Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2016 | Apr. 30, 2016 | |
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2016 | |
Entity Registrant Name | FIRST UNITED CORP/MD/ | |
Entity Central Index Key | 763,907 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 6,254,620 | |
Trading Symbol | func | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q1 |
Consolidated Statement of Finan
Consolidated Statement of Financial Condition - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Assets | ||
Cash and due from banks | $ 51,865 | $ 50,188 |
Interest bearing deposits in banks | 1,396 | 1,953 |
Cash and cash equivalents | 53,261 | 52,141 |
Investment securities - available-for-sale (at fair value) | 155,243 | 170,232 |
Investment securities - held to maturity (fair value $105,211 at March 31, 2016 and $106,742 at December 31, 2015) | 101,521 | 105,560 |
Restricted investment in bank stock, at cost | 5,881 | 5,904 |
Loans | 900,597 | 879,023 |
Allowance for loan losses | (12,256) | (11,922) |
Net loans | 888,341 | 867,101 |
Premises and equipment, net | 25,420 | 25,198 |
Goodwill and other intangible assets, net | 11,004 | 11,004 |
Bank owned life insurance | 40,469 | 40,150 |
Deferred tax assets | 19,446 | 19,790 |
Other real estate owned | 6,142 | 6,883 |
Accrued interest receivable and other assets | 18,567 | 19,495 |
Total Assets | 1,325,295 | 1,323,458 |
Liabilities: | ||
Non-interest bearing deposits | 205,858 | 204,569 |
Interest bearing deposits | 809,972 | 794,225 |
Total deposits | 1,015,830 | 998,794 |
Short-term borrowings | 29,554 | 35,828 |
Long-term borrowings | 147,519 | 147,537 |
Accrued interest payable and other liabilities | 21,250 | 20,528 |
Total Liabilities | 1,214,153 | 1,202,687 |
Shareholders' Equity: | ||
Preferred stock - no par value;Authorized 2,000 shares of which 30 shares of Series A, $1,000 pershare liquidation preference, 9% cumulative, issued and outstanding 20 shares at March 31, 2016 and 30 shares at December 31, 2015 | 20,000 | 30,000 |
Common Stock - par value $.01 per share; Authorized 25,000 shares; issued and outstanding 6,255 shares at March 31, 2016 and December 31, 2015 | 63 | 63 |
Surplus | 22,034 | 21,986 |
Retained earnings | 86,747 | 85,551 |
Accumulated other comprehensive loss | (17,702) | (16,829) |
Total Shareholders' Equity | 111,142 | 120,771 |
Total Liabilities and Shareholders' Equity | $ 1,325,295 | $ 1,323,458 |
Consolidated Statement of Fina3
Consolidated Statement of Financial Condition (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Held-to-maturity securities, fair value | $ 105,211 | $ 106,742 |
Preferred Stock, Shares Authorized | 2,000,000 | 2,000,000 |
Preferred Stock, Shares Issued | 20,000 | 30,000 |
Preferred Stock, Shares Outstanding | 20,000 | |
Common Stock, Par or Stated Value Per Share | $ 0.01 | $ 0.01 |
Common Stock, Shares Authorized | 25,000,000 | 25,000,000 |
Common Stock, Shares, Issued | 6,255,000 | 6,255,000 |
Common Stock, Shares, Outstanding | 6,255,000 | |
Series A Preferred Stock [Member] | ||
Preferred Stock, Liquidation Preference Per Share | $ 1,000 | $ 1,000 |
Preferred Stock, Shares Issued | 30,000 | 30,000 |
Preferred Stock, Shares Outstanding | 30,000 | |
Preferred Stock, Dividend Rate, Percentage | 9.00% | 9.00% |
Consolidated Statement of Opera
Consolidated Statement of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Interest income | ||
Interest and fees on loans | $ 9,558 | $ 9,129 |
Interest on investment securities: taxable | 1,555 | 1,861 |
Interest on investment securities: Exempt from federal income tax | 235 | 345 |
Total investment income | 1,790 | 2,206 |
Other | 90 | 88 |
Total interest income | 11,438 | 11,423 |
Interest expense | ||
Interest on deposits | 804 | 1,041 |
Interest on short-term borrowings | 13 | 14 |
Interest on long-term borrowings | 1,212 | 1,474 |
Total interest expense | 2,029 | 2,529 |
Net interest income | 9,409 | 8,894 |
Provision for loan losses | 568 | 74 |
Net interest income after provision for loan losses | 8,841 | 8,820 |
Other operating income | ||
Net gains/(losses) | 216 | (97) |
Service charges | 766 | 650 |
Trust department | 1,417 | 1,381 |
Debit card income | 475 | 498 |
Bank owned life insurance | 319 | 267 |
Brokerage commissions | 287 | 236 |
Other | 124 | 121 |
Total other income | 3,388 | 3,153 |
Total other operating income | 3,604 | 3,056 |
Other operating expenses | ||
Salaries and employee benefits | 5,311 | 4,982 |
FDIC premiums | 414 | 459 |
Equipment | 635 | 618 |
Occupancy | 639 | 636 |
Data processing | 649 | 837 |
Professional Services | 300 | 290 |
Other real estate owned | 84 | 632 |
Other | 1,865 | 1,595 |
Total other operating expenses | 9,897 | 10,049 |
Income before income tax expense | 2,548 | 1,827 |
Provision for income tax expense | 677 | 459 |
Net Income | 1,871 | 1,368 |
Accumulated preferred stock dividends | (675) | (675) |
Net Income Available to Common Shareholders | $ 1,196 | $ 693 |
Basic and diluted net income per common share | $ 0.19 | $ 0.11 |
Weighted average number of basic and diluted shares outstanding | 6,255 | 6,237 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Consolidated Statements of Comprehensive Income [Abstract] | ||
Net Income | $ 1,871 | $ 1,368 |
Other comprehensive (loss)/income, net of tax and reclassification adjustments: | ||
Net unrealized (losses)/gains on investments with OTTI | (921) | 1,570 |
Net unrealized gains on all other AFS securities | 434 | 679 |
Net unrealized gains on HTM securities | 143 | 70 |
Net unrealized (losses)/gains on cash flow hedges | (331) | 21 |
Net unrealized losses on pension | (213) | (90) |
Net unrealized gains on SERP | 15 | 10 |
Other comprehensive (loss)/income, net of tax | (873) | 2,260 |
Comprehensive income | $ 998 | $ 3,628 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity - USD ($) $ in Thousands | Preferred Stock [Member] | Common Stock [Member] | Surplus [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Loss [Member] | Total |
Balance at Dec. 31, 2014 | $ 30,000 | $ 62 | $ 21,795 | $ 77,375 | $ (20,233) | $ 108,999 |
Net income | 10,876 | 10,876 | ||||
Other comprehensive income | 3,404 | 3,404 | ||||
Stock based compensation | 1 | 191 | 192 | |||
Preferred stock dividends paid | (2,700) | (2,700) | ||||
Balance at Dec. 31, 2015 | 30,000 | 63 | 21,986 | 85,551 | (16,829) | 120,771 |
Net income | 1,871 | 1,871 | ||||
Other comprehensive income | (873) | (873) | ||||
Stock based compensation | 48 | 48 | ||||
Preferred stock redemption | (10,000) | (10,000) | ||||
Preferred stock dividends paid | (675) | (675) | ||||
Balance at Mar. 31, 2016 | $ 20,000 | $ 63 | $ 22,034 | $ 86,747 | $ (17,702) | $ 111,142 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Operating activities | ||
Net Income | $ 1,871 | $ 1,368 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Provision for loan losses | 568 | 74 |
Depreciation | 426 | 438 |
Stock compensation | 48 | 49 |
Gains on real estate, net | (67) | (27) |
Write-downs of other real estate owned | 9 | 506 |
Gain on loan sales | (12) | (2) |
Loss on disposal of fixed assets | 2 | 2 |
(Gains)/losses on sales of investment securities - available-for-sale | (206) | 97 |
Amortization of deferred loan fees | (122) | (86) |
Decrease in accrued interest receivable and other assets | 1,162 | 3,099 |
Increase in deferred tax benefit | 927 | (1,699) |
Decrease in accrued interest payable and other liabilities | (161) | (1,492) |
Earnings on bank owned life insurance | (319) | (267) |
Net cash provided by operating activities | 4,142 | 2,202 |
Investing activities | ||
Proceeds from maturities/calls of investment securities available-for-sale | 11,901 | 9,295 |
Proceeds from maturities/calls of investment securities held-to-maturity | 4,039 | 1,669 |
Proceeds from sales of investment securities available-for-sale | 10,771 | 15,091 |
Purchases of investment securities available-for-sale | (8,300) | (27,563) |
Purchases of investment securities held-to-maturity | 0 | (1,260) |
Proceeds from sales of other real estate owned | 950 | 512 |
Proceeds from loan sales | 1,801 | 785 |
Net decrease in FHLB stock | 23 | 386 |
Net (increase)/decrease in loans | (23,626) | 1,916 |
Purchases of premises and equipment | (650) | (165) |
Net cash (used in)/provided by investing activities | (3,091) | 666 |
Financing activities | ||
Net increase in deposits | 17,036 | 17,823 |
Preferred stock dividends paid | (675) | (675) |
Preferred stock redemption | (10,000) | 0 |
Net decrease in short-term borrowings | (6,274) | (5,225) |
Payments on long-term borrowings | (18) | (5,017) |
Net cash used in financing activities | 69 | 6,906 |
Increase in cash and cash equivalents | 1,120 | 9,774 |
Cash and cash equivalents at beginning of the year | 52,141 | 35,451 |
Cash and cash equivalents at end of period | 53,261 | 45,225 |
Supplemental information | ||
Interest paid | 2,003 | 2,551 |
Non-cash investing activities: | ||
Transfers from loans to other real estate owned | 151 | 540 |
Available-for-sale Securities [Member] | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Net amortization of investment securities discounts and premiums | $ 16 | $ 142 |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2016 | |
Basis of Presentation [Abstract] | |
Basis of Presentation | Note 1 – Basis of Presentation The accompanying unaudited consolidated financial statements of First United Corporation and its consolidated subsidiaries, including First United Bank & Trust (the “Bank”), have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information, as required by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 270, Interim Reporting , and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all the information and footnotes required for annual financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation, consisting of normal recurring items, have been included. Operating results for the three-month period ended March 31, 2016 are not necessarily indicative of the results that may be expected for the full year or for any future interim period. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in First United Corporation’s Annual Report on Form 10-K for the year ended December 31, 2015. For purposes of comparability, certain prior period amounts have been reclassified to conform to the 2016 presentation. Such reclassifications had no impact on net income or equity. As used in these notes, the term “the Corporation” refers to First United Corporation and, unless the context clearly requires otherwise, its consolidated subsidiaries. |
Earnings Per Common Share
Earnings Per Common Share | 3 Months Ended |
Mar. 31, 2016 | |
Earnings Per Common Share [Abstract] | |
Earnings Per Common Share | Note 2 – Earnings Per Common Share Basic earnings per common share is derived by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the period and does not include the effect of any potentially dilutive common stock equivalents. Diluted earnings per share is derived by dividing net income available to common shareholders by the weighted-average number of shares outstanding, adjusted for the dilutive effect of outstanding common stock equivalents. There were no common stock equivalents at March 31, 2016 or March 31, 2015. The following tables set forth the calculation of basic and diluted earnings per common share for the three-month periods ended March 31, 2016 and 2015: Three months ended March 31, 2016 2015 Average Per Share Average Per Share (in thousands, except for per share amount) Income Shares Amount Income Shares Amount Basic and Diluted Earnings Per Share: Net income $ 1,871 $ 1,368 Preferred stock dividends (675) (675) Net income available to common shareholders $ 1,196 6,255 $ 0.19 $ 693 6,237 $ 0.11 |
Net Gains_(Losses)
Net Gains/(Losses) | 3 Months Ended |
Mar. 31, 2016 | |
Net Gains/(Losses) [Abstract] | |
Net Gains/(Losses) | Note 3 – Net Gains/(Losses) The following table summarizes the gain/(loss) activity for the three-month periods ended March 31, 2016 and 2015: Three months ended March 31, (in thousands) 2016 2015 Net gains/(losses): Available-for-sale securities: Realized gains $ 277 $ 16 Realized losses (71) (113) Gain on sale of consumer loans 12 2 Loss on disposal of fixed assets (2) (2) Net gains/(losses) $ 216 $ (97) |
Cash and Cash Equivalents
Cash and Cash Equivalents | 3 Months Ended |
Mar. 31, 2016 | |
Cash and Cash Equivalents [Abstract] | |
Cash and Cash Equivalents | Note 4 – Cash and Cash Equivalents Cash and due from banks, which represents vault cash in the retail offices and invested cash balances at the Federal Reserve and other correspondent banks, is carried at cost which approximates fair value . March 31, December 31, (in thousands) 2016 2015 Cash and due from banks, weighted average interest rate of 0.21% (at March 31, 2016) $ 51,865 $ 50,188 Interest bearing deposits in banks, which represent funds invested at a correspondent bank, are carried at cost which approximates fair value and, as of March 31, 2016 and December 31, 2015, consisted of daily funds invested at the Federal Home Loan Bank (“FHLB”) of Atlanta, First Tennessee Bank (“FTN”), and Merchants and Traders (“M&T”). March 31, December 31, (in thousands) 2016 2015 FHLB daily investments, interest rate of 0.16% (at March 31, 2016) $ 184 $ 742 FTN daily investments, interest rate of 0.25% (at March 31, 2016) 200 200 M&T daily investments, interest rate of 0.15% (at March 31, 2016) 1,012 1,011 $ 1,396 $ 1,953 |
Investments
Investments | 3 Months Ended |
Mar. 31, 2016 | |
Investments [Abstract] | |
Investments | Note 5 – Investments The investment portfolio is classified and accounted for based on the guidance of ASC Topic 320, Investments – Debt and Equity Securities . The amortized cost of debt securities classified as available-for-sale is adjusted for the amortization of premiums to the first call date, if applicable, or to maturity, and for the accretion of discounts to maturity, or, in the case of mortgage-backed securities, over the estimated life of the security. Such amortization and accretion is included in interest income from investments. Interest and dividends are included in interest income from investments. Gains and losses on the sale of securities are recorded using the specific identification method. The following table shows a comparison of amortized cost and fair values of investment securities at March 31, 2016 and December 31, 2015: (in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value OTTI in AOCI March 31, 2016 Available for Sale: U.S. government agencies $ 29,063 $ 150 $ 0 $ 29,213 $ 0 Residential mortgage-backed agencies 7,769 0 60 7,709 0 Commercial mortgage-backed agencies 47,461 973 16 48,418 0 Collateralized mortgage obligations 13,460 101 25 13,536 0 Obligations of states and political subdivisions 36,173 712 50 36,835 0 Collateralized debt obligations 25,441 0 5,909 19,532 (2,332) Total available for sale $ 159,367 $ 1,936 $ 6,060 $ 155,243 $ (2,332) Held to Maturity: U.S. government agencies $ 22,738 $ 1,502 $ 0 $ 24,240 $ 0 Residential mortgage-backed agencies 52,311 916 23 53,204 0 Commercial mortgage-backed agencies 18,007 881 0 18,888 0 Collateralized mortgage obligations 5,840 21 0 5,861 0 Obligations of states and political subdivisions 2,625 393 0 3,018 0 Total held to maturity $ 101,521 $ 3,713 $ 23 $ 105,211 $ 0 December 31, 2015 Available for Sale: U.S. government agencies 34,079 14 129 33,964 0 Residential mortgage-backed agencies 14,285 105 220 14,170 0 Commercial mortgage-backed agencies 43,780 52 196 43,636 0 Collateralized mortgage obligations 9,690 43 123 9,610 0 Obligations of states and political subdivisions 45,949 915 223 46,641 0 Collateralized debt obligations 25,766 0 3,555 22,211 (799) Total available for sale $ 173,549 $ 1,129 $ 4,446 $ 170,232 $ (799) Held to Maturity: U.S. government agencies $ 24,704 $ 634 $ 0 $ 25,338 $ 0 Residential mortgage-backed agencies 53,734 276 98 53,912 0 Commercial mortgage-backed agencies 18,078 171 17 18,232 0 Collateralized mortgage obligations 6,419 0 122 6,297 0 Obligations of states and political subdivisions 2,625 338 0 2,963 0 Total held to maturity $ 105,560 $ 1,419 $ 237 $ 106,742 $ 0 Proceeds from sales of available for sale securities and the realized gains and losses are as follows: Three months ended March 31, (in thousands) 2016 2015 Proceeds $ 10,771 $ 15,091 Realized gains 277 16 Realized losses 71 113 The following table shows the Corporation’s investment securities with gross unrealized losses and fair values at March 31, 2016 and December 31, 2015, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position: Less than 12 months 12 months or more (in thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses March 31, 2016 Available for Sale: Residential mortgage-backed agencies $ 0 $ 0 $ 7,709 60 Commercial mortgage-backed agencies 3,087 16 0 0 Collateralized mortgage obligations 0 0 5,209 25 Obligations of states and political subdivisions 2,093 8 3,829 42 Collateralized debt obligations 12,243 1,962 7,289 3,947 Total available for sale $ 17,423 $ 1,986 $ 24,036 $ 4,074 Held to Maturity: Residential mortgage-backed agencies $ 4,332 $ 15 $ 1,224 $ 8 Collateralized mortgage obligations 0 0 0 0 Total held to maturity $ 4,332 $ 15 $ 1,224 $ 8 December 31, 2015 Available for Sale: U.S. government agencies 23,929 $ 129 $ 0 $ 0 Residential mortgage-backed agencies 0 0 8,051 220 Commercial mortgage-backed agencies 25,858 196 0 0 Collateralized mortgage obligations 5,299 123 0 0 Obligations of states and political subdivisions 11,537 104 4,048 119 Collateralized debt obligations 0 0 7,688 3,555 Total available for sale $ 66,623 $ 552 $ 19,787 $ 3,894 Held to Maturity: Residential mortgage-backed agencies 11,085 98 0 0 Commercial mortgage-backed agencies 9,518 17 0 0 Collateralized mortgage obligations 6,297 122 0 0 Total held to maturity $ 26,900 $ 237 $ 0 $ 0 Management systematically evaluates securities for impairment on a quarterly basis. Management assesses whether (a) the Corporation has the intent to sell a security being evaluated and (b) it is more likely than not that the Corporation will be required to sell the security prior to its anticipated recovery. If neither applies, then declines in the fair values of securities below their cost that are considered other-than-temporary declines are split into two components. The first is the loss attributable to declining credit quality. Credit losses are recognized in earnings as realized losses in the period in which the impairment determination is made. The second component consists of all other losses, which are recognized in other comprehensive loss. In estimating other-than-temporary impairment (“OTTI”) losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) adverse conditions specifically related to the security, an industry, or a geographic area, (3) the historic and implied volatility of the fair value of the security, (4) changes in the rating of the security by a rating agency, (5) recoveries or additional declines in fair value subsequent to the balance sheet date, (6) failure of the issuer of the security to make scheduled interest or principal payments, and (7) the payment structure of the debt security and the likelihood of the issuer being able to make payments that increase in the future. Management also monitors cash flow projections for securities that are considered beneficial interests under the guidance of ASC Subtopic 325-40, Investments – Other – Beneficial Interests in Securitized Financial Assets, (ASC Section 325-40-35). Further discussion about the evaluation of securities for impairment can be found in Item 2 of Part I of this report under the heading “ Investment Securities ”. Management believes that the valuation of certain securities is a critical accounting policy that requires significant estimates in preparation of the Corporation’s consolidated financial statements. Management utilizes an independent third party to prepare both the impairment valuations and fair value determinations for the Corporation’s collateralized debt obligation (“CDO”) portfolio consisting of pooled trust preferred securities. Based on management’s review of the assumptions and results of the third-party review, it believes that the valuations are adequate at March 31, 2016. U.S. Government Agencies – Available for Sale – There were no U.S. government agencies in an unrealized loss position as of March 31, 2016. Residential Mortgage-Backed Agencies – Available for Sale - There were no residential mortgage-backed agencies in an unrealized loss position for less than 12 months as of March 31, 2016. There was one residential mortgage-backed agency security in an unrealized loss position for 12 months or more. The security is of the highest investment grade and the Corporation does not intend to sell it, and it is not more likely than not that the Corporation will be required to sell the security before recovery of its amortized cost basis, which may be at maturity. Accordingly, management does not consider this investment to be other-than-temporarily impaired at March 31, 201 6 . Commercial Mortgage-Backed Agencies – Available for Sale – There was one commercial mortgage-backed agency in an unrealized loss position for less than 12 months as of March 31, 2016. The security is of the highest investment grade and the Corporation does not intend to sell it, and it is not more likely than not that the Corporation will be required to sell it before recovery of its amortized cost basis, which may be at maturity. Accordingly, management does not consider these investments to be other-than-temporarily impaired at March 31, 2016. There were no commercial mortgage-backed agency securities in an unrealized loss position for 12 months or more. Collateralized Mortgage Obligations – Available for Sale – There were no collateralized mortgage obligations in an unrealized loss position for less than 12 months as of March 31, 2016. There was one collateralized mortgage obligations in an unrealized loss position for 12 months or more. The security is of the highest investment grade and the Corporation does not intend to sell it, and it is not more likely than not that the Corporation will be required to sell it before recovery of its amortized cost basis, which may be at maturity. Accordingly, management does not consider this investment to be other-than-temporarily impaired at March 31, 2016. Obligations of State and Political Subdivisions – Available for Sale – There were two obligations of state and political subdivisions that have been in an unrealized loss position for less than 12 months at March 31, 2016. There was one security that has been in an unrealized loss position for 12 months or more. These investments are of investment grade as determined by the major rating agencies and management reviews the ratings of the underlying issuers and performs an in-depth credit analysis on the securities. Management believes that this portfolio is well-diversified throughout the United States, and all bonds continue to perform according to their contractual terms. The Corporation does not intend to sell these investments and it is not more likely than not that the Corporation will be required to sell the investments before recovery of their amortized cost basis, which may be at maturity. Accordingly, management does not consider these investments to be other-than-temporarily impaired at March 31, 2016. Collateralized Debt Obligations – Available for Sale - The $ 3. 9 million in unrealized losses greater than 12 months at March 31, 2016 relates to four pooled trust preferred securities that are included in the CDO portfolio. There were eight pooled trust preferred securities that have been in an unrealized loss position for less than 12 months at March 31, 2016. The eight investments in an unrealized loss for less than 12 months at March 31, 2016 are being held at the Parent Company. These investments had previously been held at the Bank, but, during the fourth quarter of 2015, they were transferred to the Parent Company at their fair value. That move resulted in a loss of $3.5 million being recognized through earnings. See Note 9 for a discussion of the methodology used by management to determine the fair values of these securities. Based upon a review of credit quality and the cash flow tests performed by the independent third party, management determined that there were no securities that had credit-related non-cash OTTI charges during the first three months of 2016. The unrealized losses on the remaining securities in the portfolio are primarily attributable to continued depression in market interest rates, marketability, liquidity and the current economic environment. U.S. Government Agencies – Held to Maturity – There were no U.S. government agencies in an unrealized loss position as of March 31, 2016. Residential Mortgage-Backed Agencies – Held to Maturity - Five residential mortgage-backed agencies have been in an unrealized loss position for less than 12 months as of March 31, 2016. There was one residential mortgage-backed agency in an unrealized loss position for 12 months or more. The securities are of the highest investment grade and the Corporation has the intent and ability to hold the investments to maturity. Accordingly, management does not consider these investments to be other-than-temporarily impaired at March 31, 2016. Commercial Mortgage-Backed Agencies – Held to Maturity - There were no commercial mortgage-backed agencies in the Held to Maturity portfolio as of March 31, 2016 in a loss position. Collateralized Mortgage Obligations – Held to Maturity – There were no collateralized mortgage obligations in the Held to Maturity portfolio as of March 31, 2016 in a loss position. Obligations of State and Political Subdivisions – Held to Maturity – There were no obligations of state and political subdivisions in the Held to Maturity portfolio as of March 31, 2016 in a loss position. The following tables present a cumulative roll-forward of the amount of non-cash OTTI charges related to credit losses which have been recognized in earnings for the trust preferred securities in the CDO portfolio held and not intended to be sold for the three-month periods ended March 31, 2016 and 2015: Three months ended March 31, (in thousands) 2016 2015 Balance of credit-related OTTI at January 1 $ 3,133 $ 12,583 Reduction for increases in cash flows expected to be collected (36) (167) Balance of credit-related OTTI at March 31 $ 3,097 $ 12,416 The amortized cost and estimated fair value of securities by contractual maturity at March 31, 2016 are shown in the following table. Actual maturities may differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties. March 31, 2016 (in thousands) Amortized Cost Fair Value Contractual Maturity Available for sale: Due in one year or less $ 10,008 $ 10,030 Due after one year through five years 25,210 25,463 Due after five years through ten years 6,276 6,459 Due after ten years 49,183 43,628 90,677 85,580 Residential mortgage-backed agencies $ 7,769 $ 7,709 Commercial mortgage-backed agencies 47,461 48,418 Collateralized mortgage obligations 13,460 13,536 Total available for sale $ 159,367 $ 155,243 Held to Maturity: Due after five years through ten years $ 15,637 $ 16,674 Due after ten years 9,726 10,584 25,363 27,258 Residential mortgage-backed agencies $ 52,311 $ 53,204 Commercial mortgage-backed agencies 18,007 18,888 Collateralized mortgage obligations 5,840 5,861 Total held to maturity $ 101,521 $ 105,211 |
Restricted Investment in Bank S
Restricted Investment in Bank Stock | 3 Months Ended |
Mar. 31, 2016 | |
Restricted Investment in Bank Stock [Abstract] | |
Restricted Investment in Bank Stock | Note 6 - Restricted Investment in Bank Stock Restricted stock, which represents required investments in the common stock of the FHLB of Atlanta, Atlantic Community Bankers Bank (“ACBB”) and Community Bankers Bank (“CBB”), is carried at cost and is considered a long-term investment . Management evaluates the restricted stock for impairment in accordance with ASC Industry Topic 942, Financial Services – Depository and Lending- (ASC Section 942-325-35). Management’s evaluation of potential impairment is based on management’s a ssessment of the ultimate recoverability of the cost of the restricted stock rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability is influenced by criteria such as (a) the significance of the decline in net assets of the issuing bank as compared to the capital stock amount for that bank and the length of time this situation has persisted, (b) commitments by the issuing bank to make payments required by law or regulation and the level of such payments in relation to the operating performance of that bank, and (c) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the issuing bank. Management has evaluated the restricted stock for impairment and believes that no impairment charge is necessary as of March 31, 2016. The Corporation recognizes dividends received on its restricted stock investments on a cash basis. For the three months ended March 31, 2016, dividends of $ 67,758 were recognized in earnings. For the comparable period of 2015, dividends of $ 79,157 were recognized in earnings. |
Loans and Related Allowance for
Loans and Related Allowance for Loan Losses | 3 Months Ended |
Mar. 31, 2016 | |
Loans and Related Allowance for Loan Losses [Abstract] | |
