NEWS RELEASE
| Contact: Martina Bar Kochva | 48 South Service Road |
Melville, NY 11747
(631) 465-3600
PARK ELECTROCHEMICAL CORP. REPORTS FOURTH QUARTER AND
FISCAL YEAR RESULTS
Melville, New York, Monday, May 7, 2018…..Park Electrochemical Corp. (NYSE-PKE) reported net sales of $27,804,000 for the 2018 fiscal year’s fourth quarter ended February 25, 2018 compared to net sales of $27,599,000 for the 2017 fiscal year’s fourth quarter ended February 26, 2017 and net sales of $26,139,000 for the 2018 fiscal year’s third quarter ended November 26, 2017. Park’s net sales for the fiscal year ended February 25, 2018 were $111,196,000 compared to net sales of $114,609,000 for the fiscal year ended February 26, 2017.
Net earnings for the 2018 fiscal year’s fourth quarter were $17,965,000 compared to $2,477,000 for the 2017 fiscal year’s fourth quarter and $716,000 for the 2018 fiscal year’s third quarter. Net earnings were $20,595,000 for the fiscal year ended February 25, 2018 compared to $9,283,000 for the fiscal year ended February 26, 2017.
Park reported net earnings before special items of $1,972,000 for the 2018 fiscal year’s fourth quarter compared to net earnings before special items of $2,548,000 for the 2017 fiscal year’s fourth quarter and net earnings before special items of $1,131,000 for the 2018 fiscal year’s third quarter.
In the 2018 fiscal year’s fourth quarter, the Company recorded a one-time tax benefit of $17,802,000 related to the Tax Cuts and Jobs Act enacted in December 2017. Additionally, in the 2018 fiscal year’s fourth quarter, the Company recorded pre-tax restructuring charges of $287,000, a pre-tax loss on the sales of marketable securities of $1,342,000, pre-tax deferred financing costs of $144,000 related to the early termination of the HSBC Bank Credit Agreement, a pre-tax stock option modification charge of $513,000 and pre-tax advisory fees of $162,000. The restructuring charges are related to the consolidation of the Company’s electronics business units in California and Arizona, the closure, in fiscal year 2009, of its facility located in Newburgh, New York and the closure of its facility in Waterbury, Connecticut. The loss on the sales of marketable securities was in connection with the liquidation of securities to repatriate overseas funds to pay off the HSBC loan of $68,500,000 and pay a special cash dividend of $3.00 per share in February 2018. The stock option modification charge related to a modification of previously granted employee stock options resulting from the special dividend paid in February 2018. The advisory fees pertained to the strategic evaluation of the Company’s electronics business announced in January 2018.
In the 2017 fiscal year’s fourth quarter, the Company recorded pre-tax restructuring charges of $107,000 in connection with the aforementioned Newburgh, New York facility closure. In the 2018 fiscal year’s third quarter, the Company recorded pre-tax restructuring charges of $472,000 related to the consolidation of its electronics business units located in California and Arizona and the closure, in fiscal year 2009, of its facility located in Newburgh, New York and advisory fees related to the strategic evaluation of the Company’s electronics business of $190,000 included in selling, general and administrative expenses.
For the fiscal year ended February 25, 2018, Park reported net earnings before special items of $7,930,000 compared to net earnings before special items of $9,480,000 for the prior fiscal year. In the 2018 fiscal year, the Company recorded the one-time tax benefit of $17,802,000 mentioned above and recorded pre-tax restructuring charges of $5,022,000 related to the consolidation of electronics business units and facility closures mentioned above, a pre-tax loss on the sales of marketable securities of $1,342,000, pre-tax deferred financing costs of $144,000, a pre-tax stock option modification charge of $513,000, all mentioned above, pre-tax advisory fees of $352,000 related to the strategic evaluation of the Company’s electronics business and a pre-tax one-time litigation expense of $375,000. The 2017 fiscal year included pre-tax restructuring charges of $313,000 related to the facility closures mentioned above.
