Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. freshman Avg
|
New words:
acid, Agent, ahead, assigned, assist, automatically, behavior, building, certainty, challenging, Circuit, clarification, Clarifying, Columbia, comparison, Condensed, contractor, count, decision, display, distributor, earliest, emission, floating, freeze, fulfillment, inactive, incident, Indiana, interpretation, Licensing, lifetime, lose, mentioned, multiemployer, output, piping, plastic, polywoven, Pratt, recoded, remanded, renegotiate, repair, resumed, Retiree, rulemaking, solid, solution, substantive, sulfuric, team, TimBar, today, unintended, vacated, vast, warehousing, whichever, wholesale, withdrawal
Removed:
adjustment, amortizing, belief, bifurcation, biofuel, Canada, captioned, cellulosic, claimed, collectively, Commerce, comparative, confirmation, constituting, contingency, dealing, Department, diesel, effort, eligibility, emerging, examine, excise, existed, expedient, fact, falling, formula, fringe, functional, gallon, grandfathered, holiday, IRS, legacy, letter, light, managing, Memorandum, mixed, organic, outcome, percentage, pertaining, population, prevailing, realizability, remeasuring, repaid, resolution, reversed, reversing, revolver, rollstock, schedule, similarly, statute, sufficiency, supported, sustained, taxability, taxable, translation, treated, unique, voting, weekend, workday
Filing tables
Filing exhibits
Related press release
PKG similar filings
Filing view
External links
Exhibit 12.1
Ratio of Earnings to Fixed Charges
Year Ended December 31 | |||||||||||||||
Amounts in millions, except ratios | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||
Ratio of Earnings to Fixed Charges | 6.5 | x | 6.7 | x | 6.1 | x | 6.4 | x | 4.0 | x |
Details of the specific calculations are set forth below:
Year Ended December 31, | ||||||||||||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||||
Earnings | ||||||||||||||||||||
Income before taxes | $ | 688.5 | $ | 664.5 | $ | 614.3 | $ | 423.6 | $ | 244.8 | ||||||||||
Add: Fixed charges | 123.7 | 116.8 | 119.7 | 78.7 | 80.2 | |||||||||||||||
Subtotal | 812.2 | 781.3 | 734.0 | 502.3 | 325.0 | |||||||||||||||
Less: Capitalized interest | (2.5 | ) | (2.0 | ) | (2.8 | ) | (1.7 | ) | (0.8 | ) | ||||||||||
Total | $ | 809.7 | $ | 779.3 | $ | 731.2 | $ | 500.6 | $ | 324.2 | ||||||||||
Fixed Charges | ||||||||||||||||||||
Interest expense | $ | 91.8 | $ | 85.5 | $ | 88.4 | $ | 58.3 | $ | 62.9 | ||||||||||
Capitalized interest | 2.5 | 2.0 | 2.8 | 1.7 | 0.8 | |||||||||||||||
Interest portion of rent expense (1) | 29.4 | 29.3 | 28.5 | 18.7 | 16.5 | |||||||||||||||
Total | $ | 123.7 | $ | 116.8 | $ | 119.7 | $ | 78.7 | $ | 80.2 | ||||||||||
Ratio of Earnings to Fixed Charges | 6.5 | x | 6.7 | x | 6.1 | x | 6.4 | x | 4.0 | x |
____________
(1) | The interest portion of rent expense represents the estimated interest component of such rental payments. |
Earnings available for fixed charges represent earnings before income taxes and fixed charges excluding capitalized interest. Fixed charges represent interest expense; amortization of treasury lock settlements; debt discount and expenses; capitalized interest and that portion of rental expense deemed to be the equivalent of interest.