Principal Amount | | General Obligation Bonds (39.7%): | | Ratings Moody's, S&P and Fitch | | Value | | (a) |
| | | | | | | | |
| | City & County (11.8%): | | | | | | |
| | | | | | | | |
| | City and County of Honolulu, Hawaii | | | | | | |
$1,000,000 | | 5.000%, 10/01/23 Series A | | Aa2/NR/AA+ | | $1,004,250 | | |
1,000,000 | | 5.000%, 10/01/25 Series A | | Aa2/NR/AA+ | | 1,043,480 | | |
5,055,000 | | 5.000%, 10/01/26 Series A | | Aa2/NR/AA+ | | 5,288,238 | | |
1,735,000 | | 5.000%, 10/01/29 Series A | | Aa2/NR/AA+ | | 1,808,148 | | |
1,300,000 | | 5.000%, 10/01/35 Series A | | Aa2/NR/AA+ | | 1,339,988 | | |
1,000,000 | | 5.000%, 10/01/36 Series A | | Aa2/NR/AA+ | | 1,027,500 | | |
2,040,000 | | 5.000%, 10/01/26 Series B | | Aa2/NR/AA+ | | 2,134,126 | | |
2,860,000 | | 5.000%, 10/01/23 Series C | | Aa2/NR/AA+ | | 2,872,155 | | |
2,095,000 | | 5.000%, 10/01/27 Series C | | Aa2/NR/AA+ | | 2,185,630 | | |
4,510,000 | | 5.000%, 10/01/28 Series C | | Aa2/NR/AA+ | | 4,705,103 | | |
575,000 | | 5.000%, 10/01/29 Series C | | Aa2/NR/AA+ | | 599,242 | | |
1,820,000 | | 5.000%, 09/01/29 Series 2017E | | Aa2/NR/AA+ | | 1,976,829 | | |
1,130,000 | | 5.000%, 09/01/32 Series 2018A | | Aa2/NR/AA+ | | 1,248,424 | | |
5,000,000 | | 5.000%, 09/01/24 Series 2018B | | Aa2/NR/AA+ | | 5,108,900 | | |
1,500,000 | | 5.000%, 09/01/25 Series 2019A | | Aa2/NR/AA+ | | 1,562,505 | | |
1,060,000 | | 5.000%, 09/01/26 Series 2019A | | Aa2/NR/AA+ | | 1,128,296 | | |
1,175,000 | | 3.000%, 09/01/25 Series 2019B | | Aa2/NR/AA+ | | 1,174,060 | | |
1,075,000 | | 4.000%, 08/01/26 Series 2019C | | Aa2/NR/AA+ | | 1,109,174 | | |
3,000,000 | | 4.000%, 08/01/36 Series 2019C | | Aa2/NR/AA+ | | 3,085,080 | | |
1,565,000 | | 4.000%, 08/01/43 Series 2019C | | Aa2/NR/AA+ | | 1,566,205 | | |
500,000 | | 4.000%, 09/01/36 Series 2020A | | Aa2/NR/AA+ | | 515,865 | | |
640,000 | | 4.000%, 09/01/39 Series 2020A | | Aa2/NR/AA+ | | 651,021 | | |
500,000 | | 4.000%, 09/01/40 Series 2020A | | Aa2/NR/AA+ | | 507,215 | | |
2,000,000 | | 4.000%, 07/01/36 Series 2020C | | Aa2/NR/AA+ | | 2,075,740 | | |
1,000,000 | | 3.000%, 07/01/37 Series 2020C | | Aa2/NR/AA+ | | 904,700 | | |
1,000,000 | | 4.000%, 07/01/39 Series 2020C | | Aa2/NR/AA+ | | 1,017,700 | | |
930,000 | | 5.000%, 07/01/43 Series 2020C | | Aa2/NR/AA+ | | 1,012,193 | | |
175,000 | | 5.000%, 07/01/33 Series 2020F | | Aa2/NR/AA+ | | 199,694 | | |
1,250,000 | | 5.000%, 07/01/35 Series 2020F | | Aa2/NR/AA+ | | 1,411,650 | | |
3,920,000 | | 5.250%, 07/01/46 Series 2022B | | Aa2/NR/AA+ | | 4,394,085 | | |
5,155,000 | | 5.000%, 07/01/47 Series 2022B | | Aa2/NR/AA+ | | 5,670,088 | | |
| | Total City & County | | | | 60,327,284 | | |
| | | | | | | | |
| | County (10.6%): | | | | | | |
