intangible assets are deemed to be fully recoverable and not impaired. However, if the undiscounted cash flows of the intangible assets are less than its carrying value, then an impairment charge is recorded to mark the carrying value of the intangible assets to fair value. There were no events or changes in circumstances for the three months ended March 31, 2017 that indicated the carrying amount may not be recoverable. The table below highlights financial and non-financial assets measured and recorded at fair value on a non-recurring basis as of March 31, 2017 and December 31, 2016 . Fair Value Readily Available Market Prices (Level 1) Observable Market Data (Level 2) Company Determined Fair Value (Level 3) March 31, 2017 Financial assets: Collateral-dependent impaired loans $ 377 $ — $ — $ 377 MSRs (1) 1,000 — — 1,000 Non-financial assets: OREO 620 — — 620 December 31, 2016 Financial assets: Collateral-dependent impaired loans $ 500 $ — $ — $ 500 MSRs (1) 1,090 — — 1,090 Non-financial assets: OREO 922 — — 922 (1) Represents MSRs deemed to be impaired and a valuation allowance was established to carry at fair value. The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at March 31, 2017 and December 31, 2016 : Fair Value Valuation Methodology Unobservable input Discount Range (Weighted-Average) March 31, 2017 Collateral-dependent impaired loans: Partially charged-off $ 81 Market approach appraisal of collateral Management adjustment of appraisal 0% (0%) Estimated selling costs 10% (10%) Specifically reserved 296 Market approach appraisal of collateral Management adjustment of appraisal 0% (0%) Estimated selling costs 10 - 28% (15%) MSR 1,000 Discounted cash flow Prepayment rate 16% (16%) Discount rate 8% (8%) OREO 620 Market approach appraisal of collateral Management adjustment of appraisal 0 - 73% (6%) Estimated selling cost 10% (10%) December 31, 2016 Collateral-dependent impaired loans: Partially charged-off $ 166 Market approach appraisal of collateral Management adjustment 0% (0%) Estimated selling costs 0 - 10% (5%) Specifically reserved 344 Market approach appraisal of collateral Management adjustment 0 - 50% (13%) Estimated selling costs 10 - 28% (12%) MSR 1,090 Discounted cash flow Prepayment rate 15% (15%) Discount rate 8% (8%) OREO 922 Market approach appraisal of collateral Management adjustment 0 - 73% (7%) Estimated selling costs 10% (10%) GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The following methods and assumptions were used by the Company in estimating the fair values of its other financial instruments. Cash and Due from Banks : The carrying amounts reported in the consolidated statements of condition approximate fair value. HTM securities : The fair value is estimated utilizing prices provided by an independent pricing service based on recent trading activity and other observable information including, but not limited to, dealer quotes, market spreads, cash flows, market interest rate curves, market consensus prepayment speeds, credit information, and the bond’s terms and conditions. The fair value is classified as Level 2. Loans : For variable rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. The fair value of other loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Interest Receivable and Payable : The carrying amounts reported in the consolidated statements of condition approximate fair value. Deposits : The fair value of demand, interest checking, savings and money market deposits is determined as the amount payable on demand at the reporting date. The fair value of time deposits is estimated by discounting the estimated future cash flows using market rates offered for deposits of similar remaining maturities. Borrowings : The carrying amounts of short-term borrowings from the FHLBB, securities sold under repurchase agreements, notes payable and other short-term borrowings approximate fair value. The fair values of long-term borrowings and commercial repurchase agreements are based on the discounted cash flows using current rates for advances of similar remaining maturities. Subordinated Debentures : The fair values of are based on quoted prices from similar instruments in inactive markets. The following table presents the carrying amounts and estimated fair value for financial instrument assets and liabilities measured at March 31, 2017 : Carrying Amount Fair Value Readily Available Market Prices (Level 1) Observable Market Prices (Level 2) Company Determined Market Prices (Level 3) Financial assets: Cash and due from banks $ 78,095 $ 78,095 $ 78,095 $ — $ — AFS securities 823,241 823,241 — 823,241 — HTM securities 94,474 94,344 — 94,344 — Loans held for sale 5,679 5,679 — 5,679 — Residential real estate loans (1) 819,639 820,446 — — 820,446 Commercial real estate loans (1) 1,096,475 1,046,933 — — 1,046,933 Commercial loans (1)(2) 389,530 385,272 — — 385,272 Home equity loans (1) 322,826 318,862 — — 318,862 Consumer loans (1) 16,669 16,113 — — 16,113 MSRs (3) 1,092 1,621 — — 1,621 Interest receivable 9,080 9,080 — 9,080 — Customer loan swaps 4,683 4,683 — 4,683 — Fixed-rate interest rate lock commitments 219 219 — 219 — Forward delivery commitments 160 160 — 160 — Financial liabilities: Deposits $ 2,937,183 $ 2,934,993 $ — $ 2,934,993 $ — Short-term borrowings 487,355 487,461 — 487,461 — Long-term borrowings 10,773 10,840 — 10,840 — Subordinated debentures 58,794 41,660 — 41,660 — Interest payable 544 544 — 544 — Junior subordinated debt interest rate swaps 7,958 7,958 — 7,958 — FHLBB advance interest rate swaps 208 208 — 208 — Customer loan swaps 4,683 4,683 — 4,683 — Fixed-rate interest rate lock commitments 44 44 — 44 — (1) The presented carrying amount is net of the allocated ALL. (2) Includes the HPFC loan portfolio. (3) Reported fair value represents all MSRs currently being serviced by the Company. The following table presents the carrying amounts and estimated fair value for financial instrument assets and liabilities measured at December 31, 2016 : Carrying Amount Fair Value Readily Available Market Prices (Level 1) Observable Market Prices (Level 2) Company Determined Market Prices (Level 3) Financial assets: Cash and due from banks $ 87,707 $ 87,707 $ 87,707 $ — $ — AFS securities 779,867 779,867 — 779,867 — HTM securities 94,609 94,596 — 94,596 — Loans held for sale 14,836 14,836 — 14,836 — Residential real estate loans (1) 798,334 800,122 — — 800,122 Commercial real estate loans (1) 1,038,626 1,006,249 — — 1,006,249 Commercial loans (1)(2) 389,624 391,493 — — 391,493 Home equity loans (1) 327,713 327,292 — — 327,292 Consumer loans (1) 17,151 16,845 — — 16,845 MSRs (3) 1,210 1,701 — — 1,701 Interest receivable 8,654 8,654 — 8,654 — Customer loan swaps 1,945 1,945 — 1,945 — Fixed-rate interest rate lock commitments 202 202 — 202 — Forward delivery commitments 587 587 — 587 — Financial liabilities: Deposits $ 2,828,529 $ 2,826,484 $ — $ 2,826,484 $ — Short-term borrowings 530,129 530,435 — 530,435 — Long-term borrowings 10,791 10,836 — 10,836 — Subordinated debentures 58,755 41,660 — 41,660 — Interest payable 534 534 — 534 — Junior subordinated debt interest rate swaps 8,372 8,372 — 8,372 — FHLBB advance interest rate swaps 389 389 — 389 — Customer loan swaps 1,945 1,945 — 1,945 — Fixed-rate interest rate lock commitments 15 15 — 15 — Forward delivery commitments 309 309 — 309 — (1) The presented carrying amount is net of the allocated ALL. (2) Includes the HPFC loan portfolio. (3) Reported fair value represents all MSRs currently being serviced by the Company. |
COMMITMENTS, CONTINGENCIES AND
COMMITMENTS, CONTINGENCIES AND DERIVATIVES | 3 Months Ended |
Mar. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS, CONTINGENCIES AND DERIVATIVES | COMMITMENTS, CONTINGENCIES AND DERIVATIVES Legal Contingencies In the normal course of business, the Company and its subsidiary are subject to pending and threatened legal actions. Although the Company is not able to predict the outcome of such actions, after reviewing pending and threatened actions with counsel, management believes that based on the information currently available the outcome of such actions, individually or in the aggregate, will not have a material adverse effect on the Company’s consolidated financial statements. Reserves are established for legal claims only when losses associated with the claims are judged to be probable and the loss can be reasonably estimated. In many lawsuits and arbitrations, it is not possible to determine whether a liability has been incurred or to estimate the ultimate or minimum amount of that liability until the case is close to resolution, in which case a reserve will not be recognized until that time. As of March 31, 2017 and December 31, 2016 , the Company did no t have any material loss contingencies for which accruals were provided for and/or disclosure was deemed necessary. Financial Instruments In the normal course of business, the Company is a party to both on- and off-balance sheet financial instruments involving, to varying degrees, elements of credit risk and interest rate risk in addition to the amounts recognized in the consolidated statements of condition. The following is a summary of the contractual and notional amounts of the Company’s financial instruments: March 31, December 31, Lending-Related Instruments: Loan origination commitments and unadvanced lines of credit: Home equity $ 464,909 $ 454,225 Commercial and commercial real estate 56,515 83,103 Residential 30,949 17,795 Letters of credit 2,858 2,580 Other commitments 428 432 Derivative Financial Instruments: Customer loan swaps $ 557,798 $ 532,526 FHLBB advance interest rate swaps 50,000 50,000 Junior subordinated debt interest rate swaps 43,000 43,000 Interest rate lock commitments 18,821 15,249 Forward delivery commitments 5,715 15,125 Lending-Related Instruments The contractual amounts of the Company’s lending-related financial instruments do not necessarily represent future cash requirements since certain of these instruments may expire without being funded and others may not be fully drawn upon. These instruments are subject to the Company’s credit approval process, including an evaluation of the customer’s creditworthiness and related collateral requirements. Commitments generally have fixed expiration dates or other termination clauses. Derivative Financial Instruments The Company uses derivative financial instruments for risk management purposes (primarily interest rate risk) and not for trading or speculative purposes. The Company controls the credit risk of these instruments through collateral, credit approvals and monitoring procedures. Additionally, as part of Company's normal mortgage origination process, it provides the borrower with the option to lock their interest rate based on current market prices. During the period from commitment date to the loan closing date, the Company is subject to the risk of interest rate change. In an effort to mitigate such risk the Company may enter into forward delivery sales commitments, typically on a "best-efforts" basis, with certain approved investors. The Company accounts for its interest rate lock commitments on loans within the normal origination process for which it intends to sell as a derivative instrument. Furthermore, the Company records a derivative for its "best-effort" forward delivery commitments upon origination of a loan identified as held for sale. Should the Company enter into a forward delivery commitment on a mandatory delivery arrangement with an investor it accounts for the forward delivery commitment upon execution of the contract. Derivative instruments are carried at fair value in the Company’s financial statements. The accounting for changes in the fair value of a derivative instrument is dependent upon whether or not it qualifies and has been designated as a hedge for accounting purposes, and further, by the type of hedging relationship. The Company has designated its interest rate swaps on its junior subordinated debentures and its interest rate swaps on forecasted 30-day FHLBB borrowings as cash flow hedges. The change in the fair value of the Company's cash flow hedges is accounted for within OCI, net of tax. Quarterly, in conjunction with financial reporting, the Company assesses each cash flow hedge for ineffectiveness. To the extent any significant ineffectiveness is identified, this amount is recorded within the consolidated statements of income. Furthermore, the Company will reclassify the gain or loss on the effective portion of the cash flow hedge from OCI into interest within the consolidated statements of income in the period the hedged transaction affects earnings. The change in fair value of the Company's other derivative instruments, not designated and qualifying as hedges, are accounted for within the consolidated statements of income. Junior Subordinated Debt Interest Rate Swaps: The Company, from time to time, will enter into an interest rate swap agreement with a counterparty to manage interest rate risk associated with its variable rate borrowings. The Company has entered into a master netting arrangement with its counterparty and settles payments with the counterparty quarterly on a net basis. The interest rate swap arrangements contain provisions that require the Company to post cash or other assets as collateral with the counterparty for contracts that are in a net liability position based on their fair values and the Company’s credit rating. If the interest rate swaps are in a net asset position based on their fair value, the counterparty is required to post collateral to the Company. At March 31, 2017 , the Company had $8.4 million of cash posted as collateral to the counterparty. The collateral posted by the Company was not readily available and has been presented within cash and due from banks on the consolidated statements of condition. The details of the junior subordinated debt interest rate swaps for the periods indicated were as follows: March 31, December 31, 2016 Notional Trade Maturity Date Variable Index Fixed Rate Fair Value (1) Fair Value (1) $ 10,000 3/18/2009 6/30/2021 3-Month USD LIBOR 5.09% $ (733 ) $ (806 ) 10,000 7/8/2009 6/30/2029 3-Month USD LIBOR 5.84% (2,214 ) (2,321 ) 10,000 5/6/2010 6/30/2030 3-Month USD LIBOR 5.71% (2,186 ) (2,290 ) 5,000 3/14/2011 3/30/2031 3-Month USD LIBOR 5.75% (1,160 ) (1,211 ) 8,000 5/4/2011 7/7/2031 3-Month USD LIBOR 5.56% (1,665 ) (1,744 ) $ 43,000 $ (7,958 ) $ (8,372 ) (1) Presented within accrued interest and other liabilities on the consolidated statements of condition. For the three months ended March 31, 2017 and 2016, the Company did no t record any ineffectiveness on these cash flow hedges within the consolidated statements of income. Net payments to the counterparty for the three months ended March 31, 2017 and 2016 were $346,000 and $316,000 , respectively, and were classified as cash flows from operating activities in the Company's consolidated statements of cash flows. FHLBB Advance Interest Rate Swaps: The Bank has two interest rate swap arrangements with a counterparty on two tranches of 30-day FHLBB advances with a total notional amount of $50.0 million . Each derivative arrangement commenced on February 25, 2016, with one contract set to expire on February 25, 2018 and the other on February 25, 2019. The Bank entered into these interest rate swaps to mitigate its interest rate exposure on borrowings in a rising interest rate environment. The Bank has designated each arrangement as a cash flow hedge in accordance with GAAP, and, therefore, the change in unrealized gains or losses on the derivative instruments is recorded within AOCI, net of tax. Also, quarterly, in conjunction with financial reporting, the Company assesses each derivative instrument for ineffectiveness. To the extent any significant ineffectiveness is identified this amount would be recorded within the consolidated statements of income. For the three months ended March 31, 2017 and 2016, the Company did no t record any ineffectiveness within the consolidated statements of income. The Bank's arrangement with the counterparty requires it to post cash collateral for contracts in a net liability position based on their fair values and the Bank's credit rating. If the interest rate swaps are in a net asset position based on their fair value, the counterparty is required to post collateral to the Company. The collateral posted by the Company (or counterparty) is not readily available and is presented within cash and due from banks on the consolidated statements of condition. At March 31, 2017 , the Bank did no t have any cash or other assets posted as collateral to the counterparty. The details of the FHLBB advance interest rate swaps for the periods indicated were as follows: March 31, 2017 December 31, 2016 Notional Trade Maturity Date Variable Index Fixed Rate Fair Value (1) Fair Value (1) $ 25,000 2/25/2015 2/25/2018 1-Month USD LIBOR 1.54% $ (74 ) $ (152 ) 25,000 2/25/2015 2/25/2019 1-Month USD LIBOR 1.74% (134 ) (237 ) $ 50,000 $ (208 ) $ (389 ) (1) Presented within accrued interest and other liabilities on the consolidated statements of condition. Net payments to the counterparty for the three months ended March 31, 2017 and 2016 were $109,000 and $49,000 , respectively, and were classified as cash flows from operating activities in the consolidated statements of cash flows. Customer Loan Swaps: The Bank will enter into interest rate swaps with its commercial customers, from time to time, to provide them with a means to lock into a long-term fixed rate, while simultaneously the Bank enters into an arrangement with a counterparty to swap the fixed rate to a variable rate to allow it to effectively manage its interest rate exposure. The Bank's customer loan level derivative program is not designated as a hedge for accounting purposes. As the interest rate swap agreements have substantially equivalent and offsetting terms, they do not materially change the Bank's interest rate risk or present any material exposure to the Company's consolidated statements of income. The Company records its customer loan swaps at fair value and presents such on a gross basis within other assets and accrued interest and other liabilities on the consolidated statements of condition The following table presents the total positions, notional and fair value of the Company's customer loans swaps with its commercial customers and the corresponding interest rate swap agreements with counterparty for the periods indicated: March 31, 2017 December 31, 2016 Balance Sheet Location Number of Positions Notional Fair Value Number of Positions Notional Fair Value Receive fixed, pay variable Other assets / (accrued interest and other liabilities) 31 $ 157,291 $ (4,683 ) 50 $ 266,263 $ (1,945 ) Receive fixed, pay variable Other assets / (accrued interest and other liabilities) 23 121,608 1,877 — — — Pay fixed, receive variable Other assets / (accrued interest and other liabilities) 54 278,899 2,806 50 266,263 1,945 Total 108 $ 557,798 $ — 100 $ 532,526 $ — The Bank seeks to mitigate its customer counterparty credit risk exposure through its loan policy and underwriting process, which includes credit approval limits, monitoring procedures, and obtaining collateral, where appropriate. The Bank seeks to mitigate its institutional counterparty credit risk exposure by limiting the institutions for which it will enter into interest swap arrangements through an approved listing by the Company's Board of Directors. The Company has entered into a master netting arrangement with its counterparty and settles payments with the counterparty quarterly on a net basis. The Bank's arrangement with an institutional counterparty requires it to post cash or other assets as collateral for contracts in a net liability position based on their fair values and the Bank's credit rating or receive collateral for contracts in a net asset position. At March 31, 2017 , the Company did not have any cash or other assets posted as collateral with the counterparty. Interest Rate Locks Commitments: As part of the origination process of a residential loan, the Company may enter into rate lock agreements with its borrower, which is considered an interest rate lock commitment. If the Company has the intention to sell the loan upon origination, it will account for the interest rate lock commitment as a derivative. Our pipeline of mortgage loans with fixed-rate interest rate lock commitments were as follows for the periods indicated: March 31, 2017 December 31, 2016 Balance Sheet Location Notional Fair Value Notional Fair Value Fixed-rate mortgage interest rate locks Other Assets $ 14,342 $ 219 $ 12,310 $ 202 Fixed-rate mortgage interest rate locks Accrued interest and other liabilities 4,479 (44 ) 2,939 (15 ) Total $ 18,821 $ 175 $ 15,249 $ 187 For the three months ended March 31, 2017 and 2016, the net unrealized (loss) gain from the change in fair value on the Company's mortgage interest rate locks reported within mortgage banking income, net, on the consolidated statements of income were $(12,000) and $292,000 , respectively. Forward Delivery Commitments: The Company typically enters into a forward delivery commitment with a secondary market investor, which has been approved by the Company within its normal governance process, at the onset of the loan origination process. The Company may enter into these arrangements with the secondary market investors on a "best effort" or "mandatory delivery" basis. The Company's normal practice is to typically enter into these arrangements on a "best effort" basis. The Company enters into these arrangements with the secondary market investors to manage its interest rate exposure. The Company accounts for the forward delivery commitment as a derivative (but does not designate as a hedge) upon origination of a loan for which it intends to sell. The Company's forward delivery commitments on loans held for sale was as follows for the periods indicated: March 31, 2017 December 31, 2016 Balance Sheet Location Notional Fair Value Notional Fair Value Forward delivery commitments ("best-effort") Other Assets $ 5,715 $ 160 $ 14,250 $ 587 Forward delivery commitments ("best-effort") Accrued interest and other liabilities — — 875 (309 ) Total $ 5,715 $ 160 $ 15,125 $ 278 For the three months ended March 31, 2017 and 2016, the net unrealized (loss) gain from the change in fair value on the Company's forward delivery commitments reported within mortgage banking income, net on the consolidated statements of income were $(118,000) and $0 , respectively. The table below presents the effect of the Company’s derivative financial instruments included in OCI and current earnings for the periods indicated: For The Three Months Ended March 31, 2017 2016 Derivatives designated as cash flow hedges: Effective portion of unrealized gains (losses) recognized within AOCI during the period, net of tax $ 90 $ (2,342 ) Net reclassification adjustment for effective portion of cash flow hedges included in interest expense, gross (1) $ 455 $ 365 (1) Reclassified into the consolidated statements of income within interest on subordinated debentures. The Company expects approximately $1.4 million (pre-tax) to be reclassified to interest expense from OCI, related to the Company’s cash flow hedges, in the next twelve months. This reclassification is due to anticipated payments that will be made and/or received on the swaps based upon the forward curve as of March 31, 2017 . |
