Exhibit 99.1
| | | | |
FOR IMMEDIATE RELEASE | | CONTACT: | | EDWARD F. CRAWFORD |
| | | | PARK-OHIO HOLDINGS CORP. |
| | | | (440) 947-2000 |
ParkOhio Reports Strong Second Quarter Results
CLEVELAND, OHIO, July 27, 2011 — Park-Ohio Holdings Corp. (NASDAQ:PKOH) today announced results for its second quarter ended June 30, 2011.
SECOND QUARTER RESULTS
Edward F. Crawford, Chairman and Chief Executive Officer, stated, “ParkOhio continues to gain momentum.”
Net sales were $246.8 million for second quarter 2011, an increase of 24% from net sales of $198.3 million for second quarter 2010. During the second quarter of 2011, the Company refinanced its senior subordinated notes and amended its revolving credit facility, resulting in one-time debt extinguishment costs of $7.3 million and a provision for income taxes of $2.1 million due to the retirement of senior subordinated notes that were held by a foreign affiliate. With the refinancing charges, the Company had a second quarter net loss on a GAAP basis of $(1.1) million or $(.10) per share.
Net income, before the refinancing charges, was $8.3 million or $.69 per share dilutive. Net income for the second quarter of 2010 was $3.4 million or $.29 per share dilutive.
SIX MONTHS RESULTS
Net sales were $488.4 million for the first six months of 2011, an increase of 25% from net sales of $390.0 million for the same period of 2010. Net income on a GAAP basis for the first six months of 2011 was $7.6 million or $.64 per share dilutive.
Net income, before the refinancing charges, was $17.1 million or $1.42 per share dilutive. Net income for the first six months of 2010 was $5.5 million, or $.47 per share dilutive.
A conference call reviewing ParkOhio’s second quarter results will be broadcast live over the Internet on Thursday, July 28, commencing at 10:00 am Eastern Time. Simply log on tohttp://www.pkoh.com.
ParkOhio is a leading provider of supply chain logistics services and a manufacturer of highly engineered products. Headquartered in Cleveland, Ohio, the Company operates 31 manufacturing sites and 46 supply chain logistics facilities.
This news release contains forward-looking statements, including statements regarding future performance of the Company that are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected.
- more -
Among the key factors that could cause actual results to differ materially from expectations are: the cyclical nature of the vehicular industry; timing of cost reductions; labor availability and stability; changes in economic and industry conditions; adverse impacts to the Company, its suppliers and customers from acts of terrorism or hostilities; the financial condition of the Company’s customers and suppliers, including the impact of any bankruptcies; the Company’s ability to successfully integrate the operations of acquired companies; the uncertainties of environmental, litigation or corporate contingencies; and changes in regulatory requirements. These and other risks and assumptions are described in the Company’s reports that are available from the United States Securities and Exchange Commission. The Company assumes no obligation to update the information in this release.
#####
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES
(In Thousands, Except per Share Data)
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2011 | | | 2010 | | | 2011 | | | 2010 | |
| | | | |
Net sales | | $ | 246,808 | | | $ | 198,303 | | | $ | 488,436 | | | $ | 390,004 | |
Cost of products sold | | | 201,628 | | | | 165,005 | | | | 401,321 | | | | 327,368 | |
| | | | | | | | | | | | | | | | |
Gross profit | | | 45,180 | | | | 33,298 | | | | 87,115 | | | | 62,636 | |
Selling, general and administrative expenses | | | 28,846 | | | | 22,337 | | | | 54,511 | | | | 43,305 | |
| | | | | | | | | | | | | | | | |
Operating income | | | 16,334 | | | | 10,961 | | | | 32,604 | | | | 19,331 | |
Interest expense | | | 6,894 | | | | 6,167 | | | | 12,757 | | | | 11,603 | |
Debt extinguishment costs | | | 7,335 | | | | 0 | | | | 7,335 | | | | 0 | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 2,105 | | | | 4,794 | | | | 12,512 | | | | 7,728 | |
Income taxes | | | 3,212 | | | | 1,379 | | | | 4,890 | | | | 2,247 | |
| | | | | | | | | | | | | | | | |
Net Income (loss) | | ($ | 1,107 | ) | | $ | 3,415 | | | $ | 7,622 | | | $ | 5,481 | |
| | | | | | | | | | | | | | | | |
| | | | |
Amounts per common share: | | | | | | | | | | | | | | | | |
Basic | | ($ | 0.10 | ) | | $ | 0.30 | | | $ | 0.66 | | | $ | 0.49 | |
Diluted | | ($ | 0.10 | ) | | $ | 0.29 | | | $ | 0.64 | | | $ | 0.47 | |
| | | | |
Common shares used in the computation: | | | | | | | | | | | | | | | | |
Basic | | | 11,545 | | | | 11,475 | | | | 11,503 | | | | 11,229 | |
Diluted | | | 11,545 | | | | 11,956 | | | | 12,000 | | | | 11,747 | |
| | | | |
Other financial data: | | | | | | | | | | | | | | | | |
EBITDA, as defined | | $ | 21,303 | | | $ | 15,777 | | | $ | 41,971 | | | $ | 28,827 | |
| | | | | | | | | | | | | | | | |
Note A—EBITDA, as defined, reflects earnings before interest, income taxes, and excludes depreciation, amortization, certain non-cash charges and corporate-level expenses as defined in the Company’s Revolving Credit Agreement. EBITDA is not a measure of performance under generally accepted accounting principles (“GAAP”) and should not be considered in isolation or as a substitute for net income, cash flows from operating, investing and financing activities and other income or cash flow statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. The Company presents EBITDA because management believes that EBITDA is useful to investors as an indication of the Company’s satisfaction of its Debt Service Ratio covenant in its Revolving Credit Agreement and because EBITDA is a measure used under the Company’s revolving credit facility to determine whether the Company may incur additional debt under such facility. EBITDA as defined herein may not be comparable to other similarly titled measures of other companies.