Loans and Related Allowance for Loan Losses | Note 7 – Loans and Related Allowance for Loan Losses The following table summarizes the primary segments of the loan portfolio at March 31, 2016 and December 31, 2015: (in thousands) Commercial Real Estate Acquisition and Development Commercial and Industrial Residential Mortgage Consumer Total March 31, 2016 Individually evaluated for impairment $ 14,734 $ 4,639 $ 1,065 $ 5,256 $ 0 $ 25,694 Collectively evaluated for impairment $ 276,104 $ 114,970 $ 74,470 $ 384,784 $ 24,575 $ 874,903 Total loans $ 290,838 $ 119,609 $ 75,535 $ 390,040 $ 24,575 $ 900,597 December 31, 2015 Individually evaluated for impairment $ 14,646 $ 4,496 $ 1,076 $ 4,590 $ 0 $ 24,808 Collectively evaluated for impairment $ 265,859 $ 106,490 $ 72,777 $ 384,149 $ 24,940 $ 854,215 Total loans $ 280,505 $ 110,986 $ 73,853 $ 388,739 $ 24,940 $ 879,023 The segments of the Bank’s loan portfolio are disaggregated to a level that allows management to monitor risk and performance. The commercial real estate (“CRE”) loan segment is then segregated into two classes. Non-owner occupied CRE loans, which include loans secured by non-owner occupied, non-farm, and nonresidential properties, generally have a greater risk profile than all other CRE loans, which include loans secured by farmland, multifamily structures and owner-occupied commercial structures. The acquisition and development (“A&D”) loan segment is segregated into two classes. One-to-four family residential construction loans are generally made to individuals for the acquisition of and/or construction on a lot or lots on which a residential dwelling is to be built. All other A&D loans are generally made to developers or investors for the purpose of acquiring, developing and constructing residential or commercial structures. A&D loans have a higher risk profile because the ultimate buyer, once development is completed, is generally not known at the time of the loan is made. The commercial and industrial (“C&I”) loan segment consists of loans made for the purpose of financing the activities of commercial customers. The residential mortgage loan segment is segregated into two classes. Amortizing term loans are primarily first lien loans. Home equity lines of credit are generally second lien loans. The consumer loan segment consists primarily of installment loans (direct and indirect) and overdraft lines of credit connected with customer deposit accounts. Management uses a 10-point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a substandard classification. Loans in the substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are considered Substandard. The portion of a specific allocation of the allowance for loan losses that management believes is associated with a pending event that could trigger loss in the short-term will be classified in the Doubtful category. Any portion of a loan that has been charged off is placed in the Loss category. To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as bankruptcy, repossession, or death occurs to raise awareness of a possible credit event. The Bank’s Commercial Loan Officers are responsible for the timely and accurate risk rating of the loans in the commercial segments at origination and on an ongoing basis. The Bank’s experienced Credit Quality and Loan Review Department performs an annual review of all commercial relationships of $500,000 or greater. Confirmation of the appropriate risk grade is included as part of the review process on an ongoing basis. The Credit Quality and Loan Review Department continually reviews and assesses loans within the portfolio. In addition, the Bank engages an external consultant to conduct loan reviews on at least an annual basis. Generally, the external consultant reviews commercial relationships greater than $1,000,000 and/or criticized non-consumer loans greater than $500,000 . Detailed reviews, including plans for resolution, are performed on loans classified as Substandard on a quarterly basis. Loans in the Special Mention and Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance. The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention and Substandard within the internal risk rating system at March 31, 2016 and December 31, 2015: (in thousands) Pass Special Mention Substandard Total March 31, 2016 Commercial real estate Non owner-occupied $ 142,739 $ 11,488 $ 16,065 $ 170,292 All other CRE 100,743 2,531 17,272 120,546 Acquisition and development 1-4 family residential construction 19,915 0 700 20,615 All other A&D 93,652 72 5,270 98,994 Commercial and industrial 73,397 216 1,922 75,535 Residential mortgage Residential mortgage - term 300,860 67 11,221 312,148 Residential mortgage - home equity 76,036 0 1,856 77,892 Consumer 24,482 0 93 24,575 Total $ 831,824 $ 14,374 $ 54,399 $ 900,597 December 31, 2015 Commercial real estate Non owner-occupied $ 140,378 $ 11,574 $ 7,378 $ 159,330 All other CRE 103,811 1,184 16,180 121,175 Acquisition and development 1-4 family residential construction 15,011 0 700 15,711 All other A&D 89,963 74 5,238 95,275 Commercial and industrial 69,420 1,212 3,221 73,853 Residential mortgage Residential mortgage - term 300,558 167 10,744 311,469 Residential mortgage - home equity 75,491 0 1,779 77,270 Consumer 24,881 0 59 24,940 Total $ 819,513 $ 14,211 $ 45,299 $ 879,023 Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. A loan is considered to be past due when a payment remains unpaid 30 days past its contractual due date. For all loan segments, the accrual of interest is discontinued when principal or interest is delinquent for 90 days or more unless the loan is well-secured and in the process of collection. All non-accrual loans are considered to be impaired. Interest payments received on non-accrual loans are applied as a reduction of the loan principal balance. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured. The Corporation’s policy for recognizing interest income on impaired loans does not differ from its overall policy for interest recognition. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans at March 31, 2016 and December 31, 2015: (in thousands) Current 30-59 Days Past Due 60-89 Days Past Due 90 Days+ Past Due Total Past Due and Accruing Non-Accrual Total Loans March 31, 2016 Commercial real estate Non owner-occupied $ 168,803 $ 397 $ 0 $ 0 $ 397 $ 1,092 $ 170,292 All other CRE 110,387 51 0 0 0 51 10,108 120,546 Acquisition and development 1-4 family residential construction 20,615 0 0 0 0 0 20,615 All other A&D 96,913 0 0 107 107 1,974 98,994 Commercial and industrial 75,350 16 0 0 16 169 75,535 Residential mortgage Residential mortgage - term 307,493 1,722 150 261 2,133 2,522 312,148 Residential mortgage - home equity 76,430 946 150 46 1,142 320 77,892 Consumer 24,295 212 39 29 280 0 24,575 Total $ 880,286 $ 3,344 $ 339 $ 443 $ 4,126 $ 16,185 $ 900,597 December 31, 2015 Commercial real estate Non owner-occupied $ 157,217 $ 634 $ 171 $ 0 $ 805 $ 1,308 $ 159,330 All other CRE 110,022 1,179 0 0 1,179 9,974 121,175 Acquisition and development 1-4 family residential construction 15,711 0 0 0 0 0 15,711 All other A&D 93,284 0 174 0 174 1,817 95,275 Commercial and industrial 73,619 13 36 0 49 185 73,853 Residential mortgage Residential mortgage - term 306,248 227 2,149 907 3,283 1,938 311,469 Residential mortgage - home equity 76,195 505 203 91 799 276 77,270 Consumer 24,604 224 85 27 336 0 24,940 Total $ 856,900 $ 2,782 $ 2,818 $ 1,025 $ 6,625 $ 15,498 $ 879,023 Non-accrual loans which have been subject to a partial charge-off totaled $ 4.3 million at March 31, 2016, compared to $ 4.1 million at December 31, 2015. Loans secured by 1-4 family residential real estate properties in the process of foreclosure were $1.7 million at March 31, 2016 and $1. 8 million at December 31, 2015. Accruing loans past due 30 days or more decreased to .46 % of the loan portfolio at March 31, 2016, compared to .76 % at December 31, 2015. The decrease for the first three months of 2016 was due primarily to improvements in the residential mortgage term portfolio. Non-accrual loans totaled $16.2 million at March 31, 2016 compared to $15.5 million at December 31, 2015. Non-accrual loans which have been subject to a partial charge-off totaled $4.3 million at March 31, 2016, compared to $4.1 million at December 31, 2015. An allowance for loan losses (“ALL”) is maintained to absorb losses from the loan portfolio. The ALL is based on management’s continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated loss experience, and the amount of non-performing loans. The Bank’s methodology for determining the ALL is based on the requirements of ASC Section 310-10-35, Receivables-Overall-Subsequent Measurement , for loans individually evaluated for impairment and ASC Subtopic 450-20, Contingencies - Loss Contingencies , for loans collectively evaluated for impairment, as well as the Interagency Policy Statement on the Allowance for Loan and Lease Losses and other bank regulatory guidance. The total of the two components represents the allocated portion of the Bank’s ALL. In the second quarter of 2015, management determined that it would be prudent to establish an unallocated portion of the ALL to protect the Bank from other risks associated with the loan portfolio that may not be specifically identifiable. The following table summarizes the primary segments of the ALL, at March 31, 2016 and December 31, 2015 segregated by the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment: (in thousands) Commercial Real Estate Acquisition and Development Commercial and Industrial Residential Mortgage Consumer Unallocated Total March 31, 2016 Individually evaluated for impairment $ 460 $ 932 $ 0 $ 272 $ 0 $ 0 $ 1,664 Collectively evaluated for impairment $ 2,840 $ 2,815 $ 758 $ 3,487 $ 192 $ 500 $ 10,592 Total ALL $ 3,300 $ 3,747 $ 758 $ 3,759 $ 192 $ 500 $ 12,256 December 31, 2015 Individually evaluated for impairment $ 144 $ 867 $ 16 $ 130 $ 0 $ 0 $ 1,157 Collectively evaluated for impairment $ 2,436 $ 3,262 $ 706 $ 3,655 $ 206 $ 500 $ 10,765 Total ALL $ 2,580 $ 4,129 $ 722 $ 3,785 $ 206 $ 500 $ 11,922 Management evaluates individual loans in all of the commercial segments for possible impairment if the loan (a) is greater than $500,000 or (b) is part of a relationship that is greater than $750,000 and is either ( 1 ) in nonaccrual status or ( 2 ) risk-rated Substandard and greater than 60 days past due. Loans are considered to be impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in evaluating impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. The Bank does not separately evaluate individual consumer and residential mortgage loans for impairment, unless such loans are part of a larger relationship that is impaired; otherwise, loans in these segments are considered impaired when they are classified as non-accrual. Once the determination has been made that a loan is impaired, the determination of whether a specific allocation of the allowance is necessary is measured by comparing the recorded investment in the loan to the fair value of the loan using one of three methods: (a) the present value of expected future cash flows discounted at the loan’s effective interest rate; (b) the loan’s observable market price; or (c) the fair value of the collateral less selling costs. The method is selected on a loan-by-loan basis, with management primarily utilizing the fair value of collateral method. If the fair value of the collateral less selling costs method is utilized for collateral securing loans in the commercial segments, then an updated external appraisal is ordered on the collateral supporting the loan if the loan balance is greater than $500,000 and the existing appraisal is greater than 18 months old. If an updated appraisal has not been received and reviewed in time for the determination of estimated fair value at quarter (or year) end, or if the appraisal is found to be deficient following the Corporation’s internal appraisal review process and re-ordered, then the estimated fair value of the collateral is determined by adjusting the existing appraisal by the appropriate percentage from an internally prepared appraisal discount grid. This grid considers the age of a third party appraisal and the geographic region where the collateral is located. The discount rates in the appraisal discount grid are updated periodically to reflect the most current knowledge that management has available, including the results of current appraisals. A specific allocation of the ALL is recorded if there is any deficiency in collateral value determined by comparing the estimated fair value to the recorded investment of the loan. When updated appraisals are received and reviewed, adjustments are made to the specific allocation as needed. The evaluation of the need and amount of a specific allocation of the ALL and whether a loan can be removed from impairment status is made on a quarterly basis. The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specifi c allowance was not necessary as of March 31, 2016 and December 31, 2015: Impaired Loans with Specific Allowance Impaired Loans with No Specific Allowance Total Impaired Loans (in thousands) Recorded Investment Related Allowances Recorded Investment Recorded Investment Unpaid Principal Balance March 31, 2016 Commercial real estate Non owner-occupied $ 675 $ 143 $ 812 $ 1,487 $ 1,833 All other CRE 1,691 433 11,556 13,247 13,610 Acquisition and development 1-4 family residential construction 700 178 0 700 746 All other A&D 2,136 754 1,803 3,939 8,505 Commercial and industrial 0 0 1,065 1,065 3,332 Residential mortgage Residential mortgage - term 650 138 4,286 4,936 5,474 Residential mortgage – home equity 56 18 264 320 341 Consumer 0 0 0 0 0 Total impaired loans $ 5,908 $ 1,664 $ 19,786 $ 25,694 $ 33,841 December 31, 2015 Commercial real estate Non owner-occupied $ 676 $ 144 $ 1,031 $ 1,707 $ 1,842 All other CRE 0 0 12,939 12,939 13,302 Acquisition and development 1-4 family residential construction 700 178 0 700 746 All other A&D 1,979 689 1,817 3,796 8,362 Commercial and industrial 16 16 1,060 1,076 3,343 Residential mortgage Residential mortgage - term 440 112 3,874 4,314 4,808 Residential mortgage – home equity 57 18 219 276 297 Consumer 0 0 0 0 0 Total impaired loans $ 3,868 $ 1,157 $ 20,940 $ 24,808 $ 32,700 Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate. For general allowances, historical loss trends are used in the estimation of losses in the current portfolio. These historical loss amounts are modified by other qualitative factors. The classes described above, which are based on the Federal call code assigned to each loan, provide the starting point for the ALL analysis. Management tracks the historical net charge-off activity (full and partial charge-offs, net of full and partial recoveries) at the call code level. A historical charge-off factor is calculated utilizing a defined number of consecutive historical quarters. Consumer pools currently utilize a rolling 12 quarters, while Commercial pools currently utilize a rolling eight quarters. “Pass” rated credits are segregated from “Criticized” credits for the application of qualitative factors. “Pass” pools for commercial and residential real estate are further segmented based upon the geographic location of the underlying collateral. There are seven geographic regions utilized – six that represent the Bank’s lending footprint and a seventh for all out-of-market credits. Different economic environments and resultant credit risks exist in each region that are acknowledged in the assignment of qualitative factors. Loans in the criticized pools, which possess certain qualities or characteristics that may lead to collection and loss issues, are closely monitored by management and subject to additional qualitative factors. Management supplements the historical charge-off factor with a number of additional qualitative factors that are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience. The additional factors, which are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources, are: (a) national and local economic trends and conditions; (b) levels of and trends in delinquency rates and non-accrual loans; (c) trends in volumes and terms of loans; (d) effects of changes in lending policies; (e) experience, ability, and depth of lending staff; (f) value of underlying collateral; and (g) concentrations of credit from a loan type, industry and/or geographic standpoint. Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL. Residential mortgage and consumer loans are charged off after they are 120 days contractually past due. All other loans are charged off based on an evaluation of the facts and circumstances of each individual loan. When the Bank believes that its ability to collect is solely dependent on the liquidation of the collateral, a full or partial charge-off is recorded promptly to bring the recorded investment to an amount that the Bank believes is supported by an ability to collect on the collateral. The circumstances that may impact the Bank’s decision to charge-off all or a portion of a loan include default or non-payment by the borrower, scheduled foreclosure actions, and/or prioritization of the Bank’s claim in bankruptcy. There may be circumstances where, due to pending events, the Bank will place a specific allocation of the ALL on a loan for which a partial charge-off has been previously recognized. This specific allocation may be either charged off or removed depending upon the outcome of the pending event. Full or partial charge-offs are not recovered until full principal and interest on the loan have been collected, even if a subsequent appraisal supports a higher value. Loans with partial charge-offs generally remain in non-accrual status. Both full and partial charge-offs reduce the recorded investment of the loan and the ALL and are considered to be charge-offs for purposes of all credit loss metrics and trends, including the historical rolling charge-off rates used in the determination of the ALL. At March 31, 2016, $.5 million of the ALL was considered to be unallocated. The following tables present the activity in the ALL for the three-month periods ended March 31, 2016 and 2015: (in thousands) Commercial Real Estate Acquisition and Development Commercial and Industrial Residential Mortgage Consumer Unallocated Total ALL balance at January 1, 2016 $ 2,580 $ 4,129 $ 722 $ 3,785 $ 206 $ 500 $ 11,922 Charge-offs (211) 0 (53) (90) (84) 0 (438) Recoveries 0 100 30 32 42 0 204 Provision 931 (482) 59 32 28 0 568 ALL balance at March 31, 2016 $ 3,300 $ 3,747 $ 758 $ 3,759 $ 192 $ 500 $ 12,256 ALL balance at January 1, 2015 $ 2,424 $ 3,912 $ 1,680 $ 3,862 $ 187 $ 0 $ 12,065 Charge-offs (287) (231) 0 37 (96) 0 (577) Recoveries 3 15 7 105 59 0 189 Provision 436 (4) (210) (214) 66 0 74 ALL balance at March 31, 2015 $ 2,576 $ 3,692 $ 1,477 $ 3,790 $ 216 $ 0 $ 11,751 The ALL is based on estimates, and actual losses may vary from current estimates. Management believes that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date. The following tables present the average recorded investment in impaired loans by class and related interest income recognized for the periods indicated: Three months ended Three months ended March 31, 2016 March 31, 2015 (in thousands) Average investment Interest income recognized on an accrual basis Interest income recognized on a cash basis Average investment Interest income recognized on an accrual basis Interest income recognized on a cash basis Commercial real estate Non owner-occupied $ 1,597 $ 6 $ 0 $ 4,022 $ 40 $ 0 All other CRE 13,093 37 0 7,316 27 1 Acquisition and development 1-4 family residential construction 700 8 0 790 9 0 All other A&D 3,869 24 0 5,530 32 0 Commercial and industrial 1,071 9 0 1,689 23 0 Residential mortgage Residential mortgage - term 4,519 39 4 4,091 40 0 Residential mortgage – home equity 298 0 0 377 0 0 Consumer 0 0 0 13 0 0 Total $ 25,147 $ 123 $ 4 $ 23,828 $ 171 $ 1 In the normal course of business, the Bank modifies loan terms for various reasons. These reasons may include as a retention strategy, remaining competitive in the current interest rate environment, and re-amortizing or extending a loan term to better match the loan’s payment stream with the borrower’s cash flows. A modified loan is considered to be a troubled debt restructuring (“TDR”) when the Bank has determined that the borrower is troubled (i.e., experiencing financial difficulties). The Bank evaluates the probability that the borrower will be in payment default on any of its debt obligations in the foreseeable future without modification. To make this determination, the Bank performs a global financial review of the borrower and loan guarantors to assess their current ability to meet their financial obligations. When the Bank restructures a loan to a troubled borrower, the loan terms (i.e., interest rate, payment amount, amortization period, and/or maturity date) are modified in such a way as to enable the borrower to cover the modified debt service payments based on current financials and cash flow adequacy. If a borrower’s hardship is thought to be temporary, then modified terms are only offered for that time period. Where possible, the Bank obtains additional collateral and/or secondary payment sources at the time of the restructure in order to put the Bank in the best possible position if the borrower is not able to meet the modified terms. To date, the Bank has not forgiven any principal as a restructuring concession. The Bank will not offer modified terms if it believes that modifying the loan terms will only delay an inevitable permanent default. All loans designated as TDRs are considered impaired loans and may be in either accruing or non-accruing status. The Bank’s policy for recognizing interest income on impaired loans does not differ from its overall policy for interest recognition. Accordingly, the accrual of interest is discontinued when principal or interest is delinquent for 90 days or more unless the loan is well-secured and in the process of collection. If the loan was accruing at the time of the modification, then it continues to be in accruing status subsequent to the modification. Non-accrual TDRs may return to accruing status when there has been sufficient payment performance for a period of at least six months. TDRs are considered to be in payment default if, subsequent to modification, the loans are transferred to non-accrual status or to foreclosure. Loans may be removed from being reported as a TDR in the calendar year following the modification if the interest rate at the time of modification was consistent with the interest rate for a loan with comparable credit risk and the loan has performed according to its modified terms for at least six months. The volume and type of TDR activity is considered in the assessment of the local economic trends’ qualitative factor used in the determination of the ALL for loans that are evaluated collectively for impairment. The following tables present the volume and recorded investment at the time of modification of TDRs by class and type of modification that occurred during the periods indicated: Temporary Rate Modification Extension of Maturity Modification of Payment and Other Terms (in thousands) Number of Contracts Recorded Investment Number of Contracts Recorded Investment Number of Contracts Recorded Investment Three months ended March 31, 2016 Commercial real estate Non owner-occupied 0 $ 0 0 $ 0 0 $ 0 All other CRE 0 0 1 203 0 0 Acquisition and development 1-4 family residential construction 0 0 0 0 0 0 All other A&D 0 0 0 0 0 0 Commercial and industrial 0 0 0 0 1 486 Residential mortgage Residential mortgage – term 0 0 0 0 1 72 Residential mortgage – home equity 0 0 0 0 0 0 Consumer 0 0 0 0 0 0 Total 0 $ 0 1 $ 203 2 $ 558 Temporary Rate Modification Extension of Maturity Modification of Payment and Other Terms (in thousands) Number of Contracts Recorded Investment Number of Contracts Recorded Investment Number of Contracts Recorded Investment Three Months Ended March 31, 2015 Commercial real estate Non owner-occupied 0 $ 0 1 $ 3,097 1 $ 136 All other CRE 0 0 0 0 5 3,847 Acquisition and development 1-4 family residential construction 0 0 0 0 0 0 All other A&D 0 0 3 372 0 0 Commercial and industrial 0 0 0 0 0 0 Residential mortgage Residential mortgage – term 0 0 2 599 1 116 Residential mortgage – home equity 0 0 0 0 0 0 Consumer 0 0 0 0 0 0 Total 0 $ 0 6 $ 4,068 7 $ 4,099 During the three months ended March 31, 2016, there were two new TDRs. In addition, one existing TDR which had reached its original modification maturity was re-modified. A $2,387 reduction of the ALL resulted from a change to the impairment evaluation of two loans from evaluated collectively to being evaluated individually. During the three months ended March 31, 2016, there were no payment defaults. During the three months ended March 31, 2015, there were five new TDRs. In addition, eight existing TDRs which had reached their original modification maturity were re-modified. The new TDRs were impaired at the time of modification, resulting in no impact to the ALL as a result of the modifications and there was no impact to the recorded investment relating to the transfer of these loans. During the three months ended March 31, 2015, there were no payment defaults. |
Other Real Estate Owned
Other Real Estate Owned | 3 Months Ended |
Mar. 31, 2016 | |
Other Real Estate Owned [Abstract] | |
Other Real Estate Owned | Note 8 - Other Real Estate Owned The following table presents the components of Other Real Estate Owned (“OREO”) at March 31, 2016 and December 31, 2015: (in thousands) March 31, 2016 December 31, 2015 Commercial real estate $ 1,427 $ 1,520 Acquisition and development 3,968 4,167 Residential mortgage 747 1,196 Total OREO $ 6,142 $ 6,883 The following table presents the activity in the OREO valuation allowance for the three-month periods ended March 31, 2016 and 2015: For the three months Ended March 31, (in thousands) 2016 2015 Balance beginning of period $ 4,430 $ 3,440 Fair value write-down 9 506 Sales of OREO (615) (181) Balance at end of period $ 3,824 $ 3,765 The following table presents the components of OREO expenses, net, for the three-month periods ended March 31, 2016 and 2015: For the three months Ended March 31, (in thousands) 2016 2015 Gains on real estate, net $ (67) $ (27) Fair value write-down, net 9 506 Expenses, net 169 207 Rental and other income (27) (54) Total OREO expense, net $ 84 $ 632 |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 3 Months Ended |
Mar. 31, 2016 | |
Fair Value of Financial Instruments [Abstract] | |
Fair Value of Financial Instruments | Note 9 – Fair Value of Financial Instruments The Corporation complies with the guidance of ASC Topic 820, Fair Value Measurements and Disclosures , which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements required under other accounting pronouncements . The Corporation also follows the guidance on matters relating to all financial instruments found in ASC Subtopic 825-10, Financial Instruments – Overall . Fair value is defined as the price to sell an asset or to transfer a liability in an orderly transaction between willing market participants as of the measurement date. Fair value is best determined by values quoted through active trading markets. Active trading markets are characterized by numerous transactions of similar financial instruments between willing buyers and willing sellers. Because no active trading market exists for various types of financial instruments, many of the fair values disclosed were derived using present value discounted cash flows or other valuation techniques described below. As a result, the Corporation’s ability to actually realize these derived values cannot be assumed. T he Corporation measures fair values based on the fair value hierarchy established in ASC Paragraph 820-10-35-37. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of inputs that may be used to measure fair value under the hierarchy are as follows: Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets and liabilities. This level is the most reliable source of valuation. Level 2: Quoted prices that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability. Level 2 inputs include inputs other than quoted prices that are observable for the asset or liability (for example, interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds, loss severities, credit risks, and default rates). It also includes inputs that are derived principally from or corroborated by observable market data by correlation or other means (market-corroborated inputs). Several sources are utilized for valuing these assets, including a contracted valuation service, Standard & Poor’s (“S&P”) evaluations and pricing services, and other valuation matrices. Level 3: Prices or valuation techniques that require inputs that are both significant to the valuation assumptions and not readily observable in the market (i.e. supported with little or no market activity). Level 3 instruments are valued based on the best available data, some of which is internally developed, and consider risk premiums that a market participant would require. The level established within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Transfers in and out of Level 1, 2 or 3 are recorded at fair value at the beginning of the reporting period. Management believes that the Corporation’s valuation techniques are appropriate and consistent with the techniques used by other market participants. However, the use of different methodologies and assumptions could result in a different estimate of fair values at the reporting date. T he valuation techniques used by the Corporation to measure, on a recurring and non-recurring basis, the fair value of assets as of March 31, 2016 are discussed in the paragraphs that follow. Investments – The investment portfolio is classified and accounted for based on the guidance of ASC Topic 320, Investments – Debt and Equity Securities . The fair value of investments is determined using a market approach. As of March 31, 2016, the U.S. Government agencies, residential and commercial mortgage-backed securities, collateralized mortgage obligations, and state and political subdivisions bonds segments are classified as Level 2 within the valuation hierarchy. Their fair values were determined based upon market-corroborated inputs and valuation matrices, which were obtained through third party data service providers or securities brokers through which the Corporation has historically transacted both purchases and sales of investment securities. The CDO segment, which consists of pooled trust preferred securities issued by banks, thrifts and insurance companies, is classified as Level 3 within the valuation hierarchy. At March 31, 2016, the Corporation owned 12 pooled trust preferred securities with an amortized cost of $ 25.4 million and a fair value of $ 19.5 million. The market for these securities at March 31, 2016 is not active and markets for similar securities are also not active. The inactivity was evidenced first by a significant widening of the bid-ask spread in the brokered markets in which these securities trade and then by a significant decrease in the volume of trades relative to historical levels. The new issue market is also inactive, as few CDOs have been issued since 2007. There are currently very few market participants who are willing to effect transactions in these securities. The market values for these securities or any securities other than those issued or guaranteed by the U.S. Department of the Treasury (the “Treasury”) are depressed relative to historical levels. Therefore, in the current market, a low market price for a particular bond may only provide evidence of stress in the credit markets in general rather than being an indicator of credit problems with a particular issue. Given the conditions in the current debt markets and the absence of observable transactions in the secondary and new issue markets, management has determined that (a) the few observable transactions and market quotations that are available are not reliable for the purpose of obtaining fair value at March 31, 2016, (b) an income valuation approach technique (i.e. present value) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs will be equally or more representative of fair value than a market approach, and (c) the CDO segment is appropriately classified within Level 3 of the valuation hierarchy because management determined that significant adjustments were required to determine fair value at the measurement date. Management relies on an independent third party to prepare both the evaluations of OTTI as well as the fair value determinations for its CDO portfolio. Management believes that the valuations are adequately reflected at March 31, 2016. The approach used by the third party to determine fair value involves several steps, including detailed credit and structural evaluation of each piece of collateral in each bond, default, recovery and prepayment/amortization probabilities for each piece of collateral in the bond, and discounted cash flow modeling. The discount rate methodology used by the third party combines a baseline current market yield for comparable corporate and structured credit products with adjustments based on evaluations of the differences found in structure and risks associated with actual and projected credit performance of each CDO being valued. Currently, the only active and liquid trading market that exists is for stand-alone trust preferred securities. Therefore, adjustments to the baseline discount rate are also made to reflect the additional leverage found in structured instruments. Derivative financial instruments ( Cash flow hedge) – The Corporation’s open derivative positions are interest rate swap agreements. Those classified as Level 3 within the valuation hierarchy are valued using unobservable market inputs. Level 2 open derivative positions are valued using externally developed pricing models based on observable market inputs provided by a third party and validated by management. The Corporation has considered counterparty credit risk in the valuation of its interest rate swap assets. Impaired loans – Loans included in