Business and Segment Reporting | Note 5 — Business and Segment Reporting: The Company has three reportable segments: International Crude Tankers, International Product Carriers and U.S. Flag vessels. Income/(loss) from vessel operations for segment purposes is defined as income/(loss) from vessel operations before general and administrative expenses, technical management transition costs, severance costs and gain/(loss) on disposal of vessels and other property , including impairment charges . The accounting policies followed by the reportable segments are the same as those followed in the preparation of the Company’s consolidated financial statements. Information about the Company’s reportable segments as of and for the three and nine months ended September 30, 2016 and 2015 follows: International Crude Product Three months ended Tankers Carriers Other U.S. Totals September 30, 2016: Shipping revenues $ 53,532 $ 27,239 $ - $ 114,180 $ 194,951 Time charter equivalent revenues 50,156 27,010 - 109,649 186,815 Depreciation and amortization 13,265 6,885 226 22,832 43,208 (Loss)/gain on disposal of vessels and other property, including impairments (4,315) (45,325) - (97,782) (147,422) Income/(loss) from vessel operations 13,428 (1,575) (77) 26,895 38,671 Equity in income of affiliated companies 9,321 - 3,167 - 12,488 Investments in and advances to affiliated companies at September 30, 2016 287,303 15,241 60,700 38 363,282 Total assets at September 30, 2016 1,087,118 448,495 60,700 829,110 2,425,423 September 30, 2015: Shipping revenues 80,896 50,220 5 110,631 241,752 Time charter equivalent revenues 76,222 49,980 5 107,381 233,588 Depreciation and amortization 12,817 7,306 281 18,339 38,743 Loss/(gain) on disposal of vessels and other property (4) 3,236 6 (53) 3,185 Income from vessel operations 38,945 22,452 521 30,486 92,404 Equity in income of affiliated companies 8,537 - 2,441 - 10,978 Investments in and advances to affiliated companies at September 30, 2015 280,678 13,964 48,965 38 343,645 Total assets at September 30, 2015 1,156,097 513,208 48,965 1,000,811 2,719,081 International Crude Product Nine months ended Tankers Carriers Other U.S. Totals September 30, 2016: Shipping revenues $ 212,907 $ 99,602 $ - $ 347,644 $ 660,153 Time charter equivalent revenues 204,059 98,771 - 336,602 639,432 Depreciation and amortization 39,225 20,523 734 68,401 128,883 (Loss)/gain on disposal of vessels and other property, including impairments (4,114) (45,325) (142) (97,796) (147,377) Income from vessel operations 96,312 14,581 94 92,038 203,025 Equity in income/(loss) of affiliated companies 27,312 - 8,781 (15) 36,078 Expenditures for vessels and vessel improvements 57 534 - - 591 Payments for drydockings 3,541 1,392 - 5,306 10,239 September 30, 2015: Shipping revenues 235,843 136,758 61 348,119 720,781 Time charter equivalent revenues 220,012 135,863 59 334,499 690,433 Depreciation and amortization 37,982 21,206 998 53,545 113,731 Loss/(gain) on disposal of vessels and other property 4 3,231 1,139 (116) 4,258 Income/(loss) from vessel operations 113,245 51,679 (156) 108,950 273,718 Equity in income/(loss) of affiliated companies 25,908 - 9,318 (6) 35,220 Expenditures for vessels and vessel improvements - 716 - 53 769 Payments for drydockings 8,334 2,261 - 27,674 38,269 Reconciliations of time charter equivalent (“TCE”) revenues of the segments to shipping revenues as reported in the condensed statements of operations follow: Three Months Ended September 30, 2016 2015 Time charter equivalent revenues $ 186,815 $ 233,588 Add: Voyage expenses 8,136 8,164 Shipping revenues $ 194,951 $ 241,752 Nine Months Ended September 30, 2016 2015 Time charter equivalent revenues $ 639,432 $ 690,433 Add: Voyage expenses 20,721 30,348 Shipping revenues $ 660,153 $ 720,781 Consistent with general practice in the shipping industry, the Company uses time charter equivalent revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. Reconciliations of income from vessel operations of the segments to income before income taxes, as reported in the condensed consolidated statements of operations follow: Three Months Ended September 30, 2016 2015 Total income from vessel operations of all segments $ 38,671 $ 92,404 General and administrative expenses (19,076) (21,376) Severance costs (2,238) - (Loss)/gain on disposal of vessels and other property, including impairments (147,422) 3,185 Consolidated (loss)/income from vessel operations (130,065) 74,213 Equity in income of affiliated companies 12,488 10,978 Other expense (5,079) (1,963) Interest expense (20,126) (29,191) Reorganization items, net (5,732) (1,420) (Loss)/income before income taxes $ (148,514) $ 52,617 Nine Months Ended September 30, 2016 2015 Total income from vessel operations of all segments $ 203,025 $ 273,718 General and administrative expenses (53,792) (58,129) Technical management transition costs - (40) Severance costs (2,238) (5) (Loss)/gain on disposal of vessels and other property, including impairments (147,377) 4,258 Consolidated (loss)/income from vessel operations (382) 219,802 Equity in income of affiliated companies 36,078 35,220 Other expense (3,104) (1,842) Interest expense (63,337) (86,691) Reorganization items, net 11,318 (6,344) (Loss)/income before income taxes $ (19,427) $ 160,145 Reconciliations of total assets of the segments to amounts included in the condensed consolidated balance sheets follow: As of September 30, 2016 2015 Total assets of all segments $ 2,425,423 $ 2,719,081 Corporate unrestricted cash (1) 313,232 628,015 Corporate restricted cash (1) 5,572 26,568 Other unallocated amounts 5,727 52,276 Consolidated total assets $ 2,749,954 $ 3,425,940 (1) As of September 30, 2016 and 2015, OBS and its subsidiaries had unrestricted cash balances of $113,611 and $186,819 , respectively, and INSW and its subsidiaries had unrestricted cash balances of $110,158 and $250,315 , respectively. Of the restricted cash balances, $0 and $8,989 were held by INSW as of September 30, 2016 and 2015, respectively. The remaining balances were held by the Parent Company, OSG. |