Reconciliation of Gold Cost of Sales to Total cash costs, All-in sustaining costs and All-in costs, including on a per ounce basis
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
($ millions, except per ounce information in dollars) | | | | | For the three months ended | | | For the six months ended | |
| | Footnote | | | 6/30/24 | | | 3/31/24 | | | 6/30/23 | | | 6/30/24 | | | 6/30/23 | |
| | | | | | |
Cost of sales applicable to gold production | | | | | | | 1,799 | | | | 1,761 | | | | 1,753 | | | | 3,560 | | | | 3,514 | |
| | | | | | |
Depreciation | | | | | | | (401 | ) | | | (407 | ) | | | (413 | ) | | | (808 | ) | | | (858 | ) |
| | | | | | |
Cash cost of sales applicable to equity method investments | | | | | | | 77 | | | | 56 | | | | 67 | | | | 133 | | | | 130 | |
| | | | | | |
By-product credits | | | | | | | (75 | ) | | | (56 | ) | | | (60 | ) | | | (131 | ) | | | (121 | ) |
| | | | | | |
Non-recurring items | | | a | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | |
Other | | | b | | | | 5 | | | | 2 | | | | 5 | | | | 7 | | | | 5 | |
| | | | | | |
Non-controlling interests | | | c | | | | (393 | ) | | | (400 | ) | | | (388 | ) | | | (793 | ) | | | (766 | ) |
| | | | | | |
Total cash costs | | | | | | | 1,012 | | | | 956 | | | | 964 | | | | 1,968 | | | | 1,904 | |
| | | | | | |
General & administrative costs | | | | | | | 32 | | | | 28 | | | | 28 | | | | 60 | | | | 67 | |
| | | | | | |
Minesite exploration and evaluation costs | | | d | | | | 6 | | | | 13 | | | | 14 | | | | 19 | | | | 25 | |
| | | | | | |
Minesite sustaining capital expenditures | | | e | | | | 631 | | | | 550 | | | | 524 | | | | 1,181 | | | | 978 | |
| | | | | | |
Sustaining leases | | | | | | | 9 | | | | 6 | | | | 9 | | | | 15 | | | | 16 | |
| | | | | | |
Rehabilitation - accretion and amortization (operating sites) | | | f | | | | 20 | | | | 17 | | | | 15 | | | | 37 | | | | 29 | |
| | | | | | |
Non-controlling interest, copper operations and other | | | g | | | | (278 | ) | | | (224 | ) | | | (197 | ) | | | (502 | ) | | | (356 | ) |
| | | | | | |
All-in sustaining costs | | | | | | | 1,432 | | | | 1,346 | | | | 1,357 | | | | 2,778 | | | | 2,663 | |
| | | | | | |
Global exploration and evaluation and project expense | | | d | | | | 91 | | | | 82 | | | | 87 | | | | 173 | | | | 147 | |
| | | | | | |
Community relations costs not related to current operations | | | | | | | 0 | | | | 0 | | | | 1 | | | | 0 | | | | 1 | |
| | | | | | |
Project capital expenditures | | | e | | | | 176 | | | | 165 | | | | 238 | | | | 341 | | | | 464 | |
| | | | | | |
Non-sustaining leases | | | | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | |
Rehabilitation - accretion and amortization (non-operating sites) | | | f | | | | 7 | | | | 7 | | | | 6 | | | | 14 | | | | 12 | |
| | | | | | |
Non-controlling interest and copper operations and other | | | g | | | | (37 | ) | | | (92 | ) | | | (122 | ) | | | (129 | ) | | | (210 | ) |
| | | | | | |
All-in costs | | | | | | | 1,669 | | | | 1,508 | | | | 1,567 | | | | 3,177 | | | | 3,077 | |
| | | | | | |
Ounces sold - attributable basis (000s ounces) | | | h | | | | 956 | | | | 910 | | | | 1,001 | | | | 1,866 | | | | 1,955 | |
| | | | | | |
Cost of sales per ounce | | | i,j | | | | 1,441 | | | | 1,425 | | | | 1,323 | | | | 1,433 | | | | 1,350 | |
| | | | | | |
Total cash costs per ounce | | | j | | | | 1,059 | | | | 1,051 | | | | 963 | | | | 1,055 | | | | 974 | |
| | | | | | |
Total cash costs per ounce (on a co-product basis) | | | j,k | | | | 1,112 | | | | 1,093 | | | | 1,003 | | | | 1,103 | | | | 1,016 | |
| | | | | | |
All-in sustaining costs per ounce | | | j | | | | 1,498 | | | | 1,474 | | | | 1,355 | | | | 1,489 | | | | 1,362 | |
| | | | | | |
All-in sustaining costs per ounce (on a co-product basis) | | | j,k | | | | 1,551 | | | | 1,516 | | | | 1,395 | | | | 1,537 | | | | 1,404 | |
| | | | | | |
All-in costs per ounce | | | j | | | | 1,746 | | | | 1,657 | | | | 1,566 | | | | 1,702 | | | | 1,574 | |
| | | | | | |
All-in costs per ounce (on a co-product basis) | | | j,k | | | | 1,799 | | | | 1,699 | | | | 1,606 | | | | 1,750 | | | | 1,616 | |
These costs are not indicative of our cost of production and have been excluded from the calculation of total cash costs.
Other adjustments for the three and six month periods ended June 30, 2024 include the removal of total cash costs and by-product credits associated with Pierina of $nil and $nil, respectively (March 31, 2024: $nil; June 30, 2023: $nil and $3 million, respectively), which was producing incidental ounces until December 31, 2023 while in closure.
c. | Non-controlling interests |
Non-controlling interests include non-controlling interests related to gold production of $532 million and $1,074 million, respectively, for the three and six month periods ended June 30, 2024 (March 31, 2024: $542 million and June 30, 2023: $533 million and $1,062 million, respectively). Non-controlling interests include NGM, Pueblo Viejo, Loulo-Gounkoto, Tongon, North Mara and Bulyanhulu. Refer to Note 4 to the Financial Statements for further information.
d. | Exploration and evaluation costs |
Exploration, evaluation and project expenses are presented as minesite sustaining if they support current mine operations and project if they relate to future projects. Refer to page 50 of the Q2 2024 MD&A.
Capital expenditures are related to our gold sites only and are split between minesite sustaining and project capital expenditures. Project capital expenditures are capital spending at new projects and major, discrete projects at existing operations intended to increase net present value through higher production or longer mine life. Significant projects in the current year include the plant expansion project at Pueblo Viejo and the TS solar project at NGM. Refer to page 50 of the Q2 2024 MD&A.
f. | Rehabilitation—accretion and amortization |
Includes depreciation on the assets related to rehabilitation provisions of our gold operations and accretion on the rehabilitation provision of our gold operations, split between operating and non-operating sites.
g. | Non-controlling interest and copper operations |
Removes general and administrative costs related to non-controlling interests and copper based on a percentage allocation of revenue. Also removes exploration, evaluation and project expenses, rehabilitation costs and capital expenditures incurred by our copper sites and the non-controlling interest of NGM, Pueblo Viejo, Loulo-Gounkoto, Tongon, North Mara and Bulyanhulu operating segments. It also includes capital expenditures applicable to our equity method investment in Kibali. Figures remove the impact of Pierina up until December 31, 2023. The impact is summarized as the following:
| | | | |
BARRICK SECOND QUARTER 2024 | | 27 | | PRESS RELEASE |