RECENT ACCOUNTING PRONOUNCEMENT
RECENT ACCOUNTING PRONOUNCEMENTS | 3 Months Ended |
Mar. 31, 2017 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
RECENT ACCOUNTING PRONOUNCEMENTS | RECENT ACCOUNTING PRONOUNCEMENTS In March 2017, the FASB issued ASU No. 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities ("ASU 2017-08"). ASU 2017-08 was issued to shorten the amortization period for certain callable debt securities purchased and carried at a premium, by requiring the premium to be amortized to the earliest call date of the debt security. ASU 2017-08 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluating the impact of ASU 2017-08. In March 2017, the FASB issued ASU No. 2017-07, Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost ("ASU 2017-07"). ASU 2017-07 was issued to improve the presentation of net periodic pension cost and net periodic postretirement by Companies to disaggregate the service cost component from the other components of net benefit cost, as well as provide other guidance to improve consistency, transparency and usefulness. ASU 2017-07 is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. While the Company continues to assess the impact of ASU 2017-07, it does not expect the ASU will have a material impact to its financial statements upon adoption. In January 2017, the FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment ("ASU 2017-04"). ASU 2017-04 was issued to reduce the cost and complexity of the goodwill impairment test. To simplify the subsequent measurement of goodwill, step two of the goodwill impairment test was eliminated. Instead, in accordance with ASU 2017-04, a Company will recognize an impairment of goodwill should the carrying value of a reporting unit exceed its fair value (i.e. step one). ASU 2017-04 will be effective for the Company on January 1, 2020 and will be applied prospectively. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("ASU 2016-13"). ASU 2016-13 was issued to require timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. ASU 2016-13 is effective for annual periods beginning after December 15, 2019, including interim periods within those fiscal years, for public companies. Early adoption is permitted for annual periods beginning after December 15, 2018, including interim periods within that fiscal year. While the Company continues to prepare for the adoption of ASU 2016-13 on January 1, 2020, it anticipates the standard will have a material impact on the Company's consolidated financial statements upon adoption as it will require a change in the Company's assessment of its ALL and allowance on unused commitments as it will transition from an incurred loss model to an expected loss model, which will likely result in an increase in the ALL upon adoption and may negatively impact the Company and Bank's regulatory capital ratios. Additionally, ASU 2016-13 may reduce the carrying value of the Company's HTM investment securities as it will require an allowance on the expected losses over the life of these securities to be recorded upon adoption. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) ("ASU 2016-02"). ASU 2016-02 was issued to increase transparency and comparability among organizations by recognizing lease assets and liabilities (including operating leases) on the balance sheet and disclosing key information about leasing arrangements. Current lease accounting does not require the inclusion of operating leases in the balance sheet. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, early application is permitted. The Company expects ASU 2016-02 will have a material effect on its consolidated financial statements primarily due to the Bank's existing lease agreements for its banking centers. The Company continues to evaluate the impact of adoption of this standard. In January 2016, the FASB issued ASU No. 2016-01, Income Statement - Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Liabilities ("ASU 2016-01"). ASU 2016-01 was issued to enhance the reporting model for financial instruments to provide the users of financial statements with more useful information for decisions. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company will adopt ASU 2016-01 effective January 1, 2018. Upon adoption, the Company will be required to recognize unrealized gains and losses on its equity securities directly through the Company's consolidated statements of income, whereas these equity securities currently are designated as AFS and unrealized gains and losses are recognized within AOCI. At December 31, 2016, the fair value of the Company's equity securities was $741,000 with a cost basis of $632,000 . The Company does not anticipate that portion of ASU 2016-01 will materially impact the Company's financial position upon adoption. ASU 2016-01 also requires Companies to utilize an "exit price" fair value methodology for purposes of disclosing the fair value of financial assets and liabilities not measured and reported at fair value on a recurring or non-recurring basis. The Company currently discloses the fair value of its loan portfolio segments using an "entry price" fair value methodology (as disclosed within Note 19). The Company does not believe ASU 2016-01 will materially affect its consolidated financial statements. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606) : Deferral of the Effective Date ("ASU 2015-14"). ASU 2015-14 was issued to defer the effective date of ASU 2014-09, Revenue from Contracts with Customers (Topic 606) ("ASU 2014-09"), for all entities by one year. ASU 2014-09 was issued to clarify the principles for recognizing revenue and to develop a common revenue standard. ASU 2014-09 is now effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Effective January 1, 2018, the Company will adopt ASU 2014-09 and, while it continues to evaluate the potential impact of ASU 2014-09, it does not expect ASU 2014-09 will have a material effect on its consolidated financial statements. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 3 Months Ended |
Mar. 31, 2017 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | SUBSEQUENT EVENTS On April 26, 2017, the Company filed Articles of Amendment to the Articles of Incorporation of the Company with the State of Maine to increase the number of authorized shares of common stock of the Company, no par value, from 20,000,000 to 40,000,000 . |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Earnings Per Share [Abstract] | |
Analysis of Basic and Diluted Earnings Per Share | The following is an analysis of basic and diluted EPS, reflecting the application of the two-class method, as described below: Three Months Ended 2017 2016 (5) Net income (1) $ 10,076 $ 8,646 Dividends and undistributed earnings allocated to participating securities (2) (45 ) (32 ) Net income available to common shareholders $ 10,031 $ 8,614 Weighted-average common shares outstanding for basic EPS 15,488,848 15,389,990 Dilutive effect of stock-based awards (3) 79,791 69,595 Weighted-average common and potential common shares for diluted EPS 15,568,639 15,459,585 Earnings per common share (1)(2) : Basic EPS $ 0.65 $ 0.56 Diluted EPS $ 0.64 $ 0.56 Awards excluded from the calculation of diluted EPS (4) : Stock options — 19,875 (1) The financial information for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09. (2) Represents dividends paid and undistributed earnings allocated to nonvested stock-based awards that contain non-forfeitable rights to dividends. (3) Represents the effect of the assumed exercise of stock options, vesting of restricted shares, vesting of restricted stock units, and vesting of LTIP awards that have met the performance criteria, as applicable, utilizing the treasury stock method. (4) Represents stock-based awards not included in the computation of potential common shares for purposes of calculating diluted EPS as the exercise prices were greater than the average market price of the Company's common stock and are considered anti-dilutive. (5) Share and per share amounts for the three months ended March 31, 2016 have been adjusted to reflect the three-for-two stock split effective September 30, 2016. |
SECURITIES (Tables)
SECURITIES (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Investments, Debt and Equity Securities [Abstract] | |
Summary of Amortized Costs and Estimated Fair Values of Available-For-Sale Securities | The following tables summarize the amortized cost and estimated fair values of AFS and HTM securities, as of the dates indicated: Amortized Cost Unrealized Gains Unrealized Losses Fair Value March 31, 2017 AFS Securities: Obligations of states and political subdivisions $ 8,156 $ 130 $ — $ 8,286 Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises 526,135 2,392 (7,030 ) 521,497 Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 292,901 172 (6,064 ) 287,009 Subordinated corporate bonds 5,483 190 — 5,673 Total AFS debt securities 832,675 2,884 (13,094 ) 822,465 Equity securities 632 144 — 776 Total AFS securities $ 833,307 $ 3,028 $ (13,094 ) $ 823,241 HTM Securities: Obligations of states and political subdivisions $ 94,474 $ 583 $ (713 ) $ 94,344 Total HTM securities $ 94,474 $ 583 $ (713 ) $ 94,344 December 31, 2016 AFS Securities: Obligations of states and political subdivisions $ 8,848 $ 153 $ — $ 9,001 Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises 485,222 2,515 (7,115 ) 480,622 Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 289,046 265 (5,421 ) 283,890 Subordinated corporate bonds 5,481 132 — 5,613 Total AFS debt securities 788,597 3,065 (12,536 ) 779,126 Equity securities 632 109 — 741 Total AFS securities $ 789,229 $ 3,174 $ (12,536 ) $ 779,867 HTM Securities: Obligations of states and political subdivisions $ 94,609 $ 618 $ (631 ) $ 94,596 Total HTM securities $ 94,609 $ 618 $ (631 ) $ 94,596 |
Unrealized Gross Losses and Estimated Fair Values of Investment Securities by Length of Time that Individual Securities in Each Category in Continuous Loss Position | The following table presents the estimated fair values and gross unrealized losses of investment securities that were in a continuous loss position at March 31, 2017 and December 31, 2016 , by length of time that individual securities in each category have been in a continuous loss position: Less Than 12 Months 12 Months or More Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses March 31, 2017 AFS Securities: Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises $ 393,109 $ (5,745 ) $ 28,177 $ (1,285 ) $ 421,286 $ (7,030 ) Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 193,320 (3,114 ) 70,552 (2,950 ) 263,872 (6,064 ) Total AFS securities $ 586,429 $ (8,859 ) $ 98,729 $ (4,235 ) $ 685,158 $ (13,094 ) HTM Securities: Obligations of states and political subdivisions $ 45,174 $ (713 ) $ — $ — $ 45,174 $ (713 ) Total HTM securities $ 45,174 $ (713 ) $ — $ — $ 45,174 $ (713 ) December 31, 2016 AFS Securities: Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises $ 348,579 $ (5,780 ) $ 29,496 $ (1,335 ) $ 378,075 $ (7,115 ) Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 163,412 (2,906 ) 74,212 (2,515 ) 237,624 (5,421 ) Total AFS securities $ 511,991 $ (8,686 ) $ 103,708 $ (3,850 ) $ 615,699 $ (12,536 ) HTM Securities: Obligations of states and political subdivisions $ 42,805 $ (631 ) $ — $ — $ 42,805 $ (631 ) Total HTM securities $ 42,805 $ (631 ) $ — $ — $ 42,805 $ (631 ) |
Amortized Cost and Estimated Fair Values of Debt Securities by Contractual Maturity | The amortized cost and estimated fair values of debt securities by contractual maturity at March 31, 2017 , are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Amortized Cost Fair Value AFS Securities Due in one year or less $ 1,585 $ 1,587 Due after one year through five years 88,748 88,607 Due after five years through ten years 170,189 169,920 Due after ten years 572,153 562,351 $ 832,675 $ 822,465 HTM Securities Due in one year or less $ 762 $ 768 Due after one year through five years 4,801 4,870 Due after five years through ten years 4,561 4,622 Due after ten years 84,350 84,084 $ 94,474 $ 94,344 |
LOANS AND ALLOWANCE FOR LOAN 27
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Loans and Leases Receivable Disclosure [Abstract] | |
Composition of Loan Portfolio, Excluding Residential Loans Held for Sale | The composition of the Company’s loan portfolio, excluding residential loans held for sale, at March 31, 2017 and December 31, 2016 was as follows: March 31, December 31, Residential real estate $ 819,639 $ 802,494 Commercial real estate 1,096,475 1,050,780 Commercial 333,607 333,639 Home equity 322,826 329,907 Consumer 16,669 17,332 HPFC 55,923 60,412 Total loans $ 2,645,139 $ 2,594,564 |
Schedule of Loan Balances by Portfolio Segment | The loan balances for each portfolio segment presented above are net of their respective unamortized fair value mark discount on acquired loans and net of unamortized loan origination (costs) fees totaling: March 31, December 31, Net unamortized fair value mark discount on acquired loans $ 8,125 $ 8,810 Net unamortized loan origination (costs) fees (248 ) (66 ) Total $ 7,877 $ 8,744 |
Summary of Activity in Allowance for Loan Losses | The following presents the activity in the ALL and select loan information by portfolio segment for the three months ended March 31, 2017 and 2016, and for the year ended December 31, 2016 : Residential Real Estate Commercial Real Estate Commercial Home Equity Consumer HPFC Total For The Three Months Ended March 31, 2017 ALL: Beginning balance $ 4,160 $ 12,154 $ 3,755 $ 2,194 $ 181 $ 672 $ 23,116 Loans charged off (5 ) (3 ) (136 ) (1 ) (14 ) — (159 ) Recoveries — 103 77 1 2 — 183 Provision (credit) (1) 116 472 119 (87 ) 6 (45 ) 581 Ending balance $ 4,271 $ 12,726 $ 3,815 $ 2,107 $ 175 $ 627 $ 23,721 ALL balance attributable to loans: Individually evaluated for impairment $ 485 $ 1,100 $ — $ 83 $ — $ 66 $ 1,734 Collectively evaluated for impairment 3,786 11,626 3,815 2,024 175 561 21,987 Total ending ALL $ 4,271 $ 12,726 $ 3,815 $ 2,107 $ 175 $ 627 $ 23,721 Loans: Individually evaluated for impairment $ 4,408 $ 13,191 $ 1,994 $ 430 $ 7 $ 98 $ 20,128 Collectively evaluated for impairment 815,231 1,083,284 331,613 322,396 16,662 55,825 2,625,011 Total ending loans balance $ 819,639 $ 1,096,475 $ 333,607 $ 322,826 $ 16,669 $ 55,923 $ 2,645,139 For The Three Months Ended March 31, 2016 ALL: Beginning balance $ 4,545 $ 10,432 $ 3,241 $ 2,731 $ 193 $ 24 $ 21,166 Loans charged off (210 ) (222 ) (226 ) (128 ) (15 ) — (801 ) Recoveries 40 9 52 1 2 — 104 Provision (1) 141 161 231 18 2 317 870 Ending balance $ 4,516 $ 10,380 $ 3,298 $ 2,622 $ 182 $ 341 $ 21,339 ALL balance attributable to loans: Individually evaluated for impairment $ 512 $ 158 $ 214 $ 89 $ — $ 307 $ 1,280 Collectively evaluated for impairment 4,004 10,222 3,084 2,533 182 34 20,059 Total ending ALL $ 4,516 $ 10,380 $ 3,298 $ 2,622 $ 182 $ 341 $ 21,339 Loans: Individually evaluated for impairment $ 6,033 $ 3,130 $ 3,862 $ 492 $ 7 $ 357 $ 13,881 Collectively evaluated for impairment 805,941 949,351 288,202 344,005 17,182 74,072 2,478,753 Total ending loans balance $ 811,974 $ 952,481 $ 292,064 $ 344,497 $ 17,189 $ 74,429 $ 2,492,634 Residential Real Estate Commercial Real Estate Commercial Home Equity Consumer HPFC Total For The Year Ended December 31, 2016 ALL: Beginning balance $ 4,545 $ 10,432 $ 3,241 $ 2,731 $ 193 $ 24 $ 21,166 Loans charged off (356 ) (315 ) (2,218 ) (308 ) (101 ) (507 ) (3,805 ) Recoveries 95 50 332 2 7 — 486 Provision (credit) (1) (124 ) 1,987 2,400 (231 ) 82 1,155 5,269 Ending balance $ 4,160 $ 12,154 $ 3,755 $ 2,194 $ 181 $ 672 $ 23,116 ALL balance attributable to loans: Individually evaluated for impairment $ 483 $ 1,373 $ — $ 86 $ — $ 65 $ 2,007 Collectively evaluated for impairment 3,677 10,781 3,755 2,108 181 607 21,109 Total ending ALL $ 4,160 $ 12,154 $ 3,755 $ 2,194 $ 181 $ 672 $ 23,116 Loans: Individually evaluated for impairment $ 4,348 $ 13,317 $ 2,028 $ 457 $ 7 $ 97 $ 20,254 Collectively evaluated for impairment 798,146 1,037,463 331,611 329,450 17,325 60,315 2,574,310 Total ending loans balance $ 802,494 $ 1,050,780 $ 333,639 $ 329,907 $ 17,332 $ 60,412 $ 2,594,564 (1) The provision (credit) for loan losses excludes any impact for the change in the reserve for unfunded commitments, which represents management's estimate of the amount required to reflect the probable inherent losses on outstanding letters of credit and unused lines of credit. The reserve for unfunded commitments is presented within accrued interest and other liabilities on the consolidated statements of condition. At March 31, 2017 and 2016, and December 31, 2016 , the reserve for unfunded commitments was $9,000 , $24,000 and $11,000 , respectively. |
Schedule of Provision for Credit Losses | The following reconciles the three months ended March 31, 2017 and 2016, and year ended December 31, 2016 provision for loan losses to the provision for credit losses as presented on the consolidated statement of income: Three Months Ended Year Ended December 31, 2016 2017 2016 Provision for loan losses $ 581 $ 870 $ 5,269 Change in reserve for unfunded commitments (2 ) 2 (11 ) Provision for credit losses $ 579 $ 872 $ 5,258 |
Credit Risk Exposure Indicators by Portfolio Segment | The following summarizes credit risk exposure indicators by portfolio segment as of the following dates: Residential Real Estate Commercial Real Estate Commercial Home Equity Consumer HPFC Total March 31, 2017 Pass (Grades 1-6) $ 808,075 $ 1,038,096 $ 321,667 $ — $ — $ 53,669 $ 2,221,507 Performing — — — 321,278 16,665 — 337,943 Special Mention (Grade 7) 952 15,625 5,486 — — 239 22,302 Substandard (Grade 8) 10,612 42,754 5,017 — — 2,015 60,398 Doubtful (Grade 9) — — 1,437 — — — 1,437 Non-performing — — — 1,548 4 — 1,552 Total $ 819,639 $ 1,096,475 $ 333,607 $ 322,826 $ 16,669 $ 55,923 $ 2,645,139 December 31, 2016 Pass (Grades 1-6) $ 789,554 $ 1,003,386 $ 321,148 $ — $ — $ 58,943 $ 2,173,031 Performing — — — 328,287 17,328 — 345,615 Special Mention (Grade 7) 2,387 5,724 5,598 — — 257 13,966 Substandard (Grade 8) 10,553 41,670 5,437 — — 1,212 58,872 Doubtful (Grade 9) — — 1,456 — — — 1,456 Non-performing — — — 1,620 4 — 1,624 Total $ 802,494 $ 1,050,780 $ 333,639 $ 329,907 $ 17,332 $ 60,412 $ 2,594,564 |
