EXHIBIT 12.1
Parker Drilling Company
Computation of Ratio of Earnings to Fixed Charges
(Dollars in Thousands)
|
| | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2016 | | Fiscal Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2012 | | 2011 |
Pretax Income (Loss) | (73,074 | ) | | (71,971 | ) | | 48,537 |
| | 52,787 |
| | 70,977 |
| | (65,412 | ) |
Fixed Charges | 23,831 |
| | 45,379 |
| | 45,436 |
| | 50,196 |
| | 43,782 |
| | 41,865 |
|
Amortization of Capitalized Interest | 1,900 |
| | 3,793 |
| | 3,939 |
| | 4,058 |
| | 1,887 |
| | 1,557 |
|
Capitalized Interest | (82 | ) | | (224 | ) | | (1,171 | ) | | (2,376 | ) | | (10,240 | ) | | (19,271 | ) |
Earnings before Income Tax & Fixed Charges | (47,425 | ) | | (23,023 | ) | | 96,741 |
| | 104,665 |
| | 106,406 |
| | (41,261 | ) |
Interest Expense | 23,749 |
| | 45,155 |
| | 44,265 |
| | 47,820 |
| | 33,542 |
| | 22,594 |
|
Capitalized Interest | 82 |
| | 224 |
| | 1,171 |
| | 2,376 |
| | 10,240 |
| | 19,271 |
|
Total Fixed Charges | 23,831 |
| | 45,379 |
| | 45,436 |
| | 50,196 |
| | 43,782 |
| | 41,865 |
|
Ratio of Earnings to Fixed Charges | (1 | ) | | (2) |
| | 2.1x |
| | 2.1x |
| | 2.4x |
| | (3) |
|
(1) For the six months ended June 30, 2016, earnings were deficient to cover fixed charges by $47.4 million.
(2) For the year ended December 31, 2015, earnings were deficient to cover fixed charges by $23.0 million.
(3) For the year ended December 31, 2011, earnings were deficient to cover fixed charges by $41.3 million, which was primarily due to a pre-tax, non-cash charge to earnings of $170.0 million related to the impairment of our two Alaska rigs.