| | County of Hawaii | | | | | | |
1,000,000 | | 5.000%, 09/01/30 Series 2016A | | Aa2/AA+/NR | | 1,051,760 | | |
1,095,000 | | 4.000%, 09/01/35 Series 2016 A | | Aa2/AA+/NR | | 1,114,830 | | |
4,000,000 | | 5.000%, 09/01/29 Series 2017A | | Aa2/NR/AA+ | | 4,302,880 | | |
2,000,000 | | 4.000%, 09/01/28 Series 2017D | | Aa2/NR/AA+ | | 2,079,440 | | |
1,000,000 | | 4.000%, 09/01/31 Series 2017D | | Aa2/NR/AA+ | | 1,033,050 | | |
1,050,000 | | 5.000%, 09/01/25 Series 2020A | | Aa2/AA+/AA+ | | 1,093,754 | | |
2,000,000 | | 5.000%, 09/01/29 Series 2020A | | Aa2/AA+/AA+ | | 2,262,920 | | |
2,250,000 | | 5.000%, 09/01/31 Series 2020A | | Aa2/AA+/AA+ | | 2,591,753 | | |
1,000,000 | | 5.000%, 09/01/37 Series 2020A | | Aa2/AA+/AA+ | | 1,117,220 | | |
4,570,000 | | 5.000%, 09/01/41 Series 2023 | | NR/AA+/AA+ | | 5,174,794 | | |
| | | | | | | | |
| | County of Hawaii BAN | | | | | | |
3,000,000 | | 4.030%, 07/19/23 | | Aa2/AA/NR | | 2,998,710 | | |
| | County of Kauai, Hawaii | | | | | | |
$300,000 | | 3.000%, 08/01/24 Series 2017 | | Aa2/NR/AA | | $299,055 | | |
295,000 | | 5.000%, 08/01/25 Series 2017 | | Aa2/NR/AA | | 306,647 | | |
235,000 | | 5.000%, 08/01/26 Series 2017 | | Aa2/NR/AA | | 249,328 | | |
285,000 | | 5.000%, 08/01/28 Series 2017 | | Aa2/NR/AA | | 308,906 | | |
825,000 | | 2.500%, 08/01/29 Series 2017 | | Aa2/NR/AA | | 818,062 | | |
385,000 | | 5.000%, 08/01/30 Series 2017 | | Aa2/NR/AA | | 415,754 | | |
200,000 | | 4.000%, 08/01/32 Series 2017 | | Aa2/NR/AA | | 208,578 | | |
200,000 | | 5.000%, 08/01/37 Series 2017 | | Aa2/NR/AA | | 212,418 | | |
1,000,000 | | 5.000%, 08/01/23 Series 2021A | | Aa2/NR/AA | | 1,001,250 | | |
| | | | | | | | |
| | County of Maui, Hawaii | | | | | | |
4,500,000 | | 5.000%, 09/01/30 Series 2018 | | Aa2/AA+/AA+ | | 4,998,105 | | |
1,000,000 | | 5.000%, 03/01/33 Series 2020 | | Aa2/AA+/AA+ | | 1,138,560 | | |
1,275,000 | | 5.000%, 03/01/34 Series 2020 | | Aa2/AA+/AA+ | | 1,451,065 | | |
1,200,000 | | 5.000%, 03/01/40 Series 2020 | | Aa2/AA+/AA+ | | 1,310,664 | | |
1,000,000 | | 5.000%, 03/01/33 Series 2022 | | Aa2/AA+/AA+ | | 1,170,540 | | |
925,000 | | 5.000%, 03/01/34 Series 2022 | | Aa2/AA+/AA+ | | 1,082,962 | | |
1,650,000 | | 5.000%, 03/01/38 Series 2022 | | Aa2/AA+/AA+ | | 1,850,888 | | |
3,885,000 | | 5.000%, 03/01/39 Series 2022 | | Aa2/AA+/AA+ | | 4,339,428 | | |
4,075,000 | | 5.000%, 03/01/40 Series 2022 | | Aa2/AA+/AA+ | | 4,531,971 | | |
1,350,000 | | 5.000%, 03/01/41 Series 2022 | | Aa2/AA+/AA+ | | 1,501,727 | | |
1,575,000 | | 5.000%, 03/01/42 Series 2022 | | Aa2/AA+/AA+ | | 1,745,399 | | |
| | | | | | | | |
| | Total County | | | | 53,762,418 | | |
| | | | | | | | |
| | State (17.3%): | | | | | | |
| | | | | | | | |
| | State of Hawaii | | | | | | |
