Camden National (CAC) 8-K Financial statements and exhibits

Exhibit 99.1

Dear Shareholders:

With three quarters of this year now at our backs, I am pleased to report that your Company has fared well thus far in the face of continued uncertainties in the economy and financial markets that can, at best, be described as uneven. This is a tribute to the loyalty of our expanding customer base and a commitment to quality growth and outstanding customer service expressed by our dedicated workforce.

Earnings per diluted share of $1.70 for the first nine months of 2003 were 11.11% higher than the first nine months of 2002, while results for the third quarter of 2003, of $0.60 per diluted share, were 5.26% higher than last year’s third quarter. Our three primary financial benchmarks, return on equity, return on assets and the efficiency ratio (non-interest expense/net interest income and non-interest income), remained consistent with the previous year’s performance. As of September 30, 2003, return on equity was 15.11%, return on assets was 1.43% and the efficiency ratio was 50.96%, which compares to 15.18%, 1.46% and 52.52%, respectively, for the first nine months of 2002.

Total loans of $953.5 million on September 30, 2003 represented a 26.0% increase over the same period a year ago. Heavily impacting this significant year-on-year increase was the effect of the residential mortgage refinance boom. Total deposits of $902.7 million on September 30, 2003 increased 5.14% from September 30, 2002. Noteworthy is the 12.33% growth in low-cost demand deposit balances during that same time period.

In previous shareholder letters, I have shared with you how we focus on three major risk factors that greatly affect financial services companies: asset quality, interest rate and capital. We believe that by properly managing these risks, Camden National Corporation can achieve an appropriate long-term, sustainable rate of growth without exposing the franchise to the potential negative impact of these risks. I am pleased to provide you with an encouraging update on our activities in managing each of these highlighted risk factors.

Asset quality is typically the most significant risk facing a financial services company whose primary activity is making loans. The recent enhancements we have made in asset quality management, including people, systems and increases to the reserve for loan losses, have resulted in significant benefit to the Company during the third quarter of 2003. Non-performing assets of $4.5 million on September 30, 2003 represented an improvement of 33.65% over levels recorded on June 30, 2003. As a percentage of total loans, non-performing assets stood at 0.48% on September 30, 2003 compared to 0.76% on June 30, 2003. In addition, third quarter 2003 recoveries on prior loan losses exceeded current quarter charge-offs by $189,400, which reflects the hard work of our Corporate Risk Management team.

This sustained period of low interest rates has required on-going vigilance as well. Management from all areas of the Company has worked collaboratively to develop

competitive pricing on loan and deposit products while protecting shareholder interest through the implementation of proactive balance sheet management strategies. The success of this collaboration is best exemplified by the fact that we closed more residential mortgages in the third quarter than ever before, and these mortgages were efficiently sold into the secondary market or effectively match-funded while housed in the bank loan portfolios.

Finally, as part of its overall effort to manage our capital position, your Company repurchased 181,600 shares of common stock during the quarter at an average cost of $28.78 per share. The reduction in capital due to this repurchase activity was more than offset by the increase in capital generated by third quarter operating performance, resulting in a quarter-end risk-based capital ratio of 12.69% and a Tier 1 capital ratio of 11.43%. Both compare favorably to the 10.0% and 6.0% minimums required by the Federal Reserve for a bank holding company to be considered ‘well capitalized.’

We announced several management changes during the quarter. Johann Gouws, Founder, Chairman, President and Chief Executive Officer of Acadia Trust, N.A., and a Director of the Company, retired on July 31, 2003. William Bolinder joined Acadia Trust, N.A. as its President and Chief Executive Officer. Bill previously served as group executive for Zurich Financial Services Group, responsible for the North and Latin American operations. His broad management experience with a global leader in financial services will help us continue the growth of our wealth management business.

Also announcing his retirement was John Witherspoon, who served as President and Chief Executive Officer of UnitedKingfield Bank. Currently providing able leadership for this affiliate are Jeffrey Smith, Chief Operating Officer, and Timothy Nightingale, Senior Loan Officer.

We are grateful to Johann and John for their contributions while with Camden National Corporation, and wish them both the best in the years that follow.

During the third quarter, a dividend of $0.19 per share was declared for stockholders of record on October 15, 2003, payable on October 31, 2003. The price of your Company’s stock (AMEX: CAC) was $29.51 per share on September 30, 2003, an increase of 21.94% since the closing price on December 31, 2002.

We are proud of what has been accomplished through the first nine months of this challenging year, and we appreciate the support you have offered through your ownership of common stock in our Company.