The following table reconciles net income to EBITDA, as defined:
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2011 | | | 2010 | | | 2011 | | | 2010 | |
Net income (loss) | | ($ | 1,107 | ) | | $ | 3,415 | | | $ | 7,622 | | | $ | 5,481 | |
Add back: | | | | | | | | | | | | | | | | |
Income taxes | | | 3,212 | | | | 1,379 | | | | 4,890 | | | | 2,247 | |
Interest expense | | | 6,894 | | | | 6,167 | | | | 12,757 | | | | 11,603 | |
Debt extinguishment costs | | | 7,335 | | | | 0 | | | | 7,335 | | | | 0 | |
Depreciation and amortization | | | 4,274 | | | | 4,265 | | | | 8,229 | | | | 8,433 | |
Miscellaneous | | | 695 | | | | 551 | | | | 1,138 | | | | 1,063 | |
| | | | | | | | | | | | | | | | |
EBITDA, as defined | | $ | 21,303 | | | $ | 15,777 | | | $ | 41,971 | | | $ | 28,827 | |
| | | | | | | | | | | | | | | | |
Note B—On April 7, 2011 the Company completed the sale of $250.0 million in aggregate principal amount of 8.125% Senior Notes due 2021 (the “Notes”). The Notes bear an interest rate of 8.125% per annum and will be payable semi-annually in arrears on April 1 and October 1 of each year commencing on October 1, 2011. The notes mature on April 1, 2021. The Company also entered into a fourth amended and restated credit agreement (the “Amended Credit Agreement”). The Amended Credit Agreement, among other things, provides an increased borrowing facility up to $200.0 million, extends the maturity date of the borrowings under the revolving credit facility to April 7, 2016 and amends fee and pricing terms. Furthermore the Company has the option to increase the availability under the revolving credit facility by $50.0 million. The Company also purchased all of its outstanding 8.375% senior subordinated notes due 2014 in the aggregate principal amount of $183.8 million that were not held by its affiliates, repaid all of the term loan A and term loan B outstanding under its then existing credit facility and retired the 8.375% senior subordinated notes due 2014 in the aggregate principal amount of $26.2 million that were held by an affiliate. The Company incurred debt extinguishment costs related primarily to premiums and other transaction costs associated with the tender and early redemption and wrote off deferred financing costs associated with the 8.375% Senior Subordinated Notes totaling $7.3 million ($.62 per share on a diluted basis) and recorded a provision for foreign income taxes of $2.1 million ($.18 per share on a diluted basis) resulting from the retirement of $26.2 million that were held by an affiliate.
Note C—The following table reconciles net income to net income, adjusted to exclude refinancing charges and an associated income tax provision. The Company presents net income, adjusted to exclude refinancing charges and an associated income tax provision, to provide an indication of the Company’s core operating performance and facilitate a comparison between the 2010 and 2011 periods.