2,045,000 | | 5.000%, 08/01/23 Series EL | | Aa2/AA+/AA | | 2,047,618 | | |
3,410,000 | | 5.000%, 08/01/27 Series EO | | NR/AA+/AA | | 3,477,041 | | |
1,735,000 | | 5.000%, 08/01/28 Series EO | | NR/AA+/AA | | 1,769,110 | | |
1,475,000 | | 5.000%, 08/01/29 Series EO | | NR/AA+/AA | | 1,504,308 | | |
3,195,000 | | 5.000%, 08/01/30 Series EO | | Aa2/AA+/AA | | 3,256,791 | | |
5,075,000 | | 5.000%, 08/01/23 Series EP | | Aa2/AA+/AA | �� | 5,081,496 | | |
5,000,000 | | 5.000%, 08/01/24 Series EP | | Aa2/AA+/AA | | 5,103,100 | | |
2,085,000 | | 5.000%, 10/01/26 Series EZ | | Aa2/AA+/AA | | 2,175,656 | | |
6,225,000 | | 5.000%, 04/01/27 Series FB | | Aa2/AA+/AA | | 6,557,166 | | |
2,255,000 | | 4.000%, 04/01/29 Series FB | | Aa2/AA+/AA | | 2,321,568 | | |
1,265,000 | | 5.000%, 10/01/28 Series FG | | Aa2/AA+/AA | | 1,344,138 | | |
825,000 | | 5.000%, 10/01/25 Series FH | | Aa2/AA+/AA | | 860,871 | | |
4,055,000 | | 5.000%, 10/01/28 Series FH | | Aa2/AA+/AA | | 4,308,681 | | |
6,460,000 | | 4.000%, 10/01/30 Series FH | | Aa2/AA+/AA | | 6,630,544 | | |
2,515,000 | | 5.000%, 10/01/29 Series FN | | Aa2/AA+/AA | | 2,722,890 | | |
1,215,000 | | 5.000%, 10/01/31 Series FN | | Aa2/AA+/AA | | 1,315,942 | | |
10,100,000 | | 5.000%, 01/01/29 Series FT | | Aa2/AA+/AA | | 11,039,502 | | |
1,680,000 | | 5.000%, 01/01/30 Series FT | | Aa2/AA+/AA | | 1,839,029 | | |
4,100,000 | | 5.000%, 01/01/33 Series FT | | Aa2/AA+/AA | | 4,467,606 | | |
1,095,000 | | 5.000%, 01/01/38 Series FT | | Aa2/AA+/AA | | 1,171,311 | | |
3,000,000 | | 5.000%, 01/01/24 Series FW | | Aa2/AA+/AA | | 3,027,390 | | |
4,000,000 | | 4.000%, 01/01/25 Series FW | | Aa2/AA+/AA | | 4,057,640 | | |
2,000,000 | | 4.000%, 01/01/34 Series FW | | Aa2/AA+/AA | | 2,089,180 | | |
3,000,000 | | 5.000%, 01/01/37 Series FW | | Aa2/AA+/AA | | 3,280,770 | | |
6,000,000 | | 5.000%, 01/01/38 Series FW | | Aa2/AA+/AA | | 6,503,160 | | |
400,000 | | 5.000%, 01/01/39 Series FW | | Aa2/AA+/AA | | 432,292 | | |
| | | | | | | | |
| | Total State | | | | 88,384,800 | | |
| | | | | | | | |
| | Total General Obligation Bonds | | | | 202,474,502 | | |
| | Revenue Bonds (51.7%): | | | | | | |
| | | | | | | | |
| | Airport (4.7%): | | | | | | |
| | | | | | | | |
| | State of Hawaii Airport System Revenue | | | | | | |
$2,000,000 | | 5.000%, 07/01/41 Series 2015A AMT | | A1/AA-/A+ | | $2,019,420 | | |
3,000,000 | | 5.000%, 07/01/45 Series 2015A AMT | | A1/AA-/A+ | | 3,020,730 | | |
2,465,000 | | 5.000%, 07/01/48 Series 2018A AMT | | A1/AA-/A+ | | 2,535,351 | | |
300,000 | | 5.000%, 07/01/34 Series 2020D | | A1/AA-/A+ | | 339,324 | | |
12,000,000 | | 5.000%, 07/01/51 Series 2022A AMT | | A1/AA-/A+ | | 12,528,720 | | |
| | | | | | | | |