Park reported basic earnings per share of $0.89 and diluted earnings per share of $0.88 for the 2018 fiscal year’s fourth quarter compared basic and diluted earnings per share to $0.12 for the 2017 fiscal year’s fourth quarter and $0.04 for the 2018 fiscal year’s third quarter. Basic and diluted earnings per share before special items were $0.10 for the 2018 fiscal year’s fourth quarter compared to $0.13 for the 2017 fiscal year’s fourth quarter and $0.06 for the 2018 fiscal year’s third quarter.
Park reported basic and diluted earnings per share of $1.02 for the 2018 fiscal year compared to $0.46 for the 2017 fiscal year, and basic and diluted earnings per share before special items of $0.39 for the 2018 fiscal year compared to $0.47 for the 2017 fiscal year.
The Company will conduct a conference call to discuss its financial results at 11:00 a.m. EDT today. Forward-looking and other material information may be discussed in this conference call. The conference call dial-in number is (844) 466-4114 in the United States and Canada and (765) 507-2654 in other countries and the required passcode is 2474705.
For those unable to listen to the call live, a conference call replay will be available from approximately 2:00 p.m. EDT today through 11:59 p.m. EDT on Sunday, May 13, 2018. The conference call replay can be accessed by dialing (855) 859-2056 in the United States and Canada and (404) 537-3406 in other countries and entering passcode 2474705 or on the Company's web site at www.parkelectro.com/investor/investor.html.
Any additional material financial or statistical data disclosed in the conference call will also be available at the time of the conference call on the Company's web site at www.parkelectro.com/investor/investor.html.
Park believes that an evaluation of its ongoing operations would be difficult if the disclosure of its operating results were limited to accounting principles generally accepted in the United States of America (“GAAP”) financial measures, which include special items, such as restructuring charges, losses on sales of marketable securities, deferred financing charges, stock option modification charges, pre-tax litigation expenses and strategic evaluation advisory fees. Accordingly, in addition to disclosing its operating results determined in accordance with GAAP, Park discloses non-GAAP operating results that exclude special items in order to assist its shareholders and other readers in assessing the Company’s operating performance, since the Company’s on-going, normal business operations do not include such special items. The detailed operating information presented below reconciles the non-GAAP operating results before special items to earnings determined in accordance with GAAP. Such non-GAAP financial measures are provided to supplement the results provided in accordance with GAAP.
Park Electrochemical Corp. is a global advanced materials company which develops and manufactures advanced composite materials, primary and secondary structures and assemblies and low-volume tooling for the aerospace markets and high-technology digital and RF/microwave printed circuit materials principally for the telecommunications and internet infrastructure, enterprise and military/aerospace markets. The Company’s manufacturing facilities are located in Kansas, Singapore, France, Arizona and California. The Company also maintains R&D facilities in Arizona, Kansas and Singapore.
Additional corporate information is available on the Company’s web site at www.parkelectro.com