Loan Aging Analysis by Portfolio Segment | The following is a loan aging analysis by portfolio segment (including loans past due over 90 days and non-accrual loans) and a summary of non-accrual loans, which include TDRs, and loans past due over 90 days and accruing as of the following dates: 30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days Total Past Due Current Total Loans Outstanding Loans > 90 Days Past Due and Accruing Non-Accrual Loans March 31, 2017 Residential real estate $ 2,188 $ 354 $ 3,376 $ 5,918 $ 813,721 $ 819,639 $ — $ 4,105 Commercial real estate 2,393 127 12,653 15,173 1,081,302 1,096,475 — 12,858 Commercial 76 92 1,566 1,734 331,873 333,607 — 1,994 Home equity 870 188 1,346 2,404 320,422 322,826 — 1,548 Consumer 18 12 4 34 16,635 16,669 — 4 HPFC 1,056 259 476 1,791 54,132 55,923 — 1,014 Total $ 6,601 $ 1,032 $ 19,421 $ 27,054 $ 2,618,085 $ 2,645,139 $ — $ 21,523 December 31, 2016 Residential real estate $ 1,783 $ 924 $ 2,904 $ 5,611 $ 796,883 $ 802,494 $ — $ 3,945 Commercial real estate 855 223 12,625 13,703 1,037,077 1,050,780 — 12,849 Commercial 633 218 1,675 2,526 331,113 333,639 — 2,088 Home equity 892 134 1,321 2,347 327,560 329,907 — 1,620 Consumer 38 — 4 42 17,290 17,332 — 4 HPFC 438 688 110 1,236 59,176 60,412 — 207 Total $ 4,639 $ 2,187 $ 18,639 $ 25,465 $ 2,569,099 $ 2,594,564 $ — $ 20,713 |
Troubled Debt Restructuring and Specific Reserve Related to TDRs | The following is a summary of TDRs, by portfolio segment, and the associated specific reserve included within the ALL as of the periods indicated: Number of Contracts Recorded Investment Specific Reserve March 31, 2017 December 31, 2016 March 31, 2017 December 31, 2016 March 31, 2017 December 31, 2016 Residential real estate 22 21 $ 3,354 $ 3,221 $ 485 $ 483 Commercial real estate 3 3 1,003 1,008 15 — Commercial 10 10 1,497 1,502 — — Home equity 1 1 14 16 — — Total 36 35 $ 5,868 $ 5,747 $ 500 $ 483 |
Schedule of Loan Modifications | The following represents loan modifications that qualify as TDRs that occurred for the three months ended March 31, 2017 and 2016: Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Specific Reserve 2017 2016 2017 2016 2017 2016 2017 2016 Residential real estate: Maturity concession 1 — $ 151 $ — $ 151 $ — $ 15 $ — Total 1 — $ 151 $ — $ 151 $ — $ 15 $ — |
Summary of Impaired Loan Balances and Associated Allowance by Portfolio Segment | The following is a summary of impaired loan balances and the associated allowance by portfolio segment as of and for the three months ended March 31, 2017 and 2016, and as of and for the year-ended December 31, 2016: Three Months Ended Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized March 31 , 2017 : With an allowance recorded: Residential real estate $ 3,048 $ 3,048 $ 485 $ 3,025 $ 26 Commercial real estate 11,791 11,791 1,100 11,654 — Commercial 1 1 — — — Home equity 297 297 83 298 — Consumer — — — — — HPFC 98 98 66 98 — Ending balance 15,235 15,235 1,734 15,075 26 Without an allowance recorded: Residential real estate 1,360 1,740 — 1,292 2 Commercial real estate 1,400 1,707 — 1,704 10 Commercial 1,993 3,167 — 2,024 3 Home equity 133 269 — 139 — Consumer 7 10 — 7 — HPFC — — — — — Ending balance 4,893 6,893 — 5,166 15 Total impaired loans $ 20,128 $ 22,128 $ 1,734 $ 20,241 $ 41 March 31 , 2016 : With an allowance recorded: Residential real estate $ 3,137 $ 3,137 $ 512 $ 3,156 $ 27 Commercial real estate 540 538 158 1,256 — Commercial 321 334 214 239 — Home equity 303 303 89 303 — Consumer — — — — — HPFC 357 383 307 230 — Ending Balance 4,658 4,695 1,280 5,184 27 Without an allowance recorded: Residential real estate 2,896 3,832 — 2,954 2 Commercial real estate 2,590 3,327 — 2,643 11 Commercial 3,541 3,996 — 3,664 4 Home equity 189 452 — 218 — Consumer 7 10 — 7 — HPFC — — — — — Ending Balance 9,223 11,617 — 9,486 17 Total impaired loans $ 13,881 $ 16,312 $ 1,280 $ 14,670 $ 44 Year Ended Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized December 31, 2016: With an allowance recorded: Residential real estate $ 3,019 $ 3,019 $ 483 $ 3,088 $ 106 Commercial real estate 11,443 11,443 1,373 5,165 — Commercial — — — 762 — Home equity 299 299 86 305 — Consumer — — — — — HPFC 97 97 65 98 — Ending Balance 14,858 14,858 2,007 9,418 106 Without an allowance recorded: Residential real estate 1,329 1,800 — 2,057 9 Commercial real estate 1,874 2,369 — 2,214 51 Commercial 2,028 3,209 — 2,507 16 Home equity 158 368 — 180 — Consumer 7 10 — 12 — HPFC — — — — — Ending Balance 5,396 7,756 — 6,970 76 Total impaired loans $ 20,254 $ 22,614 $ 2,007 $ 16,388 $ 182 |
GOODWILL AND OTHER INTANGIBLE28
GOODWILL AND OTHER INTANGIBLE ASSESTS (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Changes in Goodwill | Goodwill as of March 31, 2017 and December 31, 2016 for each reporting unit is shown in the table below: Goodwill Banking Financial Services Total March 31, 2017 and December 31, 2016: Goodwill, gross $ 90,793 $ 7,474 $ 98,267 Accumulated impairment losses — (3,570 ) (3,570 ) Reported goodwill at March 31, 2017 and December 31, 2016 $ 90,793 $ 3,904 $ 94,697 |
Changes in Core Deposit Intangible and Trust Relationship Intangible | The changes in core deposit and trust relationship intangible assets for the three months ended March 31, 2017 are shown in the table below: Core Deposit Intangible Trust Relationship Intangible Gross Accumulated Amortization Net Gross Accumulated Amortization Net Total Balance at December 31, 2016 $ 23,908 $ (17,220 ) $ 6,688 $ 753 $ (677 ) $ 76 $ 6,764 2017 amortization — (453 ) (453 ) — (19 ) (19 ) (472 ) Balance at March 31, 2017 $ 23,908 $ (17,673 ) $ 6,235 $ 753 $ (696 ) $ 57 $ 6,292 |
Expected Amortization Schedule for Intangible Assets | The following table reflects the expected amortization schedule for intangible assets over the period of estimated economic benefit (assuming no additional intangible assets are created or impaired): Core Deposit Intangible Trust Relationship Intangible Total 2017 $ 1,282 $ 57 $ 1,339 2018 725 — 725 2019 705 — 705 2020 682 — 682 2021 655 — 655 Thereafter 2,186 — 2,186 Total $ 6,235 $ 57 $ 6,292 |
REGULATORY CAPITAL REQUIREMEN29
REGULATORY CAPITAL REQUIREMENTS (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Regulatory Capital Requirements [Abstract] | |
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations [Table Text Block] | The following table presents the Company and Bank's regulatory capital ratios at the periods indicated: March 31, Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer Minimum Regulatory Provision To Be "Well Capitalized" Under Prompt Corrective Action Provisions December 31, Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer Minimum Regulatory Provision To Be "Well Capitalized" Under Prompt Corrective Action Provisions Amount Ratio Amount Ratio Camden National Corporation: Total risk-based capital ratio $ 375,517 14.05 % 9.25 % N/A $ 368,856 14.04 % 8.63 % N/A Tier I risk-based capital ratio 336,788 12.60 % 7.25 % N/A 330,729 12.59 % 6.63 % N/A Common equity Tier I risk-based capital ratio 297,916 11.15 % 5.75 % N/A 296,120 11.27 % 5.13 % N/A Tier I leverage capital ratio 336,788 8.90 % 4.00 % N/A 330,729 8.83 % 4.00 % N/A Camden National Bank: Total risk-based capital ratio $ 346,947 12.93 % 9.25 % 10.00 % $ 340,908 12.92 % 8.63 % 10.00 % Tier I risk-based capital ratio 323,218 12.05 % 7.25 % 8.00 % 317,782 12.05 % 6.63 % 8.00 % Common equity Tier I risk-based capital ratio 323,218 12.05 % 5.75 % 6.50 % 317,782 12.05 % 5.13 % 6.50 % Tier I leverage capital ratio 323,218 8.58 % 4.00 % 5.00 % 317,782 8.54 % 4.00 % 5.00 % |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Income Tax Disclosure [Abstract] | |
Schedule of Effective Income Tax Rate Reconciliation | The Company's effective income tax rate for the three months ended March 31, 2017 and 2016 was as follows: Three Months Ended 2017 2016 Income tax expense $ 4,344 $ 3,442 Income before income tax expense $ 14,420 $ 12,088 Effective tax rate 30.1 % 28.5 % |
EMPLOYEE BENEFIT PLANS (Tables)
EMPLOYEE BENEFIT PLANS (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Compensation and Retirement Disclosure [Abstract] | |
Components of Net Period Benefit Cost | The components of net period benefit cost for the periods ended March 31, 2017 and 2016 were as follows: Supplemental Executive Retirement Plan: Three Months Ended Net periodic benefit cost 2017 2016 Service cost $ 84 $ 77 Interest cost 113 108 Recognized net actuarial loss 62 55 Recognized prior service cost — 2 Net period benefit cost (1) $ 259 $ 242 (1) Presented within the consolidated statements of income within salaries and employee benefits. Other Postretirement Benefit Plan: Three Months Ended March 31, Net periodic benefit cost 2017 2016 Service cost $ 13 $ 15 Interest cost 36 38 Recognized net actuarial loss 10 8 Amortization of prior service credit (6 ) (6 ) Net period benefit cost (1) $ 53 $ 55 (1) Presented within the consolidated statements of income within salaries and employee benefits. |
STOCK-BASED COMPENSATION PLANS
STOCK-BASED COMPENSATION PLANS (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Time Vested Stock Awards | Time Vested Stock Awards During the three months ended March 31, 2017 , the Company issued the following stock-based awards that vest over the requisite service period: Grant Date Shares/Units Granted Grant Type Plan Grant Date Fair Value Per Share Vesting Period 1/3/2017 5,914 Restricted Stock 2012 Plan $ 43.99 (1)(2)(3) Ratably over 3 years from the grant date 2/28/2017 3,795 MSPP 2012 Plan $ 14.15 (2)(4) Cliff vest 2 years from the grant date 3/15/2017 2,772 DCRP 2012 Plan $ 42.66 (3) 1,303 shares vested immediately; 1,469 shares vest ratably until the recipient reaches age 65 3/16/2017 17,575 Restricted Stock Units 2012 Plan $ 43.11 (3) Ratably over 5 years from the grant date 3/16/2017 4,293 MSPP 2012 Plan $ 14.37 (2)(4) Cliff vest 2 years from the grant date 3/16/2017 853 Restricted Stock 2012 Plan $ 43.11 (2)(3) Ratably over 3 years from the grant date (1) Share-based awards issued under the 2017-2019 LTIP to the executive officers of the Company were 50% weighted on meeting the 3 year requisite service period (i.e. restricted stock) and 50% weighted on the attainment of certain performance targets as selected by the Company's Compensation Committee and as approved by the Company's Board of Directors. (2) Unvested awards participate fully in the rewards of stock ownership of the Company, including dividends and voting rights. (3) The grant date fair value per share (or unit) was determined based on the closing market price of the Company's common stock on the grant date. (4) MSPP awards are purchased by certain employees and executive officers of the Company at a one-third discount, based on the closing market price of the Company's common stock on the grant date. The grant date fair value per share equals the one-third discount received. |
Stock Based Awards Vesting Subject to Certain Performance Measures | During the three months ended March 31, 2017 , the Company issued the following stock-based awards that vest subject to achievement of certain performance measures: Grant Date Units Granted Grant Type Plan Grant Date Fair Value Per Share Vesting Period 3/16/2017 695 Restricted Stock Units 2012 Plan $ 43.11 (1) Ratably over a 3 year period, subject to the achievement of certain performance measures as determined annually (1) The grant date fair value per unit was determined based on the closing market price of the Company's common stock on the grant date. The Company recognizes compensation expense on its performance-based awards based on its estimated probability of achieving the performance measures. |
BORROWINGS (Tables)
BORROWINGS (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Debt Disclosure [Abstract] | |
Schedule of Borrowed Funds Outstanding | The following summarizes the Company's short-term and long-term borrowed funds as presented on the consolidated statements of condition at: March 31, 2017 December 31, 2016 Short-Term Borrowings (mature within one year): Customer repurchase agreements $ 240,557 $ 225,605 FHLBB borrowings 240,000 210,000 FHLBB and correspondent bank overnight borrowings 6,730 89,450 Wholesale repurchase agreements — 5,007 Capital lease obligation 68 67 Total short-term borrowings $ 487,355 $ 530,129 Long-Term Borrowings (maturity greater than one year): FHLBB borrowings $ 10,000 $ 10,000 Capital lease obligation 773 791 Total long-term borrowings $ 10,773 $ 10,791 |
REPURCHASE AGREEMENTS (Tables)
REPURCHASE AGREEMENTS (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Banking and Thrift [Abstract] | |
Schedule of Underlying Assets of Repurchase Agreements when Amount of Repurchase Agreements Exceeds 10 Percent of Assets | The table below sets forth information regarding the Company’s repurchase agreements accounted for as secured borrowings and types of collateral as of March 31, 2017 and December 31, 2016 : Remaining Contractual Maturity of the Agreements Overnight and Continuous Up to 30 Days 30 - 90 Days Greater than 90 Days Total March 31, 2017 Customer Repurchase Agreements: Obligations of states and political subdivisions $ 685 $ — $ — $ — $ 685 Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises 137,460 — — — 137,460 Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 102,412 — — — 102,412 Total Customer Repurchase Agreements 240,557 — — — 240,557 Total Wholesale Repurchase Agreements — — — — — Total Repurchase Agreements $ 240,557 $ — $ — $ — $ 240,557 December 31, 2016 Customer Repurchase Agreements: Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises $ 117,784 $ — $ — $ — $ 117,784 Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 107,821 — — — 107,821 Total Customer Repurchase Agreements 225,605 — — — 225,605 Wholesale Repurchase Agreements: Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises — — 3,715 — 3,715 Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises — — 1,292 — 1,292 Total Wholesale Repurchase Agreements — — 5,007 — 5,007 Total Repurchase Agreements $ 225,605 $ — $ 5,007 $ — $ 230,612 |
FAIR VALUE MEASUREMENT AND DI35
FAIR VALUE MEASUREMENT AND DISCLOSURE (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis | The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2017 and December 31, 2016 , segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value: Fair Value Readily Available Market Prices (Level 1) Observable Market Data (Level 2) Company Determined Fair Value (Level 3) March 31, 2017 Financial assets: Loans held for sale $ 5,679 $ — $ 5,679 $ — AFS securities: Obligations of states and political subdivisions 8,286 — 8,286 — Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises 521,497 — 521,497 — Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 287,009 — 287,009 — Subordinated corporate bonds 5,673 — 5,673 — Equity securities 776 — 776 — Customer loan swaps 4,683 — 4,683 — Fixed-rate interest rate lock commitments 219 — 219 — Forward delivery commitments 160 — 160 — Financial liabilities: Junior subordinated debt interest rate swaps 7,958 — 7,958 — FHLBB advance interest rate swaps 208 — 208 — Customer loan swaps 4,683 — 4,683 — Fixed-rate interest rate lock commitments 44 — 44 — December 31, 2016 Financial assets: Loans held for sale $ 14,836 $ — $ 14,836 $ — AFS securities: Obligations of states and political subdivisions 9,001 — 9,001 — Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises 480,622 — 480,622 — Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises 283,890 — 283,890 — Subordinated corporate bonds 5,613 — 5,613 — Equity securities 741 — 741 — Customer loan swaps 1,945 — 1,945 — Fixed-rate interest rate lock commitments 202 — 202 — Forward delivery commitments 587 — 587 — Financial liabilities: Junior subordinated debt interest rate swaps 8,372 — 8,372 — FHLBB advance interest rate swaps 389 — 389 — Customer loan swaps 1,945 — 1,945 — Fixed-rate interest rate lock commitments 15 — 15 — Forward delivery commitments 309 — 309 — |
Summary of Assets Measured at Fair Value on Non Recurring Basis | The table below highlights financial and non-financial assets measured and recorded at fair value on a non-recurring basis as of March 31, 2017 and December 31, 2016 . Fair Value Readily Available Market Prices (Level 1) Observable Market Data (Level 2) Company Determined Fair Value (Level 3) March 31, 2017 Financial assets: Collateral-dependent impaired loans $ 377 $ — $ — $ 377 MSRs (1) 1,000 — — 1,000 Non-financial assets: OREO 620 — — 620 December 31, 2016 Financial assets: Collateral-dependent impaired loans $ 500 $ — $ — $ 500 MSRs (1) 1,090 — — 1,090 Non-financial assets: OREO 922 — — 922 (1) Represents MSRs deemed to be impaired and a valuation allowance was established to carry at fair value. |
Valuation Methodology and Unobservable Inputs for Level Three Assets Measured at Fair Value on Non Recurring Basis | The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at March 31, 2017 and December 31, 2016 : Fair Value Valuation Methodology Unobservable input Discount Range (Weighted-Average) March 31, 2017 Collateral-dependent impaired loans: Partially charged-off $ 81 Market approach appraisal of collateral Management adjustment of appraisal 0% (0%) Estimated selling costs 10% (10%) Specifically reserved 296 Market approach appraisal of collateral Management adjustment of appraisal 0% (0%) Estimated selling costs 10 - 28% (15%) MSR 1,000 Discounted cash flow Prepayment rate 16% (16%) Discount rate 8% (8%) OREO 620 Market approach appraisal of collateral Management adjustment of appraisal 0 - 73% (6%) Estimated selling cost 10% (10%) December 31, 2016 Collateral-dependent impaired loans: Partially charged-off $ 166 Market approach appraisal of collateral Management adjustment 0% (0%) Estimated selling costs 0 - 10% (5%) Specifically reserved 344 Market approach appraisal of collateral Management adjustment 0 - 50% (13%) Estimated selling costs 10 - 28% (12%) MSR 1,090 Discounted cash flow Prepayment rate 15% (15%) Discount rate 8% (8%) OREO 922 Market approach appraisal of collateral Management adjustment 0 - 73% (7%) Estimated selling costs 10% (10%) |
Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities | The following table presents the carrying amounts and estimated fair value for financial instrument assets and liabilities measured at March 31, 2017 : Carrying Amount Fair Value Readily Available Market Prices (Level 1) Observable Market Prices (Level 2) Company Determined Market Prices (Level 3) Financial assets: Cash and due from banks $ 78,095 $ 78,095 $ 78,095 $ — $ — AFS securities 823,241 823,241 — 823,241 — HTM securities 94,474 94,344 — 94,344 — Loans held for sale 5,679 5,679 — 5,679 — Residential real estate loans (1) 819,639 820,446 — — 820,446 Commercial real estate loans (1) 1,096,475 1,046,933 — — 1,046,933 Commercial loans (1)(2) 389,530 385,272 — — 385,272 Home equity loans (1) 322,826 318,862 — — 318,862 Consumer loans (1) 16,669 16,113 — — 16,113 MSRs (3) 1,092 1,621 — — 1,621 Interest receivable 9,080 9,080 — 9,080 — Customer loan swaps 4,683 4,683 — 4,683 — Fixed-rate interest rate lock commitments 219 219 — 219 — Forward delivery commitments 160 160 — 160 — Financial liabilities: Deposits $ 2,937,183 $ 2,934,993 $ — $ 2,934,993 $ — Short-term borrowings 487,355 487,461 — 487,461 — Long-term borrowings 10,773 10,840 — 10,840 — Subordinated debentures 58,794 41,660 — 41,660 — Interest payable 544 544 — 544 — Junior subordinated debt interest rate swaps 7,958 7,958 — 7,958 — FHLBB advance interest rate swaps 208 208 — 208 — Customer loan swaps 4,683 4,683 — 4,683 — Fixed-rate interest rate lock commitments 44 44 — 44 — (1) The presented carrying amount is net of the allocated ALL. (2) Includes the HPFC loan portfolio. (3) Reported fair value represents all MSRs currently being serviced by the Company. The following table presents the carrying amounts and estimated fair value for financial instrument assets and liabilities measured at December 31, 2016 : Carrying Amount Fair Value Readily Available Market Prices (Level 1) Observable Market Prices (Level 2) Company Determined Market Prices (Level 3) Financial assets: Cash and due from banks $ 87,707 $ 87,707 $ 87,707 $ — $ — AFS securities 779,867 779,867 — 779,867 — HTM securities 94,609 94,596 — 94,596 — Loans held for sale 14,836 14,836 — 14,836 — Residential real estate loans (1) 798,334 800,122 — — 800,122 Commercial real estate loans (1) 1,038,626 1,006,249 — — 1,006,249 Commercial loans (1)(2) 389,624 391,493 — — 391,493 Home equity loans (1) 327,713 327,292 — — 327,292 Consumer loans (1) 17,151 16,845 — — 16,845 MSRs (3) 1,210 1,701 — — 1,701 Interest receivable 8,654 8,654 — 8,654 — Customer loan swaps 1,945 1,945 — 1,945 — Fixed-rate interest rate lock commitments 202 202 — 202 — Forward delivery commitments 587 587 — 587 — Financial liabilities: Deposits $ 2,828,529 $ 2,826,484 $ — $ 2,826,484 $ — Short-term borrowings 530,129 530,435 — 530,435 — Long-term borrowings 10,791 10,836 — 10,836 — Subordinated debentures 58,755 41,660 — 41,660 — Interest payable 534 534 — 534 — Junior subordinated debt interest rate swaps 8,372 8,372 — 8,372 — FHLBB advance interest rate swaps 389 389 — 389 — Customer loan swaps 1,945 1,945 — 1,945 — Fixed-rate interest rate lock commitments 15 15 — 15 — Forward delivery commitments 309 309 — 309 — (1) The presented carrying amount is net of the allocated ALL. (2) Includes the HPFC loan portfolio. (3) Reported fair value represents all MSRs currently being serviced by the Company. |
