BancFirst Corporation
101 NORTH BROADWAY
OKLAHOMA CITY, OKLAHOMA 73102
PRESS RELEASE
For Immediate Release: Thursday, October 18, 2007
For further information call Joe T. Shockley Jr., Chief Financial Officer (405) 270-1003
or David Rainbolt, Chief Executive Officer at (405) 270-1002
BANCFIRST CORPORATION REPORTS THIRD QUARTER EARNINGS
BancFirst Corporation (NASDAQ GSM:BANF) reported net income of $16.9 million or $1.06 diluted earnings per share for the third quarter of 2007, representing an increase of 33.0% over the $12.7 million or $0.79 diluted earnings per share for the same quarter a year ago. Net income for the first nine months of 2007 was $41.5 million or $2.61 diluted earnings per share versus $35.8 million or $2.23 diluted earnings per share for the same period in 2006. The quarterly results included several one-time items that contributed to the jump in earnings. Taken together, these transactions increased net income by $5.9 million or $0.36 diluted earnings per share for the quarter. The year-to-date earnings figures also included a one-time expense of $1.9 million in the first quarter of 2007 for the redemption of the Company’s 9.65% trust preferred securities.
Net interest income for the third quarter was $37.0 million, $564,000 above the third quarter of the prior year. The Company’s net interest margin was 4.55% during the quarter compared to 4.77% a year ago. The decrease in the net interest margin was due to higher rates on deposits relative to rates on earning assets. The loan loss provision totaled $2.2 million compared to $315,000 in the third quarter of 2006 as a result of growth in loans combined with identified weaknesses in certain credits. Nonperforming loans equaled 0.46% of assets, unchanged from a year ago, and net charge-offs represented 0.09% of loans, both remaining at relatively low levels. Noninterest income of $26.8 million was up $11.3 million over the same quarter a year ago. Included in this quarter’s noninterest income was a one-time gain of $7.8 million on the sale of an investment and a $3.1 million recovery on an insurance claim that was fully expensed in 2005. Noninterest expense included a one-time $1 million donation to the Company’s charitable foundation and approximately $800,000 of expenses related to the investment gain. Recurring noninterest expenses were up approximately $600,000 due to the Company’s branch expansion program.
At September 30, 2007 the Company’s total assets were $3.5 billion, an increase of $122 million or 3.6% over September 30, 2006. Loans at quarter-end totaled $2.4 billion, up 2.9% from $2.3 billion a year ago while deposits were $3.1 billion, representing an increase of $153 million. Equity capital totaled $359 million which equaled 10.1% of total assets.
In September, the Company concluded its modified Dutch auction tender offer and purchased 539,453 shares of its common stock at a price per share of $45.00 per share, including all “odd lots” properly tendered and not withdrawn. These shares represented approximately 3.4% of BancFirst Corporation’s outstanding shares.
At its meeting in September 2007, the Company’s Board of Directors adopted an increase of 366,948 common shares in its Stock Repurchase Program. This amendment to the Plan, originally adopted in November 1999, restored the number of shares to the original amount of 600,000 shares.
BancFirst Corporation is an Oklahoma based financial services holding company. The Company’s principal subsidiary bank, BancFirst, is Oklahoma’s largest state-chartered bank with 86 banking locations serving 44 communities across Oklahoma.
The Company may make forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters. Forward-looking statements include estimates and give management’s current expectations or forecasts of future events. The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions, the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Actual results may differ materially from forward-looking statements.
