Loans and Related Allowance for Loan Losses | Note 5 – Loans and Related Allowance for Loan Losses The following table summarizes the primary segments of the loan portfolio at September 30, 2021 and December 31, 2020: (in thousands) Commercial Acquisition Commercial Residential Consumer Total September 30, 2021 Individually evaluated for impairment $ 7,343 $ 842 $ — $ 2,985 $ 18 $ 11,188 Collectively evaluated for impairment 364,442 131,414 195,758 402,900 56,166 1,150,680 Total loans $ 371,785 $ 132,256 $ 195,758 $ 405,885 $ 56,184 $ 1,161,868 December 31, 2020 Individually evaluated for impairment $ 3,330 $ 842 $ — $ 3,185 $ 102 $ 7,459 Collectively evaluated for impairment 365,846 116,119 266,745 375,985 35,658 1,160,353 Total loans $ 369,176 $ 116,961 $ 266,745 $ 379,170 $ 35,760 $ 1,167,812 The commercial and industrial portfolio in the table above includes $30.3 million and $114.0 million of PPP loans at September 30, 2021 and December 31, 2020, respectively, which are 100% guaranteed by the SBA, and no allowance for loan loss (“ALL”) has been assigned to them. The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention and Substandard within the internal risk rating system at September 30, 2021 and December 31, 2020: (in thousands) Pass Special Substandard Total September 30, 2021 Commercial real estate Non owner-occupied $ 172,977 $ 13,054 $ 6,209 $ 192,240 All other CRE 171,556 1,407 6,582 179,545 Acquisition and development 1-4 family residential construction 20,321 — — 20,321 All other A&D 111,496 — 439 111,935 Commercial and industrial 178,724 6,087 10,947 195,758 Residential mortgage Residential mortgage - term 338,745 — 6,282 345,027 Residential mortgage - home equity 60,141 — 717 60,858 Consumer 56,056 — 128 56,184 Total $ 1,110,016 $ 20,548 $ 31,304 $ 1,161,868 December 31, 2020 Commercial real estate Non owner-occupied $ 178,670 $ 5,526 $ 6,322 $ 190,518 All other CRE 166,504 5,664 6,490 178,658 Acquisition and development 1-4 family residential construction 18,920 — — 18,920 All other A&D 97,648 17 376 98,041 Commercial and industrial 245,185 8,867 12,693 266,745 Residential mortgage Residential mortgage - term 309,177 283 6,117 315,577 Residential mortgage - home equity 62,804 — 789 63,593 Consumer 35,648 3 109 35,760 Total $ 1,114,556 $ 20,360 $ 32,896 $ 1,167,812 The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans at September 30, 2021 and December 31, 2020: (in thousands) Current 30-59 Days 60-89 Days 90 Days+ Total Past Non- Total Loans September 30, 2021 Commercial real estate Non owner-occupied $ 187,770 $ — $ — $ — $ — $ 4,470 $ 192,240 All other CRE 178,880 118 — — 118 547 179,545 Acquisition and development 1-4 family residential construction 20,321 — — — — — 20,321 All other A&D 111,540 — — — — 395 111,935 Commercial and industrial 195,383 375 — — 375 — 195,758 Residential mortgage Residential mortgage - term 342,242 76 975 154 1,205 1,580 345,027 Residential mortgage - home equity 60,149 213 65 — 278 431 60,858 Consumer 55,794 304 33 35 372 18 56,184 Total $ 1,152,079 $ 1,086 $ 1,073 $ 189 $ 2,348 $ 7,441 $ 1,161,868 December 31, 2020 Commercial real estate Non owner-occupied $ 190,510 $ — $ — $ — $ — $ 8 $ 190,518 All other CRE 177,360 408 — — 408 890 178,658 Acquisition and development 1-4 family residential construction 18,920 — — — — — 18,920 All other A&D 97,660 5 — 10 15 366 98,041 Commercial and industrial 266,708 37 — — 37 — 266,745 Residential mortgage Residential mortgage - term 312,500 63 670 710 1,443 1,634 315,577 Residential mortgage - home equity 63,036 80 63 — 143 414 63,593 Consumer 35,473 230 26 4 260 27 35,760 Total $ 1,162,167 $ 823 $ 759 $ 724 $ 2,306 $ 3,339 $ 1,167,812 The current status of commercial and industrial loans includes $30.3 million and $114.0 million of PPP loans at September 30, 2021 and December 31, 2020, respectively. Non-accrual loans that have been subject to partial charge-offs totaled $0.5 million at September 30, 2021 and $0.4 million at December 31, 2020. Loans secured by 1-4 family residential real estate properties in the process of foreclosure totaled $0.2 million at September 30, 2021 and $0.4 million at December 31, 2020. Foreclosure and repossession activities were temporarily suspended as a result of COVID-19 but resumed during the third quarter 2021. Management continues to conform to federal and state mandates relative to the foreclosure processes for both Federal Backed and Non-Federal Backed mortgages. As a percentage of the loan portfolio, accruing loans past due 30 days or more decreased to 0.20%, including PPP loans, or 0.21% excluding PPP loans, compared to 0.20% at December 31, 2020. The following table summarizes the primary segments of the ALL at September 30, 2021 and December 31, 2020, segregated by the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment: (in thousands) Commercial Acquisition Commercial Residential Consumer Unallocated Total September 30, 2021 Individually evaluated $ 187 $ — $ — $ 16 $ 2 $ — $ 205 Collectively evaluated $ 6,539 $ 2,910 $ 2,400 $ 3,582 $ 840 $ 430 $ 16,701 Total ALL $ 6,726 $ 2,910 $ 2,400 $ 3,598 $ 842 $ 430 $ 16,906 December 31, 2020 Individually evaluated $ 4 $ 13 $ — $ 40 $ — $ — $ 57 Collectively evaluated $ 5,539 $ 2,326 $ 2,584 $ 5,110 $ 370 $ 500 $ 16,429 Total ALL $ 5,543 $ 2,339 $ 2,584 $ 5,150 $ 370 $ 500 $ 16,486 The evaluation of the need and amount of a specific allocation of the ALL and whether a loan can be removed from impairment status is made on a quarterly basis. The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not required at September 30, 2021 and December 31, 2020: Impaired Loans with Impaired Total Impaired Loans (in thousands) Recorded Related Recorded Recorded Unpaid September 30, 2021 Commercial real estate Non owner-occupied $ 1,715 $ 187 $ 2,863 $ 4,578 $ 4,578 All other CRE — — 2,765 2,765 2,765 Acquisition and development 1-4 family residential construction — — 245 245 245 All other A&D — — 597 597 1,806 Commercial and industrial — — — — 2,214 Residential mortgage Residential mortgage – term 261 10 2,293 2,554 2,615 Residential mortgage – home equity 46 6 385 431 450 Consumer 18 2 — 18 20 Total impaired loans $ 2,040 $ 205 $ 9,148 $ 11,188 $ 14,693 December 31, 2020 Commercial real estate Non owner-occupied $ 111 $ 4 $ 8 $ 119 $ 119 All other CRE — — 3,211 3,211 3,211 Acquisition and development 1-4 family residential construction — — 266 266 266 All other A&D 276 13 300 576 1,724 Commercial and industrial — — — — 2,214 Residential mortgage Residential mortgage – term 936 34 1,910 2,846 3,031 Residential mortgage – home equity 76 6 339 415 447 Consumer — — 26 26 51 Total impaired loans $ 1,399 $ 57 $ 6,060 $ 7,459 $ 11,063 (1) Recorded investment consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and cost. The following tables present the activity in the ALL for the nine and three month periods ended September 30, 2021 and 2020: (in thousands) Commercial Acquisition Commercial Residential Consumer Unallocated Total ALL balance at January 1, 2021 $ 5,543 $ 2,339 $ 2,584 $ 5,150 $ 370 $ 500 $ 16,486 Charge-offs — (85) — (141) (266) — (492) Recoveries — 172 511 49 112 — 844 Provision 1,183 484 (695) (1,460) 626 (70) 68 ALL balance at September 30, 2021 $ 6,726 $ 2,910 $ 2,400 $ 3,598 $ 842 $ 430 $ 16,906 ALL balance at January 1, 2020 $ 2,882 $ 3,674 $ 1,341 $ 3,828 $ 312 $ 500 $ 12,537 Charge-offs — (1,144) (232) (108) (274) — (1,758) Recoveries 69 29 149 66 116 — 429 Provision 2,343 (136) 926 1,621 227 — 4,981 ALL balance at September 30, 2020 $ 5,294 $ 2,423 $ 2,184 $ 5,407 $ 381 $ 500 $ 16,189 (in thousands) Commercial Acquisition Commercial Residential Consumer Unallocated Total ALL balance at July 1, 2021 $ 5,675 $ 2,500 $ 2,944 $ 4,859 $ 590 $ 500 $ 17,068 Charge-offs — (4) — (59) (91) — (154) Recoveries — 62 473 20 34 — 589 Provision 1,051 352 (1,017) (1,222) 309 (70) (597) ALL balance at September 30, 2021 $ 6,726 $ 2,910 $ 2,400 $ 3,598 $ 842 $ 430 $ 16,906 ALL balance at July 1, 2020 $ 4,527 $ 4,498 $ 1,997 $ 5,106 $ 386 $ 500 $ 17,014 Charge-offs — (1,113) — (10) (51) — (1,174) Recoveries 3 7 133 18 28 — 189 Provision 764 (969) 54 293 18 — 160 ALL balance at September 30, 2020 $ 5,294 $ 2,423 $ 2,184 $ 5,407 $ 381 $ 500 $ 16,189 The ALL is based on estimates, and actual losses may vary from current estimates. Management believes that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date. The following tables present the average recorded investment in impaired loans by class and related interest income recognized for the periods indicated: Nine months ended For the year ended Nine months ended September 30, 2021 December 31, 2020 September 30, 2020 (in thousands) Average Interest income Interest income Average Average Interest income Interest income Commercial real estate Non owner-occupied $ 3,518 $ 9 $ — $ 131 $ 134 $ 6 $ — All other CRE 2,984 95 — 3,203 3,201 109 — Acquisition and development 1-4 family residential construction 256 9 — 278 282 9 — All other A&D 599 9 — 6,709 8,243 9 1 Commercial and industrial — — — 16 16 — — Residential mortgage Residential mortgage – term 2,642 56 5 2,593 2,531 62 — Residential mortgage – home equity 449 — — 604 651 — 3 Consumer 17 — — 20 18 — — Total $ 10,465 $ 178 $ 5 $ 13,554 $ 15,076 $ 195 $ 4 Three months ended Three months ended September 30, 2021 September 30, 2020 (in thousands) Average Interest income Interest income Average Interest income Interest income Commercial real estate Non owner-occupied $ 4,631 $ 3 $ — $ 127 $ 3 $ — All other CRE 2,787 26 — 3,278 36 — Acquisition and development 1-4 family residential construction 249 3 — 276 3 — All other A&D 602 3 — 8,158 3 — Commercial and industrial — — — 18 — — Residential mortgage Residential mortgage – term 2,500 17 — 2,565 19 — Residential mortgage – home equity 451 — — 474 — — Consumer 9 — — 33 — — Total $ 11,229 $ 52 $ — $ 14,929 $ 64 $ — The Bank modifies loan terms in the normal course of business. Among other reasons, modifications might be made in an effort to retain the loan relationship, to remain competitive in the current interest rate environment and/or to re-amortize or extend the loan’s term to better match the loan’s payment stream with the borrower’s cash flow. A modified loan is considered to be a TDR when the modification occurs in connection with a determination by the Bank that the borrower is troubled (i.e., experiencing financial difficulties). In deciding whether to modify a loan, the Bank evaluates the probability that the borrower will be in payment default on any of its debt obligations in the foreseeable future without modification. To make this determination, the Bank performs a global financial review of the borrower and loan guarantors to assess their current abilities to meet their financial obligations. Section 4013 of the CARES Act allows financial institutions to suspend application of certain current TDRs accounting guidance under ASC 310-40 for loan modifications related to the COVID-19 pandemic made between March 1, 2020 and the earlier of January 1, 2022 or 60 days after the end of the COVID-19 national emergency, provided certain criteria are met. This relief can be applied to loan modifications for borrowers that defer or delay the payment of principal or interest, or change the interest rate on the loan and that were not more than 30 days past due as of December 31, 2019. In April 2020, federal and state banking regulators issued the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus to provide further interpretation of when a borrower is experiencing financial difficulty, specifically indicating that if the modification is either short-term (i.e., up to nine months) or mandated by a federal or state government in response to the COVID-19 pandemic, the borrower