the table below are those that are considered impaired with a specific allocation or with a partial charge-off, based upon the guidance of the loan impairment subsection of the Receivables Topic, ASC Section 310-10-35, under which the Corporation has measured impairment generally based on the fair value of the loan’s collateral. Fair value consists of the loan balance less its valuation allowance and is generally determined based on independent third-party appraisals of the collateral or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values based upon the lowest level of input that is significant to the fair value measurements. Other real estate owned – OREO included in the table below are considered impaired with specific write-downs. Fair value of other real estate owned is based on independent third-party appraisals of the properties. These values were determined based on the sales prices of similar properties in the approximate geographic area. These assets are included as Level 3 fair values based upon the lowest level of input that is significant to the fair value measurements . For Level 3 assets and liabilities measured at fair value on a recurring and non-recurring basis as of March 31, 2016 and December 31, 2015, the significant unobservable inputs used in the fair value measurements were as follows: (in thousands) Fair Value at March 31, 2016 Valuation Technique Significant Unobservable Inputs Significant Unobservable Input Value Recurring: Investment Securities – available for sale $ 19,532 Discounted Cash Flow Discount Rate Range of LIBOR+ 4.75% to 7.50% Cash Flow Hedges $ (33) Discounted Cash Flow Reuters Third Party Market Quote 99.9% (weighted avg 99.9% ) Non-recurring: Impaired Loans $ 8,164 Market Comparable Properties Marketability Discount 10.0% -15.0% (1) (weighted avg 12.9% ) Other Real Estate Owned $ 342 Market Comparable Properties Marketability Discount 10.0% -15.0% (1) (weighted avg 10.2% ) (in thousands) Fair Value at December 31, 2015 Valuation Technique Significant Unobservable Inputs Significant Unobservable Input Value Recurring: Investment Securities – available for sale $ 22,211 Discounted Cash Flow Discount Rate Range of LIBOR+ 4.5% to 5.5% Cash Flow Hedge $ (66) Discounted Cash Flow Reuters Third Party Market Quote 99.9% (weighted avg 99.9% ) Non-recurring: Impaired Loans $ 6,247 Market Comparable Properties Marketability Discount 3.0% -15.0% (1) (weighted avg 11.3% ) Other Real Estate Owned $ 4,133 Market Comparable Properties Marketability Discount 10.0% -15.0% (1) (weighted avg 12.5% ) NOTE: (1) Range would include discounts taken since appraisal and estimated values For assets measured at fair value on a recurring and non-recurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2016 and December 31, 2015 are as follows: Fair Value Measurements at March 31, 2016 Using Assets Measured at Fair Value Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (in thousands) 3/31/2016 (Level 1) (Level 2) (Level 3) Recurring: Investment securities available-for-sale: U.S. government agencies $ 29,213 $ 29,213 Residential mortgage-backed agencies $ 7,709 $ 7,709 Commercial mortgage-backed agencies $ 48,418 $ 48,418 Collateralized mortgage obligations $ 13,536 $ 13,536 Obligations of states and political subdivisions $ 36,835 $ 36,835 Collateralized debt obligations $ 19,532 $ 19,532 Financial Derivatives $ (617) $ (584) $ (33) Non-recurring: Impaired loans $ 8,164 $ 8,164 Other real estate owned $ 342 $ 342 Fair Value Measurements at December 31, 2015 Using Assets Measured at Fair Value Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (in thousands) 12/31/2015 (Level 1) (Level 2) (Level 3) Recurring: Investment securities available-for-sale: U.S. government agencies $ 33,964 $ 33,964 Residential mortgage-backed agencies $ 14,170 $ 14,170 Commercial mortgage-backed agencies $ 43,636 $ 43,636 Collateralized mortgage obligations $ 9,610 $ 9,610 Obligations of states and political subdivisions $ 46,641 $ 46,641 Collateralized debt obligations $ 22,211 $ 22,211 Financial Derivative $ (66) $ (66) Non-recurring: Impaired loans $ 6,247 $ 6,247 Other real estate owned $ 4,133 $ 4,133 There were no transfers of assets between any of the fair value hierarchy for the three-month periods ended March 31, 2016 and 2015. The following tables show a reconciliation of the beginning and ending balances for fair valued assets measured on a recurring basis using Level 3 significant unobservable inputs for the three-month periods ended March 31, 2016 and 2015: Fair Value Measurements Using Significant Unobservable Inputs (Level 3) (In thousands) Investment Securities Available for Sale Cash Flow Hedge Beginning balance January 1, 2016 $ 22,211 $ (66) Total gains realized/unrealized: Included in other comprehensive loss (2,679) 33 Ending balance March 31, 2016 $ 19,532 $ (33) Fair Value Measurements Using Significant Unobservable Inputs (Level 3) (in thousands) Investment Securities Available for Sale Cash Flow Hedge Beginning balance January 1, 2015 $ 25,339 $ (199) Total gains realized/unrealized: Included in other comprehensive income 3,052 35 Ending balance March 31, 2015 $ 28,391 $ (164) Gains (realized and unrealized) included in earnings for the periods identified above are reported in the Consolidated Statement of Operations in Other Operating Income. There were no gains or losses included in earnings attributable to the change in realized/unrealized gains or losses related to the assets for the three- months ended March 31, 2016 and 2015. The disclosed fair values may vary significantly between institutions based on the estimates and assumptions used in the various valuation methodologies. The derived fair values are subjective in nature and involve uncertainties and significant judgment. Therefore, they cannot be determined with precision. Changes in the assumptions could significantly impact the derived estimates of fair value. Disclosure of non-financial assets such as buildings as well as certain financial instruments such as leases is not required. Accordingly, the aggregate fair values presented do not represent the underlying value of the Corporation. The following methods and assumptions were used by the Corporation to estimate its fair value disclosures for financial instruments: Cash and due from banks: The carrying amounts as reported in the statement of financial condition for cash and due from banks approximate their fair values. Interest bearing deposits in banks: The carrying amount of interest bearing deposits approximates their fair values. Securities held to maturity: Investments in debt securities classified as held to maturity are measured subsequently at amortized cost in the statement of financial position. Restricted investment in bank stock: The carrying value of stock issued by the FHLB of Atlanta, ACBB and CBB approximates fair value based on the redemption provisions of the stock. Loans (excluding impaired loans with specific loss allowances): For variable-rate loans that re-price frequently or “in one year or less”, and with no significant change in credit risk, fair values are based on carrying values. Fair values for fixed-rate loans that do not re-price frequently are estimated using a discounted cash flow calculation that applies current market interest rates being offered on the various loan products. Deposits: The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings, and certain types of money market accounts, etc.) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on the various certificates of deposit to the cash flow stream. Borrowed funds: The fair value of the Bank’s FHLB borrowings and junior subordinated debt is calculated based on the discounted value of contractual cash flows, using rates currently existing for borrowings with similar remaining maturities. The carrying amounts of federal funds purchased and securities sold under agreements to repurchase approximate their fair values. Accrued interest: The carrying amount of accrued interest receivable and payable approximates their fair values. Off-balance-sheet financial instruments: In the normal course of business, the Bank makes commitments to extend credit and issues standby letters of credit. The Bank expects most of these commitments to expire without being drawn upon; therefore, the commitment amounts do not necessarily represent future cash requirements. Due to the uncertainty of cash flows and difficulty in the predicting the timing of such cash flows, fair values were not estimated for these instruments. The following tables present fair value information about financial instruments, whether or not recognized in the Consolidated Statement of Financial Condition, for which it is practicable to estimate that value. The actual carrying amounts and estimated fair values of the Corporation’s financial instruments that are included in the Consolidated Statement of Financial Condition are as follows: March 31, 2016 Fair Value Measurements Carrying Fair Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (in thousands) Amount Value (Level 1) (Level 2) (Level 3) Financial Assets: Cash and due from banks $ 51,865 $ 51,865 $ 51,865 Interest bearing deposits in banks 1,396 1,396 1,396 Investment securities - AFS 155,243 155,243 $ 135,711 $ 19,532 Investment securities - HTM 101,521 105,211 102,193 3,018 Restricted bank stock 5,881 5,881 5,881 Loans, net 888,341 894,216 894,216 Accrued interest receivable 3,707 3,707 3,707 Financial Liabilities: Deposits – non-maturity 767,555 767,555 767,555 Deposits – time deposits 248,275 251,958 251,958 Short-term borrowed funds 29,554 29,554 29,554 Long-term borrowed funds 147,519 149,820 149,820 Accrued interest payable 504 504 504 Financial derivatives 617 617 584 33 Off balance sheet financial instruments 0 0 0 December 31, 2015 Fair Value Measurements Carrying Fair Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (in thousands) Amount Value (Level 1) (Level 2) (Level 3) Financial Assets: Cash and due from banks $ 50,188 $ 50,188 $ 50,188 Interest bearing deposits in banks 1,953 1,953 1,953 Investment securities - AFS 170,232 170,232 $ 148,021 $ 22,211 Investment securities - HTM 105,560 106,742 103,779 2,963 Restricted bank stock 5,904 5,904 5,904 Loans, net 867,101 872,991 872,991 Accrued interest receivable 4,218 4,218 4,218 Financial Liabilities: Deposits- non-maturity 744,219 744,219 744,219 Deposits- time deposits 254,575 258,267 258,267 Short-term borrowed funds 35,828 35,828 35,828 Long-term borrowed funds 147,537 151,562 151,562 Accrued interest payable 478 478 478 Financial derivative 66 66 66 Off balance sheet financial instruments 0 0 0 Loans are measured using a discounted cash flow method. The significant unobservable inputs used in the Level 3 fair value measurements of the Corporation’s loans included in the tables above are calculated based on the Corporation’s internal new volume rate. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Loss | 3 Months Ended |
Mar. 31, 2016 | |
Accumulated Other Comprehensive Loss [Abstract] | |
Accumulated Other Comprehensive Loss | Note 10 – Accumulated Other Comprehensive Loss The following table presents the changes in each component of accumulated other comprehensive loss for the 12 months ended December 31, 2015 and the three-month s ended March 31, 2016: (in thousands) Investment securities- with OTTI AFS Investment securities- all other AFS Investment securities- HTM Cash Flow Hedge Pension Plan SERP Total Accumulated OCL, net: Balance - January 1, 2015 $ (3,679) $ (2,555) $ (2,255) $ (119) $ (11,392) $ (233) $ (20,233) Other comprehensive income/(loss) before reclassifications 1,154 1,344 0 80 (1,736) (113) 729 Amounts reclassified from accumulated other comprehensive loss 2,059 (174) 284 0 465 41 2,675 Balance - December 31, 2015 $ (466) $ (1,385) $ (1,971) $ (39) $ (12,663) $ (305) $ (16,829) Other comprehensive income/(loss) before reclassifications (899) 558 0 (331) (343) 0 (1,015) Amounts reclassified from accumulated other comprehensive loss (22) (124) 143 0 130 15 142 Balance – March 31, 2016 $ (1,387) $ (951) $ (1,828) $ (370) $ (12,876) $ (290) $ (17,702) The following tables present the components of comprehensive income for the three-month periods ended March 31, 2016 and 2015: Components of Comprehensive Loss (in thousands) Before Tax Amount Tax (Expense) Benefit Net For the three months ended March 31, 2016 Available for sale (AFS) securities with OTTI: Unrealized holding losses $ (1,496) $ 597 $ (899) Less: accretable yield recognized in income 36 (14) 22 Net unrealized losses on investments with OTTI (1,532) 611 (921) Available for sale securities – all other: Unrealized holding gains 929 (371) 558 Less: gains recognized in income 206 (82) 124 Net unrealized gains on all other AFS securities 723 (289) 434 Held to maturity securities: Unrealized holding gains 0 0 0 Less: amortization recognized in income (237) 94 (143) Net unrealized gains on HTM securities 237 (94) 143 Cash flow hedges: Unrealized holding losses (551) 220 (331) Pension Plan: Unrealized net actuarial loss (571) 228 (343) Less: amortization of unrecognized loss (212) 85 (127) Less: amortization of transition asset 0 0 0 Less: amortization of prior service costs (3) 0 (3) Net pension plan liability adjustment (356) 143 (213) SERP: Unrealized net actuarial loss 0 0 0 Less: amortization of unrecognized loss (19) 8 (11) Less: amortization of prior service costs (5) 1 (4) Net SERP liability adjustment 24 (9) 15 Other comprehensive loss $ (1,455) $ 582 $ (873) Components of Comprehensive Income (in thousands) Before Tax Amount Tax (Expense) Benefit Net For the three months ended March 31, 2015 Available for sale (AFS) securities with OTTI: Unrealized holding gains $ 2,778 $ (1,108) $ 1,670 Less: accretable yield recognized in income 167 (67) 100 Net unrealized gains on investments with OTTI 2,611 (1,041) 1,570 Available for sale securities – all other: Unrealized holding gains 1,032 (411) 621 Less: losses recognized in income (97) 39 (58) Net unrealized gains on all other AFS securities 1,129 (450) 679 Held to maturity securities: Unrealized holding gains 0 0 0 Less: amortization recognized in income (116) 46 (70) Net unrealized gains on HTM securities 116 (46) 70 Cash flow hedges: Unrealized holding gains 35 (14) 21 Pension Plan: Unrealized net actuarial loss (334) 132 (202) Less: amortization of unrecognized loss (186) 74 (112) Less: amortization of transition asset 5 (2) 3 Less: amortization of prior service costs (3) - (3) Net pension plan liability adjustment (150) 60 (90) SERP: Unrealized net actuarial loss 0 0 0 Less: amortization of unrecognized loss (12) 5 (7) Less: amortization of prior service costs (5) 2 (3) Net SERP liability adjustment 17 (7) 10 Other comprehensive income $ 3,758 $ (1,498) $ 2,260 The following table presents the details of amount reclassified from accumulated other comprehensive income/( loss ) for the three-month periods ended March 31, 2016 and 2015: Amounts Reclassified From Accumulated Other Comprehensive Income/(Loss) (in thousands) For the three months ended March 31, 2016 For the three months ended March 31, 2015 Affected Line Item in the Statement Where Net Income is Presented Unrealized gains and losses on investment securities with OTTI: Accretable yield $ 36 $ 167 Interest income on taxable investment securities Taxes (14) (67) Tax expense $ 22 $ 100 Net of tax Unrealized gains and losses on available for sale investment securities - all others: Gains/(losses) on sales $ 206 $ (97) Net gains/(losses) Taxes (82) 39 Tax (expense)/benefit $ 124 $ (58) Net of tax Unrealized losses on held to maturity securities: Amortization $ (237) $ (116) Interest income on taxable investment securities Taxes 94 46 Tax benefit $ (143) $ (70) Net of tax Net pension plan liability adjustment: Amortization of unrecognized loss (212) (186) Salaries and employee benefits Amortization of transition asset 0 5 Salaries and employee benefits Amortization of prior service costs (3) (3) Salaries and employee benefits Taxes 85 72 Tax benefit $ (130) $ (112) Net of tax Net SERP liability adjustment: Amortization of unrecognized loss (19) (12) Salaries and employee benefits Amortization of prior service costs (5) (5) Salaries and employee benefits Taxes 9 7 Tax benefit $ (15) $ (10) Net of tax Total reclassifications for the period $ (142) $ (150) Net of tax |
Junior Subordinated Debentures
Junior Subordinated Debentures and Restrictions on Dividends | 3 Months Ended |
Mar. 31, 2016 | |
Junior Subordinated Debentures and Restrictions on Dividends [Abstract] | |
Junior Subordinated Debentures and Restrictions on Dividends | Note 11 – Junior Subordinated Debentures and Restrictions on Dividends First United Corporation is the parent company to three statutory trust subsidiaries - First United Statutory Trust I and First United Statutory Trust II, both of which are Connecticut statutory trusts (“Trust I” and “Trust II”, respectively), and First United Statutory Trust III, a Delaware statutory trust (“Trust III” and, together with Trust I and Trust II, the “Trusts”). The Trusts were formed for the purposes of selling preferred securities to investors and using the proceeds to purchase junior subordinated debentures from First United Corporation (“TPS Debentures”) that would qualify as regulatory capital. In March 2004 , Trust I and Trust II issued preferred securities with an aggregate liquidation amount of $ 30.0 million to third-party investors and issued common equity with an aggregate liquidation amount of $ .9 million to First United Corporation. Trust I and Trust II used the proceeds of these offerings to purchase an equal amount of TPS Debentures, as follows: $ 20.6 million —floating rate payable quarterly based on three-month LIBOR plus 275 basis points ( 3.39 % at March 31, 2016), maturing in 2034 , became redeemable five years after issuance at First United Corporation’s option. $ 10.3 million --floating rate payable quarterly based on three-month LIBOR plus 275 basis points ( 3.39 % at March 31, 2016) maturing in 2034 , became redeemable five years after issuance at First United Corporation’s option. In December 2009 , Trust III issued 9.875 % fixed-rate preferred securities with an aggregate liquidation amount of approximately $ 7.0 million to private investors and issued common securities to First United Corporation with an aggregate liquidation amount of approximately $ .2 million. Trust III used the proceeds of the offering to purchase approximately $ 7.2 million of 9.875% fixed-rate TPS Debentures. Interest on these TPS Debentures are payable quarterly, and the TPS Debentures mature in 2040 but are redeemable five years after issuance at First United Corporation’s option. In January 2010 , Trust III issued an additional $ 3.5 million of 9.875 % fixed-rate preferred securities to private investors and issued common securities to First United Corporation with an aggregate liquidation amount of $ .1 million. Trust III used the proceeds of the offering to purchase $ 3.6 million of 9.875% fixed-rate TPS Debentures. Interest on these TPS Debentures is payable quarterly, and the TPS Debentures mature in 2040 but are redeemable five years after issuance at First United Corporation’s option. The TPS Debentures issued to each of the Trusts represent the sole assets of that Trust, and payments of the TPS Debentures by First United Corporation are the only sources of cash flow for the Trust. First United Corporation has the right, without triggering a default, to defer interest on all of the TPS Debentures for up to 20 quarterly periods , in which case distributions on the preferred securities will also be deferred. Should this occur, First United Corporation may not pay dividends or distributions on, or repurchase, redeem or acquire any shares of its capital stock. At the request of the Federal Reserve Bank of Richmond (the “Reserve Bank”) in December 2010, the Corporation’s Board of Directors elected to defer quarterly interest payments under the TPS Debentures beginning with the payments due in March 2011. The terms of the TPS Debentures permit the Corporation to elect to defer payments of interest for up to 20 consecutive quarterly periods, provided that no event of default exists under the TPS Debentures at the time of the election. An election to defer interest payments is not considered a default under the TPS Debentures. In February 2014, First United Corporation received approval from the Reserve Bank to terminate this deferral by making the quarterly interest payments due to the Trusts in March 2014 and paying all deferred interest for prior quarters and has since received approva l for interest payments through June 2016 . Until further notice from the Reserve Bank, First United Corporation is required to obtain the Reserve Bank’s prior approval before making any future interest payments under the TPS Debentures. In considering a request for approval, the Reserve Bank will consider, among other things, the Corporation’s financial condition and its quarterly results of operations. In addition to this pre-approval requirement, First United Corporation’s ability to make future quarterly interest payments under the TPS Debentures will depend in large part on its receipt of dividends from the Bank, and the declaration and payment of which are subject to limitations under Maryland corporation and banking law and federal banking law . As a result of these limitations, no assurance can be given that First United Corporation will make the quarterly interest payments due under the TPS Debentures in any future quarter. In the event that First United Corporation d o es not receive the approvals necessary for it to make future quarterly interest payments, or if the Bank is unable to fund those payments, then First United Corporation will have to again elect to defer interest payments. |
Preferred Stock
Preferred Stock | 3 Months Ended |
Mar. 31, 2016 | |
Preferred Stock [Abstract] | |
Preferred Stock | Note 1 2 – Preferred Stock On January 30, 2009, pursuant to the Troubled Asset Repurchase Program Capital Purchase Program adopted by the U.S. Department of the Treasury (the “Treasury”) , First United Corporation issued to the Treasury 30,000 shares of its Fixed Rate Cumulative Perpetual Preferred Stock, Series A, having no par value, (the “Series A Preferred Stock”), and a Warrant to purchase 326,323 shares of common stock at an exercise price of $13.79 per share, for an aggregate consideration of $30 million. The proceeds from this transaction qualify as Tier 1 capital and the Warrant qualified as tangible common equity. On December 4, 2014, the Treasury sold all of its shares of Series A Preferred Stock to third-party investors. On May 26, 2015, First United Corporation repurchased the warrant from the Treasury for $120,786 , which is included in other expense. The warrant was canceled and as a result of the repurchase, the Treasury has no remaining equity investment in First United Corporation. The terms of the Series A Preferred Stock call for the payment, if declared by the Corporation’s Board of Directors, of cash dividends on February 15 th , May 15 th , August 15 th and November 15 th of each year. The holders of the Series A Preferred Stock are entitled to receive, if and when declared by the Board of Directors, out of assets legally available for payment, cumulative cash dividends at a rate per annum of 9% per share of Series A Preferred Stock on a liquidation amount of $1,000 per share with respect to each dividend period from after February 15, 2014. Under the terms of the Series A Preferred Stock, First United Corporation may, at its option and after consulting with the Reserve Bank, redeem shares of Series A Preferred Stock, in whole or in part, at any time and from time to time, for cash at a per share amount equal to the sum of the liquidation preference per share plus any accrued and unpaid dividends to but excluding the redemption date. On November 15, 2010, at the request of the Reserve Bank, the Corporation’s Board of Directors voted to suspend quarterly cash dividends on the Series A Preferred Stock beginning with the dividend payment due November 15, 2010. Normal payments resumed in 2014 upon approval from the Federal Reserve and have continued through first quarter 2016. First United Corporation has received approval for the second quarter 2016 payments. Until further notice from the Reserve Bank, First United Corporation is required to obtain the Reserve Bank’s prior approval before making any future quarterly dividend payment on the Series A Preferred Stock. In considering a request for approval, the Reserve Bank will consider, among other things, the Corporation’s financial condition and its quarterly results of operations. In addition, First United Corporation’s ability to make future quarterly dividend payments on the Series A Preferred Stock will depend in large part on its receipt of dividends from the Bank, the declaration and payment of which, as discussed above, are subject to limitations. If First United Corporation do es not obtain the regulatory approvals required for a particular quarterly dividend, or if the Bank is prohibited from paying a dividend to First United Corporation, then First United Corporation would have to again suspend quarterly dividend payments, which would result in a prohibition against paying any dividends or other distributions on the outstanding shares of First United Corporation’s common stock during the suspension period. First United Corporation’s Board of Directors suspended the payment of dividends on the common stock in December 2010 when it approved the above-mentioned deferral of dividends on the Series A Preferred Stock. That Board of Directors has not resumed the payment of cash dividends on the common stock, and no assurance can be given with respect to if or when such resumption will occur . On February 15, 2016 , First United Corporation redeemed 10,000 shares of the Series A Preferred Stock, having an aggregate liquidation amount of $10.0 million on a pro rata basis from each of the holders. |
Borrowed Funds
Borrowed Funds | 3 Months Ended |
Mar. 31, 2016 | |
Borrowed Funds [Abstract] | |
Borrowed Funds | Note 1 3 – Borrowed Funds The following is a summary of short-term borrowings with original maturities of less than one year: (Dollars in thousands) Three months ended March 31, 2016 Year ended December 31, 2015 Securities sold under agreements to repurchase: Outstanding at end of period $ 29,554 $ 35,828 Weighted average interest rate at end of period 0.17% 0.16% Maximum amount outstanding as of any month end $ 29,554 $ 47,131 Average amount outstanding $ 30,426 $ 35,908 Approximate weighted average rate during the period 0.17% 0.16% At March 31, 2016, the repurchase agreements were secured by $ 52.2 million in investment securities issued by government related agencies. A minimum of 102% of fair value is pledged against account balances. The following is a summary of long-term borrowings with original maturities exceeding one year: March 31, December 31, (in thousands) 2016 2015 FHLB advances, bearing fixed interest at rates ranging from 1.34% to 3.69% at March 31, 2016 $ 105,789 $ 105,807 Junior subordinated debt, bearing variable interest rate of 3.39% at March 31, 2016 30,929 30,929 Junior subordinated debt, bearing fixed interest rate of 9.88% at March 31, 2016 10,801 10,801 Total long-term debt $ 147,519 $ 147,537 At March 31, 2016, the long-term FHLB advances were secured by $ 240.5 million in loans. The contractual maturities of all long-term borrowings are as follows: March 31, 2016 December 31, 2015 (in thousands) Fixed Rate Floating Rate Total Total Due in 2016 0 0 0 0 Due in 2017 0 0 0 0 Due in 2018 20,000 0 20,000 20,000 Due in 2019 20,000 0 20,000 0 Due in 2020 30,000 0 30,000 30,000 Thereafter 46,590 30,929 77,519 97,537 Total long-term debt $ 116,590 $ 30,929 $ 147,519 $ 147,537 |
Employee Benefit Plans
Employee Benefit Plans | 3 Months Ended |
Mar. 31, 2016 | |
Employee Benefit Plans [Abstract] | |
Employee Benefit Plans | Note 14 – Employee Benefit Plans The following tables present the components of the net periodic pension plan cost for First United Corporation’s Defined Benefit Pension Plan (the “Pension Plan”) and the Bank’s Supplemental Executive Retirement Plan (“SERP”) for the periods indicated: Pension For the three months ended March 31, (in thousands) 2016 2015 Service cost $ 76 $ 84 Interest cost 435 387 Expected return on assets (673) (743) Amortization of transition asset 0 (5) Amortization of net actuarial loss 212 186 Amortization of prior service cost 3 3 Net pension expense/(credit) included in employee benefits $ 53 $ (88) SERP For the three months ended March 31, (in thousands) 2016 2015 Service cost $ 25 $ 29 Interest cost 62 58 Amortization of recognized loss 19 12 Amortization of prior service cost 5 5 Net SERP expense included in employee benefits $ 111 $ 104 The Pension Plan is a noncontributory defined benefit pension plan covers our employees who were hired prior to the freeze and others who were grandfathered into the plan. The benefits are based on years of service and the employees’ compensation during the last five years of employment. Effective April 30, 2010, the Pension Plan was amended, resulting in a “soft freeze”, the effect of which prohibits new entrants into the plan and ceases crediting of additional years of service after that date. Effective January 1, 2013, the Pension Plan was amended to unfreeze it for those employees for whom the sum of (a) their ages, at their closest birthday, plus (b) years of service for vesting purposes equals 80 or greater. The “soft freeze” continues to apply to all other plan participants. Pension benefits for these participants are managed through discretionary contributions to the First United Corporation 401(k) Profit Sharing Plan (the “401(k) Plan”). The Bank established the SERP in 2001 as an unfunded supplemental executive retirement plan. The SERP is available only to a select group of management or highly compensated employees to provide supplemental retirement benefits in excess of limits imposed on qualified plans by federal tax law. Concurrent with the establishment of the SERP, the Bank acquired Bank Owned Life Insurance (“BOLI”) policies on the senior management personnel and officers of the Bank. The benefits resulting from the favorable tax treatment accorded the earnings on the BOLI policies are intended to provide a source of funds for the future payment of the SERP benefits as well as other employee benefit costs. The benefit obligation activity for both the Pension Plan and SERP was calculated using an actuarial measurement date of January 1. Plan assets and the benefit obligations were calculated using an actuarial measurement date of December 31. The Corporation will assess the need for future annual contributions to the pension plan based upon its funded status and an evaluation of the future benefits to be provided thereunder. There have been no contributions made as of March 31, 2016. The Corporation expects to fund the annual projected benefit payments for the SERP from operations. On January 9, 2015, the Corporation and members of management who do not participate in the SERP entered into participation agreements under the Deferred Compensation Plan, each styled as a SERP Alternative Participation Agreement (the “Participation Agreement”). Pursuant to each Participation Agreement, the Corporation agreed, for each Plan Year (as defined in the Deferred Compensation Plan) in which it determines that it has been Profitable (as defined in the Participation Agreement), to make a discretionary contribution to the participant’s Employer Account in an amount equal to 15% of the participant’s base salary level for such Plan Year, with the first Plan Year being the year ending December 31, 2015. The Participation Agreement provides that the participant will become 100% vested in the amount maintained in his or her Employer Account upon the earliest to occur of the following events: (a) Normal Retirement (as defined in the Participation Agreement); (b) Separation from Service (as defined in the Participation Agreement) following a Change of Control (as defined in the Deferred Compensation Plan) and subsequent Triggering Event (as defined in the Participation Agreement); (c) Separation from Service due to a Disability (as defined in the Participation Agreement); (d) with respect to a particular award of Employer Contribution Credits, the participant’s completion of two consecutive Years of Service (as defined in the Participation Agreement) immediately following the Plan Year for which such award was made; or (e) death. Notwithstanding the foregoing, however, a participant will lose entitlement to the amount maintained in his or her Employer Account in the event employment is terminated for Cause (as defined in the Participation Agreement). In addition, the Participation Agreement conditions entitlement to the amounts held in the Employer Account on the participant (1) refraining from engaging in Competitive Employment (as defined in the Participation Agreement) for three years following his or her Separation from Service, (2) refraining from injurious disclosure of confidential information concerning the Corporation, and (3) remaining available, at the Corporation’s reasonable request, to provide at least six hours of transition services per month for 12 months following his or her Separation from Service (except in the case of death or Disability), except that only item (2) will apply in the event of a Separation from Service following a Change of Control and subsequent Triggering Event. In Janua ry 2016, the Board of Directors of First United Corporation approved a discretionary contribution in the amount of $63,500 . Expense for the first three months of 2016 for the Participation Agreement was $7,943 . |