BancFirst Corporation
Summary Financial Information
(Dollars in thousands, except per share and share data - Unaudited)
| | 2007 | |
| | | | | | | | | | Year- | |
| | Q1 | | Q2 | | Q3 | | Q4 | | To-Date | |
Income Statement Data: | | | | | | | | | | | | | | | | |
Net interest income | | $ | 36,374 | | $ | 37,437 | | $ | 36,969 | | | | | $ | 110,780 | |
Provision for loan losses | | | (31 | ) | | 132 | | | 2,248 | | | | | | 2,349 | |
Securities transactions | | | 227 | | | 339 | | | 7,723 | | | | | | 8,289 | |
Total noninterest income | | | 13,882 | | | 15,235 | | | 26,790 | | | | | | 55,907 | |
Salaries and employee benefits | | | 18,790 | | | 18,937 | | | 19,513 | | | | | | 57,240 | |
Total noninterest expense | | | 33,421 | | | 31,618 | | | 35,167 | | | | | | 100,206 | |
Net income | | | 11,123 | | | 13,402 | | | 16,944 | | | | | | 41,469 | |
Per Common Share Data: | | | | | | | | | | | | | | | | |
Net income-basic | | | 0.71 | | | 0.85 | | | 1.11 | | | | | | 2.73 | |
Net income-diluted | | | 0.69 | | | 0.83 | | | 1.06 | | | | | | 2.61 | |
Cash dividends declared | | | 0.18 | | | 0.18 | | | 0.20 | | | | | | 0.56 | |
Common shares outstanding | | | 15,721,936 | | | 15,724,536 | | | 15,201,459 | | | | | | 15,201,459 | |
Average common shares outstanding - | | | | | | | | | | | | | | | | |
Basic | | | 15,750,333 | | | 15,723,483 | | | 15,723,483 | | | | | | 15,471,124 | |
Diluted | | | 16,113,434 | | | 16,056,768 | | | 16,054,215 | | | | | | 15,813,722 | |
Performance Ratios: | | | | | | | | | | | | | | | | |
Return on average assets | | | 1.31 | % | | 1.51 | % | | 1.88 | % | | | | | 1.57 | % |
Return on average equity | | | 12.83 | | | 14.93 | | | 18.14 | | | | | | 15.37 | |
Net interest margin | | | 4.75 | | | 4.68 | | | 4.55 | | | | | | 4.65 | |
Efficiency ratio | | | 66.50 | | | 60.03 | | | 55.16 | | | | | | 60.12 | |
| | 2006 | |
| | | | | | | | | | Year- | |
| | Q1 | | Q2 | | Q3 | | Q4 | | To-Date | |
Income Statement Data: | | | | | | | | | | | | | | | | |
Net interest income | | $ | 34,601 | | $ | 35,753 | | | 36,404 | | | 36,930 | | $ | 143,688 | |
Provision for loan losses | | | 681 | | | 917 | | | 315 | | | (123 | ) | | 1,790 | |
Securities transactions | | | -- | | | 139 | | | 246 | | | 141 | | | 526 | |
Total noninterest income | | | 13,409 | | | 14,732 | | | 15,501 | | | 14,782 | | | 58,424 | |
Salaries and employee benefits | | | 17,618 | | | 17,346 | | | 17,741 | | | 17,631 | | | 70,336 | |
Total noninterest expense | | | 30,292 | | | 30,826 | | | 31,609 | | | 31,830 | | | 124,557 | |
Net income | | | 10,881 | | | 12,209 | | | 12,740 | | | 13,522 | | | 49,352 | |
Per Common Share Data: | | | | | | | | | | | | | | | | |
Net income-basic | | | 0.69 | | | 0.78 | | | 0.81 | | | 0.86 | | | 3.13 | |
Net income-diluted | | | 0.68 | | | 0.76 | | | 0.79 | | | 0.84 | | | 3.07 | |
Cash dividends declared | | | 0.16 | | | 0.16 | | | 0.18 | | | 0.18 | | | 0.68 | |
Common shares outstanding | | | 15,687,840 | | | 15,716,195 | | | 15,742,171 | | | 15,764,310 | | | 15,764,310 | |
Average common shares outstanding - | | | | | | | | | | | | | | | | |
Basic | | | 15,666,676 | | | 15,702,060 | | | 15,732,307 | | | 15,751,044 | | | 15,713,306 | |
Diluted | | | 16,045,822 | | | 16,080,423 | | | 16,112,809 | | | 16,149,063 | | | 16,094,844 | |
Performance Ratios: | | | | | | | | | | | | | | | | |
Return on average assets | | | 1.33 | % | | 1.46 | % | | 1.50 | % | | 1.55 | % | | 1.46 | % |
Return on average equity | | | 14.03 | | | 15.49 | | | 15.44 | | | 15.38 | | | 15.10 | |
Net interest margin | | | 4.77 | | | 4.78 | | | 4.77 | | | 4.71 | | | 4.75 | |
Efficiency ratio | | | 63.09 | | | 61.06 | | | 60.90 | | | 61.55 | | | 61.63 | |