Performance table, including non-GAAP information (in thousands, except per share amounts –unaudited):
| | | 13 Weeks Ended | | | 52 Weeks Ended | |
| | | February 25, 2018 | | | February 26, 2017 | | | November 26, 2017 | | | February 25, 2018 | | | February 26, 2017 | |
Sales | | $ | 27,804 | | | $ | 27,599 | | | $ | 26,139 | | | $ | 111,196 | | | $ | 114,609 | |
| | | | | | | | | | | | | | | | | | | | | |
Net Earnings before Special Items1 | | $ | 1,972 | | | $ | 2,548 | | | $ | 1,131 | | | $ | 7,930 | | | $ | 9,480 | |
Special Items, net of Tax: | | | | | | | | | | | | | | | | | | | | |
One-time Litigation Expense | | | - | | | | - | | | | - | | | | (236 | ) | | | - | |
Strategic Evaluation Advisory Fees | | | (102 | ) | | | - | | | | (119 | ) | | | (221 | ) | | | - | |
Stock Option Modification | | | (322 | ) | | | - | | | | - | | | | (322 | ) | | | - | |
Restructuring Charges | | | (180 | ) | | | (71 | ) | | | (296 | ) | | | (3,153 | ) | | | (197 | ) |
Loss on Sale of Marketable Securities | | | (1,114 | ) | | | - | | | | - | | | | (1,114 | ) | | | - | |
Acceleration of Deferred Financing Costs | | | (91 | ) | | | - | | | | - | | | | (91 | ) | | | - | |
Tax Cut and Jobs Act | | | 17,802 | | | | - | | | | - | | | | 17,802 | | | | - | |
Net Earnings | | $ | 17,965 | | | $ | 2,477 | | | $ | 716 | | | $ | 20,595 | | | $ | 9,283 | |
| | | | | | | | | | | | | | | | | | | | | |
Basic and Diluted Earnings per Share: | | | | | | | | | | | | | | | | | | | | |
Basic Earnings before Special Items1 | | $ | 0.10 | | | $ | 0.13 | | | $ | 0.06 | | | $ | 0.39 | | | $ | 0.47 | |
Special Items: | | | | | | | | | | | | | | | | | | | | |
One-time Litigation Expense | | | - | | | | - | | | | - | | | | (0.01 | ) | | | - | |
Strategic Evaluation Advisory Fees | | | (0.01 | ) | | | - | | | | (0.01 | ) | | | (0.01 | ) | | | - | |
Stock Option Modification | | | (0.02 | ) | | | - | | | | - | | | | (0.02 | ) | | | - | |
Restructuring Charges | | | (0.01 | ) | | | (0.01 | ) | | | (0.01 | ) | | | (0.16 | ) | | | (0.01 | ) |
Loss on Sale of Marketable Securities | | | (0.05 | ) | | | - | | | | - | | | | (0.05 | ) | | | - | |
Acceleration of Deferred Financing Costs | | | - | | | | - | | | | - | | | | - | | | | - | |
Tax Cut and Jobs Act | | | 0.88 | | | | - | | | | - | | | | 0.88 | | | | - | |
Basic Earnings (Loss) per Share | | $ | 0.89 | | | $ | 0.12 | | | $ | 0.04 | | | $ | 1.02 | | | $ | 0.46 | |
| | | | | | | | | | | | | | | | | | | | | |
Diluted Earnings before Special Items1 | | $ | 0.10 | | | $ | 0.13 | | | $ | 0.06 | | | $ | 0.39 | | | $ | 0.47 | |
Special Items: | | | | | | | | | | | | | | | | | | | | |
One-time Litigation Expense | | | - | | | | - | | | | - | | | | (0.01 | ) | | | - | |
Strategic Evaluation Advisory Fees | | | (0.01 | ) | | | - | | | | (0.01 | ) | | | (0.01 | ) | | | - | |
Stock Option Modification | | | (0.02 | ) | | | - | | | | - | | | | (0.02 | ) | | | - | |
Restructuring Charges | | | (0.02 | ) | | | (0.01 | ) | | | (0.01 | ) | | | (0.16 | ) | | | (0.01 | ) |
Loss on Sale of Marketable Securities | | | (0.05 | ) | | | - | | | | - | | | | (0.05 | ) | | | - | |
Acceleration of Deferred Financing Costs | | | - | | | | - | | | | - | | | | - | | | | - | |
Tax Cut and Jobs Act | | | 0.88 | | | | - | | | | - | | | | 0.88 | | | | - | |
Diluted Earnings (Loss) per Share | | $ | 0.88 | | | $ | 0.12 | | | $ | 0.04 | | | $ | 1.02 | | | $ | 0.46 | |
| | | | | | | | | | | | | | | | | | | | | |
Weighted Average Shares Outstanding: | | | | | | | | | | | | | | | | | | | | |