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2011 | | | 2010 | | | 2011 | | | 2010 | |
Net income (loss), as reported | | ($ | 1,107 | ) | | $ | 3,415 | | | $ | 7,622 | | | $ | 5,481 | |
Refinancing charges | | | 7,335 | | | | 0 | | | | 7,335 | | | | 0 | |
Provision for income tax associated with the refinancing | | | 2,100 | | | | 0 | | | | 2,100 | | | | 0 | |
| | | | | | | | | | | | | | | | |
Net income, as adjusted | | $ | 8,328 | | | $ | 3,415 | | | $ | 17,057 | | | $ | 5,481 | |
| | | | | | | | | | | | | | | | |
CONDENSED CONSOLIDATED BALANCE SHEETS
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES
| | | | | | | | |
| | June 30, 2011 | | | December 31, 2010 | |
| | (Unaudited) | | | (Audited) | |
| | (In Thousands) | |
ASSETS | | | | | | | | |
| | |
Current Assets | | | | | | | | |
Cash and cash equivalents | | $ | 60,094 | | | $ | 35,311 | |
Accounts receivable, net | | | 147,305 | | | | 126,409 | |
Inventories | | | 205,752 | | | | 192,542 | |
Deferred tax assets | | | 10,496 | | | | 10,496 | |
Unbilled contract revenue | | | 17,556 | | | | 12,751 | |
Other current assets | | | 12,156 | | | | 12,800 | |
| | | | | | | | |
| | |
Total Current Assets | | | 453,359 | | | | 390,309 | |
| | |
Property, Plant and Equipment | | | 257,047 | | | | 253,077 | |
Less accumulated depreciation | | | 189,474 | | | | 184,294 | |
| | | | | | | | |
Total Property Plant and Equipment | | | 67,573 | | | | 68,783 | |
| | |
Other Assets | | | | | | | | |
Goodwill | | | 9,891 | | | | 9,100 | |
Other | | | 90,511 | | | | 84,340 | |
| | | | | | | | |
Total Other Assets | | | 100,402 | | | | 93,440 | |
| | | | | | | | |
Total Assets | | $ | 621,334 | | | $ | 552,532 | |
| | | | | | | | |
| | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
| | |
Current Liabilities | | | | | | | | |
Trade accounts payable | | $ | 116,494 | | | $ | 95,695 | |
Accrued expenses | | | 65,206 | | | | 59,487 | |
Current portion of long-term debt | | | 1,291 | | | | 13,756 | |
Current portion of other postretirement benefits | | | 2,178 | | | | 2,178 | |
| | | | | | | | |
Total Current Liabilities | | | 185,169 | | | | 171,116 | |
| | |
Long-Term Liabilities, less current portion | | | | | | | | |
Senior Notes | | | 250,000 | | | | 183,835 | |
Revolving credit | | | 90,500 | | | | 113,300 | |
Other long-term debt | | | 4,948 | | | | 5,322 | |
Deferred tax liability | | | 9,721 | | | | 9,721 | |
Other postretirement benefits and other long-term liabilities | | | 22,662 | | | | 22,863 | |
| | | | | | | | |
Total Long-Term Liabilities | | | 377,831 | | | | 335,041 | |
| | |
Shareholders’ Equity | | | 58,334 | | | | 46,375 | |
| | | | | | | | |
Total Liabilities and Shareholders’ Equity | | $ | 621,334 | | | $ | 552,532 | |
| | | | | | | | |
BUSINESS SEGMENT INFORMATION (UNAUDITED)
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES
(In Thousands)
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2011 | | | 2010 | | | 2011 | | | 2010 | |
NET SALES | | | | | | | | | | | | | | | | |
| | | | |
Supply Technologies | | $ | 125,522 | | | $ | 97,185 | | | $ | 248,748 | | | $ | 191,423 | |
Aluminum Products | | | 33,452 | | | | 37,572 | | | | 72,493 | | | | 74,160 | |
Manufactured Products | | | 87,834 | | | | 63,546 | | | | 167,195 | | | | 124,421 | |
| | | | | | | | | | | | | | | | |
| | $ | 246,808 | | | $ | 198,303 | | | $ | 488,436 | | | $ | 390,004 | |
| | | | | | | | | | | | | | | | |
| | | | |
INCOME (LOSS) BEFORE INCOME TAXES | | | | | | | | | | | | | | | | |
| | | | |
Supply Technologies | | $ | 8,419 | | | $ | 5,311 | | | $ | 17,052 | | | $ | 9,795 | |
Aluminum Products | | | 1,304 | | | | 2,299 | | | | 4,618 | | | | 4,235 | |
Manufactured Products | | | 11,333 | | | | 7,597 | | | | 19,879 | | | | 12,529 | |
| | | | | | | | | | | | | | | | |
| | | 21,056 | | | | 15,207 | | | | 41,549 | | | | 26,559 | |
Corporate and Other Costs | | | (4,722 | ) | | | (4,246 | ) | | | (8,945 | ) | | | (7,228 | ) |
Interest Expense | | | (6,894 | ) | | | (6,167 | ) | | | (12,757 | ) | | | (11,603 | ) |
Debt extinguishment costs | | | (7,335 | ) | | | 0 | | | | (7,335 | ) | | | 0 | |
| | | | | | | | | | | | | | | | |
| | $ | 2,105 | | | $ | 4,794 | | | $ | 12,512 | | | $ | 7,728 | |
| | | | | | | | | | | | | | | | |