Schedule III - Real Estate and Accumulated Depreciation | Cedar Realty Trust, Inc. Schedule III Real Estate and Accumulated Depreciati on Property Encumbrances Gross Initial cost to the Company Subsequent Land Building and Brickyard Plaza (a) 227,598 $ 7,632,000 $ 29,308,000 $ (812,000) Carll's Corner 116,532 3,034,000 15,293,000 (12,541,000) Coliseum Marketplace (b) 106,648 2,924,000 14,416,000 (2,936,000) Fairview Commons (a) 50,119 858,000 3,568,000 462,000 Fieldstone Marketplace 193,970 5,229,000 21,440,000 (3,206,000) Gold Star Plaza (a) 71,720 1,644,000 6,519,000 (115,000) Golden Triangle (a) 202,790 2,320,000 9,713,000 12,162,000 Hamburg Square (a) 102,058 1,153,000 4,678,000 6,571,000 Kings Plaza 168,243 2,413,000 12,604,000 2,611,000 Oakland Commons 90,100 2,504,000 15,662,000 (4,668,000) Oregon Avenue — 2,247,000 18,616,000 (16,969,000) Patuxent Crossing (b) 264,068 14,849,000 18,445,000 1,916,000 Pine Grove Plaza (a) 79,306 2,010,000 6,489,000 652,000 South Philadelphia 221,511 8,222,000 36,314,000 (8,670,000) Southington Center (a) 155,842 — 11,834,000 1,464,000 Timpany Plaza $9,060,000 182,799 3,412,000 19,240,000 (3,801,000) Trexler Mall (a) 342,541 6,932,000 32,815,000 13,705,000 Washington Centers Shoppes (a) 157,300 2,061,000 7,314,000 7,617,000 Webster Commons (a) 98,984 3,551,000 18,412,000 (1,518,000) Other n/a — 1,965,000 — (1,399,000) Total Portfolio 2,832,129 $ 74,960,000 $ 302,680,000 $ (9,475,000) Gross amount at which carried at Accumulated Year built/ Year Depreciation (continued) Property Land Building and Total Brickyard Plaza $ 7,648,000 $ 28,480,000 $ 36,128,000 $ 14,894,000 1990/2012 2004 3 - 40 years Carll's Corner 220,000 5,566,000 5,786,000 4,756,000 1960s-1999 2007 3 - 40 years Coliseum Marketplace 3,586,000 10,818,000 14,404,000 7,182,000 1987/2012 2005 3 - 40 years Fairview Commons 858,000 4,030,000 4,888,000 1,964,000 1976/2003 2007 3 - 40 years Fieldstone Marketplace 5,167,000 18,296,000 23,463,000 12,593,000 1988/2003 2005/2012 3 - 40 years Gold Star Plaza 1,644,000 6,404,000 8,048,000 3,018,000 1988 2006 3 - 40 years Golden Triangle 2,320,000 21,875,000 24,195,000 12,063,000 1960/2005 2003 3 - 40 years Hamburg Square 1,153,000 11,249,000 12,402,000 5,263,000 1993/2010 2004 3 - 40 years Kings Plaza 2,408,000 15,220,000 17,628,000 5,970,000 1970/1994 2007 3 - 40 years Oakland Commons 2,504,000 10,994,000 13,498,000 6,654,000 1962/2013 2007 3 - 40 years Oregon Avenue 2,141,000 1,753,000 3,894,000 177,000 2011 2016 3 - 40 years Patuxent Crossing 13,211,000 21,999,000 35,210,000 11,563,000 1985-1997 2009 3 - 40 years Pine Grove Plaza 1,622,000 7,529,000 9,151,000 4,062,000 2001/2002 2003 3 - 40 years South Philadelphia 8,222,000 27,644,000 35,866,000 22,627,000 1950/2003 2003 3 - 40 years Southington Center — 13,298,000 13,298,000 6,591,000 1972/2000 2003 3 - 40 years Timpany Plaza 3,368,000 15,483,000 18,851,000 8,349,000 1970's-1989 2007 3 - 40 years Trexler Mall 6,932,000 46,520,000 53,452,000 21,946,000 1973/2013 2005 3 - 40 years Washington Centers Shoppes 2,000,000 14,992,000 16,992,000 7,719,000 1979/1995 2001 3 - 40 years Webster Commons 4,081,000 16,364,000 20,445,000 8,892,000 1960's-2004 2007 3 - 40 years Other — 566,000 566,000 206,000 n/a n/a n/a Total Portfolio $ 69,085,000 $ 299,080,000 $ 368,165,000 $ 166,489,000 Cedar Realty Trust, Inc. Schedule III Real Estate and Accumulated Depreciati on The changes in real estate and accumulated depreciation for the years ended December 31, 2023 and 2022, respectively, are as follows: Cost 2023 2022 Balance, beginning of the year $ 364,110,000 $ 369,827,000 Properties transferred to/from held for sale — (11,495,000) Disposals (2,401,000) — Property impairments — (16,629,000) Improvements and betterments 6,456,000 22,407,000 Balance, end of the year $ 368,165,000 (d) $ 364,110,000 Accumulated depreciation Balance, beginning of the year $ 157,468,000 $ 155,250,000 Properties transferred to/from held for sale — (15,339,000) Disposals (945,000) — Depreciation expense (e) 9,966,000 17,557,000 Balance, end of the year $ 166,489,000 $ 157,468,000 Net book value $ 201,676,000 $ 206,642,000 (a) Properties secure the Term Loan Agreement, 10 properties. (b) Properties secure the Patuxent Crossing/Coliseum Marketplace Loan Agreement. (c) Negative amounts represent write-offs of fully depreciated assets and (d) At December 31, 2023, the aggregate cost for federal income tax purposes was approximately $86.3 million greater than the Company's recorded values. (e) Depreciation is provided over the estimated useful lives of the buildings and improvements, which range from 3 to 40 years. |