Basic | | | 20,238 | | | | 20,235 | | | | 20,237 | | | | 20,237 | | | | 20,235 | |
Diluted | | | 20,311 | | | | 20,253 | | | | 20,261 | | | | 20,267 | | | | 20,239 | |
1 Refer to "Reconciliation of non-GAAP financial measures" below for information regarding Special Items. |
Comparative balance sheets (in thousands):
| | | February 25, 2018 | | | February 26, 2017 | |
| | (unaudited) | | | | | |
| Assets | | | | | | | |
Current Assets | | | | | | | | |
Cash and Marketable Securities | | $ | 108,231 | | | $ | 238,590 | |
Accounts Receivable, Net | | | 19,762 | | | | 17,238 | |
Inventories | | | 11,156 | | | | 11,105 | |
Prepaid Expenses and Other Current Assets | | | 2,119 | | | | 2,197 | |
Total Current Assets | | | 141,268 | | | | 269,130 | |
| | | | | | | | | |
Fixed Assets, Net | | | 16,532 | | | | 18,638 | |
Restricted Cash | | | - | | | | 10,000 | |
Other Assets | | | 11,223 | | | | 10,810 | |
Total Assets | | $ | 169,023 | | | $ | 308,578 | |
| | | | | | | | | |
Liabilities and Shareholders' Equity | | | | | | | | |
Current Liabilities | | | | | | | | |
Current Portion of Long-Term Debt | | $ | - | | | $ | 3,500 | |
Accounts Payable | | | 4,025 | | | | 4,183 | |
Accrued Liabilities | | | 5,381 | | | | 3,417 | |
Income Taxes Payable | | | 2,821 | | | | 3,023 | |
Total Current Liabilities | | | 12,227 | | | | 14,123 | |
| | | | | | | | | |
Long-Term Debt | | | - | | | | 68,500 | |
Noncurrent Income Taxes Payable | | | 20,364 | | | | - | |
Deferred Income Taxes | | | 628 | | | | 42,088 | |
Other Liabilities | | | 543 | | | | 1,041 | |
Total Liabilities | | | 33,762 | | | | 125,752 | |
| | | | | | | | | |
Shareholders’ Equity | | | 135,261 | | | | 182,826 | |
| | | | | | | | | |
Total Liabilities and Shareholders' Equity | | $ | 169,023 | | | $ | 308,578 | |
| | | | | | | | | |
Additional information | | | | | | | | |
Equity per Share | | $ | 6.68 | | | $ | 9.04 | |
Total Cash, Restricted Cash and Marketable Securities | | $ | 108,231 | * | | $ | 248,590 | |
* There was no restricted cash for fiscal year ended February 25, 2018. | | |
Comparative statements of operations (in thousands – unaudited):
| | | 13 Weeks Ended | | | 52 Weeks Ended | |
| | | | | | | | | | | | | | | | | | | | | |
| | | February 25, 2018 | | | February 26, 2017 | | | November 26, 2017 | | | February 25, 2018 | | | February 26, 2017 | |
| | | | | | | | | | | | | | | | | | | | | |
Net Sales | | $ | 27,804 | | | $ | 27,599 | | | $ | 26,139 | | | $ | 111,196 | | | $ | 114,609 | |
| | | | | | | | | | | | | | | | | | | | | |
Cost of Sales | | | 20,914 | | | | 20,213 | | | | 20,069 | | | | 84,737 | | | | 84,568 | |
| | | | | | | | | | | | | | | | | | | | | |
Gross Profit | | | 6,890 | | | | 7,386 | | | | 6,070 | | | | 26,459 | | | | 30,041 | |
% of net sales | | | 24.8 | % | | | 26.8 | % | | | 23.2 | % | | | 23.8 | % | | | 26.2 | % |
| | | | | | | | | | | | | | | | | | | | | |
Selling, General & Administrative Expenses | | | 5,404 | | | | 4,688 | | | | 4,797 | | | | 19,371 | | | | 19,739 | |
% of net sales | | | 19.4 | % | | | 17.0 | % | | | 18.4 | % | | | 17.4 | % | | | 17.2 | % |
| | | | | | | | | | | | | | | | | | | | | |
Restructuring Charges | | | 287 | | | | 107 | | | | 472 | | | | 5,022 | | | | 313 | |
| | | | | | | | | | | | | | | | | | | | | |
Earnings from Operations | | | 1,199 | | | | 2,591 | | | | 801 | | | | 2,066 | | | | 9,989 | |
| | | | | | | | | | | | | | | | | | | | | |
Interest: | | | | | | | | | | | | | | | | | | | | |