Sincerely,

Robert W. Daigle

President & Chief Executive Officer

Consolidated Statements of Condition (unaudited)

	September 30,				December 31,
(In thousands, except number of shares & per share data)	2003		2002		2002
Assets
Cash and due from banks	$	32,018	$	38,841	$	33,523
Federal funds sold		3,820		22,019		—
Securities available for sale, at market value		232,252		324,749		313,780
Securities held to maturity		799		647		995
Residential mortgages held for sale		10,769		—		—
Loans, less allowance for loan losses of of $14,491, $14,771 and $15,242 at September 30, 2003 and 2002 and December 31, 2002, respectively		928,232		741,940		793,640
Premises and equipment, net		15,998		17,273		16,710
Goodwill		3,518		3,518		3,518
Other assets		58,068		59,665		56,253
Total assets	$	1,285,474	$	1,208,652	$	1,218,419
Liabilities
Deposits:
Demand	$	125,398	$	111,632	$	105,091
NOW		121,321		105,209		107,383
Money market		186,538		172,007		169,457
Savings		108,909		95,714		98,197
Certificates of deposit		360,526		374,017		370,006
Total deposits		902,692		858,579		850,134
Borrowings from Federal Home Loan Bank		200,600		171,529		191,901
Other borrowed funds		53,457		53,031		46,960
Accrued interest and other liabilities		11,910		10,696		10,596
Total liabilities		1,168,659		1,093,835		1,099,591
Shareholders’ Equity
Common stock, no par value; authorized 20,000,000 shares, issued 8,609,898 shares		2,450		2,450		2,450
Surplus		5,387		5,719		5,719
Retained earnings		123,384		110,850		114,128
Accumulated other comprehensive income
Net unrealized gains on securities available for sale, net of tax		2,978		6,904		6,800
Net unrealized gains on derivative instruments marked to market, net of tax		765		78		914
		134,964		126,001		130,011
Less cost of 831,456, 582,524 and 582,524 shares of treasury stock on September 30, 2003 and 2002 and December 31, 2002, respectively		18,149		11,184		11,183
Total shareholders’ equity		116,815		114,817		118,828
Total liabilities and shareholders’ equity	$	1,285,474	$	1,208,652	$	1,218,419

Camden National Corporation

stock is listed on the American

Stock Exchange under the

ticker symbol “CAC”, Stock

prices shown in chart are as of

close of trading on the last

business day of the month.

Consolidated Statements of Income (unaudited)

	Nine Months Ended September 30,					Three Months Ended September 30,
(In thousands, except number of shares & per share data)	2003		2002			2003		2002
Interest Income
Interest and fees on loans	$	42,039	$	41,399		$	14,216	$	13,780
Interest on securities		11,052		12,929			3,079		4,262
Other interest income		449		704			152		340
Total interest income		53,540		55,032			17,447		18,382
Interest Expense
Interest on deposits		10,760		12,926			3,476		4,416
Interest on borrowings		7,086		7,059			2,281		2,356
Total interest expense		17,846		19,985			5,757		6,772
Net interest income		35,694		35,047			11,690		11,610
Provision for Loan Losses		1,050		2,520			185		570
Net interest income after provision for loan losses		34,644		32,527			11,505		11,040
Other Income
Service charges on deposit accounts		2,810		2,821			928		961
Merchant assessments		—		1,716			—		846
Income from fiduciary activities		1,595		1,776			502		552
Life insurance earnings		547		649			179		216
Other income		2,597		3,492			922		1,208
Total other income		7,549		10,454			2,531		3,783
Operating Expenses
Salaries and employee benefits		11,909		12,048			3,707		4,034
Premises and fixed assets		3,255		3,456			1,058		1,128
Merchant program		—		1,573			—		737
Amortization of core deposit intangible		706		706			235		219
Other expenses		6,168		6,116			1,938		1,898
Total operating expenses		22,038		23,899			6,938		8,016
Income before income taxes and cumulative effect of accounting change		20,155		19,082			7,098		6,807
Income Taxes		6,587		6,242			2,350		2,235
Income before cumulative effect of accounting change		13,568		12,840			4,748		4,572
Cumulative effect of change in accounting for goodwill, net of tax benefit of $241		—		(449	)		—		—
Net Income	$	13,568	$	12,391		$	4,748	$	4,572
Per Share Data
Basic earnings per share before cumulative effect of accounting change	$	1.70	$	1.60		$	0.60	$	0.57
Cumulative effect of change in accounting for goodwill, net		—		(0.06	)		—		—
Basic earnings per share	$	1.70	$	1.54		$	0.60	$	0.57
Diluted earnings per share before cumulative effect of accounting change	$	1.70	$	1.59		$	0.60	$	0.57
Cumulative effect of change in accounting for goodwill, net		—		(0.06	)		—		—
Diluted earnings per share	$	1.70	$	1.53		$	0.60	$	0.57
Cash dividends per share		0.53		0.51			0.19		0.17
Weighted average number of shares outstanding		7,966,384		8,056,978			7,894,807		8,054,363

A complete set of financial statements for certain Camden National Corporation

may be obtained upon written request to Gregory A. Dufour, Senior Vice

President of Finance, Camden National Corporation, P.O. Box 310,

Camden, Maine 04843.