Equity Compensation Plan Inform
Equity Compensation Plan Information | 3 Months Ended |
Mar. 31, 2016 | |
Equity Compensation Plan Information [Abstract] | |
Equity Compensation Plan Information | Note 15 - Equity Compensation Plan Information At the 2007 Annual Meeting of Shareholders, First United Corporation’s shareholders approved the First United Corporation Omnibus Equity Compensation Plan (the “Omnibus Plan”), which authorizes the issuance of up to 185,000 shares of common stock pursuant to the grant of stock options, stock appreciation rights, stock awards, stock units, performance units, dividend equivalents, and other stock-based awards to employees or directors. On June 18, 2008, the Board of Directors of First United Corporation adopted a Long-Term Incentive Program (the “LTIP”). This program was adopted as a sub-plan of the Omnibus Plan to reward participants for increasing shareholder value, align executive interests with those of shareholders, and serve as a retention tool for key executives. Under the LTIP, participants are granted shares of restricted common stock of First United Corporation. The amount of an award is based on a specified percentage of the participant’s salary as of the date of grant. These shares will vest if the Corporation meets or exceeds certain performance thresholds. The Corporation complies with the provisions of ASC Topic 718, Compensation - Stock Compensation , in measuring and disclosing stock compensation cost. The measurement objective in ASC Paragraph 718-10-30-6 requires public companies to measure the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. The cost is recognized in expense over the period in which an employee is required to provide service in exchange for the award (the vesting period). Stock-based awards were made to non-employee directors in May 2015 pursuant to First United Corporation’s director compensation policy. Beginning May 2014, each director receives an annual retaine r of 1,000 shares of First United Corporation common stock, plus $10,000, all or some of which may be paid, at the director’s election, in cash or additional shares of common stock. A total of 16,022 fully-vested shares of common stock were issued to directors in 2015, which had a fair market value of $ 8.96 per share. Director stock compensation expense was $35,889 for the three months ended March 31, 2016 and $39,025 for the three months ended March 31, 2015. In January 2015, a one-time stock grant was awarded to one executive officer in the amount of 4,845 shares at a fair market value of $8.63 . In February 2015, a one-time stock grant was awarded to one executive officer in the amount of 5,387 shares at a fair market value of $8.76 . These shares do not have any performance restrictions; however, they have a two -year vesting period. Executive stock compensation expense was $11,382 for the three months ended March 31, 2016 and $9,330 for the three months ended March 31, 2015 . |
Letters of Credit and Off Balan
Letters of Credit and Off Balance Sheet Liabilities | 3 Months Ended |
Mar. 31, 2016 | |
Letters of Credit and Off Balance Sheet Liabilities [Abstract] | |
Letters of Credit and Off Balance Sheet Liabilities | Note 16 – Letters of Credit and Off Balance Sheet Liabilities The Corporation does not issue any guarantees that would require liability recognition or disclosure other than the standby letters of credit issued by the Bank. Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Generally, the Bank’s letters of credit are issued with expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank generally holds collateral and/or personal guarantees supporting these commitments. The Bank had $ 1.6 million of outstanding standby letters of credit at March 31, 2016 and December 31, 2015. Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover the potential amount of future payment required by the letters of credit. Management does not believe that the amount of the liability associated with guarantees under standby letters of credit outstanding at March 31, 2016 and December 31, 2015 is material. |
Derivative Financial Instrument
Derivative Financial Instruments | 3 Months Ended |
Mar. 31, 2016 | |
Derivative Financial Instruments [Abstract] | |
Derivative Financial Instruments | Note 17 – Derivative Financial Instruments As a part of managing interest rate risk, the Bank entered into interest rate swap agreements to modify the re-pricing characteristics of certain interest-bearing liabilities. The Corporation has designated these interest rate swap agreements as cash flow hedges under the guidance of ASC Subtopic 815-30, Derivatives and Hedging – Cash Flow Hedges . Cash flow hedges have the effective portion of changes in the fair value of the derivative, net of taxes, recorded in net accumulated other comprehensive income. In July 2009, the Corporation entered into three interest rate swap contracts totaling $ 20.0 million notional amount, hedging future cash flows associated with floating rate trust preferred debt. As of March 31, 2016, swap contracts totaling $ 5.0 million notional amount remained . The seven-year $5.0 million contract matures June 17, 2016 . In March 2016, the Corporation entered into four new interest rate swap contracts totaling $30.0 million notional amount, hedging future cash flows associated with floating rate trust preferred debt. These contracts are a three-year $5.0 million contract maturing June 17, 2019 , a five-year $5.0 million contract maturing March 17, 2021 , a seven-year $5.0 million contract maturing March 17, 2023 and a ten-year $15.0 million contract maturing March 17, 2026 . The fair value of the interest rate swap contracts was ($ 617 ) thousand at March 31, 2016 and ($ 66 ) thousand at December 31, 2015 and was reported in Other Liabilities on the Consolidated Statement of Financial Condition. Cash in the amount of $ .2 million and investment securities in the amount of $2.0 million were posted as collateral as of March 31, 2016. For the three months ended March 31, 2016, the Corporation recorded a decrease in the value of the derivatives of $ 551 thousand and the related deferred tax benefit of $ 220 thousand in net accumulated other comprehensive loss to reflect the effective portion of cash flow hedges. ASC Subtopic 815-30 requires this amount to be reclassified to earnings if the hedge becomes ineffective or is terminated. There was no hedge ineffectiveness recorded for the three months ending March 31, 2016. The Corporation does not expect any losses relating to these hedges to be reclassified into earnings within the next 12 months. Interest rate swap agreements are entered into with counterparties that meet established credit standards and the Corporation believes that the credit risk inherent in these contracts is not significant as of March 31, 2016. The table below discloses the impact of derivative financial instruments on the Corporation’s Consolidated Financial Statements for the three-months ended March 31, 2016 and 2015. Derivative in Cash Flow Hedging Relationships (in thousands) Amount of gain recognized in OCI on derivative (effective portion) Amount of gain or (loss) reclassified from accumulated OCI into income (effective portion) (a) Amount of gain or (loss) recognized in income or derivative (ineffective portion and amount excluded from effectiveness testing) (b) Interest rate contracts: Three months ended: March 31, 2016 $ (331) $ 0 $ 0 March 31, 2015 21 0 0 Notes: (a) Reported as interest expense (b) Reported as other income |
Variable Interest Entities (VIE
Variable Interest Entities (VIE) | 3 Months Ended |
Mar. 31, 2016 | |
Variable Interest Entities (VIE) [Abstract] | |
Variable Interest Entities (VIE) | Note 18 – Variable Interest Entities (VIE) As noted in Note 11, First United Corporation created the Trusts for the purposes of raising regulatory capital through the sale of mandatorily redeemable preferred capital securities to third party investors and common equity interests to First United Corporation. The Trusts are considered Variable Interest Entities (“VIEs”), but are not consolidated because First United Corporation is not the primary beneficiary of the Trusts. At March 31, 2016, the Corporation reported all of the $ 41.7 million of TPS Debentures issued in connection with these offerings as long-term borrowings and it reported its $ 1.3 million equity interest in the Trusts as “Other Assets”. In November 2009, the Bank became a 99.99 % limited partner in Liberty Mews Limited Partnership (“Liberty Mews”), a Maryland limited partnership formed for the purpose of acquiring, developing and operating low-income housing units in Garrett County, Maryland. The Partnership was financed with a total of $ 10.6 million of funding, including a $ 6.1 million equity contribution from the Bank as the limited partner. Liberty Mews used the proceeds from these sources to purchase the land and construct a 36-unit low income housing rental complex at a total cost of $ 10.6 million. The total assets of Liberty Mews were approximately $ 9.1 million at March 31, 2016 and December 31, 2015. As of December 31, 2011, the Bank had made contributions to Liberty Mews totaling $ 6.1 million. The project was completed in June 2011, and the Bank is entitled to $ 8.4 million in federal investment tax credits over a 10 -year period as long as certain qualifying hurdles are maintained. The Bank will also receive the benefit of tax operating losses from Liberty Mews to the extent of its capital contribution. The investment in Liberty Mews assists the Bank in achieving its community reinvestment initiatives. Because Liberty Mews is considered to be a VIE, management performed an analysis to determine whether its involvement with the Partnership would lead it to determine that it must consolidate Liberty Mews. In performing its analysis, management evaluated the risks creating the variability in the Partnership and identified which activities most significantly impact the VIE’s economic performance. Finally, it examined each of the variable interest holders to determine which, if any, of the holders was the primary beneficiary based on their power to direct the most significant activities and their obligation to absorb potentially significant losses of Liberty Mews. The Bank, as a limited partner, generally has no voting rights. The Bank is not in any way involved in the daily management of Liberty Mews and has no other rights that provide it with the power to direct the activities that most significantly impact Liberty Mews’s economic performance, which are to develop and operate the housing project in such a manner that complies with specific tax credit guidelines. As a limited partner, there is no recourse to the Bank by the creditors of Liberty Mews. The tax credits that result from the Bank’s investment in Liberty Mews are generally subject to recapture should the partnership fail to comply with the applicable government regulations. The Bank has not provided any financial or other support to Liberty Mews beyond its required capital contributions and does not anticipate providing such support in the future. Management currently believes that no material losses are probable as a result of the Bank’s investment in Liberty Mews. On the basis of management’s analysis, the general partner is deemed to be the primary beneficiary of Liberty Mews. Because the Bank is not the primary beneficiary, Liberty Mews has not been included in the Corporation’s consolidated financial statements. The Corporation accounts for its investment in Liberty Mews utilizing the effective yield method under guidance that applies specifically to investments in limited partnerships that operate qualified affordable housing projects. Under the effective yield method, the investor recognizes tax credits as they are allocated and amortizes the initial cost of the investment to provide a constant effective yield over the period that tax credits are allocated to the investor. The effective yield is the internal rate of return on the investment, based on the cost of the investment and the guaranteed tax credits allocated to the investor. The tax credit allocated, net of the amortization of the investment in the limited partnership, is recognized in the income statement as a component of income taxes attributable to continuing operations. The Corporation’s tax expense for the three months ended March 31, 2016 was approximately $.2 m illion lower as a result of the impact of the tax credits and the tax losses relating to the partnership. At March 31, 2016 and December 31, 2015, the Corporation included its total investment in Liberty Mews in “Other Assets” in its Consolidated Statement of Financial Condition. As of March 31, 2016, the Corporation’s commitment in Liberty Mews was fully funded. The following table presents details of the Bank’s involvement with Liberty Mews at the dates indicated: March 31, December 31, (in thousands) 2016 2015 Investment in LIHTC Partnership Carrying amount on Balance Sheet of: Investment (Other Assets) $ 3,692 $ 3,844 Maximum exposure to loss 3,692 3,844 |
Assets and Liabilities Subject
Assets and Liabilities Subject to Enforceable Master Netting Agreements | 3 Months Ended |
Mar. 31, 2016 | |
Assets and Liabilities Subject to Enforceable Master Netting Arrangements [Abstract] | |
Assets and Liabilities Subject to Enforceable Master Netting Arrangements | Note 19 – Assets and Liabilities Subject to Enforceable Master Netting Arrangements Interest Rate Swap Agreements (“Swap Agreements”) The Corporation has entered into interest rate swap agreements to modify the re-pricing characteristics of certain interest-bearing liabilities as a part of managing interest rate risk. The swap agreements have been designated as cash flow hedges, and accordingly, the fair value of the interest rate swap contracts is reported in Other Liabilities on the Consolidated Statement of Financial Condition. The swap agreements were entered into with a third party financial institution. The Corporation is party to master netting arrangements with its financial institution counterparty; however, the Corporation does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral, in the form of cash and investment securities, are pledged by the Corporation as the counterparty with net liability positions in accordance with contract thresholds. See Note 17 to the Consolidated Financial Statements for more information. Securities Sold Under Agreements to Repurchase (“Repurchase Agreements”) The Bank enters into agreements under which it sells interests in U.S. securities to certain customers subject to an obligation to repurchase, and on the part of the customers to resell, such interests. Under these arrangements, the Bank may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Bank to repurchase the assets. As a result, these repurchase agreements are accounted for as collateralized financing arrangements (i.e. secured borrowings) and not as a sale and subsequent repurchase of securities. The obligation to repurchase the securities is reflected as a liability in the Consolidated Statement of Condition, while the securities underlying the repurchase agreements remain in the respective investment securities asset accounts. There is no offsetting or netting of the investment securities assets with the repurchase agreement liabilities. In addition, as the Bank does not enter into reverse repurchase agreements, there is no such offsetting to be done with the repurchase agreements. The right of setoff for a repurchase agreement resembles a secured borrowing, whereby the collateral would be used to settle the fair value of the repurchase agreement should the Bank be in default (i.e. fails to repurchase the U.S. securities on the maturity date of the agreement). The investment security collateral, maintained at 102% of the borrowing, is held by a third party financial institution in the counterparty’s custodial account. The following table presents the liabilities subject to an enforceable master netting arrangement or repurchase agreements at March 31, 2016 and December 31, 2015. Gross Amounts Not Offset in the Statement of Condition (In thousands) Gross Amounts of Recognized Liabilities Gross Amounts Offset in the Statement of Condition Net Amounts of Liabilities Presented in the Statement of Condition Financial Instruments Cash Collateral Pledged Net Amount March 31, 2016 Interest Rate Swap Agreements $ 617 $ 0 $ 617 $ (617) $ 0 $ 0 Repurchase Agreements $ 29,554 $ 0 $ 29,554 $ (29,554) $ 0 $ 0 December 31, 2015 Interest Rate Swap Agreements $ 66 $ 0 $ 66 $ (66) $ 0 $ 0 Repurchase Agreements $ 35,828 $ 0 $ 35,828 $ (35,828) $ 0 $ 0 |
Adoption of New Accounting Stan
Adoption of New Accounting Standards and Effects of New Accounting Pronouncements | 3 Months Ended |
Mar. 31, 2016 | |
Adoption of New Accounting Standards and Effects of New Accounting Pronouncements [Abstract] | |
Accounting Pronouncements and Changes in Accounting Principles | Note 20 – Adoption of New Accounting Standards and Effects of New Accounting Pronouncements In March 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting . ASU 2016-09 introduces amendments intended to simplify the accounting for stock compensation. ASU 2016-09 requires all excess tax benefits and tax deficiencies to be recognized as income tax expense or benefit in the income statement. The tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur. An entity should also recognize excess tax benefits, and assess the need for a valuation allowance, regardless of whether the benefit reduces taxes payable in the current period. The ASU also requires excess tax benefits be classified along with other income tax cash flows as an operating activity in the statement of cash flows. ASU 2016-09 is effective for public business entities for annual periods beginning after December 15, 2016, and interim periods within those annual periods, and for all other entities for annual periods beginning after December 15, 2017 and interim periods within annual periods beginning after December 15, 2018 with early adoption permitted. The Corporation is evaluating the provisions of ASU 2016-09, but, believes that its adoption will not have a material impact on the Corporation’s financial condition or results of operations. In February 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842) . ASU 2016-02 is intended to improve financial reporting about leasing transactions by requiring organizations that lease assets – referred to as “lessees” – to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. Under the new guidance, a lessee will be required to recognize assets and liabilities for leases with lease terms of more than 12 months. The amendments will require disclosures to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. ASU 2016-02 applies to all public business entities for annual and interim periods after December 15, 2018, and for all other entities for annual periods beginning after December 15, 2019 and interim periods beginning after December 15, 2020 with early adoption permitted. The Corporation is evaluating the provisions of ASU 2016-02, but believes that its adoption will not have a material impact on the Corporation’s financial condition or results of operations. In January 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-01, Financial Instruments – Overall (Subtopic 825-10). The update requires all equity investments to be measured at fair value with changes in the fair value recognized through net income (other than those accounted for under equity method of accounting or those that result in consolidation of the investee). The update also requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. In addition, the update eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities and the requirement for to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measure at amortized cost on the balance sheet for public entities. For public business entities, the amendments are effective for annual periods beginning after December 15, 2017, including interim periods within the annual period, and for all other entities, effective for annual periods beginning after December 15, 2018 and interim periods within annual periods beginning after December 15, 2019. Early application is permitted. The Corporation is evaluating the provisions of ASU 2016-01, but believes that its adoption will not have a material impact on the Corporation’s financial condition or results of operations. In November 2015, the FASB issued Accounting Standards Update (“ASU”) 2015-17, Income Taxes (Topic 874): Balance Sheet Classification of Deferred Taxes . ASU 2015-17 eliminates the guidance in Topic 740, Income Taxes, that required an entity to separate deferred tax liabilities and assets between current and noncurrent amounts in a classified balance sheet. The amendments require that all deferred tax liabilities and assets of the same tax jurisdiction or a tax filing group, as well as any related valuation allowance, be offset and presented as a single noncurrent amount in a classified balance sheet. Prior U.S. GAAP required that in a classified balance sheet, deferred tax liabilities and assets be separated into a current and a noncurrent amounts on the basis of the classification of the related asset or liability. If deferred tax liabilities and assets did not relate to a specific asset or liability, such as a carryforward, they were classified according to the expected reversal date of the temporary difference. ASU 2015-17 applies to all public business entities for annual and interim periods beginning after December 15, 2016, and for all other entities for annual periods beginning after December 15, 2017 and for interim periods beginning after December 15, 2018. T he Corporation is evaluating the provisions of ASU 2015-17, but believes that its adoption will not have a material impact on the Corporation ’s financial condition or results of operations. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which establishes a comprehensive revenue recognition standard for virtually all industries under U.S. GAAP, including those that previously followed industry-specific guidance such as the real estate, construction and software industries. ASU 2014-09 specifies that an entity shall recognize revenue when, or as, the entity satisfies a performance obligation by transferring a promised good or service (i.e. an asset) to a customer. An asset is transferred when, or as, the customer obtains control of the asset. Entities are required to disclose qualitative and quantitative information on the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. ASU 2014-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, with early adoption not permitted. In August 2015, the FASB issued ASU 2015-14 to defer the date of ASU 2014-09 by one year to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application would be permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Corporation is evaluating the provisions of ASU 2014-09, but believes that its adoption will not have a material impact on the Corporation ’s financial condition or results of operations. |
Earnings Per Common Share (Poli
Earnings Per Common Share (Policy) | 3 Months Ended |
Mar. 31, 2016 | |
Earnings Per Common Share [Abstract] | |
Earnings Per Common Share Policy | Basic earnings per common share is derived by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the period and does not include the effect of any potentially dilutive common stock equivalents. Diluted earnings per share is derived by dividing net income available to common shareholders by the weighted-average number of shares outstanding, adjusted for the dilutive effect of outstanding common stock equivalents. There were no common stock equivalents at March 31, 2016 or March 31, 2015. The following tables set forth the calculation of basic and diluted earnings per common share for the three-month periods ended March 31, 2016 and 2015: Three months ended March 31, 2016 2015 Average Per Share Average Per Share (in thousands, except for per share amount) Income Shares Amount Income Shares Amount Basic and Diluted Earnings Per Share: Net income $ 1,871 $ 1,368 Preferred stock dividends (675) (675) Net income available to common shareholders $ 1,196 6,255 $ 0.19 $ 693 6,237 $ 0.11 |
Cash and Cash Equivalents (Poli
Cash and Cash Equivalents (Policy) | 3 Months Ended |
Mar. 31, 2016 | |
Cash and Cash Equivalents [Abstract] | |
Cash and Cash Equivalents | Cash and due from banks, which represents vault cash in the retail offices and invested cash balances at the Federal Reserve and other correspondent banks, is carried at cost which approximates fair value . |
Investments (Policy)
Investments (Policy) | 3 Months Ended |
Mar. 31, 2016 | |
Investments [Abstract] | |
Investments | Management systematically evaluates securities for impairment on a quarterly basis. Management assesses whether (a) the Corporation has the intent to sell a security being evaluated and (b) it is more likely than not that the Corporation will be required to sell the security prior to its anticipated recovery. If neither applies, then declines in the fair values of securities below their cost that are considered other-than-temporary declines are split into two components. The first is the loss attributable to declining credit quality. Credit losses are recognized in earnings as realized losses in the period in which the impairment determination is made. The second component consists of all other losses, which are recognized in other comprehensive loss. In estimating other-than-temporary impairment (“OTTI”) losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) adverse conditions specifically related to the security, an industry, or a geographic area, (3) the historic and implied volatility of the fair value of the security, (4) changes in the rating of the security by a rating agency, (5) recoveries or additional declines in fair value subsequent to the balance sheet date, (6) failure of the issuer of the security to make scheduled interest or principal payments, and (7) the payment structure of the debt security and the likelihood of the issuer being able to make payments that increase in the future. Management also monitors cash flow projections for securities that are considered beneficial interests under the guidance of ASC Subtopic 325-40, Investments – Other – Beneficial Interests in Securitized Financial Assets, (ASC Section 325-40-35). Further discussion about the evaluation of securities for impairment can be found in Item 2 of Part I of this report under the heading “ Investment Securities ”. |
Restricted Investment in Bank31
Restricted Investment in Bank Stock (Policy) | 3 Months Ended |
Mar. 31, 2016 | |
Restricted Investment in Bank Stock [Abstract] | |
Restricted Investment in Bank Stock | Management evaluates the restricted stock for impairment in accordance with ASC Industry Topic 942, Financial Services – Depository and Lending- (ASC Section 942-325-35). Management’s evaluation of potential impairment is based on management’s a ssessment of the ultimate recoverability of the cost of the restricted stock rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability is influenced by criteria such as (a) the significance of the decline in net assets of the issuing bank as compared to the capital stock amount for that bank and the length of time this situation has persisted, (b) commitments by the issuing bank to make payments required by law or regulation and the level of such payments in relation to the operating performance of that bank, and (c) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the issuing bank. Management has evaluated the restricted stock for impairment and believes that no impairment charge is necessary as of March 31, 2016. |
Loans and Related Allowance f32
Loans and Related Allowance for Loan Losses (Policy) | 3 Months Ended |
Mar. 31, 2016 | |
Loans and Related Allowance for Loan Losses [Abstract] | |
Loan Status | Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. A loan is considered to be past due when a payment remains unpaid 30 days past its contractual due date. For all loan segments, the accrual of interest is discontinued when principal or interest is delinquent for 90 days or more unless the loan is well-secured and in the process of collection. All non-accrual loans are considered to be impaired. Interest payments received on non-accrual loans are applied as a reduction of the loan principal balance. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured. The Corporation’s policy for recognizing interest income on impaired loans does not differ from its overall policy for interest recognition. |