Interest Income | | | 441 | | | | 527 | | | | 734 | | | | 2,675 | | | | 1,704 | |
| | | | | | | | | | | | | | | | | | | | | |
Loss on Sale of Marketable Securities | | | (1,342 | ) | | | - | | | | - | | | | (1,342 | ) | | | - | |
| | | | | | | | | | | | | | | | | | | | | |
Interest Expense | | | 467 | | | | 422 | | | | 689 | | | | 2,269 | | | | 1,432 | |
| | | | | | | | | | | | | | | | | | | | | |
Net Interest and Other (Expense)/Income | | | (1,368 | ) | | | 105 | | | | 45 | | | | (936 | ) | | | 272 | |
| | | | | | | | | | | | | | | | | | | | | |
(Loss)/Earnings before Income Taxes | | | (169 | ) | | | 2,696 | | | | 846 | | | | 1,130 | | | | 10,261 | |
| | | | | | | | | | | | | | | | | | | | | |
Income Tax (Benefit)/Provision | | | (18,134 | ) | | | 219 | | | | 130 | | | | (19,465 | ) | | | 978 | |
| | | | | | | | | | | | | | | | | | | | | |
Net Earnings | | $ | 17,965 | | | $ | 2,477 | | | $ | 716 | | | $ | 20,595 | | | $ | 9,283 | |
Reconciliation of non-GAAP financial measures (in thousands – unaudited):
| | | 13 Weeks Ended
February 25, 2018 | | | 13 Weeks Ended
February 26, 2017 | | | 13 Weeks Ended
November 26, 2017 | |
| | | GAAP | | | Specials Items | | | Before Special Items | | | GAAP | | | Specials Items | | | Before Special Items | | | GAAP | | | Specials Items | | | Before Special Items | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling, General & Administrative Expenses | | $ | 5,404 | | | $ | (675 | ) | | $ | 4,729 | | | $ | 4,688 | | | $ | - | | | $ | 4,688 | | | $ | 4,797 | | | $ | (190 | ) | | $ | 4,607 | |
% of net sales | | | 19.4 | % | | | | | | | 17.0 | % | | | 17.0 | % | | | | | | | 17.0 | % | | | 18.4 | % | | | | | | | 17.6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Restructuring Charges | | | 287 | | | | (287 | ) | | | - | | | | 107 | | | | (107 | ) | | | - | | | | 472 | | | | (472 | ) | | | - | |
% of net sales | | | 1.0 | % | | | | | | | 0.0 | % | | | 0.4 | % | | | | | | | 0.0 | % | | | 1.8 | % | | | | | | | 0.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings from Operations | | | 1,199 | | | | 962 | | | | 2,161 | | | | 2,591 | | | | 107 | | | | 2,698 | | | | 801 | | | | 662 | | | | 1,463 | |
% of net sales | | | 4.3 | % | | | | | | | 7.8 | % | | | 9.4 | % | | | | | | | 9.8 | % | | | 3.1 | % | | | | | | | 5.6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Income | | | 441 | | | | - | | | | 441 | | | | 527 | | | | - | | | | 527 | | | | 734 | | | | - | | | | 734 | |
% of net sales | | | 1.6 | % | | | | | | | 1.6 | % | | | 1.9 | % | | | | | | | 1.9 | % | | | 2.8 | % | | | | | | | 2.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss on Sale of Marketable Securities | | | (1,342 | ) | | | 1,342 | | | | - | | | | - | | | | | | | | - | | | | - | | | | - | | | | - | |
% of net sales | | | -4.8 | % | | | | | | | 0.0 | % | | | 0.0 | % | | | | | | | 0.0 | % | | | 0.0 | % | | | | | | | 0.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expense | | | 467 | | | | (144 | ) | | | 323 | | | | 422 | | | | - | | | | 422 | | | | 689 | | | | - | | | | 689 | |
% of net sales | | | 1.7 | % | | | | | | | 1.2 | % | | | 1.5 | % | | | | | | | 1.5 | % | | | 2.6 | % | | | | | | | 2.6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Interest and Other (Expense)/Income | | | (1,368 | ) | | | 1,486 | | | | 118 | | | | 105 | | | | - | | | | 105 | | | | 45 | | | | - | | | | 45 | |
% of net sales | | | -4.9 | % | | | | | | | 0.4 | % | | | 0.4 | % | | | | | | | 0.4 | % | | | 0.2 | % | | | | | | | 0.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Loss)/Earnings before Income Taxes | | | (169 | ) | | | 2,448 | | | | 2,279 | | | | 2,696 | | | | 107 | | | | 2,803 | | | | 846 | | | | 662 | | | | 1,508 | |