| | State of Hawaii Department of Transportation Airports Division Lease Revenue COP AMT | | | | | | |
360,000 | | 5.000%, 08/01/23 Series 2013 | | A2/A+/A | | 360,198 | | |
3,435,000 | | 5.250%, 08/01/25 Series 2013 | | A2/A+/A | | 3,437,611 | | |
| | | | | | | | |
| | Total Airport | | | | 24,241,354 | | |
| | | | | | | | |
| | Education (5.2%): | | | | | | |
| | | | | | | | |
| | Hawaii State Department of Budget and Finance, Special Purpose Revenue (Mid-Pacific Institute) | | | | | | |
340,000 | | 4.000%, 01/01/28 Series 2020 | | NR/BBB+/NR | | 338,460 | | |
360,000 | | 4.000%, 01/01/29 Series 2020 | | NR/BBB+/NR | | 358,222 | | |
540,000 | | 4.000%, 01/01/32 Series 2020 | | NR/BBB+/NR | | 534,989 | | |
540,000 | | 4.000%, 01/01/33 Series 2020 | | NR/BBB+/NR | | 532,975 | | |
435,000 | | 3.000%, 01/01/34 Series 2020 | | NR/BBB+/NR | | 381,939 | | |
300,000 | | 3.000%, 01/01/35 Series 2020 | | NR/BBB+/NR | | 260,307 | | |
280,000 | | 3.000%, 01/01/36 Series 2020 | | NR/BBB+/NR | | 237,476 | | |
| | | | | | | | |
| | University of Hawaii | | | | | | |
1,055,000 | | 4.000%, 10/01/23 Series 2015B | | Aa3/NR/AA | | 1,056,625 | | |
1,250,000 | | 4.000%, 10/01/24 Series 2015B | | Aa3/NR/AA | | 1,261,875 | | |
1,125,000 | | 5.000%, 10/01/25 Series 2015B | | Aa3/NR/AA | | 1,168,954 | | |
1,065,000 | | 5.000%, 10/01/26 Series 2015B | | Aa3/NR/AA | | 1,108,718 | | |
4,635,000 | | 5.000%, 10/01/29 Series 2015E | | Aa3/NR/AA | | 4,892,660 | | |
3,825,000 | | 5.000%, 10/01/31 Series 2015E | | Aa3/NR/AA | | 4,018,354 | | |
1,595,000 | | 5.000%, 10/01/25 Series 2017F | | Aa3/NR/AA | | 1,657,317 | | |
1,335,000 | | 5.000%, 10/01/29 Series 2017F | | Aa3/NR/AA | | 1,450,010 | | |
2,080,000 | | 5.000%, 10/01/30 Series 2017F | | Aa3/NR/AA | | 2,260,294 | | |
2,690,000 | | 5.000%, 10/01/31 Series 2017F | | Aa3/NR/AA | | 2,923,062 | | |
230,000 | | 5.000%, 10/01/23 Series 2020B | | Aa3/NR/AA | | 230,895 | | |
2,000,000 | | 4.000%, 10/01/33 Series 2020D | | Aa3/NR/AA | | 2,108,800 | | |
| | | | | | | | |
| | Total Education | | | | 26,781,932 | | |
| | | | | | | | |
| | Housing (0.4%): | | | | | | |
| | | | | | | | |
| | State of Hawaii Housing Finance and Development Corp., Iwilei Apartments | | | | | | |
1,825,000 | | 3.750%, 01/01/31 Series 2012A FHLMC Insured Liquidity Agreement | | NR/AA+/NR | | 1,825,602 | | |
| | | | | | | | |
| | Medical (6.5%): | | | | | | |
| | | | | | | | |
| | Hawaii State Department of Budget and Finance, Special Purpose Revenue (Hawaii Pacific Health) | | | | | | |
$1,000,000 | | 5.000%, 07/01/24 Series 2013A | | A1/NR/AA- | | $1,000,050 | | |
685,000 | | 5.000%, 07/01/25 Series 2013A | | A1/NR/AA- | | 685,034 | | |
1,355,000 | | 5.000%, 07/01/27 Series 2013A | | A1/NR/AA- | | 1,355,068 | | |