BancFirst Corporation
Summary Financial Information
(Dollars in thousands, except per share data - Unaudited)
| | 2007 | |
| | Q1 | | Q2 | | Q3 | | Q4 | |
Balance Sheet Data: | | | | | | | | | | | | | |
Total assets | | $ | 3,521,686 | | $ | 3,601,866 | | $ | 3,546,338 | | | | |
Total loans | | | 2,336,028 | | | 2,345,838 | | | 2,399,982 | | | | |
Allowance for loan losses | | | (27,493 | ) | | (27,568 | ) | | (28,828 | ) | | | |
Securities | | | 430,765 | | | 459,271 | | | 464,534 | | | | |
Deposits | | | 3,069,206 | | | 3,151,553 | | | 3,119,775 | | | | |
Stockholders' equity | | | 355,478 | | | 364,547 | | | 358,871 | | | | |
Book value per common share | | | 22.61 | | | 23.18 | | | 23.61 | | | | |
Tangible book value per common share | | | 20.09 | | | 20.46 | | | 20.80 | | | | |
Balance Sheet Ratios: | | | | | | | | | | | | | |
Average loans to deposits | | | 77.50 | % | | 75.02 | % | | 75.51 | % | | | |
Average earning assets to total assets | | | 90.77 | | | 90.74 | | | 90.89 | | | | |
Average stockholders' equity to average assets | | | 10.18 | | | 10.11 | | | 10.35 | | | | |
Asset Quality Data: | | | | | | | | | | | | | |
Past due loans | | $ | 1,688 | | $ | 1,276 | | $ | 1,022 | | | | |
Nonaccrual loans | | | 9,909 | | | 13,372 | | | 13,146 | | | | |
Restructured loans | | | 792 | | | 912 | | | 989 | | | | |
Total nonperforming and restructured loans | | | 12,389 | | | 15,560 | | | 15,157 | | | | |
Other real estate owned and repossessed assets | | | 1,233 | | | 1,098 | | | 1,300 | | | | |
Total nonperforming and restructured assets | | | 13,622 | | | 16,658 | | | 16,457 | | | | |
Nonperforming and restructured loans to total loans | | | 0.53 | % | | 0.66 | % | | 0.63 | % | | | |
Nonperforming and restructured assets to total assets | | | 0.39 | | | 0.46 | | | 0.46 | | | | |
Allowance to total loans | | | 1.18 | | | 1.18 | | | 1.20 | | | | |
Allowance to nonperforming and restructured loans | | | 221.90 | | | 177.18 | | | 190.20 | | | | |
Net charge-offs to average loans | | | 0.03 | | | 0.01 | | | 0.09 | | | | |
| | 2006 | |
| | Q1 | | Q2 | | Q3 | | Q4 | |
Balance Sheet Data: | | | | | | | | | | | | | |
Total assets | | $ | 3,357,717 | | $ | 3,389,689 | | $ | 3,424,495 | | | 3,419,132 | |
Total loans | | | 2,306,317 | | | 2,339,959 | | | 2,332,838 | | | 2,325,548 | |
Allowance for loan losses | | | (27,789 | ) | | (28,227 | ) | | (28,988 | ) | | (27,700 | ) |
Securities | | | 428,222 | | | 434,696 | | | 422,650 | | | 432,910 | |
Deposits | | | 2,934,980 | | | 2,954,960 | | | 2,967,056 | | | 2,974,305 | |
Stockholders' equity | | | 310,698 | | | 320,430 | | | 335,148 | | | 348,913 | |
Book value per common share | | | 19.81 | | | 20.39 | | | 21.29 | | | 22.13 | |
Tangible book value per common share | | | 17.35 | | | 17.95 | | | 18.75 | | | 19.61 | |
Balance Sheet Ratios: | | | | | | | | | | | | | |
Average loans to deposits | | | 80.39 | % | | 79.13 | % | | 79.27 | % | | 78.03 | % |
Average earning assets to total assets | | | 89.55 | | | 90.16 | | | 90.36 | | | 90.71 | |
Average stockholders' equity to average assets | | | 9.50 | | | 9.46 | | | 9.70 | | | 10.08 | |
Asset Quality Data: | | | | | | | | | | | | | |
Past due loans | | $ | 1,204 | | $ | 612 | | $ | 727 | | $ | 1,884 | |
Nonaccrual loans | | | 8,238 | | | 7,244 | | | 8,960 | | | 9,371 | |
Restructured loans | | | 720 | | | 727 | | | 782 | | | 715 | |
Total nonperforming and restructured loans | | | 10,162 | | | 8,583 | | | 10,469 | | | 11,970 | |
Other real estate owned and repossessed assets | | | 2,075 | | | 2,657 | | | 2,548 | | | 1,675 | |
Total nonperforming and restructured assets | | | 12,237 | | | 11,240 | | | 13,017 | | | 13,645 | |