% of net sales | | | -0.6 | % | | | | | | | 8.2 | % | | | 9.8 | % | | | | | | | 10.2 | % | | | 3.2 | % | | | | | | | 5.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income Tax (Benefit)/Provision | | | (18,134 | ) | | | 18,441 | | | | 307 | | | | 219 | | | | 36 | | | | 255 | | | | 130 | | | | 247 | | | | 377 | |
Effective Tax Rate | | | 10730.2 | % | | | | | | | 13.5 | % | | | 8.1 | % | | | | | | | 9.1 | % | | | 15.4 | % | | | | | | | 25.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Earnings | | | 17,965 | | | | (15,993 | ) | | | 1,972 | | | | 2,477 | | | | 71 | | | | 2,548 | | | | 716 | | | | 415 | | | | 1,131 | |
% of net sales | | | 64.6 | % | | | | | | | 7.1 | % | | | 9.0 | % | | | | | | | 9.2 | % | | | 2.7 | % | | | | | | | 4.3 | % |
| | | 52 Weeks Ended
February 25, 2018 | | | 52 Weeks Ended
February 26, 2017 | |
| | | GAAP | | | Specials Items | | | Before Special Items | | | GAAP | | | Specials Items | | | Before Special Items | |
Selling, General & Administrative Expenses | | $ | 19,371 | | | $ | (1,240 | ) | | $ | 18,131 | | | $ | 19,739 | | | $ | - | | | $ | 19,739 | |
% of net sales | | | 17.4 | % | | | | | | | 16.3 | % | | | 17.2 | % | | | | | | | 17.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Restructuring Charge | | | 5,022 | | | | (5,022 | ) | | | - | | | | 313 | | | | (313 | ) | | | - | |
% of net sales | | | 4.5 | % | | | | | | | 0.0 | % | | | 0.3 | % | | | | | | | 0.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings from Operations | | | 2,066 | | | | 6,262 | | | | 8,328 | | | | 9,989 | | | | 313 | | | | 10,302 | |
% of net sales | | | 1.9 | % | | | | | | | 7.5 | % | | | 8.7 | % | | | | | | | 9.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Income | | | 2,675 | | | | | | | | 2,675 | | | | 1,704 | | | | - | | | | 1,704 | |
% of net sales | | | 2.4 | % | | | | | | | 2.4 | % | | | 1.5 | % | | | | | | | 1.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Loss on Sale of Marketable Securities | | | (1,342 | ) | | | 1,342 | | | | - | | | | - | | | | - | | | | - | |
% of net sales | | | -1.2 | % | | | | | | | 0.0 | % | | | 0.0 | % | | | | | | | 0.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expense | | | 2,269 | | | | (144 | ) | | | 2,125 | | | | 1,432 | | | | - | | | | 1,432 | |
% of net sales | | | 2.0 | % | | | | | | | 1.9 | % | | | 1.2 | % | | | | | | | 1.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Net Interest and Other (Expense)/Income | | | (936 | ) | | | 1,486 | | | | 550 | | | | 272 | | | | - | | | | 272 | |
% of net sales | | | -0.8 | % | | | | | | | 0.5 | % | | | 0.2 | % | | | | | | | 0.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings before Income Taxes | | | 1,130 | | | | 7,748 | | | | 8,878 | | | | 10,261 | | | | 313 | | | | 10,574 | |
% of net sales | | | 1.0 | % | | | | | | | 8.0 | % | | | 9.0 | % | | | | | | | 9.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Income Tax (Benefit)/Provision | | | (19,465 | ) | | | 20,413 | | | | 948 | | | | 978 | | | | 116 | | | | 1,094 | |
Effective Tax Rate | | | -1722.6 | % | | | | | | | 10.7 | % | | | 9.5 | % | | | | | | | 10.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Net Earnings | | | 20,595 | | | | (12,665 | ) | | | 7,930 | | | | 9,283 | | | | 197 | | | | 9,480 | |
% of net sales | | | 18.5 | % | | | | | | | 7.1 | % | | | 8.1 | % | | | | | | | 8.3 | % |
12