COMMITMENTS, CONTINGENCIES AN36
COMMITMENTS, CONTINGENCIES AND DERIVATIVES (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Summary of Contractual and Notional Amounts of Financial Instruments | The following is a summary of the contractual and notional amounts of the Company’s financial instruments: March 31, December 31, Lending-Related Instruments: Loan origination commitments and unadvanced lines of credit: Home equity $ 464,909 $ 454,225 Commercial and commercial real estate 56,515 83,103 Residential 30,949 17,795 Letters of credit 2,858 2,580 Other commitments 428 432 Derivative Financial Instruments: Customer loan swaps $ 557,798 $ 532,526 FHLBB advance interest rate swaps 50,000 50,000 Junior subordinated debt interest rate swaps 43,000 43,000 Interest rate lock commitments 18,821 15,249 Forward delivery commitments 5,715 15,125 |
Summary of Derivative Financial Instruments | The following table presents the total positions, notional and fair value of the Company's customer loans swaps with its commercial customers and the corresponding interest rate swap agreements with counterparty for the periods indicated: March 31, 2017 December 31, 2016 Balance Sheet Location Number of Positions Notional Fair Value Number of Positions Notional Fair Value Receive fixed, pay variable Other assets / (accrued interest and other liabilities) 31 $ 157,291 $ (4,683 ) 50 $ 266,263 $ (1,945 ) Receive fixed, pay variable Other assets / (accrued interest and other liabilities) 23 121,608 1,877 — — — Pay fixed, receive variable Other assets / (accrued interest and other liabilities) 54 278,899 2,806 50 266,263 1,945 Total 108 $ 557,798 $ — 100 $ 532,526 $ — The details of the junior subordinated debt interest rate swaps for the periods indicated were as follows: March 31, December 31, 2016 Notional Trade Maturity Date Variable Index Fixed Rate Fair Value (1) Fair Value (1) $ 10,000 3/18/2009 6/30/2021 3-Month USD LIBOR 5.09% $ (733 ) $ (806 ) 10,000 7/8/2009 6/30/2029 3-Month USD LIBOR 5.84% (2,214 ) (2,321 ) 10,000 5/6/2010 6/30/2030 3-Month USD LIBOR 5.71% (2,186 ) (2,290 ) 5,000 3/14/2011 3/30/2031 3-Month USD LIBOR 5.75% (1,160 ) (1,211 ) 8,000 5/4/2011 7/7/2031 3-Month USD LIBOR 5.56% (1,665 ) (1,744 ) $ 43,000 $ (7,958 ) $ (8,372 ) The details of the FHLBB advance interest rate swaps for the periods indicated were as follows: March 31, 2017 December 31, 2016 Notional Trade Maturity Date Variable Index Fixed Rate Fair Value (1) Fair Value (1) $ 25,000 2/25/2015 2/25/2018 1-Month USD LIBOR 1.54% $ (74 ) $ (152 ) 25,000 2/25/2015 2/25/2019 1-Month USD LIBOR 1.74% (134 ) (237 ) $ 50,000 $ (208 ) $ (389 ) (1) Presented within accrued interest and other liabilities on the consolidated statements of condition. |
Schedule of Interest Rate Derivatives | ur pipeline of mortgage loans with fixed-rate interest rate lock commitments were as follows for the periods indicated: March 31, 2017 December 31, 2016 Balance Sheet Location Notional Fair Value Notional Fair Value Fixed-rate mortgage interest rate locks Other Assets $ 14,342 $ 219 $ 12,310 $ 202 Fixed-rate mortgage interest rate locks Accrued interest and other liabilities 4,479 (44 ) 2,939 (15 ) Total $ 18,821 $ 175 $ 15,249 $ 187 |
Forward Delivery Commitments | The Company's forward delivery commitments on loans held for sale was as follows for the periods indicated: March 31, 2017 December 31, 2016 Balance Sheet Location Notional Fair Value Notional Fair Value Forward delivery commitments ("best-effort") Other Assets $ 5,715 $ 160 $ 14,250 $ 587 Forward delivery commitments ("best-effort") Accrued interest and other liabilities — — 875 (309 ) Total $ 5,715 $ 160 $ 15,125 $ 278 |
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) | The table below presents the effect of the Company’s derivative financial instruments included in OCI and current earnings for the periods indicated: For The Three Months Ended March 31, 2017 2016 Derivatives designated as cash flow hedges: Effective portion of unrealized gains (losses) recognized within AOCI during the period, net of tax $ 90 $ (2,342 ) Net reclassification adjustment for effective portion of cash flow hedges included in interest expense, gross (1) $ 455 $ 365 (1) Reclassified into the consolidated statements of income within interest on subordinated debentures. |
EARNINGS PER SHARE (Computation
EARNINGS PER SHARE (Computation of Basic and Diluted Earnings Per Share) (Details) $ / shares in Units, $ in Thousands | 3 Months Ended | |||
Mar. 31, 2017USD ($)$ / sharesshares | Mar. 31, 2016USD ($)$ / sharesshares | [4] | ||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||||
Net income(1) | $ | $ 10,076 | $ 8,646 | [1],[2],[3] | |
Dividends and undistributed earnings allocated to participating securities | $ | [5] | (45) | (32) | |
Net income available to common shareholders | $ | $ 10,031 | $ 8,614 | ||
Weighted-average common shares outstanding for basic EPS | 15,488,848 | 15,389,990 | [3] | |
Dilutive effect of stock-based awards (shares) | [6] | 79,791 | 69,595 | |
Weighted-average common and potential common shares for diluted EPS (shares) | 15,568,639 | 15,459,585 | [3] | |
Basic EPS (in dollars per share) | $ / shares | [1],[5] | $ 0.65 | $ 0.56 | [3] |
Diluted EPS (in dollars per share) | $ / shares | [1],[5] | $ 0.64 | $ 0.56 | [3] |
Stock split conversion ratio | 1.5 | |||
Employee Stock Option | ||||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||||
Stock options (shares) | [7] | 0 | 19,875 | |
[1] | (1) The financial information for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09. | |||
[2] | (1)The consolidated statement of cash flows for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09 in the second quarter of 2016 effective as of January 1, 2016. | |||
[3] | (1)The consolidated statement of income for the three months ended March 31, 2016 has been adjusted to reflect the adoption of Accounting Standards Updates No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09") in the second quarter of 2016 effective as of January 1, 2016. | |||
[4] | (5) Share and per share amounts for the three months ended March 31, 2016 have been adjusted to reflect the three-for-two stock split effective September 30, 2016. | |||
[5] | Represents dividends paid and undistributed earnings allocated to nonvested stock-based awards that contain non-forfeitable rights to dividends. | |||
[6] | Represents the effect of the assumed exercise of stock options, vesting of restricted shares, vesting of restricted stock units, and vesting of LTIP awards that have met the performance criteria, as applicable, utilizing the treasury stock method. | |||
[7] | Represents stock-based awards not included in the computation of potential common shares for purposes of calculating diluted EPS as the exercise prices were greater than the average market price of the Company's common stock and are considered anti-dilutive. |
SECURITIES (Summary of Amortize
SECURITIES (Summary of Amortized Costs and Estimated Fair Values of Available-For-Sale Securities) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Schedule of Investments [Line Items] | ||
Available-for-sale, Amortized Cost | $ 833,307 | $ 789,229 |
Available-for-sale, Unrealized Gains | 3,028 | 3,174 |
Available-for-sale, Unrealized Losses | (13,094) | (12,536) |
Available-for-sale securities, at fair value | 823,241 | 779,867 |
Held-to-maturity securities, at amortized cost | 94,474 | 94,609 |
Held-to-maturity securities, Unrealized Gains | 583 | 618 |
Held-to-maturity securities, Unrealized Losses | (713) | (631) |
Held-to-maturity Securities, Fair Value | 94,344 | 94,596 |
Obligations of states and political subdivisions | ||
Schedule of Investments [Line Items] | ||
Available-for-sale, Amortized Cost | 8,156 | 8,848 |
Available-for-sale, Unrealized Gains | 130 | 153 |
Available-for-sale, Unrealized Losses | 0 | 0 |
Available-for-sale securities, at fair value | 8,286 | 9,001 |
Held-to-maturity securities, at amortized cost | 94,474 | 94,609 |
Held-to-maturity securities, Unrealized Gains | 583 | 618 |
Held-to-maturity securities, Unrealized Losses | (713) | (631) |
Held-to-maturity Securities, Fair Value | 94,344 | 94,596 |
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | ||
Schedule of Investments [Line Items] | ||
Available-for-sale, Amortized Cost | 526,135 | 485,222 |
Available-for-sale, Unrealized Gains | 2,392 | 2,515 |
Available-for-sale, Unrealized Losses | (7,030) | (7,115) |
Available-for-sale securities, at fair value | 521,497 | 480,622 |
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | ||
Schedule of Investments [Line Items] | ||
Available-for-sale, Amortized Cost | 292,901 | 289,046 |
Available-for-sale, Unrealized Gains | 172 | 265 |
Available-for-sale, Unrealized Losses | (6,064) | (5,421) |
Available-for-sale securities, at fair value | 287,009 | 283,890 |
Corporate Debt Securities [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale, Amortized Cost | 5,483 | 5,481 |
Available-for-sale, Unrealized Gains | 190 | 132 |
Available-for-sale, Unrealized Losses | 0 | 0 |
Available-for-sale securities, at fair value | 5,673 | 5,613 |
Debt Securities [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale, Amortized Cost | 832,675 | 788,597 |
Available-for-sale, Unrealized Gains | 2,884 | 3,065 |
Available-for-sale, Unrealized Losses | (13,094) | (12,536) |
Available-for-sale securities, at fair value | 822,465 | 779,126 |
Equity Securities [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale, Amortized Cost | 632 | 632 |
Available-for-sale, Unrealized Gains | 144 | 109 |
Available-for-sale, Unrealized Losses | 0 | 0 |
Available-for-sale securities, at fair value | $ 776 | $ 741 |
SECURITIES (Schedule of Unreali
SECURITIES (Schedule of Unrealized Gross Losses and Estimated Fair values of Investment Securities) (Details) $ in Thousands | Mar. 31, 2017USD ($)security | Dec. 31, 2016USD ($)security |
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions | security | 232 | 209 |
Fair Value - Less Than 12 Months | $ 586,429 | $ 511,991 |
Unrealized Losses - Less Than 12 Months | (8,859) | (8,686) |
Fair Value - 12 Months of More | 98,729 | 103,708 |
Unrealized Losses - 12 Months or More | (4,235) | (3,850) |
Fair Value | 685,158 | 615,699 |
Unrealized losses | (13,094) | (12,536) |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 45,174 | 42,805 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (713) | (631) |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 0 | 0 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | 0 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Fair Value | 45,174 | 42,805 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Accumulated Loss | (713) | (631) |
AFS and HTM securities in Continues Unrealized Loss Position | 730,300 | $ 658,500 |
Unrealized Loss as a Percent of Fair Value | 2.00% | |
AFS and HTM Securities Unrealized Loss Accumulated in Investments | 13,800 | $ 13,200 |
Mortgage Backed Securities and Collateralized Mortgage Obligations [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Value - 12 Months of More | 98,700 | 103,700 |
AFS and HTM Securities Unrealized Loss Accumulated in Investments | 4,200 | 3,900 |
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Value - Less Than 12 Months | 393,109 | 348,579 |
Unrealized Losses - Less Than 12 Months | (5,745) | (5,780) |
Fair Value - 12 Months of More | 28,177 | 29,496 |
Unrealized Losses - 12 Months or More | (1,285) | (1,335) |
Fair Value | 421,286 | 378,075 |
Unrealized losses | (7,030) | (7,115) |
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Value - Less Than 12 Months | 193,320 | 163,412 |
Unrealized Losses - Less Than 12 Months | (3,114) | (2,906) |
Fair Value - 12 Months of More | 70,552 | 74,212 |
Unrealized Losses - 12 Months or More | (2,950) | (2,515) |
Fair Value | 263,872 | 237,624 |
Unrealized losses | (6,064) | (5,421) |
Obligations of states and political subdivisions | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Held-to-maturity Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 45,174 | 42,805 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (713) | (631) |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 0 | 0 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | 0 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Fair Value | 45,174 | 42,805 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Accumulated Loss | $ (713) | $ (631) |
SECURITIES (Schedule of Company
SECURITIES (Schedule of Company's Sales of Securities) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Investments, Debt and Equity Securities [Abstract] | ||
Proceeds from Sale of Available-for-sale Securities | $ 0 | |
Investment Securities Sold, Carrying Amount | $ 0 |
SECURITIES (Schedule of Amortiz
SECURITIES (Schedule of Amortized Cost and Estimated Fair Values of Debt Securities by Contractual Maturity) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Available-for-sale, Amortized Cost | ||
Due in one year or less | $ 1,585 | |
Due after one year through five years | 88,748 | |
Due after five years through ten years | 170,189 | |
Due after ten years | 572,153 | |
Amortized cost, total | 832,675 | |
Available-for-sale, Fair Value | ||
Due in one year or less | 1,587 | |
Due after one year through five years | 88,607 | |
Due after five years through ten years | 169,920 | |
Due after ten years | 562,351 | |
Fair value, total | 822,465 | |
Held-to-maturity Securities, Debt Maturities, Single Maturity Date, Amortized Cost Basis [Abstract] | ||
Due in one year or less | 762 | |
Due after one year through five years | 4,801 | |
Due after five years through ten years | 4,561 | |
Due after ten years | 84,350 | |
Held-to-maturity securities, at amortized cost | 94,474 | $ 94,609 |
Held-to-maturity Securities, Debt Maturities, Single Maturity Date, Fair Value [Abstract] | ||
Due in one year or less | 768 | |
Due after one year through five years | 4,870 | |
Due after five years through ten years | 4,622 | |
Due after ten years | 84,084 | |
Held-to-maturity Securities, Fair Value | $ 94,344 | $ 94,596 |
SECURITIES (Narrative) (Detail)
SECURITIES (Narrative) (Detail) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2017USD ($)security | Mar. 31, 2016USD ($) | Dec. 31, 2016USD ($)security | |
Schedule of Investments [Line Items] | |||
Net unrealized gains (losses) on available-for-sale securities, net of tax | $ (6,543) | $ (6,085) | |
Deferred tax assets, unrealized losses on available for sale securities | 3,500 | $ 3,300 | |
Payments to acquire investments | $ 77,300 | $ 70,800 | |
AFS securities in unrealized loss positions, number of positions | security | 232 | 209 | |
AFS and HTM securities in Continues Unrealized Loss Position | $ 730,300 | $ 658,500 | |
AFS and HTM Securities Unrealized Loss Accumulated in Investments | 13,800 | 13,200 | |
Fair Value - 12 Months of More | 98,729 | $ 103,708 | |
Unrealized Loss as a Percent of Fair Value | 2.00% | ||
Proceeds from Sale of Available-for-sale Securities | 0 | ||
Investment securities sold, carrying amount | 0 | ||
Federal Home Loan Bank Stock | 20,000 | $ 17,800 | |
Federal Reserve Bank Stock | 5,400 | 5,400 | |
Security pledged as collateral, amortized cost | 604,000 | 597,300 | |
Security pledged as collateral, fair value | 595,700 | 589,700 | |
Mortgage Backed Securities and Collateralized Mortgage Obligations [Member] | |||
Schedule of Investments [Line Items] | |||
AFS and HTM Securities Unrealized Loss Accumulated in Investments | 4,200 | 3,900 | |
Fair Value - 12 Months of More | 98,700 | 103,700 | |
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | |||
Schedule of Investments [Line Items] | |||
Fair Value - 12 Months of More | 28,177 | 29,496 | |
Collateralized Mortgage Obligations [Member] | |||
Schedule of Investments [Line Items] | |||
Fair Value - 12 Months of More | $ 70,552 | $ 74,212 | |
Available-for-sale Securities | |||
Schedule of Investments [Line Items] | |||
Payments to acquire investments | 66,900 | ||
Held-to-maturity Securities | |||
Schedule of Investments [Line Items] | |||
Payments to acquire investments | $ 3,900 |
LOANS AND ALLOWANCE FOR LOAN 43
LOANS AND ALLOWANCE FOR LOAN LOSSES (Composition of Loan Portfolio) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 | Mar. 31, 2016 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Net unamortized loan origination (costs) fees | $ 248 | $ 66 | |
Loans | 2,645,139 | 2,594,564 | $ 2,492,634 |
Residential Real Estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | 819,639 | 802,494 | |
Loans | 819,639 | 802,494 | 811,974 |
Commercial Real Estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | 1,096,475 | 1,050,780 | |
Loans | 1,096,475 | 1,050,780 | 952,481 |
Commercial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | 333,607 | 333,639 | |
Loans | 333,607 | 333,639 | 292,064 |
Home Equity | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | 322,826 | 329,907 | |
Loans | 322,826 | 329,907 | 344,497 |
Consumer | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | 16,669 | 17,332 | |
Loans | 16,669 | 17,332 | 17,189 |
HPFC Portfolio Segment | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Gross loans | 55,923 | 60,412 | |
Loans | $ 55,923 | $ 60,412 | $ 74,429 |
LOANS AND ALLOWANCE FOR LOAN 44
LOANS AND ALLOWANCE FOR LOAN LOSSES (Narrative) (Details) | 3 Months Ended | ||||||
Mar. 31, 2017USD ($)loan | Mar. 31, 2016USD ($)loan | Mar. 31, 2016USD ($) | Mar. 31, 2016USD ($) | Dec. 31, 2016USD ($) | Dec. 31, 2015USD ($) | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Non-Accrual Loans | $ 21,523,000 | $ 20,713,000 | |||||
Other industry exposures | 0 | ||||||
Interest lost on nonaccrual loans | $ 210,000 | $ 184,000 | |||||
Number of TDRs | 1 | 0 | 0 | ||||
Commitments to lend | 0 | ||||||
Loans modified | loan | 0 | 0 | |||||
Financing Receivable, Individually Evaluated for Impairment | $ 20,128,000 | $ 13,881,000 | $ 13,881,000 | 13,881,000 | |||
Proceeds from the sale of mortgage loans | 44,320,000 | 39,868,000 | [1] | ||||
Gain on sale of mortgage loans | 1,280,000 | 972,000 | [1] | ||||
Loans held for sale, at fair value | 5,679,000 | 14,836,000 | |||||
Other real estate owned | 620,000 | 922,000 | |||||
Financing Receivable, Allowance for Credit Losses | 23,721,000 | 21,339,000 | 21,339,000 | 21,339,000 | 23,116,000 | $ 21,166,000 | |
FHLB advances, general debt obligations, pledged collateral | 1,100,000,000 | 1,100,000,000 | |||||
Loans | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Loans restructured due to credit difficulties that are now performing | 4,600,000 | 4,300,000 | |||||
Financing receivables impaired TDR non-performing | 1,300,000 | 1,400,000 | |||||
Residential Real Estate | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Non-Accrual Loans | 4,105,000 | 3,945,000 | |||||
Financing Receivable, Individually Evaluated for Impairment | 4,408,000 | 6,033,000 | 6,033,000 | 6,033,000 | 4,348,000 | ||
Mortgage Loans in Process of Foreclosure, Amount | 1,800,000 | 1,400,000 | |||||
Financing Receivable, Allowance for Credit Losses | 4,271,000 | 4,516,000 | 4,516,000 | 4,516,000 | 4,160,000 | 4,545,000 | |
Commercial Real Estate | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Non-Accrual Loans | 12,858,000 | 12,849,000 | |||||
Financing Receivable, Individually Evaluated for Impairment | 13,191,000 | 3,130,000 | 3,130,000 | 3,130,000 | 13,317,000 | ||
Financing Receivable, Allowance for Credit Losses | 12,726,000 | 10,380,000 | 10,380,000 | 10,380,000 | 12,154,000 | 10,432,000 | |
Commercial | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Non-Accrual Loans | 1,994,000 | 2,088,000 | |||||
Financing Receivable, Individually Evaluated for Impairment | 1,994,000 | 3,862,000 | 3,862,000 | 3,862,000 | 2,028,000 | ||
Financing Receivable, Allowance for Credit Losses | 3,815,000 | 3,298,000 | 3,298,000 | 3,298,000 | 3,755,000 | 3,241,000 | |
Home Equity | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Non-Accrual Loans | 1,548,000 | 1,620,000 | |||||
Financing Receivable, Individually Evaluated for Impairment | 430,000 | 492,000 | 492,000 | 492,000 | 457,000 | ||
Financing Receivable, Allowance for Credit Losses | 2,107,000 | 2,622,000 | 2,622,000 | 2,622,000 | 2,194,000 | 2,731,000 | |
Consumer | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Non-Accrual Loans | 4,000 | 4,000 | |||||