Impaired Loans Receivable | Management evaluates individual loans in all of the commercial segments for possible impairment if the loan (a) is greater than $500,000 or (b) is part of a relationship that is greater than $750,000 and is either ( 1 ) in nonaccrual status or ( 2 ) risk-rated Substandard and greater than 60 days past due. Loans are considered to be impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in evaluating impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. The Bank does not separately evaluate individual consumer and residential mortgage loans for impairment, unless such loans are part of a larger relationship that is impaired; otherwise, loans in these segments are considered impaired when they are classified as non-accrual. Once the determination has been made that a loan is impaired, the determination of whether a specific allocation of the allowance is necessary is measured by comparing the recorded investment in the loan to the fair value of the loan using one of three methods: (a) the present value of expected future cash flows discounted at the loan’s effective interest rate; (b) the loan’s observable market price; or (c) the fair value of the collateral less selling costs. The method is selected on a loan-by-loan basis, with management primarily utilizing the fair value of collateral method. If the fair value of the collateral less selling costs method is utilized for collateral securing loans in the commercial segments, then an updated external appraisal is ordered on the collateral supporting the loan if the loan balance is greater than $500,000 and the existing appraisal is greater than 18 months old. If an updated appraisal has not been received and reviewed in time for the determination of estimated fair value at quarter (or year) end, or if the appraisal is found to be deficient following the Corporation’s internal appraisal review process and re-ordered, then the estimated fair value of the collateral is determined by adjusting the existing appraisal by the appropriate percentage from an internally prepared appraisal discount grid. This grid considers the age of a third party appraisal and the geographic region where the collateral is located. The discount rates in the appraisal discount grid are updated periodically to reflect the most current knowledge that management has available, including the results of current appraisals. A specific allocation of the ALL is recorded if there is any deficiency in collateral value determined by comparing the estimated fair value to the recorded investment of the loan. When updated appraisals are received and reviewed, adjustments are made to the specific allocation as needed. The evaluation of the need and amount of a specific allocation of the ALL and whether a loan can be removed from impairment status is made on a quarterly basis. |
Allowance for Loan Losses | The classes described above, which are based on the Federal call code assigned to each loan, provide the starting point for the ALL analysis. Management tracks the historical net charge-off activity (full and partial charge-offs, net of full and partial recoveries) at the call code level. A historical charge-off factor is calculated utilizing a defined number of consecutive historical quarters. Consumer pools currently utilize a rolling 12 quarters, while Commercial pools currently utilize a rolling eight quarters. “Pass” rated credits are segregated from “Criticized” credits for the application of qualitative factors. “Pass” pools for commercial and residential real estate are further segmented based upon the geographic location of the underlying collateral. There are seven geographic regions utilized – six that represent the Bank’s lending footprint and a seventh for all out-of-market credits. Different economic environments and resultant credit risks exist in each region that are acknowledged in the assignment of qualitative factors. Loans in the criticized pools, which possess certain qualities or characteristics that may lead to collection and loss issues, are closely monitored by management and subject to additional qualitative factors. Management supplements the historical charge-off factor with a number of additional qualitative factors that are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience. The additional factors, which are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources, are: (a) national and local economic trends and conditions; (b) levels of and trends in delinquency rates and non-accrual loans; (c) trends in volumes and terms of loans; (d) effects of changes in lending policies; (e) experience, ability, and depth of lending staff; (f) value of underlying collateral; and (g) concentrations of credit from a loan type, industry and/or geographic standpoint. Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL. Residential mortgage and consumer loans are charged off after they are 120 days contractually past due. All other loans are charged off based on an evaluation of the facts and circumstances of each individual loan. When the Bank believes that its ability to collect is solely dependent on the liquidation of the collateral, a full or partial charge-off is recorded promptly to bring the recorded investment to an amount that the Bank believes is supported by an ability to collect on the collateral. The circumstances that may impact the Bank’s decision to charge-off all or a portion of a loan include default or non-payment by the borrower, scheduled foreclosure actions, and/or prioritization of the Bank’s claim in bankruptcy. There may be circumstances where, due to pending events, the Bank will place a specific allocation of the ALL on a loan for which a partial charge-off has been previously recognized. This specific allocation may be either charged off or removed depending upon the outcome of the pending event. Full or partial charge-offs are not recovered until full principal and interest on the loan have been collected, even if a subsequent appraisal supports a higher value. Loans with partial charge-offs generally remain in non-accrual status. Both full and partial charge-offs reduce the recorded investment of the loan and the ALL and are considered to be charge-offs for purposes of all credit loss metrics and trends, including the historical rolling charge-off rates used in the determination of the ALL. At March 31, 2016, $.5 million of the ALL was considered to be unallocated. |
Earnings Per Common Share (Tabl
Earnings Per Common Share (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Earnings Per Common Share [Abstract] | |
Basic and Diluted Earnings Per Share | The following tables set forth the calculation of basic and diluted earnings per common share for the three-month periods ended March 31, 2016 and 2015: Three months ended March 31, 2016 2015 Average Per Share Average Per Share (in thousands, except for per share amount) Income Shares Amount Income Shares Amount Basic and Diluted Earnings Per Share: Net income $ 1,871 $ 1,368 Preferred stock dividends (675) (675) Net income available to common shareholders $ 1,196 6,255 $ 0.19 $ 693 6,237 $ 0.11 |
Net Gains_(Losses) (Tables)
Net Gains/(Losses) (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Net Gains/(Losses) [Abstract] | |
Net Gains/(Losses) | The following table summarizes the gain/(loss) activity for the three-month periods ended March 31, 2016 and 2015: Three months ended March 31, (in thousands) 2016 2015 Net gains/(losses): Available-for-sale securities: Realized gains $ 277 $ 16 Realized losses (71) (113) Gain on sale of consumer loans 12 2 Loss on disposal of fixed assets (2) (2) Net gains/(losses) $ 216 $ (97) |
Cash and Cash Equivalents (Tabl
Cash and Cash Equivalents (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Cash and Cash Equivalents [Abstract] | |
Cash and Cash Equivalents | March 31, December 31, (in thousands) 2016 2015 Cash and due from banks, weighted average interest rate of 0.21% (at March 31, 2016) $ 51,865 $ 50,188 Interest bearing deposits in banks, which represent funds invested at a correspondent bank, are carried at cost which approximates fair value and, as of March 31, 2016 and December 31, 2015, consisted of daily funds invested at the Federal Home Loan Bank (“FHLB”) of Atlanta, First Tennessee Bank (“FTN”), and Merchants and Traders (“M&T”). March 31, December 31, (in thousands) 2016 2015 FHLB daily investments, interest rate of 0.16% (at March 31, 2016) $ 184 $ 742 FTN daily investments, interest rate of 0.25% (at March 31, 2016) 200 200 M&T daily investments, interest rate of 0.15% (at March 31, 2016) 1,012 1,011 $ 1,396 $ 1,953 |
Investments (Tables)
Investments (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Investments [Abstract] | |
Unrealized Gain (Loss) on Investments | The following table shows a comparison of amortized cost and fair values of investment securities at March 31, 2016 and December 31, 2015: (in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value OTTI in AOCI March 31, 2016 Available for Sale: U.S. government agencies $ 29,063 $ 150 $ 0 $ 29,213 $ 0 Residential mortgage-backed agencies 7,769 0 60 7,709 0 Commercial mortgage-backed agencies 47,461 973 16 48,418 0 Collateralized mortgage obligations 13,460 101 25 13,536 0 Obligations of states and political subdivisions 36,173 712 50 36,835 0 Collateralized debt obligations 25,441 0 5,909 19,532 (2,332) Total available for sale $ 159,367 $ 1,936 $ 6,060 $ 155,243 $ (2,332) Held to Maturity: U.S. government agencies $ 22,738 $ 1,502 $ 0 $ 24,240 $ 0 Residential mortgage-backed agencies 52,311 916 23 53,204 0 Commercial mortgage-backed agencies 18,007 881 0 18,888 0 Collateralized mortgage obligations 5,840 21 0 5,861 0 Obligations of states and political subdivisions 2,625 393 0 3,018 0 Total held to maturity $ 101,521 $ 3,713 $ 23 $ 105,211 $ 0 December 31, 2015 Available for Sale: U.S. government agencies 34,079 14 129 33,964 0 Residential mortgage-backed agencies 14,285 105 220 14,170 0 Commercial mortgage-backed agencies 43,780 52 196 43,636 0 Collateralized mortgage obligations 9,690 43 123 9,610 0 Obligations of states and political subdivisions 45,949 915 223 46,641 0 Collateralized debt obligations 25,766 0 3,555 22,211 (799) Total available for sale $ 173,549 $ 1,129 $ 4,446 $ 170,232 $ (799) Held to Maturity: U.S. government agencies $ 24,704 $ 634 $ 0 $ 25,338 $ 0 Residential mortgage-backed agencies 53,734 276 98 53,912 0 Commercial mortgage-backed agencies 18,078 171 17 18,232 0 Collateralized mortgage obligations 6,419 0 122 6,297 0 Obligations of states and political subdivisions 2,625 338 0 2,963 0 Total held to maturity $ 105,560 $ 1,419 $ 237 $ 106,742 $ 0 |
Proceeds from Sales and Realized Gain and Losses | Proceeds from sales of available for sale securities and the realized gains and losses are as follows: Three months ended March 31, (in thousands) 2016 2015 Proceeds $ 10,771 $ 15,091 Realized gains 277 16 Realized losses 71 113 |
Gross Unrealized Losses and Fair Values of Securities | The following table shows the Corporation’s investment securities with gross unrealized losses and fair values at March 31, 2016 and December 31, 2015, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position: Less than 12 months 12 months or more (in thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses March 31, 2016 Available for Sale: Residential mortgage-backed agencies $ 0 $ 0 $ 7,709 60 Commercial mortgage-backed agencies 3,087 16 0 0 Collateralized mortgage obligations 0 0 5,209 25 Obligations of states and political subdivisions 2,093 8 3,829 42 Collateralized debt obligations 12,243 1,962 7,289 3,947 Total available for sale $ 17,423 $ 1,986 $ 24,036 $ 4,074 Held to Maturity: Residential mortgage-backed agencies $ 4,332 $ 15 $ 1,224 $ 8 Collateralized mortgage obligations 0 0 0 0 Total held to maturity $ 4,332 $ 15 $ 1,224 $ 8 December 31, 2015 Available for Sale: U.S. government agencies 23,929 $ 129 $ 0 $ 0 Residential mortgage-backed agencies 0 0 8,051 220 Commercial mortgage-backed agencies 25,858 196 0 0 Collateralized mortgage obligations 5,299 123 0 0 Obligations of states and political subdivisions 11,537 104 4,048 119 Collateralized debt obligations 0 0 7,688 3,555 Total available for sale $ 66,623 $ 552 $ 19,787 $ 3,894 Held to Maturity: Residential mortgage-backed agencies 11,085 98 0 0 Commercial mortgage-backed agencies 9,518 17 0 0 Collateralized mortgage obligations 6,297 122 0 0 Total held to maturity $ 26,900 $ 237 $ 0 $ 0 |
Non-Cash OTTI Credit Losses Recognized in Earnings | The following tables present a cumulative roll-forward of the amount of non-cash OTTI charges related to credit losses which have been recognized in earnings for the trust preferred securities in the CDO portfolio held and not intended to be sold for the three-month periods ended March 31, 2016 and 2015: Three months ended March 31, (in thousands) 2016 2015 Balance of credit-related OTTI at January 1 $ 3,133 $ 12,583 Reduction for increases in cash flows expected to be collected (36) (167) Balance of credit-related OTTI at March 31 $ 3,097 $ 12,416 |
Amortized Cost and Fair Values Classified by Contractual Maturity Date | March 31, 2016 (in thousands) Amortized Cost Fair Value Contractual Maturity Available for sale: Due in one year or less $ 10,008 $ 10,030 Due after one year through five years 25,210 25,463 Due after five years through ten years 6,276 6,459 Due after ten years 49,183 43,628 90,677 85,580 Residential mortgage-backed agencies $ 7,769 $ 7,709 Commercial mortgage-backed agencies 47,461 48,418 Collateralized mortgage obligations 13,460 13,536 Total available for sale $ 159,367 $ 155,243 Held to Maturity: Due after five years through ten years $ 15,637 $ 16,674 Due after ten years 9,726 10,584 25,363 27,258 Residential mortgage-backed agencies $ 52,311 $ 53,204 Commercial mortgage-backed agencies 18,007 18,888 Collateralized mortgage obligations 5,840 5,861 Total held to maturity $ 101,521 $ 105,211 |
Loans and Related Allowance f37
Loans and Related Allowance for Loan Losses (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Loans and Related Allowance for Loan Losses [Abstract] | |
Primary Segments of the Loan Portfolio | The following table summarizes the primary segments of the loan portfolio at March 31, 2016 and December 31, 2015: (in thousands) Commercial Real Estate Acquisition and Development Commercial and Industrial Residential Mortgage Consumer Total March 31, 2016 Individually evaluated for impairment $ 14,734 $ 4,639 $ 1,065 $ 5,256 $ 0 $ 25,694 Collectively evaluated for impairment $ 276,104 $ 114,970 $ 74,470 $ 384,784 $ 24,575 $ 874,903 Total loans $ 290,838 $ 119,609 $ 75,535 $ 390,040 $ 24,575 $ 900,597 December 31, 2015 Individually evaluated for impairment $ 14,646 $ 4,496 $ 1,076 $ 4,590 $ 0 $ 24,808 Collectively evaluated for impairment $ 265,859 $ 106,490 $ 72,777 $ 384,149 $ 24,940 $ 854,215 Total loans $ 280,505 $ 110,986 $ 73,853 $ 388,739 $ 24,940 $ 879,023 |
Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating | The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention and Substandard within the internal risk rating system at March 31, 2016 and December 31, 2015: (in thousands) Pass Special Mention Substandard Total March 31, 2016 Commercial real estate Non owner-occupied $ 142,739 $ 11,488 $ 16,065 $ 170,292 All other CRE 100,743 2,531 17,272 120,546 Acquisition and development 1-4 family residential construction 19,915 0 700 20,615 All other A&D 93,652 72 5,270 98,994 Commercial and industrial 73,397 216 1,922 75,535 Residential mortgage Residential mortgage - term 300,860 67 11,221 312,148 Residential mortgage - home equity 76,036 0 1,856 77,892 Consumer 24,482 0 93 24,575 Total $ 831,824 $ 14,374 $ 54,399 $ 900,597 December 31, 2015 Commercial real estate Non owner-occupied $ 140,378 $ 11,574 $ 7,378 $ 159,330 All other CRE 103,811 1,184 16,180 121,175 Acquisition and development 1-4 family residential construction 15,011 0 700 15,711 All other A&D 89,963 74 5,238 95,275 Commercial and industrial 69,420 1,212 3,221 73,853 Residential mortgage Residential mortgage - term 300,558 167 10,744 311,469 Residential mortgage - home equity 75,491 0 1,779 77,270 Consumer 24,881 0 59 24,940 Total $ 819,513 $ 14,211 $ 45,299 $ 879,023 |
Loan Portfolio Summarized by the Past Due Status | The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans at March 31, 2016 and December 31, 2015: (in thousands) Current 30-59 Days Past Due 60-89 Days Past Due 90 Days+ Past Due Total Past Due and Accruing Non-Accrual Total Loans March 31, 2016 Commercial real estate Non owner-occupied $ 168,803 $ 397 $ 0 $ 0 $ 397 $ 1,092 $ 170,292 All other CRE 110,387 51 0 0 0 51 10,108 120,546 Acquisition and development 1-4 family residential construction 20,615 0 0 0 0 0 20,615 All other A&D 96,913 0 0 107 107 1,974 98,994 Commercial and industrial 75,350 16 0 0 16 169 75,535 Residential mortgage Residential mortgage - term 307,493 1,722 150 261 2,133 2,522 312,148 Residential mortgage - home equity 76,430 946 150 46 1,142 320 77,892 Consumer 24,295 212 39 29 280 0 24,575 Total $ 880,286 $ 3,344 $ 339 $ 443 $ 4,126 $ 16,185 $ 900,597 December 31, 2015 Commercial real estate Non owner-occupied $ 157,217 $ 634 $ 171 $ 0 $ 805 $ 1,308 $ 159,330 All other CRE 110,022 1,179 0 0 1,179 9,974 121,175 Acquisition and development 1-4 family residential construction 15,711 0 0 0 0 0 15,711 All other A&D 93,284 0 174 0 174 1,817 95,275 Commercial and industrial 73,619 13 36 0 49 185 73,853 Residential mortgage Residential mortgage - term 306,248 227 2,149 907 3,283 1,938 311,469 Residential mortgage - home equity 76,195 505 203 91 799 276 77,270 Consumer 24,604 224 85 27 336 0 24,940 Total $ 856,900 $ 2,782 $ 2,818 $ 1,025 $ 6,625 $ 15,498 $ 879,023 |
Primary Segments of the Allowance for Loan Loss | The following table summarizes the primary segments of the ALL, at March 31, 2016 and December 31, 2015 segregated by the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment: (in thousands) Commercial Real Estate Acquisition and Development Commercial and Industrial Residential Mortgage Consumer Unallocated Total March 31, 2016 Individually evaluated for impairment $ 460 $ 932 $ 0 $ 272 $ 0 $ 0 $ 1,664 Collectively evaluated for impairment $ 2,840 $ 2,815 $ 758 $ 3,487 $ 192 $ 500 $ 10,592 Total ALL $ 3,300 $ 3,747 $ 758 $ 3,759 $ 192 $ 500 $ 12,256 December 31, 2015 Individually evaluated for impairment $ 144 $ 867 $ 16 $ 130 $ 0 $ 0 $ 1,157 Collectively evaluated for impairment $ 2,436 $ 3,262 $ 706 $ 3,655 $ 206 $ 500 $ 10,765 Total ALL $ 2,580 $ 4,129 $ 722 $ 3,785 $ 206 $ 500 $ 11,922 |
Impaired Loans and Related Interest Income by Loan Portfolio Class | The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specifi c allowance was not necessary as of March 31, 2016 and December 31, 2015: Impaired Loans with Specific Allowance Impaired Loans with No Specific Allowance Total Impaired Loans (in thousands) Recorded Investment Related Allowances Recorded Investment Recorded Investment Unpaid Principal Balance March 31, 2016 Commercial real estate Non owner-occupied $ 675 $ 143 $ 812 $ 1,487 $ 1,833 All other CRE 1,691 433 11,556 13,247 13,610 Acquisition and development 1-4 family residential construction 700 178 0 700 746 All other A&D 2,136 754 1,803 3,939 8,505 Commercial and industrial 0 0 1,065 1,065 3,332 Residential mortgage Residential mortgage - term 650 138 4,286 4,936 5,474 Residential mortgage – home equity 56 18 264 320 341 Consumer 0 0 0 0 0 Total impaired loans $ 5,908 $ 1,664 $ 19,786 $ 25,694 $ 33,841 December 31, 2015 Commercial real estate Non owner-occupied $ 676 $ 144 $ 1,031 $ 1,707 $ 1,842 All other CRE 0 0 12,939 12,939 13,302 Acquisition and development 1-4 family residential construction 700 178 0 700 746 All other A&D 1,979 689 1,817 3,796 8,362 Commercial and industrial 16 16 1,060 1,076 3,343 Residential mortgage Residential mortgage - term 440 112 3,874 4,314 4,808 Residential mortgage – home equity 57 18 219 276 297 Consumer 0 0 0 0 0 Total impaired loans $ 3,868 $ 1,157 $ 20,940 $ 24,808 $ 32,700 |
Allowance for Loan Losses Summarized by Loan Portfolio Segments | The following tables present the activity in the ALL for the three-month periods ended March 31, 2016 and 2015: (in thousands) Commercial Real Estate Acquisition and Development Commercial and Industrial Residential Mortgage Consumer Unallocated Total ALL balance at January 1, 2016 $ 2,580 $ 4,129 $ 722 $ 3,785 $ 206 $ 500 $ 11,922 Charge-offs (211) 0 (53) (90) (84) 0 (438) Recoveries 0 100 30 32 42 0 204 Provision 931 (482) 59 32 28 0 568 ALL balance at March 31, 2016 $ 3,300 $ 3,747 $ 758 $ 3,759 $ 192 $ 500 $ 12,256 ALL balance at January 1, 2015 $ 2,424 $ 3,912 $ 1,680 $ 3,862 $ 187 $ 0 $ 12,065 Charge-offs (287) (231) 0 37 (96) 0 (577) Recoveries 3 15 7 105 59 0 189 Provision 436 (4) (210) (214) 66 0 74 ALL balance at March 31, 2015 $ 2,576 $ 3,692 $ 1,477 $ 3,790 $ 216 $ 0 $ 11,751 |
Average of Impaired Loans and Related Interest Income by Loan Portfolio Class | The following tables present the average recorded investment in impaired loans by class and related interest income recognized for the periods indicated: Three months ended Three months ended March 31, 2016 March 31, 2015 (in thousands) Average investment Interest income recognized on an accrual basis Interest income recognized on a cash basis Average investment Interest income recognized on an accrual basis Interest income recognized on a cash basis Commercial real estate Non owner-occupied $ 1,597 $ 6 $ 0 $ 4,022 $ 40 $ 0 All other CRE 13,093 37 0 7,316 27 1 Acquisition and development 1-4 family residential construction 700 8 0 790 9 0 All other A&D 3,869 24 0 5,530 32 0 Commercial and industrial 1,071 9 0 1,689 23 0 Residential mortgage Residential mortgage - term 4,519 39 4 4,091 40 0 Residential mortgage – home equity 298 0 0 377 0 0 Consumer 0 0 0 13 0 0 Total $ 25,147 $ 123 $ 4 $ 23,828 $ 171 $ 1 |
Modification of Troubled Debt Restructuring by Class | The following tables present the volume and recorded investment at the time of modification of TDRs by class and type of modification that occurred during the periods indicated: Temporary Rate Modification Extension of Maturity Modification of Payment and Other Terms (in thousands) Number of Contracts Recorded Investment Number of Contracts Recorded Investment Number of Contracts Recorded Investment Three months ended March 31, 2016 Commercial real estate Non owner-occupied 0 $ 0 0 $ 0 0 $ 0 All other CRE 0 0 1 203 0 0 Acquisition and development 1-4 family residential construction 0 0 0 0 0 0 All other A&D 0 0 0 0 0 0 Commercial and industrial 0 0 0 0 1 486 Residential mortgage Residential mortgage – term 0 0 0 0 1 72 Residential mortgage – home equity 0 0 0 0 0 0 Consumer 0 0 0 0 0 0 Total 0 $ 0 1 $ 203 2 $ 558 Temporary Rate Modification Extension of Maturity Modification of Payment and Other Terms (in thousands) Number of Contracts Recorded Investment Number of Contracts Recorded Investment Number of Contracts Recorded Investment Three Months Ended March 31, 2015 Commercial real estate Non owner-occupied 0 $ 0 1 $ 3,097 1 $ 136 All other CRE 0 0 0 0 5 3,847 Acquisition and development 1-4 family residential construction 0 0 0 0 0 0 All other A&D 0 0 3 372 0 0 Commercial and industrial 0 0 0 0 0 0 Residential mortgage Residential mortgage – term 0 0 2 599 1 116 Residential mortgage – home equity 0 0 0 0 0 0 Consumer 0 0 0 0 0 0 Total 0 $ 0 6 $ 4,068 7 $ 4,099 |
Other Real Estate Owned (Tables
Other Real Estate Owned (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Other Real Estate Owned [Abstract] | |
Schedule of Real Estate Properties | The following table presents the components of Other Real Estate Owned (“OREO”) at March 31, 2016 and December 31, 2015: (in thousands) March 31, 2016 December 31, 2015 Commercial real estate $ 1,427 $ 1,520 Acquisition and development 3,968 4,167 Residential mortgage 747 1,196 Total OREO $ 6,142 $ 6,883 |
Other Real Estate, Roll Forward | The following table presents the activity in the OREO valuation allowance for the three-month periods ended March 31, 2016 and 2015: For the three months Ended March 31, (in thousands) 2016 2015 Balance beginning of period $ 4,430 $ 3,440 Fair value write-down 9 506 Sales of OREO (615) (181) Balance at end of period $ 3,824 $ 3,765 |
Schedule of Components of Other Real Estate Owned Expense | The following table presents the components of OREO expenses, net, for the three-month periods ended March 31, 2016 and 2015: For the three months Ended March 31, (in thousands) 2016 2015 Gains on real estate, net $ (67) $ (27) Fair value write-down, net 9 506 Expenses, net 169 207 Rental and other income (27) (54) Total OREO expense, net $ 84 $ 632 |
Fair Value of Financial Instr39
Fair Value of Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Fair Value of Financial Instruments [Abstract] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques | For Level 3 assets and liabilities measured at fair value on a recurring and non-recurring basis as of March 31, 2016 and December 31, 2015, the significant unobservable inputs used in the fair value measurements were as follows: (in thousands) Fair Value at March 31, 2016 Valuation Technique Significant Unobservable Inputs Significant Unobservable Input Value Recurring: Investment Securities – available for sale $ 19,532 Discounted Cash Flow Discount Rate Range of LIBOR+ 4.75% to 7.50% Cash Flow Hedges $ (33) Discounted Cash Flow Reuters Third Party Market Quote 99.9% (weighted avg 99.9% ) Non-recurring: Impaired Loans $ 8,164 Market Comparable Properties Marketability Discount 10.0% -15.0% (1) (weighted avg 12.9% ) Other Real Estate Owned $ 342 Market Comparable Properties Marketability Discount 10.0% -15.0% (1) (weighted avg 10.2% ) (in thousands) Fair Value at December 31, 2015 Valuation Technique Significant Unobservable Inputs Significant Unobservable Input Value Recurring: Investment Securities – available for sale $ 22,211 Discounted Cash Flow Discount Rate Range of LIBOR+ 4.5% to 5.5% Cash Flow Hedge $ (66) Discounted Cash Flow Reuters Third Party Market Quote 99.9% (weighted avg 99.9% ) Non-recurring: Impaired Loans $ 6,247 Market Comparable Properties Marketability Discount 3.0% -15.0% (1) (weighted avg 11.3% ) Other Real Estate Owned $ 4,133 Market Comparable Properties Marketability Discount 10.0% -15.0% (1) (weighted avg 12.5% ) NOTE: Range would include discounts taken since appraisal and estimated values |
Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis | For assets measured at fair value on a recurring and non-recurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2016 and December 31, 2015 are as follows: Fair Value Measurements at March 31, 2016 Using Assets Measured at Fair Value Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (in thousands) 3/31/2016 (Level 1) (Level 2) (Level 3) Recurring: Investment securities available-for-sale: U.S. government agencies $ 29,213 $ 29,213 Residential mortgage-backed agencies $ 7,709 $ 7,709 Commercial mortgage-backed agencies $ 48,418 $ 48,418 Collateralized mortgage obligations $ 13,536 $ 13,536 Obligations of states and political subdivisions $ 36,835 $ 36,835 Collateralized debt obligations $ 19,532 $ 19,532 Financial Derivatives $ (617) $ (584) $ (33) Non-recurring: Impaired loans $ 8,164 $ 8,164 Other real estate owned $ 342 $ 342 Fair Value Measurements at December 31, 2015 Using Assets Measured at Fair Value Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (in thousands) 12/31/2015 (Level 1) (Level 2) (Level 3) Recurring: Investment securities available-for-sale: U.S. government agencies $ 33,964 $ 33,964 Residential mortgage-backed agencies $ 14,170 $ 14,170 Commercial mortgage-backed agencies $ 43,636 $ 43,636 Collateralized mortgage obligations $ 9,610 $ 9,610 Obligations of states and political subdivisions $ 46,641 $ 46,641 Collateralized debt obligations $ 22,211 $ 22,211 Financial Derivative $ (66) $ (66) Non-recurring: Impaired loans $ 6,247 $ 6,247 Other real estate owned $ 4,133 $ 4,133 |
Reconciliation of Fair Valued Assets Measured on a Recurring Basis | The following tables show a reconciliation of the beginning and ending balances for fair valued assets measured on a recurring basis using Level 3 significant unobservable inputs for the three-month periods ended March 31, 2016 and 2015: Fair Value Measurements Using Significant Unobservable Inputs (Level 3) (In thousands) Investment Securities Available for Sale Cash Flow Hedge Beginning balance January 1, 2016 $ 22,211 $ (66) Total gains realized/unrealized: Included in other comprehensive loss (2,679) 33 Ending balance March 31, 2016 $ 19,532 $ (33) Fair Value Measurements Using Significant Unobservable Inputs (Level 3) (in thousands) Investment Securities Available for Sale Cash Flow Hedge Beginning balance January 1, 2015 $ 25,339 $ (199) Total gains realized/unrealized: Included in other comprehensive income 3,052 35 Ending balance March 31, 2015 $ 28,391 $ (164) |
Fair Value by Balance Sheet Grouping | The following tables present fair value information about financial instruments, whether or not recognized in the Consolidated Statement of Financial Condition, for which it is practicable to estimate that value. The actual carrying amounts and estimated fair values of the Corporation’s financial instruments that are included in the Consolidated Statement of Financial Condition are as follows: March 31, 2016 Fair Value Measurements Carrying Fair Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (in thousands) Amount Value (Level 1) (Level 2) (Level 3) Financial Assets: Cash and due from banks $ 51,865 $ 51,865 $ 51,865 Interest bearing deposits in banks 1,396 1,396 1,396 Investment securities - AFS 155,243 155,243 $ 135,711 $ 19,532 Investment securities - HTM 101,521 105,211 102,193 3,018 Restricted bank stock 5,881 5,881 5,881 Loans, net 888,341 894,216 894,216 Accrued interest receivable 3,707 3,707 3,707 Financial Liabilities: Deposits – non-maturity 767,555 767,555 767,555 Deposits – time deposits 248,275 251,958 251,958 Short-term borrowed funds 29,554 29,554 29,554 Long-term borrowed funds 147,519 149,820 149,820 Accrued interest payable 504 504 504 Financial derivatives 617 617 584 33 Off balance sheet financial instruments 0 0 0 December 31, 2015 Fair Value Measurements Carrying Fair Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (in thousands) Amount Value (Level 1) (Level 2) (Level 3) Financial Assets: Cash and due from banks $ 50,188 $ 50,188 $ 50,188 Interest bearing deposits in banks 1,953 1,953 1,953 Investment securities - AFS 170,232 170,232 $ 148,021 $ 22,211 Investment securities - HTM 105,560 106,742 103,779 2,963 Restricted bank stock 5,904 5,904 5,904 Loans, net 867,101 872,991 872,991 Accrued interest receivable 4,218 4,218 4,218 Financial Liabilities: Deposits- non-maturity 744,219 744,219 744,219 Deposits- time deposits 254,575 258,267 258,267 Short-term borrowed funds 35,828 35,828 35,828 Long-term borrowed funds 147,537 151,562 151,562 Accrued interest payable 478 478 478 Financial derivative 66 66 66 Off balance sheet financial instruments 0 0 0 |
Accumulated Other Comprehensi40
Accumulated Other Comprehensive Loss (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Accumulated Other Comprehensive Loss [Abstract] | |
Schedule of Accumulated Other Comprehensive Loss | The following table presents the changes in each component of accumulated other comprehensive loss for the 12 months ended December 31, 2015 and the three-month s ended March 31, 2016: (in thousands) Investment securities- with OTTI AFS Investment securities- all other AFS Investment securities- HTM Cash Flow Hedge Pension Plan SERP Total Accumulated OCL, net: Balance - January 1, 2015 $ (3,679) $ (2,555) $ (2,255) $ (119) $ (11,392) $ (233) $ (20,233) Other comprehensive income/(loss) before reclassifications 1,154 1,344 0 80 (1,736) (113) 729 Amounts reclassified from accumulated other comprehensive loss 2,059 (174) 284 0 465 41 2,675 Balance - December 31, 2015 $ (466) $ (1,385) $ (1,971) $ (39) $ (12,663) $ (305) $ (16,829) Other comprehensive income/(loss) before reclassifications (899) 558 0 (331) (343) 0 (1,015) Amounts reclassified from accumulated other comprehensive loss (22) (124) 143 0 130 15 142 Balance – March 31, 2016 $ (1,387) $ (951) $ (1,828) $ (370) $ (12,876) $ (290) $ (17,702) |