280,000 | | 5.000%, 07/01/28 Series 2013A | | A1/NR/AA- | | 280,014 | | |
3,895,000 | | 6.000%, 07/01/33 Series 2013A | | A1/NR/AA- | | 3,895,273 | | |
20,000 | | 5.500%, 07/01/43 Series 2013A | | A1/NR/AA- | | 20,001 | | |
225,000 | | 5.000%, 07/01/30 Series 2013B | | A1/NR/AA- | | 225,011 | | |
590,000 | | 5.125%, 07/01/31 Series 2013B | | A1/NR/AA- | | 590,030 | | |
| | | | | | | | |
| | Hawaii State Department of Budget and Finance, Special Purpose Revenue (Queens Health System) | | | | | | |
1,105,000 | | 5.000%, 07/01/23 Series 2015A | | NR/AA-/AA | | 1,105,000 | | |
3,120,000 | | 5.000%, 07/01/25 Series 2015A | | NR/AA-/AA | | 3,220,620 | | |
1,500,000 | | 5.000%, 07/01/26 Series 2015A | | NR/AA-/AA | | 1,551,015 | | |
2,400,000 | | 5.000%, 07/01/27 Series 2015A | | NR/AA-/AA | | 2,485,296 | | |
600,000 | | 5.000%, 07/01/28 Series 2015A | | NR/AA-/AA | | 621,696 | | |
15,520,000 | | 5.000%, 07/01/35 Series 2015A | | NR/AA-/AA | | 16,020,986 | | |
| | | | | | | | |
| | Total Medical | | | | 33,055,094 | | |
| | | | | | | | |
| | Transportation (9.2%): | | | | | | |
| | | | | | | | |
| | State of Hawaii Harbor System | | | | | | |
1,000,000 | | 4.000%, 07/01/33 Series 2020A AMT | | Aa3/NR/AA- | | 1,012,420 | | |
495,000 | | 4.000%, 07/01/35 Series 2020A AMT | | Aa3/NR/AA- | | 498,911 | | |
10,000,000 | | 4.000%, 07/01/36 Series 2020A AMT | | Aa3/NR/AA- | | 10,001,800 | | |
9,000,000 | | 4.000%, 07/01/37 Series 2020A AMT | | Aa3/NR/AA- | | 8,900,910 | | |
430,000 | | 5.000%, 07/01/29 Series 2020C | | Aa3/NR/AA- | | 482,787 | | |
200,000 | | 4.000%, 07/01/34 Series 2020C | | Aa3/NR/AA- | | 208,366 | | |
560,000 | | 4.000%, 07/01/37 Series 2020C | | Aa3/NR/AA- | | 569,425 | | |
875,000 | | 4.000%, 07/01/38 Series 2020C | | Aa3/NR/AA- | | 885,238 | | |
| | | | | | | | |
| | State of Hawaii Highway Revenue | | | | | | |
1,500,000 | | 5.000%, 01/01/27 Series 2016A | | Aa2/AA+/AA | | 1,585,545 | | |
5,000,000 | | 5.000%, 01/01/30 Series 2016A | | Aa2/AA+/AA | | 5,288,100 | | |
4,750,000 | | 4.000%, 01/01/31 Series 2016A | | Aa2/AA+/AA | | 4,882,335 | | |
1,000,000 | | 5.000%, 01/01/32 Series 2019A | | Aa2/AA+/NR | | 1,114,410 | | |
1,010,000 | | 5.000%, 01/01/35 Series 2021 | | Aa2/AA+/NR | | 1,153,572 | | |
2,800,000 | | 5.000%, 01/01/37 Series 2021 | | Aa2/AA+/NR | | 3,137,064 | | |
3,000,000 | | 5.000%, 01/01/39 Series 2021 | | Aa2/AA+/NR | | 3,319,950 | | |
3,580,000 | | 5.000%, 01/01/41 Series 2021 | | Aa2/AA+/NR | | 3,930,052 | | |
| | | | | | | | |
| | Total Transportation | | | | 46,970,885 | | |
| | | | | | | | |
| | Utility (4.9%): | | | | | | |
| | | | | | | | |
| | Hawaii State Department of Budget and Finance, Special Purpose Revenue (Hawaiian Electric Co.) | | | | | | |