Financing Receivable, Individually Evaluated for Impairment | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | ||
Financing Receivable, Allowance for Credit Losses | 175,000 | 182,000 | 182,000 | 182,000 | 181,000 | 193,000 | |
HPFC Portfolio Segment | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Non-Accrual Loans | 1,014,000 | 207,000 | |||||
Financing Receivable, Individually Evaluated for Impairment | 98,000 | 357,000 | 357,000 | 357,000 | 97,000 | ||
Financing Receivable, Allowance for Credit Losses | 627,000 | $ 341,000 | $ 341,000 | 341,000 | 672,000 | 24,000 | |
Unallocated | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Financing Receivable, Individually Evaluated for Impairment | 20,254,000 | ||||||
Financing Receivable, Allowance for Credit Losses | 23,116,000 | $ 21,166,000 | |||||
Fixed Rate Residential Mortgage | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Proceeds from the sale of mortgage loans | 43,000,000 | 38,900,000 | |||||
Gain on sale of mortgage loans | 1,300,000 | 819,000 | |||||
Loans held for sale, at fair value | 5,700,000 | 15,100,000 | |||||
Nonoperating Income (Expense) | Fixed Rate Residential Mortgage | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Gain on sale of mortgage loans | 254,000 | 6,000 | |||||
Unrealized gain (loss) on loans held for sale | $ 35,000 | $ 289,000 | |||||
Minimum | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Financing Receivable, Individually Evaluated for Impairment | $ 250,000 | ||||||
Number of Months | 18 | ||||||
Minimum | HPFC Portfolio Segment | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Term to maturity | 7 years | ||||||
Maximum | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Number of Months | 24 | ||||||
Maximum | HPFC Portfolio Segment | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Term to maturity | 10 years | ||||||
Non-Residential Building Operators Industry Sector | Loan Concentration Risk | Total Loan Portfolio | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Concentration risk (percentage) | 13.00% | ||||||
Non-Residential Building Operators Industry Sector | Loan Concentration Risk | Commercial Real Estate | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Concentration risk (percentage) | 31.00% | ||||||
Substandard (Grade 8) | Minimum | |||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||||
Financing Receivable, Individually Evaluated for Impairment | $ 500,000 | ||||||
[1] | (1)The consolidated statement of cash flows for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09 in the second quarter of 2016 effective as of January 1, 2016. |
LOANS AND ALLOWANCE FOR LOAN 45
LOANS AND ALLOWANCE FOR LOAN LOSSES (Activity in Allowance for Loan Losses by Portfolio Segment) (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |||||
Mar. 31, 2017 | Mar. 31, 2016 | Dec. 31, 2016 | |||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||||
Reserve for unfunded commitments | $ 9,000 | $ 24,000 | $ 11,000 | ||||
Activity in ALL: | |||||||
Beginning balance | 23,116,000 | 21,166,000 | 21,166,000 | ||||
Loans charged off | (159,000) | (801,000) | |||||
Recoveries | 183,000 | 104,000 | |||||
Provision (credit)(1) | 581,000 | [1] | 870,000 | [1] | 5,269,000 | ||
Ending balance | 23,721,000 | 21,339,000 | 23,116,000 | ||||
Ending Balance: Individually evaluated for impairment | 1,734,000 | 1,280,000 | |||||
Ending Balance: Collectively evaluated for impairment | 21,987,000 | 20,059,000 | |||||
Ending Balance: Individually evaluated for impairment | 20,128,000 | 13,881,000 | |||||
Ending Balance: Collectively evaluated for impairment | 2,625,011,000 | 2,478,753,000 | |||||
Total Loans Outstanding | 2,645,139,000 | 2,492,634,000 | 2,594,564,000 | ||||
Residential Real Estate | |||||||
Activity in ALL: | |||||||
Beginning balance | 4,160,000 | 4,545,000 | 4,545,000 | ||||
Loans charged off | (5,000) | (210,000) | (356,000) | ||||
Recoveries | 0 | 40,000 | 95,000 | ||||
Provision (credit)(1) | 116,000 | 141,000 | (124,000) | [1] | |||
Ending balance | 4,271,000 | 4,516,000 | 4,160,000 | ||||
Ending Balance: Individually evaluated for impairment | 485,000 | 512,000 | 483,000 | ||||
Ending Balance: Collectively evaluated for impairment | 3,786,000 | 4,004,000 | 3,677,000 | ||||
Ending Balance: Individually evaluated for impairment | 4,408,000 | 6,033,000 | 4,348,000 | ||||
Ending Balance: Collectively evaluated for impairment | 815,231,000 | 805,941,000 | 798,146,000 | ||||
Total Loans Outstanding | 819,639,000 | 811,974,000 | 802,494,000 | ||||
Commercial Real Estate | |||||||
Activity in ALL: | |||||||
Beginning balance | 12,154,000 | 10,432,000 | 10,432,000 | ||||
Loans charged off | (3,000) | (222,000) | (315,000) | ||||
Recoveries | 103,000 | 9,000 | 50,000 | ||||
Provision (credit)(1) | 472,000 | 161,000 | 1,987,000 | [1] | |||
Ending balance | 12,726,000 | 10,380,000 | 12,154,000 | ||||
Ending Balance: Individually evaluated for impairment | 1,100,000 | 158,000 | 1,373,000 | ||||
Ending Balance: Collectively evaluated for impairment | 11,626,000 | 10,222,000 | 10,781,000 | ||||
Ending Balance: Individually evaluated for impairment | 13,191,000 | 3,130,000 | 13,317,000 | ||||
Ending Balance: Collectively evaluated for impairment | 1,083,284,000 | 949,351,000 | 1,037,463,000 | ||||
Total Loans Outstanding | 1,096,475,000 | 952,481,000 | 1,050,780,000 | ||||
Commercial | |||||||
Activity in ALL: | |||||||
Beginning balance | 3,755,000 | 3,241,000 | 3,241,000 | ||||
Loans charged off | (136,000) | (226,000) | (2,218,000) | ||||
Recoveries | 77,000 | 52,000 | 332,000 | ||||
Provision (credit)(1) | 119,000 | 231,000 | 2,400,000 | [1] | |||
Ending balance | 3,815,000 | 3,298,000 | 3,755,000 | ||||
Ending Balance: Individually evaluated for impairment | 0 | 214,000 | |||||
Ending Balance: Collectively evaluated for impairment | 3,815,000 | 3,084,000 | 3,755,000 | ||||
Ending Balance: Individually evaluated for impairment | 1,994,000 | 3,862,000 | 2,028,000 | ||||
Ending Balance: Collectively evaluated for impairment | 331,613,000 | 288,202,000 | 331,611,000 | ||||
Total Loans Outstanding | 333,607,000 | 292,064,000 | 333,639,000 | ||||
Home Equity | |||||||
Activity in ALL: | |||||||
Beginning balance | 2,194,000 | 2,731,000 | 2,731,000 | ||||
Loans charged off | (1,000) | (128,000) | (308,000) | ||||
Recoveries | 1,000 | 1,000 | 2,000 | ||||
Provision (credit)(1) | (87,000) | 18,000 | (231,000) | [1] | |||
Ending balance | 2,107,000 | 2,622,000 | 2,194,000 | ||||
Ending Balance: Individually evaluated for impairment | 83,000 | 89,000 | 86,000 | ||||
Ending Balance: Collectively evaluated for impairment | 2,024,000 | 2,533,000 | 2,108,000 | ||||
Ending Balance: Individually evaluated for impairment | 430,000 | 492,000 | 457,000 | ||||
Ending Balance: Collectively evaluated for impairment | 322,396,000 | 344,005,000 | 329,450,000 | ||||
Total Loans Outstanding | 322,826,000 | 344,497,000 | 329,907,000 | ||||
Consumer | |||||||
Activity in ALL: | |||||||
Beginning balance | 181,000 | 193,000 | 193,000 | ||||
Loans charged off | (14,000) | (15,000) | (101,000) | ||||
Recoveries | 2,000 | 2,000 | 7,000 | ||||
Provision (credit)(1) | 6,000 | 2,000 | 82,000 | [1] | |||
Ending balance | 175,000 | 182,000 | 181,000 | ||||
Ending Balance: Individually evaluated for impairment | 0 | 0 | |||||
Ending Balance: Collectively evaluated for impairment | 175,000 | 182,000 | 181,000 | ||||
Ending Balance: Individually evaluated for impairment | 7,000 | 7,000 | 7,000 | ||||
Ending Balance: Collectively evaluated for impairment | 16,662,000 | 17,182,000 | 17,325,000 | ||||
Total Loans Outstanding | 16,669,000 | 17,189,000 | 17,332,000 | ||||
HPFC Portfolio Segment | |||||||
Activity in ALL: | |||||||
Beginning balance | 672,000 | 24,000 | 24,000 | ||||
Loans charged off | 0 | 0 | (507,000) | ||||
Recoveries | 0 | 0 | |||||
Provision (credit)(1) | (45,000) | 317,000 | 1,155,000 | [1] | |||
Ending balance | 627,000 | 341,000 | 672,000 | ||||
Ending Balance: Individually evaluated for impairment | 66,000 | 307,000 | 65,000 | ||||
Ending Balance: Collectively evaluated for impairment | 561,000 | 34,000 | 607,000 | ||||
Ending Balance: Individually evaluated for impairment | 98,000 | 357,000 | 97,000 | ||||
Ending Balance: Collectively evaluated for impairment | 55,825,000 | 74,072,000 | 60,315,000 | ||||
Total Loans Outstanding | 55,923,000 | 74,429,000 | 60,412,000 | ||||
Unallocated | |||||||
Activity in ALL: | |||||||
Beginning balance | $ 23,116,000 | $ 21,166,000 | 21,166,000 | ||||
Loans charged off | (3,805,000) | ||||||
Recoveries | 486,000 | ||||||
Provision (credit)(1) | [1] | 5,269,000 | |||||
Ending balance | 23,116,000 | ||||||
Ending Balance: Individually evaluated for impairment | 2,007,000 | ||||||
Ending Balance: Collectively evaluated for impairment | 21,109,000 | ||||||
Ending Balance: Individually evaluated for impairment | 20,254,000 | ||||||
Ending Balance: Collectively evaluated for impairment | 2,574,310,000 | ||||||
Total Loans Outstanding | $ 2,594,564,000 | ||||||
[1] | (1) The provision (credit) for loan losses excludes any impact for the change in the reserve for unfunded commitments, which represents management's estimate of the amount required to reflect the probable inherent losses on outstanding letters of credit and unused lines of credit. The reserve for unfunded commitments is presented within accrued interest and other liabilities on the consolidated statements of condition. At March 31, 2017 and 2016, and December 31, 2016, the reserve for unfunded commitments was $9,000, $24,000 and $11,000, respectively. |
LOANS AND ALLOWANCE FOR LOAN 46
LOANS AND ALLOWANCE FOR LOAN LOSSES (Schedule of Provision for Credit Losses) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2017 | Mar. 31, 2016 | Dec. 31, 2016 | |||
LOANS AND ALLOWANCE FOR LOAN LOSSES [Abstract] | |||||
Provision (credit)(1) | $ 581 | [1] | $ 870 | [1] | $ 5,269 |
Change in reserve for unfunded commitments | (2) | 2 | (11) | ||
Provision for credit losses | $ 579 | $ 872 | [2],[3] | $ 5,258 | |
[1] | (1) The provision (credit) for loan losses excludes any impact for the change in the reserve for unfunded commitments, which represents management's estimate of the amount required to reflect the probable inherent losses on outstanding letters of credit and unused lines of credit. The reserve for unfunded commitments is presented within accrued interest and other liabilities on the consolidated statements of condition. At March 31, 2017 and 2016, and December 31, 2016, the reserve for unfunded commitments was $9,000, $24,000 and $11,000, respectively. | ||||
[2] | (1)The consolidated statement of cash flows for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09 in the second quarter of 2016 effective as of January 1, 2016. | ||||
[3] | (1)The consolidated statement of income for the three months ended March 31, 2016 has been adjusted to reflect the adoption of Accounting Standards Updates No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09") in the second quarter of 2016 effective as of January 1, 2016. |
LOANS AND ALLOWANCE FOR LOAN 47
LOANS AND ALLOWANCE FOR LOAN LOSSES (Credit Risk Exposure Indicators by Portfolio Segment) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 | Mar. 31, 2016 |
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | $ 2,645,139 | $ 2,594,564 | $ 2,492,634 |
Pass (Grades 1-6) | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 2,221,507 | 2,173,031 | |
Performing | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 337,943 | 345,615 | |
Special Mention (Grade 7) | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 22,302 | 13,966 | |
Substandard (Grade 8) | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 60,398 | 58,872 | |
Doubtful [Member] | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 1,437 | 1,456 | |
Non-performing | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 1,552 | 1,624 | |
Residential Real Estate | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 819,639 | 802,494 | 811,974 |
Residential Real Estate | Pass (Grades 1-6) | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 808,075 | 789,554 | |
Residential Real Estate | Special Mention (Grade 7) | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 952 | 2,387 | |
Residential Real Estate | Substandard (Grade 8) | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 10,612 | 10,553 | |
Commercial Real Estate | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 1,096,475 | 1,050,780 | 952,481 |
Commercial Real Estate | Pass (Grades 1-6) | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 1,038,096 | 1,003,386 | |
Commercial Real Estate | Special Mention (Grade 7) | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 15,625 | 5,724 | |
Commercial Real Estate | Substandard (Grade 8) | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 42,754 | 41,670 | |
Commercial | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 333,607 | 333,639 | 292,064 |
Commercial | Pass (Grades 1-6) | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 321,667 | 321,148 | |
Commercial | Special Mention (Grade 7) | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 5,486 | 5,598 | |
Commercial | Substandard (Grade 8) | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 5,017 | 5,437 | |
Commercial | Doubtful [Member] | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 1,437 | 1,456 | |
Home Equity | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 322,826 | 329,907 | 344,497 |
Home Equity | Performing | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 321,278 | 328,287 | |
Home Equity | Non-performing | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 1,548 | 1,620 | |
Consumer | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 16,669 | 17,332 | 17,189 |
Consumer | Performing | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 16,665 | 17,328 | |
Consumer | Non-performing | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 4 | 4 | |
HPFC Portfolio Segment | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 55,923 | 60,412 | $ 74,429 |
HPFC Portfolio Segment | Performing | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 53,669 | 58,943 | |
HPFC Portfolio Segment | Substandard (Grade 8) | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | 239 | 257 | |
HPFC Portfolio Segment | Non-performing | |||
Financing Receivable, Recorded Investment [Line Items] | |||
Loans | $ 2,015 | $ 1,212 |
LOANS AND ALLOWANCE FOR LOAN 48
LOANS AND ALLOWANCE FOR LOAN LOSSES (Loan Aging Analysis by Portfolio Segment) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 | Mar. 31, 2016 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | $ 27,054 | $ 25,465 | |
Current | 2,618,085 | 2,569,099 | |
Total Loans Outstanding | 2,645,139 | 2,594,564 | $ 2,492,634 |
Loans 90 Days Past Due and Accruing | 0 | 0 | |
Non-Accrual Loans | 21,523 | 20,713 | |
Residential Real Estate | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 5,918 | 5,611 | |
Current | 813,721 | 796,883 | |
Total Loans Outstanding | 819,639 | 802,494 | 811,974 |
Loans 90 Days Past Due and Accruing | 0 | 0 | |
Non-Accrual Loans | 4,105 | 3,945 | |
Commercial Real Estate | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 15,173 | 13,703 | |
Current | 1,081,302 | 1,037,077 | |
Total Loans Outstanding | 1,096,475 | 1,050,780 | 952,481 |
Loans 90 Days Past Due and Accruing | 0 | 0 | |
Non-Accrual Loans | 12,858 | 12,849 | |
Commercial | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 1,734 | 2,526 | |
Current | 331,873 | 331,113 | |
Total Loans Outstanding | 333,607 | 333,639 | 292,064 |
Loans 90 Days Past Due and Accruing | 0 | 0 | |
Non-Accrual Loans | 1,994 | 2,088 | |
Home Equity | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 2,404 | 2,347 | |
Current | 320,422 | 327,560 | |
Total Loans Outstanding | 322,826 | 329,907 | 344,497 |
Loans 90 Days Past Due and Accruing | 0 | 0 | |
Non-Accrual Loans | 1,548 | 1,620 | |
Consumer | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 34 | 42 | |
Current | 16,635 | 17,290 | |
Total Loans Outstanding | 16,669 | 17,332 | 17,189 |
Loans 90 Days Past Due and Accruing | 0 | 0 | |
Non-Accrual Loans | 4 | 4 | |
HPFC Portfolio Segment | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 1,791 | 1,236 | |
Current | 54,132 | 59,176 | |
Total Loans Outstanding | 55,923 | 60,412 | $ 74,429 |
Loans 90 Days Past Due and Accruing | 0 | 0 | |
Non-Accrual Loans | 1,014 | 207 | |
30-59 Days Past Due | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 6,601 | 4,639 | |
30-59 Days Past Due | Residential Real Estate | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 2,188 | 1,783 | |
30-59 Days Past Due | Commercial Real Estate | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 2,393 | 855 | |
30-59 Days Past Due | Commercial | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 76 | 633 | |
30-59 Days Past Due | Home Equity | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 870 | 892 | |
30-59 Days Past Due | Consumer | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 18 | 38 | |
30-59 Days Past Due | HPFC Portfolio Segment | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 1,056 | 438 | |
60-89 Days Past Due | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 1,032 | 2,187 | |
60-89 Days Past Due | Residential Real Estate | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 354 | 924 | |
60-89 Days Past Due | Commercial Real Estate | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 127 | 223 | |
60-89 Days Past Due | Commercial | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 92 | 218 | |
60-89 Days Past Due | Home Equity | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 188 | 134 | |
60-89 Days Past Due | Consumer | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 12 | 0 | |
60-89 Days Past Due | HPFC Portfolio Segment | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 259 | 688 | |
Greater than 90 Days | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 19,421 | 18,639 | |
Greater than 90 Days | Residential Real Estate | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 3,376 | 2,904 | |
Greater than 90 Days | Commercial Real Estate | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 12,653 | 12,625 | |
Greater than 90 Days | Commercial | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 1,566 | 1,675 | |
Greater than 90 Days | Home Equity | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 1,346 | 1,321 | |
Greater than 90 Days | Consumer | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 4 | 4 | |
Greater than 90 Days | HPFC Portfolio Segment | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | $ 476 | $ 110 |
LOANS AND ALLOWANCE FOR LOAN 49
LOANS AND ALLOWANCE FOR LOAN LOSSES (Troubled Debt Restructuring Loans) (Details) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2017USD ($)loan | Mar. 31, 2016loan | Mar. 31, 2016 | Dec. 31, 2016USD ($)loan | |
Financing Receivable, Modifications [Line Items] | ||||
Number of Contracts | loan | 36 | 35 | ||
Recorded Investment | $ 5,868 | $ 5,747 | ||
Specific Reserve | $ 500 | $ 483 | ||
Number of Contracts | 1 | 0 | 0 | |
Residential Real Estate | ||||
Financing Receivable, Modifications [Line Items] | ||||
Number of Contracts | loan | 22 | 21 | ||
Recorded Investment | $ 3,354 | $ 3,221 | ||
Specific Reserve | $ 485 | $ 483 | ||
Commercial Real Estate | ||||
Financing Receivable, Modifications [Line Items] | ||||
Number of Contracts | loan | 3 | 3 | ||
Recorded Investment | $ 1,003 | $ 1,008 | ||
Specific Reserve | $ 15 | $ 0 | ||
Commercial | ||||
Financing Receivable, Modifications [Line Items] | ||||
Number of Contracts | loan | 10 | 10 | ||
Recorded Investment | $ 1,497 | $ 1,502 | ||
Specific Reserve | $ 0 | $ 0 | ||
Consumer | ||||
Financing Receivable, Modifications [Line Items] | ||||
Number of Contracts | loan | 1 | 1 | ||
Recorded Investment | $ 14 | $ 16 | ||
Specific Reserve | $ 0 | $ 0 |
LOANS AND ALLOWANCE FOR LOAN 50
LOANS AND ALLOWANCE FOR LOAN LOSSES, Troubled Debt Restructuring by Portfolio Segment (Details) | 3 Months Ended | |||
Mar. 31, 2017USD ($)loan | Mar. 31, 2016loan | Mar. 31, 2016 | Mar. 31, 2016USD ($) | |
Financing Receivable, Modifications [Line Items] | ||||
Number of TDRs | 1 | 0 | 0 | |
Financing Receivable, Modifications, Pre-Modification Recorded Investment | $ 151,000 | $ 0 | ||
Financing Receivable, Modifications, Post-Modification Recorded Investment | 151,000 | 0 | ||
Allowance Related to Troubled Debt Restructurings assigned during period | $ 15,000 | 0 | ||
Residential Real Estate | Court Order | ||||
Financing Receivable, Modifications [Line Items] | ||||
Number of TDRs | 1 | 0 | ||
Financing Receivable, Modifications, Pre-Modification Recorded Investment | $ 151,000 | 0 | ||
Financing Receivable, Modifications, Post-Modification Recorded Investment | 151,000 | 0 | ||
Allowance Related to Troubled Debt Restructurings assigned during period | $ 15,000 | $ 0 |
