EXHIBIT 11
PG&E CORPORATION
COMPUTATION OF EARNINGS PER COMMON SHARE
Three Months Ended | |||||||
March 31, | |||||||
(in millions, except share amounts) | 2005 | 2004 | |||||
Net income | $ | 218 | $ | 3,033 | |||
Less: distributed earnings to common shareholders | 111 | - | |||||
Undistributed earnings | 107 | 3,033 | |||||
Common shareholders earnings | |||||||
Basic | |||||||
Distributed earnings to common shareholders | 111 | - | |||||
Undistributed earnings allocated to common shareholders | 102 | 2,893 | |||||
Total common shareholders earnings, basic | 213 | 2,893 | |||||
Diluted | |||||||
Distributed earnings to common shareholders | 111 | - | |||||
Undistributed earnings allocated to common shareholders | 102 | 2,897 | |||||
Total common shareholders earnings, diluted | $ | 213 | $ | 2,897 | |||
Weighted average common shares outstanding, basic | 388 | 393 | |||||
9.50% Convertible Subordinated Notes | 19 | 19 | |||||
Weighted average common shares outstanding and participating securities, basic | 407 | 412 | |||||
Weighted average common shares outstanding, basic | 388 | 393 | |||||
Employee stock options, restricted stock and PG&E Corporation shares held by grantor trusts | 4 | 7 | |||||
PG&E Corporation warrants | - | 4 | |||||
Rounding | - | 1 | |||||
Weighted average common shares outstanding, diluted(1) | 392 | 405 | |||||
9.50% Convertible Subordinated Notes | 19 | 19 | |||||
Weighted average common shares outstanding and participating securities, diluted | 411 | 424 | |||||
Net earnings per common share, basic | |||||||
Distributed earnings, basic | $ | 0.29 | $ | - | |||
Undistributed earnings, basic | 0.26 | 7.36 | |||||
Total | $ | 0.55 | $ | 7.36 | |||
Net earnings per common share, diluted | |||||||
Distributed earnings, diluted | $ | 0.28 | $ | - | |||
Undistributed earnings, diluted | 0.26 | 7.15 | |||||
Total | $ | 0.54 | $ | 7.15 | |||
|
|