Nonperforming and restructured loans to total loans | | | 0.40 | % | | 0.37 | % | | 0.45 | % | | 0.51 | % |
Nonperforming and restructured assets to total assets | | | 0.36 | | | 0.33 | | | 0.38 | | | 0.40 | |
Allowance to total loans | | | 1.20 | | | 1.21 | | | 1.24 | | | 1.19 | |
Allowance to nonperforming and restructured loans | | | 303.31 | | | 328.88 | | | 276.91 | | | 231.41 | |
Net charge-offs to average loans | | | 0.07 | | | 0.08 | | | 0.01 | | | 0.20 | |
BancFirst Corporation
Consolidated Average Balance Sheets
And Interest Margin Analysis
Taxable Equivalent Basis
(Dollars in thousands - Unaudited)
| | Three Months Ended | | Nine Months Ended | |
| | September 30, 2007 | | September 30, 2007 | |
| | | | Interest | | Average | | | | Interest | | Average | |
| | Average | | Income/ | | Yield/ | | Average | | Income/ | | Yield/ | |
| | Balance | | Expense | | Rate | | Balance | | Expense | | Rate | |
ASSETS | | | | | | | | | | | | | | | | | | | |
Earning assets: | | | | | | | | | | | | | | | | | | | |
Loans | | $ | 2,.361,844 | | $ | 48,123 | | | 8.08 | % | $ | 2,344,745 | | $ | 142,055 | | | 8.10 | % |
Securities - taxable | | | 425,087 | | | 4,660 | | | 4.35 | | | 405,252 | | | 13,748 | | | 4.54 | |
Securities - tax exempt | | | 35,743 | | | 536 | | | 5.95 | | | 35,782 | | | 1,621 | | | 6.06 | |
Federal funds sold | | | 433,114 | | | 5,411 | | | 4.96 | | | 421,949 | | | 16,339 | | | 5.18 | |
Total earning assets | | | 3,255,788 | | | 58,730 | | | 7.16 | | | 3,207,728 | | | 173,763 | | | 7.24 | |
| | | | | | | | | | | | | | | | | | | |
Nonearning assets: | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | | 136,631 | | | | | | | | | 140,912 | | | | | | | |
Interest receivable and other assets | | | 217,360 | | | | | | | | | 211,721 | | | | | | | |
Allowance for loan losses | | | (27,606 | ) | | | | | | | | (27,602 | ) | | | | | | |
Total nonearning assets | | | 326,385 | | | | | | | | | 325,031 | | | | | | | |
Total assets | | $ | 3,582,173 | | | | | | | | $ | 3,532,759 | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
LIABILITIES AND | | | | | | | | | | | | | | | | | | | |
STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | |
Transaction deposits | | $ | 387,214 | | $ | 724 | | | 0.74 | % | $ | 401,440 | | $ | 2,304 | | | 0.77 | % |
Savings deposits | | | 1,076,400 | | | 10,681 | | | 3.94 | | | 1,033,857 | | | 30,177 | | | 3.90 | |
Time deposits | | | 790,873 | | | 9,186 | | | 4.61 | | | 780,412 | | | 26,608 | | | 4.56 | |
Short-term borrowings | | | 30,829 | | | 396 | | | 5.10 | | | 35,507 | | | 1,345 | | | 5.06 | |
Long-term borrowings | | | 951 | | | 3 | | | 1.25 | | | 1,034 | | | 42 | | | 5.43 | |
Junior subordinated debentures | | | 26,805 | | | 492 | | | 7.28 | | | 28,178 | | | 1,648 | | | 7.82 | |
Total interest-bearing liabilities | | | 2,313,072 | | | 21,482 | | | 3.68 | | | 2,280,428 | | | 62,124 | | | 3.64 | |
| | | | | | | | | | | | | | | | | | | |
Interest-free funds: | | | | | | | | | | | | | | | | | | | |
Noninterest bearing deposits | | | 873,531 | | | | | | | | | 870,137 | | | | | | | |
Interest payable and other liabilities | | | 24,980 | | | | | | | | | 21,413 | | | | | | | |
Stockholders’ equity | | | 370,590 | | | | | | | | | 360,781 | | | | | | | |
Total interest free-funds | | | 1,269,101 | | | | | | | | | 1,252,331 | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 3,582,173 | | | | | | | | $ | 3,532,759 | | | | | | | |
Net interest income | | | | | $ | 37,248 | | | | | | | | $ | 111,639 | | | | |
Net interest spread | | | | | | | | | 3.48 | % | | | | | | | | 3.60 | % |
Net interest margin | | | | | | | | | 4.55 | % | | | | | | | | 4.65 | % |