LOANS AND ALLOWANCE FOR LOAN 51
LOANS AND ALLOWANCE FOR LOAN LOSSES (Summary of Impaired Loan Balances and Associated Allowance by Portfolio Segment) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | Dec. 31, 2016 | |
Financing Receivable, Impaired [Line Items] | |||
Recorded Investment - with an allowance recorded | $ 15,235 | $ 4,658 | $ 14,858 |
Unpaid Principal Balance - with an allowance recorded | 15,235 | 4,695 | 14,858 |
Related Allowance | 1,734 | 1,280 | 2,007 |
Average Recorded Investment - with an allowance recorded | 15,075 | 5,184 | 9,418 |
Interest Income Recognized - with an allowance recorded | 26 | 27 | 106 |
Recorded Investment - without allowance recorded | 4,893 | 9,223 | 5,396 |
Unpaid Principal Balance - without allowance recorded | 6,893 | 11,617 | 7,756 |
Impaired Financing Receivable With No Related Allowance Related Allowance | 0 | 0 | |
Average Recorded Investment - without allowance recorded | 5,166 | 9,486 | 6,970 |
Interest Income Recognized - without allowance recorded | 15 | 17 | 76 |
Impaired Financing Receivable, Recorded Investment | 20,128 | 13,881 | 20,254 |
Impaired financing receivable, unpaid principal balance | 22,128 | 16,312 | 22,614 |
Impaired Financing Receivable, Average Recorded Investment | 20,241 | 14,670 | 16,388 |
Impaired Financing Receivable, Interest Income, Accrual Method | 41 | 44 | 182 |
Residential Real Estate | |||
Financing Receivable, Impaired [Line Items] | |||
Recorded Investment - with an allowance recorded | 3,048 | 3,137 | 3,019 |
Unpaid Principal Balance - with an allowance recorded | 3,048 | 3,137 | 3,019 |
Related Allowance | 485 | 512 | 483 |
Average Recorded Investment - with an allowance recorded | 3,025 | 3,156 | 3,088 |
Interest Income Recognized - with an allowance recorded | 26 | 27 | 106 |
Recorded Investment - without allowance recorded | 1,360 | 2,896 | 1,329 |
Unpaid Principal Balance - without allowance recorded | 1,740 | 3,832 | 1,800 |
Impaired Financing Receivable With No Related Allowance Related Allowance | 0 | 0 | |
Average Recorded Investment - without allowance recorded | 1,292 | 2,954 | 2,057 |
Interest Income Recognized - without allowance recorded | 2 | 2 | 9 |
Commercial Real Estate | |||
Financing Receivable, Impaired [Line Items] | |||
Recorded Investment - with an allowance recorded | 11,791 | 540 | 11,443 |
Unpaid Principal Balance - with an allowance recorded | 11,791 | 538 | 11,443 |
Related Allowance | 1,100 | 158 | 1,373 |
Average Recorded Investment - with an allowance recorded | 11,654 | 1,256 | 5,165 |
Recorded Investment - without allowance recorded | 1,400 | 2,590 | 1,874 |
Unpaid Principal Balance - without allowance recorded | 1,707 | 3,327 | 2,369 |
Impaired Financing Receivable With No Related Allowance Related Allowance | 0 | 0 | |
Average Recorded Investment - without allowance recorded | 1,704 | 2,643 | 2,214 |
Interest Income Recognized - without allowance recorded | 10 | 11 | 51 |
Commercial | |||
Financing Receivable, Impaired [Line Items] | |||
Recorded Investment - with an allowance recorded | 1 | 321 | 0 |
Unpaid Principal Balance - with an allowance recorded | 1 | 334 | 0 |
Related Allowance | 0 | 214 | 0 |
Average Recorded Investment - with an allowance recorded | 239 | 762 | |
Recorded Investment - without allowance recorded | 1,993 | 3,541 | 2,028 |
Unpaid Principal Balance - without allowance recorded | 3,167 | 3,996 | 3,209 |
Impaired Financing Receivable With No Related Allowance Related Allowance | 0 | 0 | |
Average Recorded Investment - without allowance recorded | 2,024 | 3,664 | 2,507 |
Interest Income Recognized - without allowance recorded | 3 | 4 | 16 |
Home Equity | |||
Financing Receivable, Impaired [Line Items] | |||
Recorded Investment - with an allowance recorded | 297 | 303 | 299 |
Unpaid Principal Balance - with an allowance recorded | 297 | 303 | 299 |
Related Allowance | 83 | 89 | 86 |
Average Recorded Investment - with an allowance recorded | 298 | 303 | 305 |
Recorded Investment - without allowance recorded | 133 | 189 | 158 |
Unpaid Principal Balance - without allowance recorded | 269 | 452 | 368 |
Impaired Financing Receivable With No Related Allowance Related Allowance | 0 | 0 | |
Average Recorded Investment - without allowance recorded | 139 | 218 | 180 |
Consumer | |||
Financing Receivable, Impaired [Line Items] | |||
Recorded Investment - with an allowance recorded | 0 | 0 | 0 |
Unpaid Principal Balance - with an allowance recorded | 0 | 0 | 0 |
Related Allowance | 0 | 0 | 0 |
Average Recorded Investment - with an allowance recorded | 0 | ||
Recorded Investment - without allowance recorded | 7 | 7 | 7 |
Unpaid Principal Balance - without allowance recorded | 10 | 10 | 10 |
Impaired Financing Receivable With No Related Allowance Related Allowance | 0 | 0 | |
Average Recorded Investment - without allowance recorded | 7 | 7 | 12 |
HPFC Portfolio Segment | |||
Financing Receivable, Impaired [Line Items] | |||
Recorded Investment - with an allowance recorded | 98 | 357 | 97 |
Unpaid Principal Balance - with an allowance recorded | 98 | 383 | 97 |
Related Allowance | 66 | 307 | 65 |
Average Recorded Investment - with an allowance recorded | 98 | 230 | 98 |
Recorded Investment - without allowance recorded | 0 | 0 | 0 |
Unpaid Principal Balance - without allowance recorded | 0 | 0 | 0 |
Impaired Financing Receivable With No Related Allowance Related Allowance | $ 0 | $ 0 | |
Average Recorded Investment - without allowance recorded | $ 0 |
LOANS AND ALLOWANCE FOR LOAN L
LOANS AND ALLOWANCE FOR LOAN LOSSES (Unamortized fair value mark and costs) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Receivables [Abstract] | ||
Net Unamortized fair Value Mark (Discount) on Loans | $ 8,125 | $ 8,810 |
Loans and Leases Receivable, Deferred Income | (248) | (66) |
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums | $ 7,877 | $ 8,744 |
GOODWILL AND OTHER INTANGIBLE53
GOODWILL AND OTHER INTANGIBLE ASSESTS (Schedule of Changes in Goodwill) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Goodwill [Line Items] | ||
Goodwill, gross | $ 98,267 | |
Accumulated impairment losses | (3,570) | |
Reported goodwill | $ 94,697 | 94,697 |
Banking | ||
Goodwill [Line Items] | ||
Goodwill, gross | 90,793 | |
Accumulated impairment losses | 0 | |
Financial Services | ||
Goodwill [Line Items] | ||
Goodwill, gross | 7,474 | |
Accumulated impairment losses | (3,570) | |
Banking | ||
Goodwill [Line Items] | ||
Reported goodwill | 90,793 | |
Financial Services | ||
Goodwill [Line Items] | ||
Reported goodwill | $ 3,904 |
GOODWILL AND OTHER INTANGIBLE54
GOODWILL AND OTHER INTANGIBLE ASSESTS (Schedule of Changes in Core Deposit Intangible and Trust Relationship Intangibles) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | [1],[2] | |
Accumulated Amortization | |||
2017 amortization | $ (472) | $ (476) | |
Net | |||
Beginning Balance | 6,764 | ||
2017 amortization | (472) | $ (476) | |
Ending Balance | 6,292 | ||
Core Deposit Intangible | |||
Total | |||
Beginning Balance | 23,908 | ||
Ending Balance | 23,908 | ||
Accumulated Amortization | |||
Beginning Balance | (17,220) | ||
2017 amortization | (453) | ||
Ending Balance | (17,673) | ||
Net | |||
Beginning Balance | 6,688 | ||
2017 amortization | (453) | ||
Ending Balance | 6,235 | ||
Trust Relationship Intangible | |||
Total | |||
Beginning Balance | 753 | ||
Ending Balance | 753 | ||
Accumulated Amortization | |||
Beginning Balance | (677) | ||
2017 amortization | (19) | ||
Ending Balance | (696) | ||
Net | |||
Beginning Balance | 76 | ||
2017 amortization | (19) | ||
Ending Balance | $ 57 | ||
[1] | (1)The consolidated statement of cash flows for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09 in the second quarter of 2016 effective as of January 1, 2016. | ||
[2] | (1)The consolidated statement of income for the three months ended March 31, 2016 has been adjusted to reflect the adoption of Accounting Standards Updates No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09") in the second quarter of 2016 effective as of January 1, 2016. |
GOODWILL AND OTHER INTANGIBLE55
GOODWILL AND OTHER INTANGIBLE ASSESTS (Schedule of Expected Amortization of Intangible Assets) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Finite-Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months | $ 1,339 | |
2,016 | 725 | |
2,017 | 705 | |
Finite-Lived Intangible Assets, Amortization Expense, Year Four | 682 | |
Finite-Lived Intangible Assets, Amortization Expense, Year Five | 655 | |
Finite-Lived Intangible Assets, Amortization Expense, after Year Five | 2,186 | |
Total | 6,292 | $ 6,764 |
Core Deposit Intangible | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months | 1,282 | |
2,016 | 725 | |
2,017 | 705 | |
Finite-Lived Intangible Assets, Amortization Expense, Year Four | 682 | |
Finite-Lived Intangible Assets, Amortization Expense, Year Five | 655 | |
Finite-Lived Intangible Assets, Amortization Expense, after Year Five | 2,186 | |
Total | 6,235 | 6,688 |
Trust Relationship Intangible | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months | 57 | |
2,016 | 0 | |
2,017 | 0 | |
Finite-Lived Intangible Assets, Amortization Expense, Year Four | 0 | |
Finite-Lived Intangible Assets, Amortization Expense, Year Five | 0 | |
Finite-Lived Intangible Assets, Amortization Expense, after Year Five | 0 | |
Total | $ 57 | $ 76 |
REGULATORY CAPITAL REQUIREMEN56
REGULATORY CAPITAL REQUIREMENTS (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 | Oct. 08, 2015 |
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Subordinated debentures | $ 58,794 | $ 58,755 | $ 15,000 |
Capital | $ 375,517 | $ 368,856 | |
Capital to Risk Weighted Assets | 14.05% | 14.04% | |
Capital Required for Capital Adequacy to Risk Weighted Assets | 9.25% | 8.63% | |
Tier One Risk Based Capital | $ 336,788 | $ 330,729 | |
Tier One Risk Based Capital to Risk Weighted Assets | 12.60% | 12.59% | |
Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets | 7.25% | 6.63% | |
Common equity tier I capital | $ 297,916 | $ 296,120 | |
Common Equity Tier I Risk Based Capital Ratio | 11.15% | 11.27% | |
Common Equity Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets | 5.75% | 5.13% | |
Tier One Leverage Capital | $ 336,788 | $ 330,729 | |
Excess Tier One Leverage Capital to Average Assets | 8.90% | 8.83% | |
Tier One Leverage Capital Required for Capital Adequacy to Average Assets | 4.00% | 4.00% | |
Subsidiaries | |||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Capital | $ 346,947 | $ 340,908 | |
Capital to Risk Weighted Assets | 12.93% | 12.92% | |
Capital Required for Capital Adequacy to Risk Weighted Assets | 9.25% | 8.63% | |
Tier One Risk Based Capital | $ 323,218 | $ 317,782 | |
Capital Required to be Well Capitalized to Risk Weighted Assets | 10.00% | 10.00% | |
Tier One Risk Based Capital to Risk Weighted Assets | 12.05% | 12.05% | |
Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets | 7.25% | 6.63% | |
Common equity tier I capital | $ 323,218 | $ 317,782 | |
Tier One Risk Based Capital Required to be Well Capitalized to Risk Weighted Assets | 8.00% | 8.00% | |
Common Equity Tier I Risk Based Capital Ratio | 12.05% | 12.05% | |
Common Equity Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets | 5.75% | 5.13% | |
Tier One Leverage Capital | $ 323,218 | $ 317,782 | |
Common Equity Tier One Risk Based Capital Required to be Well Capitalized to Risk Weighted Assets | 6.50% | 6.50% | |
Excess Tier One Leverage Capital to Average Assets | 8.58% | 8.54% | |
Tier One Leverage Capital Required for Capital Adequacy to Average Assets | 4.00% | 4.00% | |
Tier One Leverage Capital Required to be Well Capitalized to Average Assets | 5.00% | 5.00% |
REGULATORY CAPITAL REQUIREMEN57
REGULATORY CAPITAL REQUIREMENTS Regulatory Capital Requirements (Narrative) (Details) - USD ($) $ in Thousands | Oct. 08, 2015 | Mar. 31, 2017 | Dec. 31, 2016 |
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Capital Required for Capital Adequacy to Risk Weighted Assets | 9.25% | 8.63% | |
Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets | 7.25% | 6.63% | |
Common Equity Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets | 5.75% | 5.13% | |
Tier One Leverage Capital Required for Capital Adequacy to Average Assets | 4.00% | 4.00% | |
Capital Conservation Buffer | 2.50% | ||
Value Of Trust Preferred Securities Included In Tier One Capital | $ 43,000 | $ 43,000 | |
Subordinated Debt | $ 15,000 | $ 58,794 | 58,755 |
Debt Instrument, Term | 10 years | ||
Debt Instrument, Interest Rate, Stated Percentage | 5.50% | ||
Minimum | |||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Capital Required for Capital Adequacy to Risk Weighted Assets | 8.00% | ||
Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets | 6.00% | ||
Common Equity Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets | 4.50% | ||
Tier One Leverage Capital Required for Capital Adequacy to Average Assets | 4.00% | ||
Capital Conservation Buffer | 1.25% | ||
Tier II Capital [Domain] | |||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Subordinated Debt | $ 15,000 | $ 15,000 |
INCOME TAXES (Details)
INCOME TAXES (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | ||
Income Tax Disclosure [Abstract] | |||
Income tax expense | $ 4,344,000 | $ 3,442,000 | [1] |
Income before income tax expense | $ 14,420,000 | $ 12,088,000 | [1] |
Effective tax rate | 30.10% | 28.50% | |
Other Tax Expense (Benefit) | $ 149,000 | $ 299,000 | |
Effective Income Tax Rate Reconciliation, Change in Enacted Tax Rate, Percent | 1.10% | 2.50% | |
[1] | (1)The consolidated statement of income for the three months ended March 31, 2016 has been adjusted to reflect the adoption of Accounting Standards Updates No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09") in the second quarter of 2016 effective as of January 1, 2016. |
EMPLOYEE BENEFIT PLANS (Details
EMPLOYEE BENEFIT PLANS (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | ||
Supplemental Employee Retirement Plan [Member] | |||
Net periodic benefit cost | |||
Service cost | $ 84 | $ 77 | |
Interest cost | 113 | 108 | |
Recognized net actuarial loss | 62 | 55 | |
Recognized prior service cost | 2 | ||
Net period benefit cost | [1] | 259 | 242 |
Other Postretirement Benefit Plan | |||
Net periodic benefit cost | |||
Service cost | 13 | 15 | |
Interest cost | 36 | 38 | |
Recognized net actuarial loss | 10 | 8 | |
Recognized prior service cost | (6) | (6) | |
Net period benefit cost | [1] | $ 53 | $ 55 |
[1] | (1) Presented within the consolidated statements of income within salaries and employee benefits. |
STOCK-BASED COMPENSATION PLAN60
STOCK-BASED COMPENSATION PLANS - Time Vested Stock Awards (Details) | 3 Months Ended | |
Mar. 31, 2017$ / sharesshares | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share based award weighting | 50.00% | |
Requisite service period of awards | 3 years | |
Restricted Stock Units | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares/Units Granted (in shares) | 695 | |
Grant Date Fair Value Per Share | $ / shares | $ 43.11 | [1] |
Stock based compensation, vesting period | 3 years | |
Performance Shares | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share based award weighting | 50.00% | |
Stock based compensation, vesting period | 3 years | |
Equity and Incentive Plan 2012 | MSPP | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation discount on shares (percent) | 33.00% | |
Equity and Incentive Plan 2012 | January 3, 2017 | Restricted Stock | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares/Units Granted (in shares) | 5,914 | |
Grant Date Fair Value Per Share | $ / shares | $ 43.99 | [1],[2],[3] |
Stock based compensation, vesting period | 3 years | |
Equity and Incentive Plan 2012 | February 28, 2017 | MSPP | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares/Units Granted (in shares) | 3,795 | |
Grant Date Fair Value Per Share | $ / shares | $ 14.15 | [3],[4] |
Stock based compensation, vesting period | 2 years | |
Equity and Incentive Plan 2012 | March 15, 2017 | DCRP | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares/Units Granted (in shares) | 2,772 | |
Grant Date Fair Value Per Share | $ / shares | $ 42.66 | [1] |
Stock based compensation, number of shares vested | 1,303 | |
Shares vesting ratably | 1,469 | |
Retirement age of participant | 65 | |
Equity and Incentive Plan 2012 | March 16, 2017 | Restricted Stock | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares/Units Granted (in shares) | 853 | |
Grant Date Fair Value Per Share | $ / shares | $ 43.11 | [1],[3] |
Stock based compensation, vesting period | 3 years | |
Equity and Incentive Plan 2012 | March 16, 2017 | MSPP | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares/Units Granted (in shares) | 4,293 | |
Grant Date Fair Value Per Share | $ / shares | $ 14.37 | [3],[4] |
Stock based compensation, vesting period | 2 years | |
Equity and Incentive Plan 2012 | March 16, 2017 | Restricted Stock Units | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares/Units Granted (in shares) | 17,575 | |
Grant Date Fair Value Per Share | $ / shares | $ 43.11 | [1] |
Stock based compensation, vesting period | 5 years | |
[1] | (3)The grant date fair value per share (or unit) was determined based on the closing market price of the Company's common stock on the grant date. | |
[2] | (1)Share-based awards issued under the 2017-2019 LTIP to the executive officers of the Company were 50% weighted on meeting the 3 year requisite service period (i.e. restricted stock) and 50% weighted on the attainment of certain performance targets as selected by the Company's Compensation Committee and as approved by the Company's Board of Directors. | |
[3] | (2)Unvested awards participate fully in the rewards of stock ownership of the Company, including dividends and voting rights. | |
[4] | (4)MSPP awards are purchased by certain employees and executive officers of the Company at a one-third discount, based on the closing market price of the Company's common stock on the grant date. The grant date fair value per share equals the one-third discount received. |
STOCK BASED COMPENSATION PLANS
STOCK BASED COMPENSATION PLANS - Stock Based Awards Vesting Subject to Certain Performance Measures (Details) - Restricted Stock Units | 3 Months Ended | |
Mar. 31, 2017$ / sharesshares | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares/Units Granted (in shares) | shares | 695 | |
Grant Date Fair Value Per Share | $ / shares | $ 43.11 | [1] |
Stock based compensation, vesting period | 3 years | |
[1] | (3)The grant date fair value per share (or unit) was determined based on the closing market price of the Company's common stock on the grant date. |
BORROWINGS (Details)
BORROWINGS (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Debt Instrument [Line Items] | ||
Repurchase Agreements | $ 240,557 | $ 230,612 |
Total short-term borrowings | 487,355 | 530,129 |
Long-term Federal Home Loan Bank Advances | 10,000 | 10,000 |
Total long-term borrowings | 10,773 | 10,791 |
Short-term Debt [Member] | ||
Debt Instrument [Line Items] | ||
Repurchase Agreements | 240,000 | 210,000 |
FHLBB advances less than 90 days | 240,557 | 225,605 |
FHLBB and correspondent bank overnight borrowings | 6,730 | 89,450 |
Capital lease obligation | 68 | 67 |
Long-term Debt [Member] | ||
Debt Instrument [Line Items] | ||
Capital lease obligation | 773 | 791 |
Commercial and Industrial Sector [Member] | Short-term Debt [Member] | ||
Debt Instrument [Line Items] | ||
Repurchase Agreements | $ 0 | $ 5,007 |
REPURCHASE AGREEMENTS (Details)
REPURCHASE AGREEMENTS (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Assets Sold under Agreements to Repurchase [Line Items] | ||
Certificates of Deposit, at Carrying Value | $ 918 | $ 917 |
Repurchase Agreements | 240,557 | 230,612 |
Overnight and Continuous | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 240,557 | 225,605 |
Up to 30 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 0 |
30 - 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 5,007 |
Greater than 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 0 |
Wholesale Customer | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 5,007 |
Wholesale Customer | Overnight and Continuous | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 0 |
Wholesale Customer | Up to 30 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 0 |
Wholesale Customer | 30 - 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 5,007 |
Wholesale Customer | Greater than 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 0 |
Wholesale Customer | Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 3,715 | |
Wholesale Customer | Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | Overnight and Continuous | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | |
Wholesale Customer | Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | Up to 30 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | |
