| Fiscal Year Ended June 30, | ||||||||||||||||||||
| 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
| EARNINGS | ||||||||||||||||||||
| Income from continuing operations before income taxes and noncontrolling interests | $ | 754,817 | $ | 683,083 | $ | 1,334,571 | $ | 1,166,463 | $ | 901,490 | ||||||||||
| Adjustments: | ||||||||||||||||||||
| Interest on indebtedness, exclusive of interest capitalized and interest on ESOP loan guarantee | 101,173 | 109,911 | 96,572 | 80,053 | 71,100 | |||||||||||||||
| Amortization of deferred loan costs | 2,426 | 2,143 | 1,793 | 1,511 | 1,888 | |||||||||||||||
| Portion of rents representative of interest factor | 41,194 | 41,839 | 35,378 | 29,000 | 25,609 | |||||||||||||||
| Loss (income) of equity investees | 6,757 | (1,529 | ) | 2,596 | 1,059 | (161 | ) | |||||||||||||
| Amortization of previously capitalized interest | 259 | 262 | 278 | 282 | 304 | |||||||||||||||
| Income as adjusted | $ | 906,626 | $ | 835,709 | $ | 1,471,188 | $ | 1,278,368 | $ | 1,000,230 | ||||||||||
| FIXED CHARGES | ||||||||||||||||||||
| Interest on indebtedness, exclusive of interest capitalized and interest on ESOP loan guarantee | $ | 101,173 | $ | 109,911 | $ | 96,572 | $ | 80,053 | $ | 71,100 | ||||||||||
| Capitalized interest | 436 | 178 | ||||||||||||||||||
| Amortization of deferred loan costs | 2,426 | 2,143 | 1,793 | 1,511 | 1,888 | |||||||||||||||
| Portion of rents representative of interest factor | 41,194 | 41,839 | 35,378 | 29,000 | 25,609 | |||||||||||||||
| Fixed charges | $ | 144,793 | $ | 153,893 | $ | 133,743 | $ | 111,000 | $ | 98,775 | ||||||||||
| RATIO OF EARNINGS TO FIXED CHARGES | 6.26x | 5.43x | 11.00x | 11.52x | 10.13x | |||||||||||||||