10,360,000 | | 3.100%, 05/01/26 Series 2017A AMT | | Baa1/NR/A- | | 10,020,710 | | |
4,000,000 | | 4.000%, 03/01/37 Series 2017B AMT | | Baa1/NR/A- | | 3,816,280 | | |
6,300,000 | | 3.200%, 07/01/39 Series 2019 | | Baa1/NR/A- | | 5,318,019 | | |
7,000,000 | | 3.500%, 10/01/49 Series 2019 AMT | | Baa1/NR/A- | | 5,617,290 | | |
| | | | | | | | |
| | Total Utility | | | | 24,772,299 | | |
| | Water & Sewer (19.8%): | | | | | | |
| | | | | | | | |
| | City and County of Honolulu, Hawaii, Board of Water Supply Water System | | | | | | |
$1,000,000 | | 5.000%, 07/01/23 Series 2014A | | Aa2/NR/AAA | | $1,000,000 | | |
1,030,000 | | 5.000%, 07/01/24 Series 2014A | | Aa2/NR/AAA | | 1,048,664 | | |
2,105,000 | | 4.000%, 07/01/36 Series 2020A | | NR/AAA/AAA | | 2,194,020 | | |
1,890,000 | | 4.000%, 07/01/37 Series 2020A | | NR/AAA/AAA | | 1,942,920 | | |
2,060,000 | | 4.000%, 07/01/39 Series 2020A | | NR/AAA/AAA | | 2,081,280 | | |
500,000 | | 5.000%, 07/01/32 Series 2021A | | NR/AAA/AAA | | 582,170 | | |
35,000 | | 4.000%, 07/01/39 Series 2021A | | NR/AAA/AAA | | 35,295 | | |
2,565,000 | | 4.000%, 07/01/46 Series 2021A | | NR/AAA/AAA | | 2,523,652 | | |
10,000,000 | | 4.000%, 07/01/47 Series 2022A | | NR/AAA/AAA | | 9,723,100 | | |
760,000 | | 5.000%, 07/01/40 Series 2023 | | NR/AAA/AAA | | 856,269 | | |
800,000 | | 5.000%, 07/01/41 Series 2023 | | NR/AAA/AAA | | 901,560 | | |
885,000 | | 5.000%, 07/01/43 Series 2023 | | NR/AAA/AAA | | 991,315 | | |
5,150,000 | | 5.000%, 07/01/52 Series 2023 | | NR/AAA/AAA | | 5,670,356 | | |
| | | | | | | | |
| | City and County of Honolulu, Hawaii, Wastewater System (First Bond Resolution) | | | | | | |
1,500,000 | | 5.000%, 07/01/24 Senior Series 2015B | | Aa2/NR/AA | | 1,527,915 | | |
2,095,000 | | 5.000%, 07/01/25 Senior Series 2015B | | Aa2/NR/AA | | 2,172,808 | | |
2,085,000 | | 5.000%, 07/01/34 Senior Series 2016A | | Aa2/NR/AA | | 2,187,457 | | |
635,000 | | 5.000%, 07/01/35 Senior Series 2016B | | Aa2/NR/AA | | 663,442 | | |
6,000,000 | | 5.000%, 07/01/36 Senior Series 2018A | | Aa2/NR/AA | | 6,482,880 | | |
3,000,000 | | 4.000%, 07/01/30 Senior Series 2019A | | Aa2/NR/AA | | 3,199,050 | | |
770,000 | | 5.000%, 07/01/44 Senior Series 2019A | | Aa2/NR/AA | | 827,742 | | |
1,000,000 | | 4.000%, 07/01/34 Senior Series 2019B | | Aa2/NR/AA | | 1,050,840 | | |
2,700,000 | | 4.000%, 07/01/38 Senior Series 2019B | | Aa2/NR/AA | | 2,742,012 | | |
| | | | | | | | |
| | City and County of Honolulu, Hawaii, Wastewater System (First Bond Resolution) Green Bond | | | | | | |
4,000,000 | | 5.000%, 07/01/47 Senior Series 2022A | | Aa2/NR/AA | | 4,390,080 | | |
17,500,000 | | 5.250%, 07/01/51 Senior Series 2022A | | Aa2/NR/AA | | 19,499,900 | | |
19,360,000 | | 5.000%, 07/01/51 Senior Series 2022A | | Aa2/NR/AA | | 21,175,000 | | |