Wholesale Customer | Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | 30 - 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 3,715 | |
Wholesale Customer | Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | Greater than 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | |
Wholesale Customer | Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 1,292 | |
Wholesale Customer | Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | Overnight and Continuous | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | |
Wholesale Customer | Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | Up to 30 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | |
Wholesale Customer | Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | 30 - 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 1,292 | |
Wholesale Customer | Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | Greater than 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | |
Retail Customers | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 240,557 | 225,605 |
Retail Customers | Overnight and Continuous | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 240,557 | 225,605 |
Retail Customers | Up to 30 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 0 |
Retail Customers | 30 - 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 0 |
Retail Customers | Greater than 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 0 |
Retail Customers | Obligations of states and political subdivisions | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 685 | |
Retail Customers | Obligations of states and political subdivisions | Overnight and Continuous | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 685 | |
Retail Customers | Obligations of states and political subdivisions | Up to 30 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | |
Retail Customers | Obligations of states and political subdivisions | 30 - 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | |
Retail Customers | Obligations of states and political subdivisions | Greater than 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | |
Retail Customers | Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 137,460 | 117,784 |
Retail Customers | Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | Overnight and Continuous | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 137,460 | 117,784 |
Retail Customers | Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | Up to 30 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 0 |
Retail Customers | Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | 30 - 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 0 |
Retail Customers | Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | Greater than 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 0 |
Retail Customers | Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 102,412 | 107,821 |
Retail Customers | Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | Overnight and Continuous | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 102,412 | 107,821 |
Retail Customers | Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | Up to 30 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 0 |
Retail Customers | Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | 30 - 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | 0 | 0 |
Retail Customers | Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | Greater than 90 Days | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase Agreements | $ 0 | $ 0 |
FAIR VALUE MEASUREMENT AND DI64
FAIR VALUE MEASUREMENT AND DISCLOSURE (Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Financial assets: | ||
Loans held for sale | $ 5,679 | $ 14,836 |
Available-for-sale Securities | 823,241 | 779,867 |
Customer loan swaps | 4,683 | 1,945 |
Financial liabilities: | ||
Customer loan swaps | 4,683 | 1,945 |
Obligations of states and political subdivisions | ||
Financial assets: | ||
Available-for-sale Securities | 8,286 | 9,001 |
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | ||
Financial assets: | ||
Available-for-sale Securities | 521,497 | 480,622 |
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | ||
Financial assets: | ||
Available-for-sale Securities | 287,009 | 283,890 |
Equity Securities [Member] | ||
Financial assets: | ||
Available-for-sale Securities | 776 | 741 |
Fair Value, Measurements, Recurring | ||
Financial assets: | ||
Loans held for sale | 5,679 | 14,836 |
Customer loan swaps | 4,683 | |
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | 8,372 | |
Customer loan swaps | 4,683 | |
Fair Value, Measurements, Recurring | Obligations of states and political subdivisions | ||
Financial assets: | ||
Available-for-sale Securities | 8,286 | 9,001 |
Fair Value, Measurements, Recurring | Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | ||
Financial assets: | ||
Available-for-sale Securities | 521,497 | 480,622 |
Fair Value, Measurements, Recurring | Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | ||
Financial assets: | ||
Available-for-sale Securities | 287,009 | 283,890 |
Fair Value, Measurements, Recurring | Corporate Bond Securities [Member] | ||
Financial assets: | ||
Available-for-sale Securities | 5,673 | 5,613 |
Fair Value, Measurements, Recurring | Equity Securities [Member] | ||
Financial assets: | ||
Available-for-sale Securities | 776 | 741 |
Readily Available Market Prices (Level 1) | ||
Financial assets: | ||
Loans held for sale | 0 | 0 |
Available-for-sale Securities | 0 | 0 |
Customer loan swaps | 0 | 0 |
Financial liabilities: | ||
Customer loan swaps | 0 | 0 |
Readily Available Market Prices (Level 1) | Fair Value, Measurements, Recurring | ||
Financial assets: | ||
Loans held for sale | 0 | 0 |
Financial liabilities: | ||
Customer loan swaps | 0 | |
Readily Available Market Prices (Level 1) | Fair Value, Measurements, Recurring | Corporate Bond Securities [Member] | ||
Financial assets: | ||
Available-for-sale Securities | 0 | 0 |
Readily Available Market Prices (Level 1) | Fair Value, Measurements, Recurring | Equity Securities [Member] | ||
Financial assets: | ||
Available-for-sale Securities | 0 | 0 |
Observable Market Data (Level 2) | ||
Financial assets: | ||
Loans held for sale | 5,679 | 14,836 |
Available-for-sale Securities | 823,241 | 779,867 |
Customer loan swaps | 4,683 | 1,945 |
Financial liabilities: | ||
Customer loan swaps | 4,683 | 1,945 |
Observable Market Data (Level 2) | Fair Value, Measurements, Recurring | ||
Financial assets: | ||
Loans held for sale | 5,679 | 14,836 |
Customer loan swaps | 4,683 | |
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | 8,372 | |
Customer loan swaps | 4,683 | |
Observable Market Data (Level 2) | Fair Value, Measurements, Recurring | Obligations of states and political subdivisions | ||
Financial assets: | ||
Available-for-sale Securities | 8,286 | 9,001 |
Observable Market Data (Level 2) | Fair Value, Measurements, Recurring | Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | ||
Financial assets: | ||
Available-for-sale Securities | 521,497 | 480,622 |
Observable Market Data (Level 2) | Fair Value, Measurements, Recurring | Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | ||
Financial assets: | ||
Available-for-sale Securities | 287,009 | 283,890 |
Observable Market Data (Level 2) | Fair Value, Measurements, Recurring | Corporate Bond Securities [Member] | ||
Financial assets: | ||
Available-for-sale Securities | 5,673 | 5,613 |
Observable Market Data (Level 2) | Fair Value, Measurements, Recurring | Equity Securities [Member] | ||
Financial assets: | ||
Available-for-sale Securities | 776 | 741 |
Company Determined Fair Value (Level 3) | ||
Financial assets: | ||
Loans held for sale | 0 | 0 |
Available-for-sale Securities | 0 | 0 |
Customer loan swaps | 0 | 0 |
Financial liabilities: | ||
Customer loan swaps | 0 | 0 |
Company Determined Fair Value (Level 3) | Fair Value, Measurements, Recurring | ||
Financial assets: | ||
Loans held for sale | 0 | 0 |
Financial liabilities: | ||
Customer loan swaps | 0 | |
Company Determined Fair Value (Level 3) | Fair Value, Measurements, Recurring | Corporate Bond Securities [Member] | ||
Financial assets: | ||
Available-for-sale Securities | 0 | 0 |
Company Determined Fair Value (Level 3) | Fair Value, Measurements, Recurring | Equity Securities [Member] | ||
Financial assets: | ||
Available-for-sale Securities | 0 | 0 |
Interest Rate Lock Commitments [Member] | ||
Financial assets: | ||
Customer loan swaps | 202 | |
Financial liabilities: | ||
Customer loan swaps | 15 | |
Interest Rate Lock Commitments [Member] | Fair Value, Measurements, Recurring | ||
Financial assets: | ||
Customer loan swaps | 219 | 202 |
Financial liabilities: | ||
Customer loan swaps | 44 | 15 |
Interest Rate Lock Commitments [Member] | Readily Available Market Prices (Level 1) | ||
Financial assets: | ||
Customer loan swaps | 0 | |
Financial liabilities: | ||
Customer loan swaps | 0 | |
Interest Rate Lock Commitments [Member] | Observable Market Data (Level 2) | ||
Financial assets: | ||
Customer loan swaps | 202 | |
Financial liabilities: | ||
Customer loan swaps | 15 | |
Interest Rate Lock Commitments [Member] | Observable Market Data (Level 2) | Fair Value, Measurements, Recurring | ||
Financial assets: | ||
Customer loan swaps | 219 | 202 |
Financial liabilities: | ||
Customer loan swaps | 44 | 15 |
Interest Rate Lock Commitments [Member] | Company Determined Fair Value (Level 3) | ||
Financial assets: | ||
Customer loan swaps | 0 | |
Financial liabilities: | ||
Customer loan swaps | 0 | |
Interest Rate Lock Commitments [Member] | Company Determined Fair Value (Level 3) | Fair Value, Measurements, Recurring | ||
Financial liabilities: | ||
Customer loan swaps | 0 | 0 |
Forward Contracts [Member] | ||
Financial assets: | ||
Customer loan swaps | 160 | 587 |
Financial liabilities: | ||
Customer loan swaps | 44 | 309 |
Forward Contracts [Member] | Fair Value, Measurements, Recurring | ||
Financial assets: | ||
Customer loan swaps | 160 | 587 |
Financial liabilities: | ||
Customer loan swaps | 309 | |
Forward Contracts [Member] | Readily Available Market Prices (Level 1) | ||
Financial assets: | ||
Customer loan swaps | 0 | 0 |
Financial liabilities: | ||
Customer loan swaps | 0 | 0 |
Forward Contracts [Member] | Observable Market Data (Level 2) | ||
Financial assets: | ||
Customer loan swaps | 160 | 587 |
Financial liabilities: | ||
Customer loan swaps | 44 | 309 |
Forward Contracts [Member] | Observable Market Data (Level 2) | Fair Value, Measurements, Recurring | ||
Financial assets: | ||
Customer loan swaps | 160 | 587 |
Financial liabilities: | ||
Customer loan swaps | 309 | |
Forward Contracts [Member] | Company Determined Fair Value (Level 3) | ||
Financial assets: | ||
Customer loan swaps | 0 | 0 |
Financial liabilities: | ||
Customer loan swaps | 0 | 0 |
Interest rate swaps | ||
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | 7,958 | 8,372 |
Interest rate swaps | Fair Value, Measurements, Recurring | ||
Financial assets: | ||
Customer loan swaps | 1,945 | |
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | 7,958 | |
Customer loan swaps | 1,945 | |
Interest rate swaps | Readily Available Market Prices (Level 1) | ||
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | 0 | 0 |
Interest rate swaps | Observable Market Data (Level 2) | ||
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | 7,958 | 8,372 |
Interest rate swaps | Observable Market Data (Level 2) | Fair Value, Measurements, Recurring | ||
Financial assets: | ||
Customer loan swaps | 1,945 | |
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | 7,958 | |
Customer loan swaps | 1,945 | |
Interest rate swaps | Company Determined Fair Value (Level 3) | ||
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | 0 | 0 |
Forward-Starting Interest Rate Swap | ||
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | 208 | 389 |
Forward-Starting Interest Rate Swap | Fair Value, Measurements, Recurring | ||
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | 208 | 389 |
Forward-Starting Interest Rate Swap | Readily Available Market Prices (Level 1) | ||
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | 0 | 0 |
Forward-Starting Interest Rate Swap | Readily Available Market Prices (Level 1) | Fair Value, Measurements, Recurring | ||
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | 0 | |
Forward-Starting Interest Rate Swap | Observable Market Data (Level 2) | ||
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | 208 | 389 |
Forward-Starting Interest Rate Swap | Observable Market Data (Level 2) | Fair Value, Measurements, Recurring | ||
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | 208 | 389 |
Forward-Starting Interest Rate Swap | Company Determined Fair Value (Level 3) | ||
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | 0 | $ 0 |
Forward-Starting Interest Rate Swap | Company Determined Fair Value (Level 3) | Fair Value, Measurements, Recurring | ||
Financial liabilities: | ||
Junior subordinated debt interest rate swaps | $ 0 |
FAIR VALUE MEASUREMENT AND DI65
FAIR VALUE MEASUREMENT AND DISCLOSURE (Summary of Assets Measured at Fair Value on Non Recurring Basis) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 | |
Collateral-dependent impaired loans | Fair Value, Measurements, Nonrecurring | |||
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Line Items] | |||
Fair Value | $ 377 | $ 500 | |
Collateral-dependent impaired loans | Fair Value, Measurements, Nonrecurring | Company Determined Fair Value (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Line Items] | |||
Fair Value | 377 | 500 | |
Servicing Contracts [Member] | Company Determined Fair Value (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Line Items] | |||
Fair Value | 1,000 | 1,090 | |
Servicing Contracts [Member] | Fair Value, Measurements, Nonrecurring | |||
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Line Items] | |||
Fair Value | [1] | 1,000 | 1,090 |
Servicing Contracts [Member] | Fair Value, Measurements, Nonrecurring | Company Determined Fair Value (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Line Items] | |||
Fair Value | [1] | 1,000 | 1,090 |
Other real estate owned | Company Determined Fair Value (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Line Items] | |||
Fair Value | 620 | 922 | |
Other real estate owned | Fair Value, Measurements, Nonrecurring | |||
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Line Items] | |||
Fair Value | 620 | 922 | |
Other real estate owned | Fair Value, Measurements, Nonrecurring | Company Determined Fair Value (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Line Items] | |||
Fair Value | $ 620 | $ 922 | |
[1] | (1) Represents MSRs deemed to be impaired and a valuation allowance was established to carry at fair value. |
FAIR VALUE MEASUREMENT AND DI66
FAIR VALUE MEASUREMENT AND DISCLOSURE (Schedule of Valuation Methodology and Unobservable Inputs) (Details) - Company Determined Fair Value (Level 3) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2017 | Dec. 31, 2016 | |
Impaired Loans Partially Charged Off | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value | $ 81 | $ 166 |
Impaired Loans Partially Charged Off | Market Approach Valuation Technique | Minimum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Management adjustment of appraisal | 0.00% | 0.00% |
Estimated selling cost | 10.00% | 0.00% |
Impaired Loans Partially Charged Off | Market Approach Valuation Technique | Maximum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Management adjustment of appraisal | 0.00% | 0.00% |
Estimated selling cost | 10.00% | 10.00% |
Impaired Loans Partially Charged Off | Market Approach Valuation Technique | Weighted Average | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Management adjustment of appraisal | 0.00% | 0.00% |
Estimated selling cost | 10.00% | 5.00% |
Impaired Loans Specifically Reserved | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value | $ 296 | $ 344 |
Impaired Loans Specifically Reserved | Market Approach Valuation Technique | Minimum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Management adjustment of appraisal | 0.00% | 0.00% |
Estimated selling cost | 10.00% | 10.00% |
Impaired Loans Specifically Reserved | Market Approach Valuation Technique | Maximum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Management adjustment of appraisal | 0.00% | 50.00% |
Estimated selling cost | 28.00% | 28.00% |
Impaired Loans Specifically Reserved | Market Approach Valuation Technique | Weighted Average | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Management adjustment of appraisal | 0.00% | 13.00% |
Estimated selling cost | 15.00% | 12.00% |
Servicing Contracts [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value | $ 1,000 | $ 1,090 |
Servicing Contracts [Member] | Market Approach Valuation Technique | Minimum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Prepayment Rate | 16.00% | 15.00% |
Servicing Contracts [Member] | Market Approach Valuation Technique | Maximum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Prepayment Rate | 16.00% | 15.00% |
Servicing Contracts [Member] | Market Approach Valuation Technique | Weighted Average | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Prepayment Rate | 16.00% | 15.00% |
Other real estate owned | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value | $ 620 | $ 922 |
Other real estate owned | Market Approach Valuation Technique | Minimum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Management adjustment of appraisal | 0.00% | 0.00% |
Estimated selling cost | 10.00% | |
Other real estate owned | Market Approach Valuation Technique | Maximum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Management adjustment of appraisal | 73.00% | 73.00% |
Estimated selling cost | 10.00% | 10.00% |
Other real estate owned | Market Approach Valuation Technique | Weighted Average | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Management adjustment of appraisal | 6.00% | 7.00% |
Estimated selling cost | 10.00% | 10.00% |
FAIR VALUE MEASUREMENT AND DI67
FAIR VALUE MEASUREMENT AND DISCLOSURE (Schedule of Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 | |
Financial assets: | |||
Cash and due from banks | $ 78,095 | $ 87,707 | |
Available-for-sale Securities | 823,241 | 779,867 | |
Held-to-maturity securities, at amortized cost | 94,474 | 94,609 | |
Held-to-maturity Securities, Fair Value | 94,344 | 94,596 | |
Loans held for sale | 5,679 | 14,836 | |
Mortgage servicing rights | [1] | 1,621 | 1,701 |
Interest receivable | 9,080 | 8,654 | |
Customer loan swaps | 4,683 | 1,945 | |
Derivative Asset | 219 | ||
Financial liabilities: | |||
Deposits | 2,934,993 | 2,826,484 | |
Short-term Debt, Fair Value | 487,461 | 530,435 | |
Long-term Debt, Fair Value | 10,840 | 10,836 | |
Subordinated debentures | 41,660 | 41,660 | |
Interest payable | 544 | 534 | |
Customer loan swaps | 4,683 | 1,945 | |
Residential Real Estate | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 820,446 | 800,122 |
Commercial Real Estate | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 1,046,933 | 1,006,249 |
Commercial | |||
Financial assets: | |||
Loans receivable, net of allowance | [2],[3] | 385,272 | 391,493 |
Home Equity | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 318,862 | 327,292 |
Consumer | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 16,113 | 16,845 |
Readily Available Market Prices (Level 1) | |||
Financial assets: | |||
Cash and due from banks | 78,095 | 87,707 | |
Available-for-sale Securities | 0 | 0 | |
Held-to-maturity Securities, Fair Value | 0 | 0 | |
Loans held for sale | 0 | 0 | |
Mortgage servicing rights | [1] | 0 | 0 |
Interest receivable | 0 | 0 | |
Customer loan swaps | 0 | 0 | |
Derivative Asset | 0 | ||
Financial liabilities: | |||
Deposits | 0 | 0 | |
Short-term Debt, Fair Value | 0 | 0 | |
Long-term Debt, Fair Value | 0 | 0 | |
Subordinated debentures | 0 | 0 | |
Interest payable | 0 | 0 | |
Customer loan swaps | 0 | 0 | |
Readily Available Market Prices (Level 1) | Residential Real Estate | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 0 | 0 |
Readily Available Market Prices (Level 1) | Commercial Real Estate | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 0 | 0 |
Readily Available Market Prices (Level 1) | Commercial | |||
Financial assets: | |||
Loans receivable, net of allowance | [2],[3] | 0 | 0 |
Readily Available Market Prices (Level 1) | Home Equity | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 0 | 0 |
Readily Available Market Prices (Level 1) | Consumer | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 0 | 0 |
Observable Market Data (Level 2) | |||
Financial assets: | |||
Cash and due from banks | 0 | 0 | |
Available-for-sale Securities | 823,241 | 779,867 | |
Held-to-maturity Securities, Fair Value | 94,344 | 94,596 | |