Components of Comprehensive Income | The following tables present the components of comprehensive income for the three-month periods ended March 31, 2016 and 2015: Components of Comprehensive Loss (in thousands) Before Tax Amount Tax (Expense) Benefit Net For the three months ended March 31, 2016 Available for sale (AFS) securities with OTTI: Unrealized holding losses $ (1,496) $ 597 $ (899) Less: accretable yield recognized in income 36 (14) 22 Net unrealized losses on investments with OTTI (1,532) 611 (921) Available for sale securities – all other: Unrealized holding gains 929 (371) 558 Less: gains recognized in income 206 (82) 124 Net unrealized gains on all other AFS securities 723 (289) 434 Held to maturity securities: Unrealized holding gains 0 0 0 Less: amortization recognized in income (237) 94 (143) Net unrealized gains on HTM securities 237 (94) 143 Cash flow hedges: Unrealized holding losses (551) 220 (331) Pension Plan: Unrealized net actuarial loss (571) 228 (343) Less: amortization of unrecognized loss (212) 85 (127) Less: amortization of transition asset 0 0 0 Less: amortization of prior service costs (3) 0 (3) Net pension plan liability adjustment (356) 143 (213) SERP: Unrealized net actuarial loss 0 0 0 Less: amortization of unrecognized loss (19) 8 (11) Less: amortization of prior service costs (5) 1 (4) Net SERP liability adjustment 24 (9) 15 Other comprehensive loss $ (1,455) $ 582 $ (873) Components of Comprehensive Income (in thousands) Before Tax Amount Tax (Expense) Benefit Net For the three months ended March 31, 2015 Available for sale (AFS) securities with OTTI: Unrealized holding gains $ 2,778 $ (1,108) $ 1,670 Less: accretable yield recognized in income 167 (67) 100 Net unrealized gains on investments with OTTI 2,611 (1,041) 1,570 Available for sale securities – all other: Unrealized holding gains 1,032 (411) 621 Less: losses recognized in income (97) 39 (58) Net unrealized gains on all other AFS securities 1,129 (450) 679 Held to maturity securities: Unrealized holding gains 0 0 0 Less: amortization recognized in income (116) 46 (70) Net unrealized gains on HTM securities 116 (46) 70 Cash flow hedges: Unrealized holding gains 35 (14) 21 Pension Plan: Unrealized net actuarial loss (334) 132 (202) Less: amortization of unrecognized loss (186) 74 (112) Less: amortization of transition asset 5 (2) 3 Less: amortization of prior service costs (3) - (3) Net pension plan liability adjustment (150) 60 (90) SERP: Unrealized net actuarial loss 0 0 0 Less: amortization of unrecognized loss (12) 5 (7) Less: amortization of prior service costs (5) 2 (3) Net SERP liability adjustment 17 (7) 10 Other comprehensive income $ 3,758 $ (1,498) $ 2,260 |
Reclassification Out of Accumulated Other Comprehensive Income | The following table presents the details of amount reclassified from accumulated other comprehensive income/( loss ) for the three-month periods ended March 31, 2016 and 2015: Amounts Reclassified From Accumulated Other Comprehensive Income/(Loss) (in thousands) For the three months ended March 31, 2016 For the three months ended March 31, 2015 Affected Line Item in the Statement Where Net Income is Presented Unrealized gains and losses on investment securities with OTTI: Accretable yield $ 36 $ 167 Interest income on taxable investment securities Taxes (14) (67) Tax expense $ 22 $ 100 Net of tax Unrealized gains and losses on available for sale investment securities - all others: Gains/(losses) on sales $ 206 $ (97) Net gains/(losses) Taxes (82) 39 Tax (expense)/benefit $ 124 $ (58) Net of tax Unrealized losses on held to maturity securities: Amortization $ (237) $ (116) Interest income on taxable investment securities Taxes 94 46 Tax benefit $ (143) $ (70) Net of tax Net pension plan liability adjustment: Amortization of unrecognized loss (212) (186) Salaries and employee benefits Amortization of transition asset 0 5 Salaries and employee benefits Amortization of prior service costs (3) (3) Salaries and employee benefits Taxes 85 72 Tax benefit $ (130) $ (112) Net of tax Net SERP liability adjustment: Amortization of unrecognized loss (19) (12) Salaries and employee benefits Amortization of prior service costs (5) (5) Salaries and employee benefits Taxes 9 7 Tax benefit $ (15) $ (10) Net of tax Total reclassifications for the period $ (142) $ (150) Net of tax |
Borrowed Funds (Tables)
Borrowed Funds (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Borrowed Funds [Abstract] | |
Summary of Short Term Borrowings | The following is a summary of short-term borrowings with original maturities of less than one year: (Dollars in thousands) Three months ended March 31, 2016 Year ended December 31, 2015 Securities sold under agreements to repurchase: Outstanding at end of period $ 29,554 $ 35,828 Weighted average interest rate at end of period 0.17% 0.16% Maximum amount outstanding as of any month end $ 29,554 $ 47,131 Average amount outstanding $ 30,426 $ 35,908 Approximate weighted average rate during the period 0.17% 0.16% |
Summary of Long Term Borrowings | The following is a summary of long-term borrowings with original maturities exceeding one year: March 31, December 31, (in thousands) 2016 2015 FHLB advances, bearing fixed interest at rates ranging from 1.34% to 3.69% at March 31, 2016 $ 105,789 $ 105,807 Junior subordinated debt, bearing variable interest rate of 3.39% at March 31, 2016 30,929 30,929 Junior subordinated debt, bearing fixed interest rate of 9.88% at March 31, 2016 10,801 10,801 Total long-term debt $ 147,519 $ 147,537 |
Contractual Maturities Of All Long Term Borrowings | The contractual maturities of all long-term borrowings are as follows: March 31, 2016 December 31, 2015 (in thousands) Fixed Rate Floating Rate Total Total Due in 2016 0 0 0 0 Due in 2017 0 0 0 0 Due in 2018 20,000 0 20,000 20,000 Due in 2019 20,000 0 20,000 0 Due in 2020 30,000 0 30,000 30,000 Thereafter 46,590 30,929 77,519 97,537 Total long-term debt $ 116,590 $ 30,929 $ 147,519 $ 147,537 |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Employee Benefit Plans [Abstract] | |
Components of the Net Periodic Pension Plan Cost | The following tables present the components of the net periodic pension plan cost for First United Corporation’s Defined Benefit Pension Plan (the “Pension Plan”) and the Bank’s Supplemental Executive Retirement Plan (“SERP”) for the periods indicated: Pension For the three months ended March 31, (in thousands) 2016 2015 Service cost $ 76 $ 84 Interest cost 435 387 Expected return on assets (673) (743) Amortization of transition asset 0 (5) Amortization of net actuarial loss 212 186 Amortization of prior service cost 3 3 Net pension expense/(credit) included in employee benefits $ 53 $ (88) SERP For the three months ended March 31, (in thousands) 2016 2015 Service cost $ 25 $ 29 Interest cost 62 58 Amortization of recognized loss 19 12 Amortization of prior service cost 5 5 Net SERP expense included in employee benefits $ 111 $ 104 |
Derivative Financial Instrume43
Derivative Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Derivative Financial Instruments [Abstract] | |
Impact of Derivative Financial Instruments | The table below discloses the impact of derivative financial instruments on the Corporation’s Consolidated Financial Statements for the three-months ended March 31, 2016 and 2015. Derivative in Cash Flow Hedging Relationships (in thousands) Amount of gain recognized in OCI on derivative (effective portion) Amount of gain or (loss) reclassified from accumulated OCI into income (effective portion) (a) Amount of gain or (loss) recognized in income or derivative (ineffective portion and amount excluded from effectiveness testing) (b) Interest rate contracts: Three months ended: March 31, 2016 $ (331) $ 0 $ 0 March 31, 2015 21 0 0 Notes: (a) Reported as interest expense (b) Reported as other income |
Variable Interest Entities (V44
Variable Interest Entities (VIE) (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Variable Interest Entities (VIE) [Abstract] | |
Investment in LIHTC Partnership | The following table presents details of the Bank’s involvement with Liberty Mews at the dates indicated: March 31, December 31, (in thousands) 2016 2015 Investment in LIHTC Partnership Carrying amount on Balance Sheet of: Investment (Other Assets) $ 3,692 $ 3,844 Maximum exposure to loss 3,692 3,844 |
Assets and Liabilities Subjec45
Assets and Liabilities Subject to Enforceable Master Netting Agreements (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Assets and Liabilities Subject to Enforceable Master Netting Arrangements [Abstract] | |
Schedule of Liabilities Subject to an enforceable Master Netting Arrangement or Repurchase Agreements | The following table presents the liabilities subject to an enforceable master netting arrangement or repurchase agreements at March 31, 2016 and December 31, 2015. Gross Amounts Not Offset in the Statement of Condition (In thousands) Gross Amounts of Recognized Liabilities Gross Amounts Offset in the Statement of Condition Net Amounts of Liabilities Presented in the Statement of Condition Financial Instruments Cash Collateral Pledged Net Amount March 31, 2016 Interest Rate Swap Agreements $ 617 $ 0 $ 617 $ (617) $ 0 $ 0 Repurchase Agreements $ 29,554 $ 0 $ 29,554 $ (29,554) $ 0 $ 0 December 31, 2015 Interest Rate Swap Agreements $ 66 $ 0 $ 66 $ (66) $ 0 $ 0 Repurchase Agreements $ 35,828 $ 0 $ 35,828 $ (35,828) $ 0 $ 0 |
Earnings Per Common Share (Basi
Earnings Per Common Share (Basic and Diluted Earnings Per Common Share) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Earnings Per Common Share [Abstract] | |||
Net Income | $ 1,871 | $ 1,368 | $ 10,876 |
Preferred stock dividends | (675) | (675) | |
Net income available to common shareholders | $ 1,196 | $ 693 | |
Weighted average number of basic and diluted shares outstanding | 6,255 | 6,237 | |
Basic and diluted net income per common share | $ 0.19 | $ 0.11 |
Net Gains (Schedule of Net Gain
Net Gains (Schedule of Net Gains/(Losses)) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Realized gains | $ 277 | $ 16 |
Realized losses | (71) | (113) |
Gain on sale of consumer loans | 12 | 2 |
Loss on disposal of fixed assets | (2) | (2) |
Available-for-sale Securities [Member] | ||
Realized gains | 277 | 16 |
Realized losses | (71) | (113) |
Held-to-maturity Securities [Member] | ||
Gain on sale of consumer loans | 12 | 2 |
Loss on disposal of fixed assets | (2) | (2) |
Net gains/(losses) - other | $ 216 | $ (97) |
Cash and Cash Equivalents (Cash
Cash and Cash Equivalents (Cash and Cash Equivalents) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Cash and Cash Equivalents [Line Items] | ||
Cash and due from banks | $ 51,865 | $ 50,188 |
Interest bearing deposits in banks | 1,396 | 1,953 |
FHLB [Member] | ||
Cash and Cash Equivalents [Line Items] | ||
Interest bearing deposits in banks | $ 184 | 742 |
Interest Rate | 0.16% | |
FTN [Member] | ||
Cash and Cash Equivalents [Line Items] | ||
Interest bearing deposits in banks | $ 200 | 200 |
Interest Rate | 0.25% | |
M&T Fed Funds sold [Member] | ||
Cash and Cash Equivalents [Line Items] | ||
Interest bearing deposits in banks | $ 1,012 | $ 1,011 |
Interest Rate | 0.15% | |
Weighted Average [Member] | ||
Cash and Cash Equivalents [Line Items] | ||
Interest Rate | 0.21% |
Investments (Narrative) (Detail
Investments (Narrative) (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016USD ($)security | Dec. 31, 2015USD ($) | |
Schedule of Investments [Line Items] | ||
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, unrealized losses | $ | $ 4,074 | $ 3,894 |
US government agencies [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, nature | U.S. Government Agencies – Available for Sale – There were no U.S. government agencies in an unrealized loss position as of March 31, 2016. | |
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, number of positions, less than one year | 0 | |
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, number of positions, greater than or equal to one year | 0 | |
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, unrealized losses | $ | 0 | |
Held-to-maturity, Securities in Unrealized Loss Positions, Qualitative Disclosure, Nature | U.S. Government Agencies – Held to Maturity – There were no U.S. government agencies in an unrealized loss position as of March 31, 2016. | |
Held-to-maturity, securities in unrealized loss positions, qualitative disclosure, number of positions | 0 | |
Residential mortgage-backed agencies [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, nature | Residential Mortgage-Backed Agencies – Available for Sale - There were no residential mortgage-backed agencies in an unrealized loss position for less than 12 months as of March 31, 2016. There was one residential mortgage-backed agency security in an unrealized loss position for 12 months or more. The security is of the highest investment grade and the Corporation does not intend to sell it, and it is not more likely than not that the Corporation will be required to sell the security before recovery of its amortized cost basis, which may be at maturity. Accordingly, management does not consider this investment to be other-than-temporarily impaired at March 31, 2016 | |
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, number of positions, less than one year | 0 | |
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, number of positions, greater than or equal to one year | 1 | |
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, unrealized losses | $ | $ 60 | 220 |
Held-to-maturity, Securities in Unrealized Loss Positions, Qualitative Disclosure, Nature | Residential Mortgage-Backed Agencies – Held to Maturity - Five residential mortgage-backed agencies have been in an unrealized loss position for less than 12 months as of March 31, 2016. There was one residential mortgage-backed agency in an unrealized loss position for 12 months or more. The securities are of the highest investment grade and the Corporation has the intent and ability to hold the investments to maturity. Accordingly, management does not consider these investments to be other-than-temporarily impaired at March 31, 2016. | |
Held-to-maturity, securities in unrealized loss positions less than twelve months, qualitative disclosure, number of positions | 5 | |
Held-to-maturity, securities in unrealized loss positions greater than twelve months, qualitative disclosure, number of positions | 1 | |
Commercial mortgage-backed agencies [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, nature | Commercial Mortgage-Backed Agencies – Available for Sale – There was one commercial mortgage-backed agency in an unrealized loss position for less than 12 months as of March 31, 2016. The security is of the highest investment grade and the Corporation does not intend to sell it, and it is not more likely than not that the Corporation will be required to sell it before recovery of its amortized cost basis, which may be at maturity. Accordingly, management does not consider these investments to be other-than-temporarily impaired at March 31, 2016. There were no commercial mortgage-backed agency securities in an unrealized loss position for 12 months or more. | |
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, number of positions, less than one year | 1 | |
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, number of positions, greater than or equal to one year | 0 | |
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, unrealized losses | $ | $ 0 | 0 |
Held-to-maturity, Securities in Unrealized Loss Positions, Qualitative Disclosure, Nature | Commercial Mortgage-Backed Agencies – Held to Maturity - There were no commercial mortgage-backed agencies in the Held to Maturity portfolio as of March 31, 2016 in a loss position. | |
Held-to-maturity, securities in unrealized loss positions, qualitative disclosure, number of positions | 0 | |
Collateralized mortgage obligations [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, nature | Collateralized Mortgage Obligations – Available for Sale – There were no collateralized mortgage obligations in an unrealized loss position for less than 12 months as of March 31, 2016. There was one collateralized mortgage obligations in an unrealized loss position for 12 months or more. The security is of the highest investment grade and the Corporation does not intend to sell it, and it is not more likely than not that the Corporation will be required to sell it before recovery of its amortized cost basis, which may be at maturity. Accordingly, management does not consider this investment to be other-than-temporarily impaired at March 31, 2016. | |
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, number of positions, less than one year | 0 | |
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, number of positions, greater than or equal to one year | 1 | |
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, unrealized losses | $ | $ 25 | 0 |
Held-to-maturity, Securities in Unrealized Loss Positions, Qualitative Disclosure, Nature | Collateralized Mortgage Obligations – Held to Maturity – There were no collateralized mortgage obligations in the Held to Maturity portfolio as of March 31, 2016 in a loss position. | |
Held-to-maturity, securities in unrealized loss positions, qualitative disclosure, number of positions | 0 | |
Obligations of states and political subdivisions [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, nature | Obligations of State and Political Subdivisions – Available for Sale – There were two obligations of state and political subdivisions that have been in an unrealized loss position for less than 12 months at March 31, 2016. There was one security that has been in an unrealized loss position for 12 months or more. These investments are of investment grade as determined by the major rating agencies and management reviews the ratings of the underlying issuers and performs an in-depth credit analysis on the securities. Management believes that this portfolio is well-diversified throughout the United States, and all bonds continue to perform according to their contractual terms. The Corporation does not intend to sell these investments and it is not more likely than not that the Corporation will be required to sell the investments before recovery of their amortized cost basis, which may be at maturity. Accordingly, management does not consider these investments to be other-than-temporarily impaired at March 31, 2016. | |
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, number of positions, less than one year | 2 | |
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, number of positions, greater than or equal to one year | 1 | |
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, unrealized losses | $ | $ 42 | 119 |
Held-to-maturity, Securities in Unrealized Loss Positions, Qualitative Disclosure, Nature | Obligations of State and Political Subdivisions – Held to Maturity – There were no obligations of state and political subdivisions in the Held to Maturity portfolio as of March 31, 2016 in a loss position. | |
Held-to-maturity, securities in unrealized loss positions, qualitative disclosure, number of positions | 0 | |
Collateralized debt obligations [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, nature | Collateralized Debt Obligations – Available for Sale - The $3.9 million in unrealized losses greater than 12 months at March 31, 2016 relates to four pooled trust preferred securities that are included in the CDO portfolio. There were eight pooled trust preferred securities that have been in an unrealized loss position for less than 12 months at March 31, 2016. The eight investments in an unrealized loss for less than 12 months at March 31, 2016 are being held at the Parent Company. These investments had previously been held at the Bank, but, during the fourth quarter of 2015, they were transferred to the Parent Company at their fair value. That move resulted in a loss of $3.5 million being recognized through earnings. See Note 9 for a discussion of the methodology used by management to determine the fair values of these securities. Based upon a review of credit quality and the cash flow tests performed by the independent third party, management determined that there were no securities that had credit-related non-cash OTTI charges during the first three months of 2016. The unrealized losses on the remaining securities in the portfolio are primarily attributable to continued depression in market interest rates, marketability, liquidity and the current economic environment. | |
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, number of positions, less than one year | 8 | |
Available-for-sale, securities in unrealized loss positions, qualitative disclosure, number of positions, greater than or equal to one year | 4 | |
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, unrealized losses | $ | $ 3,947 | 3,555 |
Gain (loss) recognized through earnings as result of transfer of investments | $ | $ 3,500 |
Investments (Unrealized Gain (L
Investments (Unrealized Gain (Loss) on Investments) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Schedule of Investments [Line Items] | ||
Amortized Cost | $ 159,367 | $ 173,549 |
Gross Unrealized Gains | 1,936 | 1,129 |
Gross Unrealized Losses | 6,060 | 4,446 |
Investment securities - available-for-sale (at fair value) | 155,243 | 170,232 |
OTTI in AOCI | (2,332) | (799) |
Held-to-maturity amortized cost | 101,521 | 105,560 |
Held-to-maturity Gross Unrealized Gains | 3,713 | 1,419 |
Held-to-maturity gross unrealized losses | 23 | 237 |
Investment securities - HTM | 105,211 | 106,742 |
Held-to-maturity OTTI in AOCI | 0 | 0 |
US government agencies [Member] | ||
Schedule of Investments [Line Items] | ||
Amortized Cost | 29,063 | 34,079 |
Gross Unrealized Gains | 150 | 14 |
Gross Unrealized Losses | 0 | 129 |
Investment securities - available-for-sale (at fair value) | 29,213 | 33,964 |
OTTI in AOCI | 0 | 0 |
Held-to-maturity amortized cost | 22,738 | 24,704 |
Held-to-maturity Gross Unrealized Gains | 1,502 | 634 |
Held-to-maturity gross unrealized losses | 0 | 0 |
Investment securities - HTM | 24,240 | 25,338 |
Held-to-maturity OTTI in AOCI | 0 | 0 |
Residential mortgage-backed agencies [Member] | ||
Schedule of Investments [Line Items] | ||
Amortized Cost | 7,769 | 14,285 |
Gross Unrealized Gains | 0 | 105 |
Gross Unrealized Losses | 60 | 220 |
Investment securities - available-for-sale (at fair value) | 7,709 | 14,170 |
OTTI in AOCI | 0 | 0 |
Held-to-maturity amortized cost | 52,311 | 53,734 |
Held-to-maturity Gross Unrealized Gains | 916 | 276 |
Held-to-maturity gross unrealized losses | 23 | 98 |
Investment securities - HTM | 53,204 | 53,912 |
Held-to-maturity OTTI in AOCI | 0 | 0 |
Commercial mortgage-backed agencies [Member] | ||
Schedule of Investments [Line Items] | ||
Amortized Cost | 47,461 | 43,780 |
Gross Unrealized Gains | 973 | 52 |
Gross Unrealized Losses | 16 | 196 |
Investment securities - available-for-sale (at fair value) | 48,418 | 43,636 |
OTTI in AOCI | 0 | 0 |
Held-to-maturity amortized cost | 18,007 | 18,078 |
Held-to-maturity Gross Unrealized Gains | 881 | 171 |
Held-to-maturity gross unrealized losses | 0 | 17 |
Investment securities - HTM | 18,888 | 18,232 |
Held-to-maturity OTTI in AOCI | 0 | 0 |
Collateralized mortgage obligations [Member] | ||
Schedule of Investments [Line Items] | ||
Amortized Cost | 13,460 | 9,690 |
Gross Unrealized Gains | 101 | 43 |
Gross Unrealized Losses | 25 | 123 |
Investment securities - available-for-sale (at fair value) | 13,536 | 9,610 |
OTTI in AOCI | 0 | 0 |
Held-to-maturity amortized cost | 5,840 | 6,419 |
Held-to-maturity Gross Unrealized Gains | 21 | 0 |
Held-to-maturity gross unrealized losses | 0 | 122 |
Investment securities - HTM | 5,861 | 6,297 |
Held-to-maturity OTTI in AOCI | 0 | 0 |
Obligations of states and political subdivisions [Member] | ||
Schedule of Investments [Line Items] | ||
Amortized Cost | 36,173 | 45,949 |
Gross Unrealized Gains | 712 | 915 |
Gross Unrealized Losses | 50 | 223 |
Investment securities - available-for-sale (at fair value) | 36,835 | 46,641 |
OTTI in AOCI | 0 | 0 |
Held-to-maturity amortized cost | 2,625 | 2,625 |
Held-to-maturity Gross Unrealized Gains | 393 | 338 |
Held-to-maturity gross unrealized losses | 0 | 0 |
Investment securities - HTM | 3,018 | 2,963 |
Held-to-maturity OTTI in AOCI | 0 | 0 |
Collateralized debt obligations [Member] | ||
Schedule of Investments [Line Items] | ||
Amortized Cost | 25,441 | 25,766 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 5,909 | 3,555 |
Investment securities - available-for-sale (at fair value) | 19,532 | 22,211 |
OTTI in AOCI | $ (2,332) | $ (799) |
Investments (Proceeds from Sale
Investments (Proceeds from Sales of Securities and Realized Gains and Losses) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Investments [Abstract] | ||
Proceeds | $ 10,771 | $ 15,091 |
Realized gains | 277 | 16 |
Realized losses | $ 71 | $ 113 |
Investments (Gross Unrealized L
Investments (Gross Unrealized Losses and Fair Values of Securities) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Schedule of Investments [Line Items] | ||
Available-for-sale securities, continuous unrealized loss position, less than twelve months, fair value | $ 17,423 | $ 66,623 |
Available-for-sale securities, continuous unrealized loss position, less than 12 months, unrealized losses | 1,986 | 552 |
Available-for-sale securities, continuous unrealized loss position, twelve months or longer, fair value | 24,036 | 19,787 |
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, unrealized losses | 4,074 | 3,894 |
Held-to-maturity securities, continuous unrealized loss position, less than twelve months, fair value | 4,332 | 26,900 |
Held-to-maturity securities, continuous unrealized loss position, less than 12 months, unrealized loss | 15 | 237 |
Held-to-maturity securities, continuous unrealized loss position, twelve months or longer, fair value | 1,224 | 0 |
Held-to-maturity securities, continuous unrealized loss position, 12 months or longer, unrealized loss | 8 | 0 |
US government agencies [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale securities, continuous unrealized loss position, less than twelve months, fair value | 23,929 | |
Available-for-sale securities, continuous unrealized loss position, less than 12 months, unrealized losses | 129 | |
Available-for-sale securities, continuous unrealized loss position, twelve months or longer, fair value | 0 | |
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, unrealized losses | 0 | |
Residential mortgage-backed agencies [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale securities, continuous unrealized loss position, less than twelve months, fair value | 0 | 0 |
Available-for-sale securities, continuous unrealized loss position, less than 12 months, unrealized losses | 0 | 0 |
Available-for-sale securities, continuous unrealized loss position, twelve months or longer, fair value | 7,709 | 8,051 |
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, unrealized losses | 60 | 220 |
Held-to-maturity securities, continuous unrealized loss position, less than twelve months, fair value | 4,332 | 11,085 |
Held-to-maturity securities, continuous unrealized loss position, less than 12 months, unrealized loss | 15 | 98 |
Held-to-maturity securities, continuous unrealized loss position, twelve months or longer, fair value | 1,224 | 0 |
Held-to-maturity securities, continuous unrealized loss position, 12 months or longer, unrealized loss | 8 | 0 |
Commercial mortgage-backed agencies [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale securities, continuous unrealized loss position, less than twelve months, fair value | 3,087 | 25,858 |
Available-for-sale securities, continuous unrealized loss position, less than 12 months, unrealized losses | 16 | 196 |
Available-for-sale securities, continuous unrealized loss position, twelve months or longer, fair value | 0 | 0 |
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, unrealized losses | 0 | 0 |
Held-to-maturity securities, continuous unrealized loss position, less than twelve months, fair value | 9,518 | |
Held-to-maturity securities, continuous unrealized loss position, less than 12 months, unrealized loss | 17 | |
Held-to-maturity securities, continuous unrealized loss position, twelve months or longer, fair value | 0 | |
Held-to-maturity securities, continuous unrealized loss position, 12 months or longer, unrealized loss | 0 | |
Collateralized mortgage obligations [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale securities, continuous unrealized loss position, less than twelve months, fair value | 0 | 5,299 |
Available-for-sale securities, continuous unrealized loss position, less than 12 months, unrealized losses | 0 | 123 |
Available-for-sale securities, continuous unrealized loss position, twelve months or longer, fair value | 5,209 | 0 |
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, unrealized losses | 25 | 0 |
Held-to-maturity securities, continuous unrealized loss position, less than twelve months, fair value | 0 | 6,297 |
Held-to-maturity securities, continuous unrealized loss position, less than 12 months, unrealized loss | 0 | 122 |
Held-to-maturity securities, continuous unrealized loss position, twelve months or longer, fair value | 0 | 0 |
Held-to-maturity securities, continuous unrealized loss position, 12 months or longer, unrealized loss | 0 | 0 |
Obligations of states and political subdivisions [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale securities, continuous unrealized loss position, less than twelve months, fair value | 2,093 | 11,537 |
Available-for-sale securities, continuous unrealized loss position, less than 12 months, unrealized losses | 8 | 104 |
Available-for-sale securities, continuous unrealized loss position, twelve months or longer, fair value | 3,829 | 4,048 |
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, unrealized losses | 42 | 119 |
Collateralized debt obligations [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale securities, continuous unrealized loss position, less than twelve months, fair value | 12,243 | 0 |
Available-for-sale securities, continuous unrealized loss position, less than 12 months, unrealized losses | 1,962 | 0 |
Available-for-sale securities, continuous unrealized loss position, twelve months or longer, fair value | 7,289 | 7,688 |
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, unrealized losses | $ 3,947 | $ 3,555 |
Investments (Non-Cash OTTI Cred
Investments (Non-Cash OTTI Credit Losses Recognized in Earnings) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Investments [Abstract] | ||
Balance of credit-related OTTI, beginning | $ 3,133 | $ 12,583 |
Reduction for increases in cash flows expected to be collected | (36) | (167) |
Balance of credit-related OTTI, ending | $ 3,097 | $ 12,416 |
Investments (Amortized Cost and
Investments (Amortized Cost and Fair Values Classified by Contractual Maturity Date) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Schedule of Investments [Line Items] | ||
Amortized Cost: Due in one year or less | $ 10,008 | |
Amortized Cost: Due after one year through five years | 25,210 | |
Amortized Cost: Due after five years through ten years | 6,276 | |
Amortized Cost: Due after ten years | 49,183 | |
Amortized Cost: Sub Total | 90,677 | |
Fair Value: Due in one year or less | 10,030 | |
Fair Value: Due after one year through five years | 25,463 | |
Fair Value: Due after five years through ten years | 6,459 | |
Fair Value: Due after ten years | 43,628 | |
Available For Sale Debt Maturities Fair Value Sub Total | 85,580 | |
Available-for-sale Securities, Amortized Cost Basis | 159,367 | $ 173,549 |
Available-for-sale Securities | 155,243 | 170,232 |
Amortized Cost: Due after five years through ten years, Held to maturity | 15,637 | |
Amortized Cost: Due after ten years, Held to maturity | 9,726 | |
Amortized Cost: Total, Held to maturity | 25,363 | |
Fair Value: Due after five years through ten years, Held to maturity | 16,674 | |
Fair Value: Due after ten years, Held to maturity | 10,584 | |
Fair Value: Total, Held to maturity | 27,258 | |
Held-to-maturity securities | 101,521 | 105,560 |
Held-to-maturity securities, fair value | 105,211 | 106,742 |