| | | | | | | | |
| | City and County of Honolulu, Hawaii, Wastewater System (Second Bond Resolution) Junior Series 2015A | | | | | | |
4,000,000 | | 5.000%, 07/01/25 Junior Series 2015A | | Aa3/NR/AA- | | 4,146,960 | | |
1,375,000 | | 3.000%, 07/01/26 Junior Series 2019A | | Aa3/NR/AA- | | 1,376,320 | | |
| | | | | | | | |
| | Total Water & Sewer | | | | 100,993,007 | | |
| | | | | | | | |
| | Other (1.0%): | | | | | | |
| | | | | | | | |
| | Hawaii State Department of Hawaiian Home Lands | | | | | | |
500,000 | | 5.000%, 04/01/24 Series 2017 | | A1/NR/NR | | 506,275 | | |
945,000 | | 5.000%, 04/01/26 Series 2017 | | A1/NR/NR | | 992,874 | | |
905,000 | | 5.000%, 04/01/29 Series 2017 | | A1/NR/NR | | 961,789 | | |
840,000 | | 5.000%, 04/01/30 Series 2017 | | A1/NR/NR | | 889,669 | | |
| | | | | | | | |
| | Hawaii State Department of Hawaiian Home Lands, COP (Kapolei Office Facility) | | | | | | |
330,000 | | 5.000%, 11/01/24 Series 2017A | | Aa3/NR/NR | | 337,600 | | |
145,000 | | 5.000%, 11/01/25 Series 2017A | | Aa3/NR/NR | | 151,074 | | |
1,115,000 | | 5.000%, 11/01/27 Series 2017A | | Aa3/NR/NR | | 1,211,080 | | |
| | | | | | | | |
| | Total Other | | | | 5,050,361 | | |
| | | | | | | | |
| | Total Revenue Bonds | | | | 263,690,534 | | |
| | Pre-Refunded Bonds (6.6%)†† | | | | | | |
| | | | | | | | |
| | Pre-Refunded General Obligation Bonds (4.4%) | | | | | | |
| | | | | | | | |
| | State (4.4%): | | | | | | |
| | | | | | | | |
| | State of Hawaii | | | | | | |
$4,375,000 | | 5.000%, 08/01/25 Series EH | | Aa2/AA+/AA | | $4,380,381 | | |
1,800,000 | | 5.000%, 08/01/27 Series EH | | Aa2/AA+/NR | | 1,802,214 | | |
2,000,000 | | 5.000%, 08/01/30 Series EH | | NR/NR/NR* | | 2,002,400 | | |
5,000 | | 5.000%, 08/01/30 Series EH | | NR/NR/NR* | | 5,006 | | |
590,000 | | 5.000%, 08/01/27 Series EO | | NR/NR/NR* | | 601,411 | | |
265,000 | | 5.000%, 08/01/28 Series EO | | NR/NR/NR* | | 270,125 | | |
570,000 | | 5.000%, 08/01/29 Series EO | | NR/NR/NR* | | 581,024 | | |
5,280,000 | | 5.000%, 08/01/25 Series EP | | Aa2/AA+/AA | | 5,387,712 | | |
5,300,000 | | 5.000%, 08/01/26 Series EP | | Aa2/AA+/AA | | 5,408,120 | | |
2,070,000 | | 5.000%, 10/01/30 Series ET | | Aa2/AA+/AA | | 2,160,914 | | |
| | | | | | | | |
| | Total Pre-Refunded General Obligation Bonds | | | | 22,599,307 | | |
| | | | | | | | |
| | Pre-Refunded Revenue Bonds (2.2%) | | | | | | |
| | | | | | | | |
| | Water & Sewer (2.2%): | | | | | | |
| | | | | | | | |
| | City and County of Honolulu, Hawaii, Board of Water Supply Water System | | | | | | |
1,795,000 | | 5.000%, 07/01/26 Series 2014A | | Aa2/NR/AAA | | 1,828,764 | | |
875,000 | | 5.000%, 07/01/27 Series 2014A | | Aa2/NR/AAA | | 891,459 | | |