is not experiencing financial difficulty under ASC 310-40. The Corporation continues to prudently work with borrowers negatively impacted by the COVID-19 pandemic while managing credit risks and recognizing appropriate allowance for credit losses on its loan portfolio. See Note 2 to the financial statements included elsewhere in this report for additional information. There were 14 loans totaling $3.8 million and $4.0 million that were classified as TDRs at September 30, 2021 and December 31, 2020, respectively. The following tables present the volume and recorded investment in TDRs at the times they were modified, by class and type of modification that occurred during the periods indicated: Temporary Rate Extension of Maturity Modification of Payment (in thousands) Number of Recorded Number of Recorded Number of Recorded Nine months ended September 30, 2021 Commercial real estate Non owner-occupied — $ — 1 $ 109 — $ — All other CRE — — — — — — Acquisition and development 1-4 family residential construction — — — — — — All other A&D — — 1 202 — — Commercial and industrial — — — — — — Residential mortgage Residential mortgage – term — — 1 215 — — Residential mortgage – home equity — — — — — — Consumer — — — — — — Total — $ — 3 $ 526 — $ — Temporary Rate Extension of Maturity Modification of Payment (in thousands) Number of Recorded Number of Recorded Number of Recorded Nine months ended September 30, 2020 Commercial real estate Non owner-occupied — $ — — $ — — $ — All other CRE — — — — 1 2,226 Acquisition and development 1-4 family residential construction — — — — — — All other A&D — — 2 430 — — Commercial and industrial — — — — — — Residential mortgage Residential mortgage – term 1 46 2 457 3 356 Residential mortgage – home equity — — — — — — Consumer — — — — — — Total 1 $ 46 4 $ 887 4 $ 2,582 During the nine month period ended September 30, 2021, there were no new TDRs and three existing TDRs that had reached their modification maturity date and was re-modified. The Bank had no significant commitments to lend additional funds to TDRs. The following tables present the volume and recorded investment in TDRs at the times they were modified, by class and type of modification that occurred during the periods indicated: Temporary Rate Extension of Maturity Modification of Payment (in thousands) Number of Recorded Number of Recorded Number of Recorded Three months ended September 30, 2021 Commercial real estate Non owner-occupied — $ — — $ — — $ — All other CRE — — — — — — Acquisition and development 1-4 family residential construction — — — — — — All other A&D — — 1 202 — — Commercial and industrial — — — — — — Residential mortgage Residential mortgage – term — — 1 215 — — Residential mortgage – home equity — — — — — — Consumer — — — — — — Total — $ — 2 $ 417 — $ — Temporary Rate Extension of Maturity Modification of Payment (in thousands) Number of Recorded Number of Recorded Number of Recorded Three months ended September 30, 2020 Commercial real estate Non owner-occupied — $ — — $ — — $ — All other CRE — — — — — — Acquisition and development 1-4 family residential construction — — — — — — All other A&D — — 1 213 — — Commercial and industrial — — — — — — Residential mortgage Residential mortgage – term — — 1 227 1 111 Residential mortgage – home equity — — — — — — Consumer — — — — — — Total — $ — 2 $ 440 1 $ 111 During the three month period ended September 30, 2021, there were no new TDRs and two existing TDRs that had reached their modification maturity dates and were re-modified. The Bank had no significant commitments to lend additional funds to TDR borrowers. During the three month period ended Sept 30, 2020, there were no new TDRs but two existing TDRs that had reached their modification maturity dates were re-modified. These re-modifications did not impact the ALL. During the three months ended September 30, 2021 and 2020, there were no payment defaults under TDRs. |