Residential mortgage-backed agencies [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale Securities, Amortized Cost Basis | 7,769 | 14,285 |
Available-for-sale Securities | 7,709 | 14,170 |
Held-to-maturity securities | 52,311 | 53,734 |
Held-to-maturity securities, fair value | 53,204 | 53,912 |
Commercial mortgage-backed agencies [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale Securities, Amortized Cost Basis | 47,461 | 43,780 |
Available-for-sale Securities | 48,418 | 43,636 |
Held-to-maturity securities | 18,007 | 18,078 |
Held-to-maturity securities, fair value | 18,888 | 18,232 |
Collateralized mortgage obligations [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale Securities, Amortized Cost Basis | 13,460 | 9,690 |
Available-for-sale Securities | 13,536 | 9,610 |
Held-to-maturity securities | 5,840 | 6,419 |
Held-to-maturity securities, fair value | $ 5,861 | $ 6,297 |
Restricted Investment in Bank55
Restricted Investment in Bank Stock (Narrative) (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Restricted Investment in Bank Stock [Abstract] | ||
Cash Dividends | $ 67,758 | $ 79,157 |
Loans and Related Allowance f56
Loans and Related Allowance for Loan Losses (Narrative) (Details) | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2016USD ($)loan | Mar. 31, 2015USD ($)contract | Dec. 31, 2015USD ($) | Dec. 31, 2014USD ($) | |
Financing Receivable, Modifications [Line Items] | ||||
Commercial amount benchmark minimum for internal annual review | $ 500,000 | |||
Commercial amount benchmark minimum for annual review by independent reviewer | 1,000,000 | |||
Commercial amount benchmark minimum criticized relationships for annual review by independent reviewer | 500,000 | |||
Commerical amount benchmark internal impairment review | 500,000 | |||
Commerical amount benchmark internal impairment review minimum relationship amount | 750,000 | |||
Commercial amount benchmark to require external appraisal | 500,000 | |||
Nonaccrual loans | 16,185,000 | $ 15,498,000 | ||
Reduction of the ALL resulting from change in evaluation method of loans | 2,387 | |||
Loans in process of foreclosure | $ 1,700,000 | $ 1,800,000 | ||
Accruing loans past due 30 days or greater as percent of loan portfolio | 0.46% | 0.76% | ||
Total allowance for loan losses | $ 12,256,000 | $ 11,751,000 | $ 11,922,000 | $ 12,065,000 |
Partial Charge Off [Member] | ||||
Financing Receivable, Modifications [Line Items] | ||||
Nonaccrual loans | $ 4,300,000 | 4,100,000 | ||
New TDR [Member] | ||||
Financing Receivable, Modifications [Line Items] | ||||
Financing receivable, modifications, number of contracts | 2 | 5 | ||
Pre Existing TDR Loans Remodified After Maturity [Member] | ||||
Financing Receivable, Modifications [Line Items] | ||||
Financing receivable, modifications, number of contracts | 1 | 8 | ||
Unallocated [Member] | ||||
Financing Receivable, Modifications [Line Items] | ||||
Total allowance for loan losses | $ 500,000 | |||
Commercial real estate- non owner-occupied [Member] | ||||
Financing Receivable, Modifications [Line Items] | ||||
Nonaccrual loans | $ 1,092,000 | $ 1,308,000 |
Loans and Related Allowance f57
Loans and Related Allowance for Loan Losses (Primary Segments of the Loan Portfolio) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Individually evaluated for impairment | $ 25,694 | $ 24,808 |
Collectively evaluated for impairment | 874,903 | 854,215 |
Total Loans | 900,597 | 879,023 |
Commercial and industrial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Individually evaluated for impairment | 1,065 | 1,076 |
Collectively evaluated for impairment | 74,470 | 72,777 |
Total Loans | 75,535 | 73,853 |
Commercial Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Individually evaluated for impairment | 14,734 | 14,646 |
Collectively evaluated for impairment | 276,104 | 265,859 |
Total Loans | 290,838 | 280,505 |
Acquisition and Development [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Individually evaluated for impairment | 4,639 | 4,496 |
Collectively evaluated for impairment | 114,970 | 106,490 |
Total Loans | 119,609 | 110,986 |
Residential Mortgage [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Individually evaluated for impairment | 5,256 | 4,590 |
Collectively evaluated for impairment | 384,784 | 384,149 |
Total Loans | 390,040 | 388,739 |
Consumer [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Individually evaluated for impairment | 0 | 0 |
Collectively evaluated for impairment | 24,575 | 24,940 |
Total Loans | $ 24,575 | $ 24,940 |
Loans and Related Allowance f58
Loans and Related Allowance for Loan Losses (Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | $ 900,597 | $ 879,023 |
Commercial real estate- non owner-occupied [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 170,292 | 159,330 |
Commercial real estate- all other CRE [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 120,546 | 121,175 |
Acquisition and development- 1-4 family residential construction [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 20,615 | 15,711 |
All Other Acquisition and Development [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 98,994 | 95,275 |
Commercial and industrial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 75,535 | 73,853 |
Residential mortgage- term [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 312,148 | 311,469 |
Residential mortgage- home equity [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 77,892 | 77,270 |
Consumer [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 24,575 | 24,940 |
Pass [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 831,824 | 819,513 |
Pass [Member] | Commercial real estate- non owner-occupied [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 142,739 | 140,378 |
Pass [Member] | Commercial real estate- all other CRE [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 100,743 | 103,811 |
Pass [Member] | Acquisition and development- 1-4 family residential construction [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 19,915 | 15,011 |
Pass [Member] | All Other Acquisition and Development [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 93,652 | 89,963 |
Pass [Member] | Commercial and industrial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 73,397 | 69,420 |
Pass [Member] | Residential mortgage- term [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 300,860 | 300,558 |
Pass [Member] | Residential mortgage- home equity [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 76,036 | 75,491 |
Pass [Member] | Consumer [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 24,482 | 24,881 |
Special Mention [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 14,374 | 14,211 |
Special Mention [Member] | Commercial real estate- non owner-occupied [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 11,488 | 11,574 |
Special Mention [Member] | Commercial real estate- all other CRE [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 2,531 | 1,184 |
Special Mention [Member] | Acquisition and development- 1-4 family residential construction [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 0 | 0 |
Special Mention [Member] | All Other Acquisition and Development [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 72 | 74 |
Special Mention [Member] | Commercial and industrial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 216 | 1,212 |
Special Mention [Member] | Residential mortgage- term [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 67 | 167 |
Special Mention [Member] | Residential mortgage- home equity [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 0 | 0 |
Special Mention [Member] | Consumer [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 0 | 0 |
Substandard [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 54,399 | 45,299 |
Substandard [Member] | Commercial real estate- non owner-occupied [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 16,065 | 7,378 |
Substandard [Member] | Commercial real estate- all other CRE [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 17,272 | 16,180 |
Substandard [Member] | Acquisition and development- 1-4 family residential construction [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 700 | 700 |
Substandard [Member] | All Other Acquisition and Development [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 5,270 | 5,238 |
Substandard [Member] | Commercial and industrial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 1,922 | 3,221 |
Substandard [Member] | Residential mortgage- term [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 11,221 | 10,744 |
Substandard [Member] | Residential mortgage- home equity [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 1,856 | 1,779 |
Substandard [Member] | Consumer [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | $ 93 | $ 59 |
Loans and Related Allowance f59
Loans and Related Allowance for Loan Losses (Loan Portfolio Summarized by the Past Due Status) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | $ 880,286 | $ 856,900 |
Total Past Due and Still Accruing | 4,126 | 6,625 |
Non-Accrual | 16,185 | 15,498 |
Total Loans | 900,597 | 879,023 |
Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 3,344 | 2,782 |
Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 339 | 2,818 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 443 | 1,025 |
Commercial real estate- non owner-occupied [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 168,803 | 157,217 |
Total Past Due and Still Accruing | 397 | 805 |
Non-Accrual | 1,092 | 1,308 |
Total Loans | 170,292 | 159,330 |
Commercial real estate- non owner-occupied [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 397 | 634 |
Commercial real estate- non owner-occupied [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 0 | 171 |
Commercial real estate- non owner-occupied [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 0 | 0 |
Commercial real estate- all other CRE [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 110,387 | 110,022 |
Total Past Due and Still Accruing | 51 | 1,179 |
Non-Accrual | 10,108 | 9,974 |
Total Loans | 120,546 | 121,175 |
Commercial real estate- all other CRE [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 51 | 1,179 |
Commercial real estate- all other CRE [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 0 | 0 |
Commercial real estate- all other CRE [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 0 | 0 |
Acquisition and development- 1-4 family residential construction [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 20,615 | 15,711 |
Total Past Due and Still Accruing | 0 | 0 |
Non-Accrual | 0 | 0 |
Total Loans | 20,615 | 15,711 |
Acquisition and development- 1-4 family residential construction [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 0 | 0 |
Acquisition and development- 1-4 family residential construction [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 0 | 0 |
Acquisition and development- 1-4 family residential construction [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 0 | 0 |
All Other Acquisition and Development [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 96,913 | 93,284 |
Total Past Due and Still Accruing | 107 | 174 |
Non-Accrual | 1,974 | 1,817 |
Total Loans | 98,994 | 95,275 |
All Other Acquisition and Development [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 0 | 0 |
All Other Acquisition and Development [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 0 | 174 |
All Other Acquisition and Development [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 107 | 0 |
Commercial and industrial [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 75,350 | 73,619 |
Total Past Due and Still Accruing | 16 | 49 |
Non-Accrual | 169 | 185 |
Total Loans | 75,535 | 73,853 |
Commercial and industrial [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 16 | 13 |
Commercial and industrial [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 0 | 36 |
Commercial and industrial [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 0 | 0 |
Residential mortgage- term [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 307,493 | 306,248 |
Total Past Due and Still Accruing | 2,133 | 3,283 |
Non-Accrual | 2,522 | 1,938 |
Total Loans | 312,148 | 311,469 |
Residential mortgage- term [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 1,722 | 227 |
Residential mortgage- term [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 150 | 2,149 |
Residential mortgage- term [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 261 | 907 |
Residential mortgage- home equity [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 76,430 | 76,195 |
Total Past Due and Still Accruing | 1,142 | 799 |
Non-Accrual | 320 | 276 |
Total Loans | 77,892 | 77,270 |
Residential mortgage- home equity [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 946 | 505 |
Residential mortgage- home equity [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 150 | 203 |
Residential mortgage- home equity [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 46 | 91 |
Consumer [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 24,295 | 24,604 |
Total Past Due and Still Accruing | 280 | 336 |
Non-Accrual | 0 | 0 |
Total Loans | 24,575 | 24,940 |
Consumer [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 212 | 224 |
Consumer [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | 39 | 85 |
Consumer [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable Recorded Investment Past Due | $ 29 | $ 27 |
Loans and Related Allowance f60
Loans and Related Allowance for Loan Losses (Primary Segments of the Allowance for Loan Loss) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | Mar. 31, 2015 | Dec. 31, 2014 |
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Individually evaluated for impairment | $ 1,664 | $ 1,157 | ||
Collectively evaluated for impairment | 10,592 | 10,765 | ||
Total allowance for loan losses | 12,256 | 11,922 | $ 11,751 | $ 12,065 |
Commercial Real Estate [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Individually evaluated for impairment | 460 | 144 | ||
Collectively evaluated for impairment | 2,840 | 2,436 | ||
Total allowance for loan losses | 3,300 | 2,580 | 2,576 | 2,424 |
Acquisition and Development [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Individually evaluated for impairment | 932 | 867 | ||
Collectively evaluated for impairment | 2,815 | 3,262 | ||
Total allowance for loan losses | 3,747 | 4,129 | 3,692 | 3,912 |
Commercial and industrial [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Individually evaluated for impairment | 0 | 16 | ||
Collectively evaluated for impairment | 758 | 706 | ||
Total allowance for loan losses | 758 | 722 | 1,477 | 1,680 |
Residential Mortgage [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Individually evaluated for impairment | 272 | 130 | ||
Collectively evaluated for impairment | 3,487 | 3,655 | ||
Total allowance for loan losses | 3,759 | 3,785 | 3,790 | 3,862 |
Consumer [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Individually evaluated for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 192 | 206 | ||
Total allowance for loan losses | 192 | 206 | 216 | 187 |
Unallocated [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Individually evaluated for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 500 | 500 | ||
Total allowance for loan losses | $ 500 | $ 500 | $ 0 | $ 0 |
Loans and Related Allowance f61
Loans and Related Allowance for Loan Losses (Impaired Loans and Related Interest Income by Loan Portfolio Class) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with Specific Allowance: Recorded Investment | $ 5,908 | $ 3,868 |
Impaired Loans with Specific Allowance: Related Allowance | 1,664 | 1,157 |
Impaired Loans with No Specific Allowance: Recorded Investment | 19,786 | 20,940 |
Total Impaired Loans: Recorded Investment | 25,694 | 24,808 |
Unpaid Principal Balance | 33,841 | 32,700 |
Commercial real estate- non owner-occupied [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with Specific Allowance: Recorded Investment | 675 | 676 |
Impaired Loans with Specific Allowance: Related Allowance | 143 | 144 |
Impaired Loans with No Specific Allowance: Recorded Investment | 812 | 1,031 |
Total Impaired Loans: Recorded Investment | 1,487 | 1,707 |
Unpaid Principal Balance | 1,833 | 1,842 |
Commercial real estate- all other CRE [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with Specific Allowance: Recorded Investment | 1,691 | 0 |
Impaired Loans with Specific Allowance: Related Allowance | 433 | 0 |
Impaired Loans with No Specific Allowance: Recorded Investment | 11,556 | 12,939 |
Total Impaired Loans: Recorded Investment | 13,247 | 12,939 |
Unpaid Principal Balance | 13,610 | 13,302 |
Acquisition and development- 1-4 family residential construction [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with Specific Allowance: Recorded Investment | 700 | 700 |
Impaired Loans with Specific Allowance: Related Allowance | 178 | 178 |
Impaired Loans with No Specific Allowance: Recorded Investment | 0 | 0 |
Total Impaired Loans: Recorded Investment | 700 | 700 |
Unpaid Principal Balance | 746 | 746 |
All Other Acquisition and Development [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with Specific Allowance: Recorded Investment | 2,136 | 1,979 |
Impaired Loans with Specific Allowance: Related Allowance | 754 | 689 |
Impaired Loans with No Specific Allowance: Recorded Investment | 1,803 | 1,817 |
Total Impaired Loans: Recorded Investment | 3,939 | 3,796 |
Unpaid Principal Balance | 8,505 | 8,362 |
Commercial and industrial [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with Specific Allowance: Recorded Investment | 0 | 16 |
Impaired Loans with Specific Allowance: Related Allowance | 0 | 16 |
Impaired Loans with No Specific Allowance: Recorded Investment | 1,065 | 1,060 |
Total Impaired Loans: Recorded Investment | 1,065 | 1,076 |
Unpaid Principal Balance | 3,332 | 3,343 |
Residential mortgage- term [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with Specific Allowance: Recorded Investment | 650 | 440 |
Impaired Loans with Specific Allowance: Related Allowance | 138 | 112 |
Impaired Loans with No Specific Allowance: Recorded Investment | 4,286 | 3,874 |
Total Impaired Loans: Recorded Investment | 4,936 | 4,314 |
Unpaid Principal Balance | 5,474 | 4,808 |
Residential mortgage- home equity [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with Specific Allowance: Recorded Investment | 56 | 57 |
Impaired Loans with Specific Allowance: Related Allowance | 18 | 18 |
Impaired Loans with No Specific Allowance: Recorded Investment | 264 | 219 |
Total Impaired Loans: Recorded Investment | 320 | 276 |
Unpaid Principal Balance | 341 | 297 |
Consumer [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with Specific Allowance: Recorded Investment | 0 | 0 |
Impaired Loans with Specific Allowance: Related Allowance | 0 | 0 |
Impaired Loans with No Specific Allowance: Recorded Investment | 0 | 0 |
Total Impaired Loans: Recorded Investment | 0 | 0 |
Unpaid Principal Balance | $ 0 | $ 0 |
Loans and Related Allowance f62
Loans and Related Allowance for Loan Losses (Allowance for Loan Losses Summarized by Loan Portfolio Segments) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
ALL Beginning Balance | $ 11,922 | $ 12,065 |
Charge-offs | (438) | (577) |
Recoveries | 204 | 189 |
Provision for loan losses | 568 | 74 |
ALL Ending Balance | 12,256 | 11,751 |
Commercial Real Estate [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
ALL Beginning Balance | 2,580 | 2,424 |
Charge-offs | (211) | (287) |
Recoveries | 0 | 3 |
Provision for loan losses | 931 | 436 |
ALL Ending Balance | 3,300 | 2,576 |
Acquisition and Development [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
ALL Beginning Balance | 4,129 | 3,912 |
Charge-offs | 0 | (231) |
Recoveries | 100 | 15 |
Provision for loan losses | (482) | (4) |
ALL Ending Balance | 3,747 | 3,692 |
Commercial and industrial [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
ALL Beginning Balance | 722 | 1,680 |
Charge-offs | (53) | 0 |
Recoveries | 30 | 7 |
Provision for loan losses | 59 | (210) |
ALL Ending Balance | 758 | 1,477 |
Residential Mortgage [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
ALL Beginning Balance | 3,785 | 3,862 |
Charge-offs | (90) | 37 |
Recoveries | 32 | 105 |
Provision for loan losses | 32 | (214) |
ALL Ending Balance | 3,759 | 3,790 |
Consumer [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
ALL Beginning Balance | 206 | 187 |
Charge-offs | (84) | (96) |
Recoveries | 42 | 59 |
Provision for loan losses | 28 | 66 |
ALL Ending Balance | 192 | 216 |
Unallocated [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
ALL Beginning Balance | 500 | 0 |
Charge-offs | 0 | 0 |
Recoveries | 0 | 0 |
Provision for loan losses | 0 | 0 |
ALL Ending Balance | $ 500 | $ 0 |
Loans and Related Allowance f63
Loans and Related Allowance for Loan Losses (Average of Impaired Loans and Related Interest Income by Loan Portfolio Class) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Financing Receivable, Impaired [Line Items] | ||
Average Investment | $ 25,147 | $ 23,828 |
Interest income recognized on an accrual basis | 123 | 171 |
Interest income recognized on a cash basis | 4 | 1 |
Commercial real estate- non owner-occupied [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Investment | 1,597 | 4,022 |
Interest income recognized on an accrual basis | 6 | 40 |
Interest income recognized on a cash basis | 0 | 0 |
Commercial real estate- all other CRE [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Investment | 13,093 | 7,316 |
Interest income recognized on an accrual basis | 37 | 27 |
Interest income recognized on a cash basis | 0 | 1 |
Acquisition and development- 1-4 family residential construction [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Investment | 700 | 790 |
Interest income recognized on an accrual basis | 8 | 9 |
Interest income recognized on a cash basis | 0 | 0 |
All Other Acquisition and Development [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Investment | 3,869 | 5,530 |
Interest income recognized on an accrual basis | 24 | 32 |
Interest income recognized on a cash basis | 0 | 0 |
Commercial and industrial [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Investment | 1,071 | 1,689 |
Interest income recognized on an accrual basis | 9 | 23 |
Interest income recognized on a cash basis | 0 | 0 |
Residential mortgage- term [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Investment | 4,519 | 4,091 |
Interest income recognized on an accrual basis | 39 | 40 |
Interest income recognized on a cash basis | 4 | 0 |
Residential mortgage- home equity [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Investment | 298 | 377 |
Interest income recognized on an accrual basis | 0 | 0 |
Interest income recognized on a cash basis | 0 | 0 |
Consumer [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Investment | 0 | 13 |
Interest income recognized on an accrual basis | 0 | 0 |
Interest income recognized on a cash basis | $ 0 | $ 0 |
Loans and Related Allowance f64
Loans and Related Allowance for Loan Losses (Modification of Troubled Debt Restructuring by Class) (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016USD ($)loan | Mar. 31, 2015USD ($)loan | |
Temporary Rate Modification [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Temporary Rate Modification [Member] | Commercial real estate- non owner-occupied [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Temporary Rate Modification [Member] | Commercial real estate- all other CRE [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Temporary Rate Modification [Member] | Acquisition and development- 1-4 family residential construction [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Temporary Rate Modification [Member] | All Other Acquisition and Development [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Temporary Rate Modification [Member] | Commercial and industrial [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Temporary Rate Modification [Member] | Residential mortgage- term [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Temporary Rate Modification [Member] | Residential mortgage- home equity [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Temporary Rate Modification [Member] | Consumer [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Extended Maturity [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 1 | 6 |
Recorded Investment | $ | $ 203 | $ 4,068 |
Extended Maturity [Member] | Commercial real estate- non owner-occupied [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 1 |
Recorded Investment | $ | $ 0 | $ 3,097 |
Extended Maturity [Member] | Commercial real estate- all other CRE [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 1 | 0 |
Recorded Investment | $ | $ 203 | $ 0 |
Extended Maturity [Member] | Acquisition and development- 1-4 family residential construction [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Extended Maturity [Member] | All Other Acquisition and Development [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 3 |
Recorded Investment | $ | $ 0 | $ 372 |
Extended Maturity [Member] | Commercial and industrial [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Extended Maturity [Member] | Residential mortgage- term [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 2 |
Recorded Investment | $ | $ 0 | $ 599 |
Extended Maturity [Member] | Residential mortgage- home equity [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Extended Maturity [Member] | Consumer [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Modification Of Payment And Other Terms [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 2 | 7 |
Recorded Investment | $ | $ 558 | $ 4,099 |
Modification Of Payment And Other Terms [Member] | Commercial real estate- non owner-occupied [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 1 |
Recorded Investment | $ | $ 0 | $ 136 |
Modification Of Payment And Other Terms [Member] | Commercial real estate- all other CRE [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 5 |
Recorded Investment | $ | $ 0 | $ 3,847 |
Modification Of Payment And Other Terms [Member] | Acquisition and development- 1-4 family residential construction [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Modification Of Payment And Other Terms [Member] | All Other Acquisition and Development [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Modification Of Payment And Other Terms [Member] | Commercial and industrial [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 1 | 0 |
Recorded Investment | $ | $ 486 | $ 0 |
Modification Of Payment And Other Terms [Member] | Residential mortgage- term [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 1 | 1 |
Recorded Investment | $ | $ 72 | $ 116 |
Modification Of Payment And Other Terms [Member] | Residential mortgage- home equity [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Modification Of Payment And Other Terms [Member] | Consumer [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | loan | 0 | 0 |
Recorded Investment | $ | $ 0 | $ 0 |
Other Real Estate Owned (Schedu
Other Real Estate Owned (Schedule of Real Estate Properties) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Total OREO | $ 6,142 | $ 6,883 |
Commercial Real Estate OREO [Member] | ||
Total OREO | 1,427 | 1,520 |
Acquisition and Development [Member] | ||
Total OREO | 3,968 | 4,167 |
Residential Mortgage [Member] | ||
Total OREO | $ 747 | $ 1,196 |
Other Real Estate Owned (Other
Other Real Estate Owned (Other Real Estate, Roll Forward) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Other Real Estate Owned [Abstract] | ||
Beginning Balance | $ 4,430 | $ 3,440 |
Fair value write-down | 9 | 506 |
Sales of OREO | (615) | (181) |
Ending Balance | $ 3,824 | $ 3,765 |
Other Real Estate Owned (Sche67
Other Real Estate Owned (Schedule of Components of OREO) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Other Real Estate Owned [Abstract] | ||
Gains on real estate, net | $ (67) | $ (27) |
Fair value write-down, net | 9 | 506 |
Expenses, net | 169 | 207 |
Rental and other income | (27) | (54) |
Total OREO expense, net | $ 84 | $ 632 |
Fair Value of Financial Instr68
Fair Value of Financial Instruments (Narrative) (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016USD ($)security | Dec. 31, 2015USD ($) | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Amortized Cost | $ 159,367 | $ 173,549 |
Available-for-sale Securities | $ 155,243 | 170,232 |
Collateralized debt obligations [Member] | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Acquired Trust Preferred Securities, Number of Securities | security | 12 | |
Amortized Cost | $ 25,441 | 25,766 |
Available-for-sale Securities | $ 19,532 | $ 22,211 |
Fair Value of Financial Instr69
Fair Value of Financial Instruments (Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques) (Details) - Fair Value, Inputs, Level 3 [Member] - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2016 | Dec. 31, 2015 | ||
Investment Securities - available for sale [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Assets, Fair Value Disclosure, Recurring | $ 19,532 | $ 22,211 | |
Valuation Technique | Discounted Cash Flow | ||
Fair Value Input, Unobservable Input Value, Description | Range of LIBOR+ 4.75% to 7.50% | ||
Fair Value Input, Significant Unobservable Input Description | Discount Rate | ||
Interest Rate Swap [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Liabilities, Fair Value Disclosure, Recurring | $ (33) | $ (66) | |
Valuation Technique | Discounted Cash Flow | ||
Fair Value Input, Significant Unobservable Input Description | Reuters Third Party Market Quote | ||
Fair Value Inputs, Discount Rate | 99.90% | 99.90% | |
Impaired Loans [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Assets, Fair Value Disclosure, Nonrecurring | $ 8,164 | $ 6,247 | |
Valuation Technique | Market Comparable Properties | ||
Fair Value Input, Significant Unobservable Input Description | Marketability Discount | ||
Fair Value Inputs, Discount Rate | [1] | 3.00% | |
Other Real Estate Owned [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Assets, Fair Value Disclosure, Nonrecurring | $ 342 | $ 4,133 | |
Valuation Technique | Market Comparable Properties | ||
Fair Value Input, Significant Unobservable Input Description | Marketability Discount | ||
Minimum [Member] | Investment Securities - available for sale [Member] | London Interbank Offered Rate (LIBOR) [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value Inputs, Discount Rate | 4.75% | 4.50% | |
Minimum [Member] | Impaired Loans [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value Inputs, Discount Rate | [1] | 10.00% | |
Minimum [Member] | Other Real Estate Owned [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value Inputs, Discount Rate | [1] | 10.00% | 10.00% |
Maximum [Member] | Investment Securities - available for sale [Member] | London Interbank Offered Rate (LIBOR) [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value Inputs, Discount Rate | 7.50% | 5.50% | |
Weighted Average [Member] | Interest Rate Swap [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value Inputs, Discount Rate | 99.90% | 99.90% | |
Weighted Average [Member] | Impaired Loans [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value Inputs, Discount Rate | 12.90% | 11.30% | |
Weighted Average [Member] | Other Real Estate Owned [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value Inputs, Discount Rate | 10.20% | 12.50% | |
[1] | Range would include discounts taken since appraisal and estimated values |
Fair Value of Financial Instr70
Fair Value of Financial Instruments (Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | $ 155,243 | $ 170,232 |
Financial Derivative | (617) | (66) |