1,750,000 | | 5.000%, 07/01/28 Series 2014A | | Aa2/NR/AAA | | 1,782,918 | | |
360,000 | | 5.000%, 07/01/29 Series 2014A | | Aa2/NR/AAA | | 366,772 | | |
| | | | | | | | |
| | City and County of Honolulu, Hawaii, Wastewater System (First Bond Resolution) | | | | | | |
200,000 | | 5.000%, 07/01/40 Senior Series 2015A | | Aa2/NR/AA | | 207,506 | | |
2,150,000 | | 5.000%, 07/01/30 Senior Series 2015B | | Aa2/NR/AA | | 2,230,690 | | |
3,700,000 | | 5.000%, 07/01/31 Senior Series 2015B | | Aa2/NR/AA | | 3,838,861 | | |
| | | | | | | | |
| | Total Pre-Refunded Revenue Bonds | | | | 11,146,970 | | |
| | | | | | | | |
| | Total Pre-Refunded Bonds | | | | 33,746,277 | | |
| | | | | | | | |
| | Total Municipal Bonds (cost $518,225,401) | | | | 499,911,313 | | |
| | | | | | | | |
Shares | | Short-Term Investment (0.3%) | | | | | | |
1,535,901 | | Dreyfus Government Cash Management, Institutional Shares, 5.00%**(cost $1,535,901) | | Aaa-mf/AAAm/NR | | 1,535,901 | | |
| | | | | | | | |
| | Total Investments (cost $519,761,302-note b) | | 98.3 | % | | 501,447,214 | | |
| | Other assets less liabilities | | 1.7 | | | 8,710,164 | | |
| | Net Assets | | 100.0 | % | | $510,157,378 | | |
See accompanying notes to financial statements.
(a) | (a) Securities valuation policies and other investment related disclosures are hereby incorporated by reference in the annual and semi-annual reports previously filed with the Securities and Exchange Commission on Form N-CSR. |
| |
(b) | (b) At June 30, 2023, the net unrealized depreciation on investments, based on cost for federal income tax purposes of $519,761,302 amounted to $18,314,088 which consisted of aggregate gross unrealized appreciation of $301,593 and aggregate gross unrealized depreciation of $18,615,681. |
| |
(c) | (c) Fair Value Measurements: The Trust follows a fair value hierarchy that distinguishes between market data obtained from independent sources (observable inputs) and the Trust’s own market assumptions (unobservable inputs). These inputs are used in determining the value of the Trust’s investments and are summarized in the following fair value hierarchy: |
| |
| Level 1 – Unadjusted quoted prices in inactive markets for identical assets or liabilities that the Trust has the ability to access. |
| |
| Level 2 – Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data. |
| |
| Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Trust’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available. |
| |
| The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities. |
| |
| The following is a summary of the valuation inputs, representing 100% of the Trust’s investments, used to value the Trust’s net assets as of June 30, 2023: |