Loans held for sale | 5,679 | 14,836 | |
Mortgage servicing rights | [1] | 0 | 0 |
Interest receivable | 9,080 | 8,654 | |
Customer loan swaps | 4,683 | 1,945 | |
Derivative Asset | 219 | ||
Financial liabilities: | |||
Deposits | 2,934,993 | 2,826,484 | |
Short-term Debt, Fair Value | 487,461 | 530,435 | |
Long-term Debt, Fair Value | 10,840 | 10,836 | |
Subordinated debentures | 41,660 | 41,660 | |
Interest payable | 544 | 534 | |
Customer loan swaps | 4,683 | 1,945 | |
Observable Market Data (Level 2) | Residential Real Estate | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 0 | 0 |
Observable Market Data (Level 2) | Commercial Real Estate | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 0 | 0 |
Observable Market Data (Level 2) | Commercial | |||
Financial assets: | |||
Loans receivable, net of allowance | [2],[3] | 0 | 0 |
Observable Market Data (Level 2) | Home Equity | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 0 | 0 |
Observable Market Data (Level 2) | Consumer | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 0 | 0 |
Company Determined Fair Value (Level 3) | |||
Financial assets: | |||
Cash and due from banks | 0 | 0 | |
Available-for-sale Securities | 0 | 0 | |
Held-to-maturity Securities, Fair Value | 0 | 0 | |
Loans held for sale | 0 | 0 | |
Mortgage servicing rights | [1] | 1,621 | 1,701 |
Interest receivable | 0 | 0 | |
Customer loan swaps | 0 | 0 | |
Derivative Asset | 0 | ||
Financial liabilities: | |||
Deposits | 0 | 0 | |
Short-term Debt, Fair Value | 0 | 0 | |
Long-term Debt, Fair Value | 0 | 0 | |
Subordinated debentures | 0 | 0 | |
Interest payable | 0 | 0 | |
Customer loan swaps | 0 | 0 | |
Company Determined Fair Value (Level 3) | Residential Real Estate | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 820,446 | 800,122 |
Company Determined Fair Value (Level 3) | Commercial Real Estate | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 1,046,933 | 1,006,249 |
Company Determined Fair Value (Level 3) | Commercial | |||
Financial assets: | |||
Loans receivable, net of allowance | [2],[3] | 385,272 | 391,493 |
Company Determined Fair Value (Level 3) | Home Equity | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 318,862 | 327,292 |
Company Determined Fair Value (Level 3) | Consumer | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 16,113 | 16,845 |
Carrying Amount | |||
Financial assets: | |||
Cash and due from banks | 78,095 | 87,707 | |
Available-for-sale Securities | 823,241 | 779,867 | |
Held-to-maturity securities, at amortized cost | 94,474 | 94,609 | |
Loans held for sale | 5,679 | 14,836 | |
Mortgage servicing rights | [1] | 1,092 | 1,210 |
Interest receivable | 9,080 | 8,654 | |
Customer loan swaps | 4,683 | 1,945 | |
Derivative Asset | 219 | ||
Financial liabilities: | |||
Deposits | 2,937,183 | 2,828,529 | |
Short-term Debt, Fair Value | 487,355 | 530,129 | |
Long-term Debt, Fair Value | 10,773 | 10,791 | |
Subordinated debentures | 58,794 | 58,755 | |
Interest payable | 544 | 534 | |
Customer loan swaps | 4,683 | 1,945 | |
Carrying Amount | Residential Real Estate | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 819,639 | 798,334 |
Carrying Amount | Commercial Real Estate | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 1,096,475 | 1,038,626 |
Carrying Amount | Commercial | |||
Financial assets: | |||
Loans receivable, net of allowance | [2],[3] | 389,530 | 389,624 |
Carrying Amount | Home Equity | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 322,826 | 327,713 |
Carrying Amount | Consumer | |||
Financial assets: | |||
Loans receivable, net of allowance | [2] | 16,669 | 17,151 |
Interest Rate Lock Commitments [Member] | |||
Financial assets: | |||
Customer loan swaps | 202 | ||
Financial liabilities: | |||
Customer loan swaps | 15 | ||
Interest Rate Lock Commitments [Member] | Readily Available Market Prices (Level 1) | |||
Financial assets: | |||
Customer loan swaps | 0 | ||
Financial liabilities: | |||
Customer loan swaps | 0 | ||
Interest Rate Lock Commitments [Member] | Observable Market Data (Level 2) | |||
Financial assets: | |||
Customer loan swaps | 202 | ||
Financial liabilities: | |||
Customer loan swaps | 15 | ||
Interest Rate Lock Commitments [Member] | Company Determined Fair Value (Level 3) | |||
Financial assets: | |||
Customer loan swaps | 0 | ||
Financial liabilities: | |||
Customer loan swaps | 0 | ||
Interest Rate Lock Commitments [Member] | Carrying Amount | |||
Financial assets: | |||
Customer loan swaps | 202 | ||
Financial liabilities: | |||
Customer loan swaps | 15 | ||
Forward Contracts [Member] | |||
Financial assets: | |||
Customer loan swaps | 160 | 587 | |
Financial liabilities: | |||
Customer loan swaps | 44 | 309 | |
Forward Contracts [Member] | Readily Available Market Prices (Level 1) | |||
Financial assets: | |||
Customer loan swaps | 0 | 0 | |
Financial liabilities: | |||
Customer loan swaps | 0 | 0 | |
Forward Contracts [Member] | Observable Market Data (Level 2) | |||
Financial assets: | |||
Customer loan swaps | 160 | 587 | |
Financial liabilities: | |||
Customer loan swaps | 44 | 309 | |
Forward Contracts [Member] | Company Determined Fair Value (Level 3) | |||
Financial assets: | |||
Customer loan swaps | 0 | 0 | |
Financial liabilities: | |||
Customer loan swaps | 0 | 0 | |
Forward Contracts [Member] | Carrying Amount | |||
Financial assets: | |||
Customer loan swaps | 160 | 587 | |
Financial liabilities: | |||
Customer loan swaps | 44 | 309 | |
Interest rate swaps | |||
Financial liabilities: | |||
Junior subordinated debt interest rate swaps | 7,958 | 8,372 | |
Interest rate swaps | Readily Available Market Prices (Level 1) | |||
Financial liabilities: | |||
Junior subordinated debt interest rate swaps | 0 | 0 | |
Interest rate swaps | Observable Market Data (Level 2) | |||
Financial liabilities: | |||
Junior subordinated debt interest rate swaps | 7,958 | 8,372 | |
Interest rate swaps | Company Determined Fair Value (Level 3) | |||
Financial liabilities: | |||
Junior subordinated debt interest rate swaps | 0 | 0 | |
Interest rate swaps | Carrying Amount | |||
Financial liabilities: | |||
Junior subordinated debt interest rate swaps | 7,958 | 8,372 | |
Forward-Starting Interest Rate Swap | |||
Financial liabilities: | |||
Junior subordinated debt interest rate swaps | 208 | 389 | |
Forward-Starting Interest Rate Swap | Readily Available Market Prices (Level 1) | |||
Financial liabilities: | |||
Junior subordinated debt interest rate swaps | 0 | 0 | |
Forward-Starting Interest Rate Swap | Observable Market Data (Level 2) | |||
Financial liabilities: | |||
Junior subordinated debt interest rate swaps | 208 | 389 | |
Forward-Starting Interest Rate Swap | Company Determined Fair Value (Level 3) | |||
Financial liabilities: | |||
Junior subordinated debt interest rate swaps | 0 | 0 | |
Forward-Starting Interest Rate Swap | Carrying Amount | |||
Financial liabilities: | |||
Junior subordinated debt interest rate swaps | $ 208 | $ 389 | |
[1] | (3) Reported fair value represents all MSRs currently being serviced by the Company. | ||
[2] | (1)The presented carrying amount is net of the allocated ALL. | ||
[3] | (2) Includes the HPFC loan portfolio. |
FAIR VALUE MEASUREMENT AND DI68
FAIR VALUE MEASUREMENT AND DISCLOSURE (Narrative) (Details) - USD ($) | Mar. 31, 2017 | Dec. 31, 2016 | Mar. 31, 2016 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Financing Receivable, Individually Evaluated for Impairment | $ 20,128,000 | $ 13,881,000 | |
Impaired financing receivable, unpaid principal balance | 22,128,000 | $ 22,614,000 | $ 16,312,000 |
Non-financial liabilities measured at fair value on recurring basis, net | 0 | ||
Non-financial liabilities measured at fair value on non-recurring basis | 0 | ||
Minimum | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Financing Receivable, Individually Evaluated for Impairment | $ 250,000 | ||
Substandard [Member] | Minimum | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Financing Receivable, Individually Evaluated for Impairment | $ 500,000 |
COMMITMENTS, CONTINGENCIES AN69
COMMITMENTS, CONTINGENCIES AND DERIVATIVES (Narrative) (Details) | 3 Months Ended | ||
Mar. 31, 2017USD ($)swap | Mar. 31, 2016USD ($) | Dec. 31, 2016USD ($) | |
Other Commitments [Line Items] | |||
Loss Contingency Accrual | $ 0 | $ 0 | |
Loss on Cash Flow Hedge Ineffectiveness | $ 0 | ||
Number of interest rate swap agreements | swap | 2 | ||
Derivative, Number of Instruments Held | 2 | ||
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimated Net Amount to be Transferred | $ 1,400,000 | ||
Unrealized Gain (Loss) on Derivatives | (12,000) | $ 292,000 | |
Interest rate swaps | |||
Other Commitments [Line Items] | |||
Derivative Instrument Payment Of Interest Rate Swaps Designated As Cash Flow Hedges | 346,000 | 316,000 | |
Notional amount of derivative | 43,000,000 | 43,000,000 | |
Cash held as collateral | 8,400,000 | ||
Forward-Starting Interest Rate Swap | |||
Other Commitments [Line Items] | |||
Derivative Instrument Payment Of Interest Rate Swaps Designated As Cash Flow Hedges | 109,000 | 49,000 | |
Notional amount of derivative | 50,000,000 | 50,000,000 | |
Cash held as collateral | 0 | ||
Forward Contracts [Member] | |||
Other Commitments [Line Items] | |||
Notional amount of derivative | 5,715,000 | $ 15,125,000 | |
Unrealized Gain (Loss) on Derivatives | $ (118,000) | $ 0 | |
Federal home loan bank 30-day | Interest rate swaps | |||
Other Commitments [Line Items] | |||
Derivative, Number of Instruments Held | 23,000 | 0 | |
Notional amount of derivative | $ 121,608,000 | $ 0 | |
Commercial and Industrial Sector [Member] | Interest rate swaps | |||
Other Commitments [Line Items] | |||
Derivative, Number of Instruments Held | 54,000 | 50,000 | |
Notional amount of derivative | $ 278,899,000 | $ 266,263,000 | |
Contract One [Member] | Interest rate swaps | |||
Other Commitments [Line Items] | |||
Notional amount of derivative | $ 10,000,000 | ||
Contract One [Member] | Forward-Starting Interest Rate Swap | |||
Other Commitments [Line Items] | |||
Number of interest rate swap agreements | swap | 1 | ||
Notional amount of derivative | $ 25,000,000 |
COMMITMENTS, CONTINGENCIES AN70
COMMITMENTS, CONTINGENCIES AND DERIVATIVES (Summary of Contractual and Notional Amounts of Financial Instruments) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Customer loan swaps | ||
Financial Instruments [Line Items] | ||
Notional amount of derivative | $ 557,798 | $ 532,526 |
Forward-Starting Interest Rate Swap | ||
Financial Instruments [Line Items] | ||
Notional amount of derivative | 50,000 | 50,000 |
Interest rate swaps | ||
Financial Instruments [Line Items] | ||
Notional amount of derivative | 43,000 | 43,000 |
Interest rate lock commitments | ||
Financial Instruments [Line Items] | ||
Notional amount of derivative | 18,821 | 15,249 |
Forward Contracts [Member] | ||
Financial Instruments [Line Items] | ||
Notional amount of derivative | 5,715 | 15,125 |
Other Commitments | ||
Financial Instruments [Line Items] | ||
Notional amount of derivative | 428 | 432 |
Letters of Credit | ||
Financial Instruments [Line Items] | ||
Notional amount of derivative | 2,858 | 2,580 |
Home Equity | ||
Financial Instruments [Line Items] | ||
Notional amount of derivative | 464,909 | 454,225 |
Commercial and commercial real estate | ||
Financial Instruments [Line Items] | ||
Notional amount of derivative | 56,515 | 83,103 |
Residential | ||
Financial Instruments [Line Items] | ||
Notional amount of derivative | $ 30,949 | $ 17,795 |
COMMITMENTS, CONTINGENCIES AN71
COMMITMENTS, CONTINGENCIES AND DERIVATIVES (Schedule of Swapped Variable Cost for Fixed Cost and Terms of Interest Rate Swap Agreements) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2017 | Dec. 31, 2016 | ||
Interest rate swaps | |||
Derivative [Line Items] | |||
Notional Amount | $ 43,000 | $ 43,000 | |
Derivative, fair value | [1] | (7,958) | (8,372) |
Interest rate swaps | Contract, One | |||
Derivative [Line Items] | |||
Notional Amount | $ 10,000 | ||
Trade Date | Mar. 18, 2009 | ||
Maturity Date | Jun. 30, 2021 | ||
Variable Index Received | 3 months | ||
Fixed Rate Paid | 5.09% | ||
Derivative, fair value | [1] | $ (733) | (806) |
Interest rate swaps | Contract, Two | |||
Derivative [Line Items] | |||
Notional Amount | $ 10,000 | ||
Trade Date | Jul. 8, 2009 | ||
Maturity Date | Jun. 30, 2029 | ||
Variable Index Received | 3 months | ||
Fixed Rate Paid | 5.84% | ||
Derivative, fair value | [1] | $ (2,214) | (2,321) |
Interest rate swaps | Contract, Three | |||
Derivative [Line Items] | |||
Notional Amount | $ 10,000 | ||
Trade Date | May 6, 2010 | ||
Maturity Date | Jun. 30, 2030 | ||
Variable Index Received | 3 months | ||
Fixed Rate Paid | 5.71% | ||
Derivative, fair value | [1] | $ (2,186) | (2,290) |
Interest rate swaps | Contract, Four | |||
Derivative [Line Items] | |||
Notional Amount | $ 5,000 | ||
Trade Date | Mar. 14, 2011 | ||
Maturity Date | Mar. 30, 2031 | ||
Variable Index Received | 3 months | ||
Fixed Rate Paid | 5.75% | ||
Derivative, fair value | [1] | $ (1,160) | (1,211) |
Interest rate swaps | Contract, Five | |||
Derivative [Line Items] | |||
Notional Amount | $ 8,000 | ||
Trade Date | May 4, 2011 | ||
Maturity Date | Jul. 7, 2031 | ||
Variable Index Received | 3 months | ||
Fixed Rate Paid | 5.56% | ||
Derivative, fair value | [1] | $ (1,665) | (1,744) |
Forward-Starting Interest Rate Swap | |||
Derivative [Line Items] | |||
Notional Amount | 50,000 | 50,000 | |
Derivative, fair value | [2] | (208) | (389) |
Forward-Starting Interest Rate Swap | Contract, One | |||
Derivative [Line Items] | |||
Notional Amount | $ 25,000 | ||
Trade Date | Feb. 25, 2015 | ||
Maturity Date | Feb. 25, 2018 | ||
Variable Index Received | 1 month | ||
Fixed Rate Paid | 1.54% | ||
Derivative, fair value | [2] | $ (74) | (152) |
Forward-Starting Interest Rate Swap | Contract, Two | |||
Derivative [Line Items] | |||
Notional Amount | $ 25,000 | ||
Trade Date | Feb. 25, 2015 | ||
Maturity Date | Feb. 25, 2019 | ||
Variable Index Received | 1 month | ||
Fixed Rate Paid | 1.74% | ||
Derivative, fair value | [2] | $ (134) | $ (237) |
[1] | Presented within accrued interest and other liabilities on the consolidated statements of condition. | ||
[2] | Presented within accrued interest and other liabilities on the consolidated statements of condition. |
COMMITMENTS AND CONTINGENCIES S
COMMITMENTS AND CONTINGENCIES Schedule of customer loan swaps (Details) $ in Thousands | Mar. 31, 2017USD ($) | Dec. 31, 2016USD ($) | |
Derivative [Line Items] | |||
Derivative, Number of Instruments Held | 2 | ||
Interest rate swaps | |||
Derivative [Line Items] | |||
Notional amount of derivative | $ 43,000 | $ 43,000 | |
Derivative, fair value | [1] | $ (7,958) | $ (8,372) |
Interest rate swaps | Federal home loan bank 30-day | |||
Derivative [Line Items] | |||
Derivative, Number of Instruments Held | 23 | 0 | |
Notional amount of derivative | $ 121,608 | $ 0 | |
Derivative, fair value | $ 1,877 | $ 0 | |
Commercial and Industrial Sector [Member] | Interest rate swaps | |||
Derivative [Line Items] | |||
Derivative, Number of Instruments Held | 54 | 50 | |
Notional amount of derivative | $ 278,899 | $ 266,263 | |
Derivative, fair value | $ 2,806 | $ 1,945 | |
Loans [Member] | Interest rate swaps | |||
Derivative [Line Items] | |||
Derivative, Number of Instruments Held | 108 | 100 | |
Notional amount of derivative | $ 557,798 | $ 532,526 | |
Derivative, fair value | $ 0 | $ 0 | |
Other Liabilities [Member] | Interest rate swaps | Federal home loan bank 30-day | |||
Derivative [Line Items] | |||
Derivative, Number of Instruments Held | 31 | 50 | |
Notional amount of derivative | $ 157,291 | $ 266,263 | |
Derivative, fair value | $ (4,683) | $ (1,945) | |
[1] | Presented within accrued interest and other liabilities on the consolidated statements of condition. |
COMMITMENTS AND CONTINGENCIES73
COMMITMENTS AND CONTINGENCIES Schedule of interest rate lock commitments (Details) - Interest Rate Lock Commitments - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Other Commitments [Line Items] | ||
Notional amount of derivative | $ 18,821 | $ 15,249 |
Derivative Asset, Fair Value, Gross Asset | 219 | 202 |
Derivative Liability, Fair Value, Gross Liability | (44) | (15) |
Derivative, Fair Value, Net | 175 | 187 |
Other Assets [Member] | ||
Other Commitments [Line Items] | ||
Notional amount of derivative | 14,342 | 12,310 |
Other Liabilities [Member] | ||
Other Commitments [Line Items] | ||
Notional amount of derivative | $ 4,479 | $ 2,939 |
COMMITMENTS AND CONTINGENCIES74
COMMITMENTS AND CONTINGENCIES Schedule of Derivatives Effects on OCI (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | ||
Net reclassification adjustment for effective portion of cash flow hedges included in interest expense, gross | $ 455 | $ 365 |
COMMITMENTS, CONTINGENCIES AN75
COMMITMENTS, CONTINGENCIES AND DERIVATIVES Schedule of forward loan sale commitments (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Forward Contracts [Member] | ||
Other Commitments [Line Items] | ||
Notional amount of derivative | $ 5,715 | $ 15,125 |
Derivative Asset, Fair Value, Gross Asset | 160 | 587 |
Derivative Liability, Fair Value, Gross Liability | 0 | (309) |
Derivative, Fair Value, Net | 160 | 278 |
Forward Contracts [Member] | Other Assets [Member] | ||
Other Commitments [Line Items] | ||
Notional amount of derivative | 5,715 | 14,250 |
Forward Contracts [Member] | Other Liabilities [Member] | ||
Other Commitments [Line Items] | ||
Notional amount of derivative | 0 | 875 |
Interest Rate Lock Commitments [Member] | ||
Other Commitments [Line Items] | ||
Notional amount of derivative | 18,821 | 15,249 |
Derivative Asset, Fair Value, Gross Asset | 219 | 202 |
Derivative Liability, Fair Value, Gross Liability | (44) | (15) |
Derivative, Fair Value, Net | 175 | 187 |
Interest Rate Lock Commitments [Member] | Other Assets [Member] | ||
Other Commitments [Line Items] | ||
Notional amount of derivative | 14,342 | 12,310 |
Interest Rate Lock Commitments [Member] | Other Liabilities [Member] | ||
Other Commitments [Line Items] | ||
Notional amount of derivative | $ 4,479 | $ 2,939 |
COMMITMENTS, CONTINGENCIES AN76
COMMITMENTS, CONTINGENCIES AND DERIVATIVES Schedule of Derivatives Effect on OCI and Current Earnings (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | ||
Derivative Instruments, Gain (Loss) Recognized in Other Comprehensive Income (Loss), Effective Portion, Net | $ 90 | $ (2,342) |
Derivative Instruments, Gain (Loss) Reclassified from Accumulated OCI into Income, Effective Portion, Net | $ 455 | $ 365 |
RECENT ACCOUNTING PRONOUNCEME77
RECENT ACCOUNTING PRONOUNCEMENTS (Details) $ / shares in Units, $ in Thousands | 3 Months Ended | |||
Mar. 31, 2017USD ($)$ / shares | Mar. 31, 2016USD ($)$ / shares | [3],[4] | ||
Accounting Changes and Error Corrections [Abstract] | ||||
Net income(1) | $ | $ 10,076 | $ 8,646 | [1],[2] | |
Basic earnings per share (in dollars per share) | [1],[5] | $ 0.65 | $ 0.56 | |
Diluted earnings per share (in dollars per share) | [1],[5] | $ 0.64 | $ 0.56 | |
Stock split conversion ratio | 1.5 | |||
[1] | (1) The financial information for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09. | |||
[2] | (1)The consolidated statement of cash flows for the three months ended March 31, 2016 has been adjusted to reflect the adoption of ASU 2016-09 in the second quarter of 2016 effective as of January 1, 2016. | |||
[3] | (1)The consolidated statement of income for the three months ended March 31, 2016 has been adjusted to reflect the adoption of Accounting Standards Updates No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09") in the second quarter of 2016 effective as of January 1, 2016. | |||
[4] | (5) Share and per share amounts for the three months ended March 31, 2016 have been adjusted to reflect the three-for-two stock split effective September 30, 2016. | |||
[5] | Represents dividends paid and undistributed earnings allocated to nonvested stock-based awards that contain non-forfeitable rights to dividends. |
RECENT ACCOUNTING PRONOUNCEME78
RECENT ACCOUNTING PRONOUNCEMENTS NEW ACCOUNTING PRONOUNCEMENTS (Narrative) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Available-for-sale Securities | $ 823,241 | $ 779,867 |
Available-for-sale Securities, Amortized Cost Basis | 833,307 | 789,229 |
Equity Securities [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Available-for-sale Securities | 776 | 741 |
Available-for-sale Securities, Amortized Cost Basis | $ 632 | $ 632 |
SUBSEQUENT EVENTS (Details)
SUBSEQUENT EVENTS (Details) - $ / shares | Apr. 26, 2017 | Mar. 31, 2017 | Dec. 31, 2016 |
Subsequent Event [Line Items] | |||
Common Stock, No Par Value | $ 0 | $ 0 | |
Common stock, authorized (in shares) | 20,000,000 | 20,000,000 | |
Subsequent Event [Member] | |||
Subsequent Event [Line Items] | |||
Common stock, authorized (in shares) | 40,000,000 |