Impaired Financing Receivable, Recorded Investment | 25,694 | 24,808 |
Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired Financing Receivable, Recorded Investment | 8,164 | 6,247 |
Other Real Estate | 342 | 4,133 |
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial Derivative | (584) | |
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial Derivative | (33) | (66) |
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired Financing Receivable, Recorded Investment | 8,164 | 6,247 |
Other Real Estate | 342 | 4,133 |
US government agencies [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 29,213 | 33,964 |
US government agencies [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 29,213 | 33,964 |
US government agencies [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 29,213 | 33,964 |
Residential mortgage-backed agencies [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 7,709 | 14,170 |
Residential mortgage-backed agencies [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 7,709 | 14,170 |
Residential mortgage-backed agencies [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 7,709 | 14,170 |
Commercial mortgage-backed agencies [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 48,418 | 43,636 |
Commercial mortgage-backed agencies [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 48,418 | 43,636 |
Commercial mortgage-backed agencies [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 48,418 | 43,636 |
Collateralized mortgage obligations [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 13,536 | 9,610 |
Collateralized mortgage obligations [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 13,536 | 9,610 |
Collateralized mortgage obligations [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 13,536 | 9,610 |
Obligations of states and political subdivisions [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 36,835 | 46,641 |
Obligations of states and political subdivisions [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 36,835 | 46,641 |
Obligations of states and political subdivisions [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 36,835 | 46,641 |
Collateralized debt obligations [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 19,532 | 22,211 |
Collateralized debt obligations [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 19,532 | 22,211 |
Collateralized debt obligations [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 19,532 | 22,211 |
Financial Derivatives [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial Derivative | (617) | (66) |
Financial Derivatives [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial Derivative | (584) | |
Financial Derivatives [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Financial Derivative | $ (33) | $ (66) |
Fair Value of Financial Instr71
Fair Value of Financial Instruments (Reconciliation of Fair Valued Assets Measured on a Recurring Basis) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Collateralized debt obligations [Member] | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Beginning balance | $ 22,211 | $ 25,339 |
Included in other comprehensive income | (2,679) | 3,052 |
Ending Balance | 19,532 | 28,391 |
Interest Rate Swap [Member] | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Beginning balance | (66) | (199) |
Included in other comprehensive income | 33 | 35 |
Ending balance | $ (33) | $ (164) |
Fair Value of Financial Instr72
Fair Value of Financial Instruments (Fair Value by Balance Sheet Grouping) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash and due from banks | $ 51,865 | $ 50,188 |
Investment securities - AFS, fair value | 155,243 | 170,232 |
Interest bearing deposits | 1,396 | 1,953 |
Investment securities - HTM | 105,211 | 106,742 |
Restricted bank stock | 5,881 | 5,904 |
Loans, net | 894,216 | 872,991 |
Accrued interest receivable | 3,707 | 4,218 |
Deposits - non-maturity | 767,555 | 744,219 |
Deposits - time deposits | 251,958 | 258,267 |
Short-term borrowed funds | 29,554 | 35,828 |
Long-term borrowed funds | 149,820 | 151,562 |
Accrued interest payable | 504 | 478 |
Financial derivative | 617 | 66 |
Off balance sheet financial instruments | 0 | 0 |
Cash and due from banks, carrying amount | 51,865 | 50,188 |
Investment securities - AFS, carrying amount | 155,243 | 170,232 |
Interest bearing deposits in banks, carrying amount | 1,396 | 1,953 |
Held-to-maturity amortized cost | 101,521 | 105,560 |
Restricted bank stock, carrying amount | 5,881 | 5,904 |
Loans, net, carrying amount | 888,341 | 867,101 |
Accrued interest receivable, carrying amount | 3,707 | 4,218 |
Deposits - non-maturity, carrying amount | 767,555 | 744,219 |
Deposits - time deposits, carrying amount | 248,275 | 254,575 |
Short-term borrowings | 29,554 | 35,828 |
Long-term borrowings | 147,519 | 147,537 |
Accrued interest payable, carrying amount | 504 | 478 |
Financial derivative, carrying amount | 617 | 66 |
Off-Balance Sheet risks, amount, liability, carrying amount | 0 | 0 |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash and due from banks | 51,865 | 50,188 |
Interest bearing deposits | 1,396 | 1,953 |
Off balance sheet financial instruments | 0 | 0 |
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Investment securities - AFS, fair value | 135,711 | 148,021 |
Investment securities - HTM | 102,193 | 103,779 |
Restricted bank stock | 5,881 | 5,904 |
Accrued interest receivable | 3,707 | 4,218 |
Deposits - non-maturity | 767,555 | 744,219 |
Deposits - time deposits | 251,958 | 258,267 |
Short-term borrowed funds | 29,554 | 35,828 |
Long-term borrowed funds | 149,820 | 151,562 |
Accrued interest payable | 504 | 478 |
Financial derivative | 584 | |
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Investment securities - AFS, fair value | 19,532 | 22,211 |
Investment securities - HTM | 3,018 | 2,963 |
Loans, net | 894,216 | 872,991 |
Financial derivative | $ 33 | $ 66 |
Accumulated Other Comprehensi73
Accumulated Other Comprehensive Loss (Schedule of Accumulated Other Comprehensive Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Beginning balance | $ (16,829) | $ (20,233) |
Other comprehensive income/(loss) before reclassifications | (1,015) | 729 |
Amounts reclassified from accumulated other comprehensive income | 142 | 2,675 |
Ending balance | (17,702) | (16,829) |
Investment securities- with OTTI [Member] | ||
Beginning balance | (466) | (3,679) |
Other comprehensive income/(loss) before reclassifications | (899) | 1,154 |
Amounts reclassified from accumulated other comprehensive income | (22) | 2,059 |
Ending balance | (1,387) | (466) |
Investment Securities -All Other AFS [Member] | ||
Beginning balance | (1,385) | (2,555) |
Other comprehensive income/(loss) before reclassifications | 558 | 1,344 |
Amounts reclassified from accumulated other comprehensive income | (124) | (174) |
Ending balance | (951) | (1,385) |
Investment Securities HTM [Member] | ||
Beginning balance | (1,971) | (2,255) |
Other comprehensive income/(loss) before reclassifications | 0 | 0 |
Amounts reclassified from accumulated other comprehensive income | 143 | 284 |
Ending balance | (1,828) | (1,971) |
Cash Flow Hedge (OCI) [Member] | ||
Beginning balance | (39) | (119) |
Other comprehensive income/(loss) before reclassifications | (331) | 80 |
Amounts reclassified from accumulated other comprehensive income | 0 | 0 |
Ending balance | (370) | (39) |
Pension Plan [Member] | ||
Beginning balance | (12,663) | (11,392) |
Other comprehensive income/(loss) before reclassifications | (343) | (1,736) |
Amounts reclassified from accumulated other comprehensive income | 130 | 465 |
Ending balance | (12,876) | (12,663) |
SERP [Member] | ||
Beginning balance | (305) | (233) |
Other comprehensive income/(loss) before reclassifications | 0 | (113) |
Amounts reclassified from accumulated other comprehensive income | 15 | 41 |
Ending balance | $ (290) | $ (305) |
Accumulated Other Comprehensi74
Accumulated Other Comprehensive Loss (Components of Comprehensive Income) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Available for sale securities - all other: Net unrealized losses on all other AFS securities, Net of tax | $ 434 | $ 679 |
Cash flow hedges: Unrealized holding gains, Before Tax | (551) | 35 |
Cash flow hedges: Unrealized holding gains, Tax Effect | 220 | (14) |
Cash flow hedges: Unrealized holding gains, Net of Tax | (331) | 21 |
Unrealized net actuarial gain (loss), Net of Tax | (213) | (90) |
Other comprehensive income, Before tax amount | (1,455) | 3,758 |
Other comprehensive income, Tax (expense) benefit | 582 | (1,498) |
Other comprehensive income, Net | (873) | 2,260 |
Investment securities- with OTTI [Member] | ||
Available for sale (AFS) securities with OTTI: Unrealized holding gains, Before tax amount | (1,496) | 2,778 |
Available for sale (AFS) securities with OTTI: Unrealized holding gains, Tax effect | 597 | (1,108) |
Available for sale (AFS) securities with OTTI: Unrealized holding gains, Net of tax | (899) | 1,670 |
Available for sale (AFS) securities with OTTI: Less: accretable yield recognized in income | 36 | 167 |
Available for sale (AFS) securities with OTTI: Less: accretable yield recognized in income, Tax effect | (14) | (67) |
Other than temporary impairment losses, investments, reclassification adjustment of noncredit portion included in net income, Available for sale securities, Net of tax | 22 | 100 |
Available for sale (AFS) securities with OTTI: Net unrealized gains on investments with OTTI, Before tax amount | (1,532) | 2,611 |
Available for sale (AFS) securities with OTTI: Net unrealized gains on investments with OTTI: Net unrealized gains on investments with OTTI, Tax effect | 611 | (1,041) |
Available for sale (AFS) securities with OTTI: Net unrealized gains on investments with OTTI, Net of tax | (921) | 1,570 |
Investment Securities -All Other AFS [Member] | ||
Securities: Unrealized holding losses, Before tax | 929 | 1,032 |
Securities: Unrealized holding losses, Tax effect | (371) | (411) |
Securities: Unrealized holding losses, Net of tax | 558 | 621 |
Securities: Less: gains recognized in income, Before tax | 206 | (97) |
Securities: Less: gains recognized in income, Tax effect | (82) | 39 |
Securities: gains recognized in income, Net of tax | 124 | (58) |
Available for sale securities: Net unrealized losses on all other AFS securities, Before Tax | 723 | 1,129 |
Available for sale securities: Net unrealized losses on all other AFS securities, Tax effect | (289) | (450) |
Available for sale securities - all other: Net unrealized losses on all other AFS securities, Net of tax | 434 | 679 |
Investment Securities HTM [Member] | ||
Securities: Unrealized holding losses, Before tax | 0 | 0 |
Securities: Unrealized holding losses, Tax effect | 0 | 0 |
Securities: Unrealized holding losses, Net of tax | 0 | 0 |
Securities: Less: gains recognized in income, Before tax | (237) | (116) |
Securities: Less: gains recognized in income, Tax effect | 94 | 46 |
Securities: gains recognized in income, Net of tax | (143) | (70) |
Held to maturity securities: Net unrealized losses on all HTM securities, Before tax | 237 | 116 |
Held to maturity securities: Net unrealized losses on all HTM securities, Tax | (94) | (46) |
Held to maturity securities: Net unrealized losses on all HTM securities, After tax | 143 | 70 |
Pension Plan [Member] | ||
Unrealized net actuarial gain (loss), Before Tax | (571) | (334) |
Unrealized net actuarial gain (loss), Tax Effect | 228 | 132 |
Unrealized net actuarial gain (loss), Net of Tax | (343) | (202) |
Net plan liability adjustment, Before Tax | (356) | (150) |
Net plan liability adjustment, Tax Effect | 143 | 60 |
Net plan liability adjustment, Net of Tax | (213) | (90) |
SERP [Member] | ||
Unrealized net actuarial gain (loss), Before Tax | 0 | 0 |
Unrealized net actuarial gain (loss), Tax Effect | 0 | 0 |
Unrealized net actuarial gain (loss), Net of Tax | 0 | 0 |
Net plan liability adjustment, Before Tax | 24 | 17 |
Net plan liability adjustment, Tax Effect | (9) | (7) |
Net plan liability adjustment, Net of Tax | 15 | 10 |
Amortization of unrecognized loss [Member] | Pension Plan [Member] | ||
Less: amortization of unrecognized net gain (loss), Before Tax | (212) | (186) |
Less: amortization of unrecognized net gain (loss), Tax Effect | 85 | 74 |
Less: amortization of unrecognized net gain (loss), Net of Tax | (127) | (112) |
Amortization of Unrecognized Gain [Member] | SERP [Member] | ||
Less: amortization of unrecognized net gain (loss), Before Tax | (19) | (12) |
Less: amortization of unrecognized net gain (loss), Tax Effect | 8 | 5 |
Less: amortization of unrecognized net gain (loss), Net of Tax | (11) | (7) |
Amortization of transition asset [Member] | Pension Plan [Member] | ||
Less: amortization of transition asset, Before Tax | 0 | 5 |
Less: amortization of transition asset, Tax Effect | 0 | (2) |
Less: amortization of transition asset, Net of Tax | 0 | 3 |
Amortization of prior service costs [Member] | Pension Plan [Member] | ||
Less: amortization of prior service costs, Before Tax | (3) | (3) |
Less: amortization of prior service costs, Tax Effect | 0 | |
Less: amortization of prior service costs, Net of Tax | (3) | (3) |
Amortization of prior service costs [Member] | SERP [Member] | ||
Less: amortization of prior service costs, Before Tax | (5) | (5) |
Less: amortization of prior service costs, Tax Effect | 1 | 2 |
Less: amortization of prior service costs, Net of Tax | $ (4) | $ (3) |
Accumulated Other Comprehensi75
Accumulated Other Comprehensive Loss (Schedule of Reclassifications From Accumulated Other Comprehensive Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Salaries and employee benefits | $ (5,311) | $ (4,982) | |
Tax (expense) benefit | (677) | (459) | |
Net income | 1,871 | 1,368 | $ 10,876 |
Reclassification out of Accumulated Other Comprehensive Income [Member] | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Net income | (142) | (150) | |
Investment securities- with OTTI [Member] | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Interest income (expense) on investment securities: taxable | 36 | 167 | |
Tax (expense) benefit | (14) | (67) | |
Net income | 22 | 100 | |
Investment Securities -All Other AFS [Member] | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Net gains/(losses) - other | 206 | (97) | |
Tax (expense) benefit | (82) | 39 | |
Net income | 124 | (58) | |
Investment Securities HTM [Member] | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Interest income (expense) on investment securities: taxable | (237) | (116) | |
Tax (expense) benefit | 94 | 46 | |
Net income | (143) | (70) | |
Pension Plan [Member] | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Tax (expense) benefit | 85 | 72 | |
Net income | (130) | (112) | |
Pension Plan [Member] | Amortization of unrecognized loss [Member] | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Salaries and employee benefits | (212) | (186) | |
Pension Plan [Member] | Amortization of transition asset [Member] | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Salaries and employee benefits | 0 | 5 | |
Pension Plan [Member] | Amortization of prior service costs [Member] | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Salaries and employee benefits | (3) | (3) | |
SERP [Member] | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Tax (expense) benefit | 9 | 7 | |
Net income | (15) | (10) | |
SERP [Member] | Amortization of unrecognized loss [Member] | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Salaries and employee benefits | (19) | (12) | |
SERP [Member] | Amortization of prior service costs [Member] | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Salaries and employee benefits | $ (5) | $ (5) |
Junior Subordinated Debenture76
Junior Subordinated Debentures and Restrictions on Dividends (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Dec. 31, 2015 | |
Trust common equity | $ 63 | $ 63 |
Preferred dividend payment terms | The terms of the Series A Preferred Stock call for the payment, if declared by the Corporation's Board of Directors, of cash dividends on February 15th, May 15th, August 15th and November 15th of each year. The holders of the Series A Preferred Stock are entitled to receive, if and when declared by the Board of Directors, out of assets legally available for payment, cumulative cash dividends at a rate per annum of 9% per share of Series A Preferred Stock on a liquidation amount of $1,000 per share with respect to each dividend period from after February 15, 2014. | |
First United Statutory Trust I And II Member | ||
Trust preferred securities | $ 30,000 | |
Trust common equity | $ 900 | |
Debenture issue date | 2004-03 | |
Junior Subordinated Debt [Member] | ||
Debt instrument, interest rate, effective percentage | 9.88% | |
Maximum allowable period of interest deferment | 5 years | |
Junior Subordinated Debt [Member] | First United Statutory Trust I Member | ||
Debenture issued to unconsolidated subsidiary | $ 20,600 | |
Variable interest rate | three-month LIBOR plus 275 basis points | |
Debt instrument, interest rate, effective percentage | 3.39% | |
Maturity date | 2,034 | |
Earliest availability for redemption | 5 years | |
Junior Subordinated Debt [Member] | First United Statutory Trust II Member | ||
Debenture issued to unconsolidated subsidiary | $ 10,300 | |
Variable interest rate | three-month LIBOR plus 275 basis points | |
Debt instrument, interest rate, effective percentage | 3.39% | |
Maturity date | 2,034 | |
Earliest availability for redemption | 5 years | |
Junior Subordinated Debt [Member] | December 2009 First United Statutory Trust III Member | ||
Trust preferred securities | $ 7,000 | |
Trust common equity | $ 200 | |
Debenture issue date | 2009-12 | |
Debenture issued to unconsolidated subsidiary | $ 7,200 | |
Maturity date | 2,040 | |
Earliest availability for redemption | 5 years | |
Fixed interest rate | 9.875% | |
Junior Subordinated Debt [Member] | January 2010 First United Statutory Trust III Member | ||
Trust preferred securities | $ 3,500 | |
Trust common equity | $ 100 | |
Debenture issue date | 2010-01 | |
Debenture issued to unconsolidated subsidiary | $ 3,600 | |
Maturity date | 2,040 | |
Earliest availability for redemption | 5 years | |
Fixed interest rate | 9.875% | |
Junior Subordinated Debt [Member] | London Interbank Offered Rate (LIBOR) [Member] | First United Statutory Trust I Member | ||
Basis points spread on LIBOR | 2.75% | |
Junior Subordinated Debt [Member] | London Interbank Offered Rate (LIBOR) [Member] | First United Statutory Trust II Member | ||
Basis points spread on LIBOR | 2.75% |
Preferred Stock (Narrative) (De
Preferred Stock (Narrative) (Details) - USD ($) | Feb. 16, 2016 | May. 26, 2015 | Mar. 31, 2016 | Dec. 31, 2015 | Jan. 30, 2009 |
Preferred stock, shares issued | 20,000 | 30,000 | |||
Number of shares called by Warrant | 326,323 | ||||
Exercise price of shares called by Warrant | $ 13.79 | ||||
Preferred stock, value | $ 20,000,000 | $ 30,000,000 | |||
Payment for repurchase of warrant | $ 120,786 | ||||
Preferred dividend payment terms | The terms of the Series A Preferred Stock call for the payment, if declared by the Corporation's Board of Directors, of cash dividends on February 15th, May 15th, August 15th and November 15th of each year. The holders of the Series A Preferred Stock are entitled to receive, if and when declared by the Board of Directors, out of assets legally available for payment, cumulative cash dividends at a rate per annum of 9% per share of Series A Preferred Stock on a liquidation amount of $1,000 per share with respect to each dividend period from after February 15, 2014. | ||||
Shares redeemed (value) | $ 10,000,000 | ||||
Series A Preferred Stock [Member] | |||||
Preferred stock, shares issued | 30,000 | 30,000 | 30,000 | ||
Preferred stock, value | $ 30,000,000 | ||||
Preferred stock dividend rate | 9.00% | 9.00% | |||
Preferred stock liquidation preference per share | $ 1,000 | $ 1,000 | |||
Preferred stock redemption date | Feb. 15, 2016 | ||||
Shares redeemed (in shares) | 10,000 | ||||
Shares redeemed (value) | $ 10,000,000 |
Borrowed Funds (Narrative) (Det
Borrowed Funds (Narrative) (Details) $ in Millions | Mar. 31, 2016USD ($) |
Borrowed Funds [Abstract] | |
Repurchase agreements secured by available for sale securities | $ 52.2 |
FHLB advances secured by loans receivable | $ 240.5 |
Minimum fair value percentage pleadged against account balances | 102.00% |
Borrowed Funds (Summary of Shor
Borrowed Funds (Summary of Short Term Borrowings) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Outstanding at end of period | $ 29,554 | $ 35,828 |
Weighted average interest rate | 0.17% | 0.16% |
Maximum amount outstanding as of any month end | $ 29,554 | $ 47,131 |
Average amount outstanding | $ 30,426 | $ 35,908 |
Securities Sold under Agreements to Repurchase [Member] | ||
Weighted average interest rate | 0.17% | 0.16% |
Borrowed Funds (Summary of Long
Borrowed Funds (Summary of Long Term Borrowings) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Dec. 31, 2015 | |
Debt Instrument [Line Items] | ||
FHLB advances | $ 105,789 | $ 105,807 |
Junior subordinated debt, bearing variable interest rates | 30,929 | 30,929 |
Junior subordinated debt, bearing fixed interest rate | 10,801 | 10,801 |
Total long-term debt | $ 147,519 | $ 147,537 |
Junior Subordinated Debt [Member] | ||
Debt Instrument [Line Items] | ||
Maximum allowable period of interest deferment | 3.39% | |
Debt instrument, interest rate, effective percentage | 9.88% | |
Federal Home Loan Bank Advances [Member] | ||
Debt Instrument [Line Items] | ||
Maximum allowable period of interest deferment | 1.34% | |
Debt instrument, interest rate, effective percentage rate range, maximum | 3.69% |
Borrowed (Contractual Maturitie
Borrowed (Contractual Maturities of All Long Term Borrowings) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Debt Instrument [Line Items] | ||
Due in 2015 | $ 0 | $ 0 |
Due in 2016 | 0 | 0 |
Due in 2017 | 20,000 | 20,000 |
Due in 2018 | 20,000 | 0 |
Due in 2019 | 30,000 | 30,000 |
Thereafter | 77,519 | 97,537 |
Total long-term debt | 147,519 | $ 147,537 |
Fixed Rate [Member] | ||
Debt Instrument [Line Items] | ||
Due in 2015 | 0 | |
Due in 2016 | 0 | |
Due in 2017 | 20,000 | |
Due in 2018 | 20,000 | |
Due in 2019 | 30,000 | |
Thereafter | 46,590 | |
Total long-term debt | 116,590 | |
Floating Rate [Member] | ||
Debt Instrument [Line Items] | ||
Due in 2015 | 0 | |
Due in 2016 | 0 | |
Due in 2017 | 0 | |
Due in 2018 | 0 | |
Due in 2019 | 0 | |
Thereafter | 30,929 | |
Total long-term debt | $ 30,929 |
Employee Benefit Plans (Compone
Employee Benefit Plans (Components of the Net Periodic Pension Plan Cost) (Pension) (Details) - USD ($) | 1 Months Ended | 3 Months Ended | |
Jan. 31, 2016 | Mar. 31, 2016 | Mar. 31, 2015 | |
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost | $ 76,000 | $ 84,000 | |
Interest cost | 435,000 | 387,000 | |
Expected return on assets | (673,000) | (743,000) | |
Amortization of transition asset | 0 | (5,000) | |
Amortization of net actuarial loss | 212,000 | 186,000 | |
Amortization of prior service cost | 3,000 | 3,000 | |
Net pension credit included in employee benefits | 53,000 | $ (88,000) | |
Employer discretionary contribution | $ 63,500 | ||
Defined benefit plan participation expense | $ 7,943 | ||
Pension [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Plan modificaiton description | Effective April 30, 2010, the Pension Plan was amended, resulting in a "soft freeze", the effect of which prohibits new entrants into the plan and ceases crediting of additional years of service after that date. Effective January 1, 2013, the Pension Plan was amended to unfreeze it for those employees for whom the sum of (a) their ages, at their closest birthday, plus (b) years of service for vesting purposes equals 80 or greater. The "soft freeze" continues to apply to all other plan participants. Pension benefits for these participants are managed through discretionary contributions to the First United Corporation 401(k) Profit Sharing Plan (the "401(k) Plan"). |
Employee Benefit Plans (Compo83
Employee Benefit Plans (Components of the Net Periodic Pension Plan Cost) (SERP) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Defined Benefit Plan Disclosure [Line Items] | ||
Service cost | $ 76 | $ 84 |
Interest cost | 435 | 387 |
Amortization of prior service cost | 3 | 3 |
Net pension credit included in employee benefits | 53 | (88) |
SERP [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Service cost | 25 | 29 |
Interest cost | 62 | 58 |
Amortization of recognized (gain)/ loss | 19 | 12 |
Amortization of prior service cost | 5 | 5 |
Net pension credit included in employee benefits | $ 111 | $ 104 |
Equity Compensation Plan Info84
Equity Compensation Plan Information (Narrative) (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 12 Months Ended | |||
Feb. 28, 2015 | Jan. 31, 2015 | May. 31, 2014 | Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Share-based compensation arrangement by share-based payment award, description | On June 18, 2008, the Board of Directors of First United Corporation adopted a Long-Term Incentive Program (the "LTIP"). This program was adopted as a sub-plan of the Omnibus Plan to reward participants for increasing shareholder value, align executive interests with those of shareholders, and serve as a retention tool for key executives. Under the LTIP, participants are granted shares of restricted common stock of First United Corporation. The amount of an award is based on a specified percentage of the participant's salary as of the date of grant. These shares will vest if the Corporation meets or exceeds certain performance thresholds. | |||||
Deferred compensation arrangement with individual, description | Stock-based awards were made to non-employee directors in May 2015 pursuant to First United Corporation's director compensation policy. Beginning May 2014, each director receives an annual retainer of 1,000 shares of First United Corporation common stock, plus $10,000, all or some of which may be paid, at the director's election, in cash or additional shares of common stock. | |||||
Shares granted, other than options | 5,387 | |||||
Shares granted, fair market value | $ 8.76 | $ 8.63 | ||||
Director [Member] | ||||||
Issued fully-vested common stock shares | 16,022 | |||||
Shares issued to Director | 1,000 | |||||
Cash paid to Director | $ 10,000 | |||||
Director stock compensation expense | $ 35,889 | $ 39,025 | ||||
Shares granted, fair market value | $ 8.96 | |||||
Executive [Member] | ||||||
Stock compensation expense | $ 11,382 | $ 9,330 | ||||
Maximum [Member] | ||||||
Maximum issuance of common stock options | 185,000 | |||||
Restricted Stock [Member] | Executive Officer[Member] | ||||||
LTEP vesting period | 2 years | |||||
Shares granted, other than options | 4,845 |
Letters of Credit and Off Bal85
Letters of Credit and Off Balance Sheet Liabilities (Narrative) (Details) - USD ($) $ in Millions | Mar. 31, 2016 | Dec. 31, 2015 |
Letters of Credit and Off Balance Sheet Liabilities [Abstract] | ||
Outstanding standby letters of credit | $ 1.6 | $ 1.6 |
Derivative Financial Instrume86
Derivative Financial Instruments (Narrative) (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | ||
Mar. 31, 2016USD ($)contract | Jul. 31, 2009USD ($)contract | Mar. 31, 2016USD ($) | Dec. 31, 2015USD ($) | |
Derivative [Line Items] | ||||
Interest rate swap notional amount | $ 5,000 | $ 5,000 | ||
Interest rate swap fair value | (617) | (617) | $ (66) | |
Cash collateral | 200 | 200 | ||
Securities pledged as collateral | 2,000 | 2,000 | ||
Loss on derivative | 551 | |||
Deferred tax asset on gain on derivative | 220 | $ 220 | ||
Cash flow hedge ineffectiveness | 0 | |||
Interest Rate Swap [Member] | ||||
Derivative [Line Items] | ||||
Interest rate swap notional amount | $ 30,000 | $ 20,000 | $ 30,000 | |
Number of interest rate swap contracts | contract | 4 | 3 | ||
Swap Contract - 3-Year $5 million [Member] | ||||
Derivative [Line Items] | ||||
Interest rate swap notional amount | $ 5,000 | 5,000 | ||
Derivative, maturity date | Jun. 17, 2019 | |||
Swap Contract - 5-Year $5 million [Member] | ||||
Derivative [Line Items] | ||||
Interest rate swap notional amount | $ 5,000 | 5,000 | ||
Derivative, maturity date | Mar. 17, 2021 | |||
Swap Contract - 7-Year $5 million II [Member] | ||||
Derivative [Line Items] | ||||
Interest rate swap notional amount | $ 5,000 | 5,000 | ||
Derivative, maturity date | Mar. 17, 2023 | |||
Swap Contract - 10-Year $15 million [Member] | ||||
Derivative [Line Items] | ||||
Interest rate swap notional amount | $ 15,000 | 15,000 | ||
Derivative, maturity date | Mar. 17, 2026 | |||
Swap Contract- 7 year $5 Million [Member] | ||||
Derivative [Line Items] | ||||
Interest rate swap notional amount | $ 5,000 | $ 5,000 | ||
Derivative, maturity date | Jun. 17, 2016 |
Derivative Financial Instrume87
Derivative Financial Instruments (Impact Of Derivative Financial Instruments) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | ||
Derivative Financial Instruments [Abstract] | |||
Amount of gain or (loss) recognized in OCI on derivative (effective portion) | $ (331) | $ 21 | |
Amount of gain or (loss) reclassified from accumulated OCI into income (effective portion) | [1] | 0 | 0 |
Amount of gain or (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing) | [2] | $ 0 | $ 0 |
[1] | Reported as interest expense | ||
[2] | Reported as other income |
Variable Interest Entities (V88
Variable Interest Entities (VIE) (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2016 | Dec. 31, 2011 | Dec. 31, 2009 | Dec. 31, 2015 | |
Variable Interest Entity [Line Items] | ||||
Long-term Debt | $ 147,519 | $ 147,537 | ||
Payments to Acquire Businesses and Interest in Affiliates | $ 6,100 | $ 6,100 | ||
VIE purpose | purchase the land and construct a 36-unit low income housing rental complex | |||
Federal investment tax credits | $ 200 | $ 8,400 | ||
Federal investment tax credit duration | 10 years | |||
Variable Interest Entity, Not Primary Beneficiary [Member] | ||||
Variable Interest Entity [Line Items] | ||||
Long-term Debt | 41,700 | |||
Equity Method Investments | 1,300 | |||
Ownership in Liberty Mews Limited Partnership | 99.99% | |||
VIE financing | $ 10,600 | |||
Construction and Development Costs | $ 10,600 | |||
Partnership total assets | $ 9,100 | $ 9,100 |
Variable Interest Entities (V89
Variable Interest Entities (VIE) (Investment in LIHTC Partnership) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Variable Interest Entities (VIE) [Abstract] | ||
Investment (Other Assets) | $ 3,692 | $ 3,844 |
Maximum exposure to loss | $ 3,692 | $ 3,844 |
Assets and Liabilities Subjec90
Assets and Liabilities Subject to Enforceable Master Netting Agreements (Schedule of Liabilities Subject to an enforceable Master Netting Arrangement or Repurchase Agreements) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Interest Rate Swap [Member] | ||
Gross Amounts of Recognized Liabilities | $ 617 | $ 66 |
Gross Amounts Offset in the Statement of Condition | 0 | 0 |
Net Amounts of Liabilities Presented in the Statement of Condition | 617 | 66 |
Gross Amounts Not Offset in the Statement of Condition: Financial Instruments | (617) | (66) |
Gross Amounts Not Offset in the Statement of Condition: Cash Collateral Pledged | 0 | 0 |
Net amount | 0 | 0 |
Repurchase Agreements [Member] | ||
Gross Amounts of Recognized Liabilities | 29,554 | 35,828 |
Gross Amounts Offset in the Statement of Condition | 0 | 0 |
Net Amounts of Liabilities Presented in the Statement of Condition | 29,554 | 35,828 |
Gross Amounts Not Offset in the Statement of Condition: Financial Instruments | (29,554) | (35,828) |
Gross Amounts Not Offset in the Statement of Condition: Cash Collateral Pledged | 0 | 0 |
Net amount | $ 0 | $ 0 |