Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2022 | Jul. 25, 2022 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2022 | |
Document Transition Report | false | |
Entity File Number | 1-8944 | |
Entity Registrant Name | CLEVELAND-CLIFFS INC. | |
Entity Incorporation, State or Country Code | OH | |
Entity Tax Identification Number | 34-1464672 | |
Entity Address, Address Line One | 200 Public Square, | |
Entity Address, City or Town | Cleveland, | |
Entity Address, State or Province | OH | |
Entity Address, Postal Zip Code | 44114-2315 | |
City Area Code | 216 | |
Local Phone Number | 694-5700 | |
Title of 12(b) Security | Common shares, par value $0.125 per share | |
Trading Symbol | CLF | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 517,297,581 | |
Entity Central Index Key | 0000764065 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false |
Statements Of Unaudited Condens
Statements Of Unaudited Condensed Consolidated Financial Position - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Current assets: | ||
Cash and cash equivalents | $ 47 | $ 48 |
Accounts receivable, net | 2,571 | 2,154 |
Inventories | 5,784 | 5,188 |
Other current assets | 366 | 263 |
Total current assets | 8,768 | 7,653 |
Non-current assets: | ||
Property, plant and equipment, net | 9,047 | 9,186 |
Goodwill | 1,149 | 1,116 |
Other non-current assets | 1,075 | 1,020 |
TOTAL ASSETS | 20,039 | 18,975 |
Current liabilities: | ||
Accounts payable | 2,594 | 2,073 |
Accrued employment costs | 536 | 585 |
Other current liabilities | 857 | 903 |
Total current liabilities | 3,987 | 3,561 |
Non-current liabilities: | ||
Long-term debt | 4,668 | 5,238 |
Pension liability, non-current | 527 | 578 |
OPEB liability, non-current | 2,314 | 2,383 |
Other non-current liabilities | 1,549 | 1,441 |
TOTAL LIABILITIES | 13,045 | 13,201 |
Commitments and contingencies (See Note 18) | ||
SHAREHOLDERS' EQUITY | ||
Common shares - par value $0.125 per share, Authorized - 1,200,000,000 shares (2021 - 1,200,000,000 shares); Issued - 531,051,530 shares (2021 -506,832,537 shares); Outstanding - 517,293,151 shares (2021 - 500,158,955 shares) | 66 | 63 |
Capital in excess of par value of shares | 4,855 | 4,892 |
Retained earnings (deficit) | 1,396 | (1) |
Cost of 13,758,379 common shares in treasury (2021 - 6,673,582 shares) | (246) | (82) |
Accumulated other comprehensive income | 658 | 618 |
Total Cliffs shareholders' equity | 6,729 | 5,490 |
Noncontrolling interest | 265 | 284 |
TOTAL EQUITY | 6,994 | 5,774 |
TOTAL LIABILITIES AND EQUITY | $ 20,039 | $ 18,975 |
Statements Of Condensed Consoli
Statements Of Condensed Consolidated Financial Position (Parenthetical) - $ / shares | Jun. 30, 2022 | Dec. 31, 2021 |
Statement of Financial Position [Abstract] | ||
Common shares, par value (in dollars per share) | $ 0.125 | |
Common shares, authorized (in shares) | 1,200,000,000 | 1,200,000,000 |
Common shares, issued (in shares) | 531,051,530 | 506,832,537 |
Common shares, outstanding (in shares) | 517,293,151 | 500,158,955 |
Common shares in treasury (in shares) | 13,758,379 | 6,673,582 |
Statements Of Unaudited Conde_2
Statements Of Unaudited Condensed Consolidated Operations - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Income Statement [Abstract] | ||||
Revenues | $ 6,337 | $ 5,045 | $ 12,292 | $ 9,094 |
Operating costs: | ||||
Cost of goods sold | (5,356) | (3,848) | (10,062) | (7,609) |
Selling, general and administrative expenses | (107) | (105) | (229) | (213) |
Miscellaneous – net | (34) | (25) | (67) | (28) |
Total operating costs | (5,497) | (3,978) | (10,358) | (7,850) |
Operating income | 840 | 1,067 | 1,934 | 1,244 |
Other income (expense): | ||||
Interest expense, net | (64) | (85) | (141) | (177) |
Loss on extinguishment of debt | (66) | (22) | (80) | (88) |
Net periodic benefit credits other than service cost component | 50 | 46 | 99 | 93 |
Other non-operating income (expense) | (3) | 4 | (5) | 4 |
Total other expense | (83) | (57) | (127) | (168) |
Income from continuing operations before income taxes | 757 | 1,010 | 1,807 | 1,076 |
Income tax expense | (157) | (216) | (394) | (225) |
Income from continuing operations | 600 | 794 | 1,413 | 851 |
Income from discontinued operations, net of tax | 1 | 1 | 2 | 1 |
Net income | 601 | 795 | 1,415 | 852 |
Income attributable to noncontrolling interest | (5) | (15) | (18) | (31) |
Net income attributable to Cliffs shareholders | $ 596 | $ 780 | $ 1,397 | $ 821 |
Earnings per common share attributable to Cliffs shareholders - basic | ||||
Continuing operations (in dollars per share) | $ 1.14 | $ 1.40 | $ 2.67 | $ 1.48 |
Discontinued operations (in dollars per share) | 0 | 0 | 0 | 0 |
Earnings per Common Share - Basic (in dollars per share) | 1.14 | 1.40 | 2.67 | 1.48 |
Earnings per common share attributable to Cliffs shareholders - diluted | ||||
Continuing operations (in dollars per share) | 1.13 | 1.33 | 2.64 | 1.42 |
Discontinued operations (in dollars per share) | 0 | 0 | 0 | 0 |
Earnings (Loss) per Common Share - Diluted (in dollars per share) | $ 1.13 | $ 1.33 | $ 2.64 | $ 1.42 |
Statements Of Unaudited Conde_3
Statements Of Unaudited Condensed Consolidated Comprehensive Income - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 601 | $ 795 | $ 1,415 | $ 852 |
Other comprehensive income (loss): | ||||
Changes in pension and OPEB, net of tax | 0 | 7 | 1 | 14 |
Changes in foreign currency translation | (2) | 0 | (2) | (1) |
Changes in derivative financial instruments, net of tax | (55) | 47 | 41 | 54 |
Total other comprehensive income (loss) | (57) | 54 | 40 | 67 |
Comprehensive income | 544 | 849 | 1,455 | 919 |
Comprehensive income attributable to noncontrolling interests | (5) | (15) | (18) | (31) |
Comprehensive income attributable to Cliffs shareholders | $ 539 | $ 834 | $ 1,437 | $ 888 |
Statements Of Unaudited Conde_4
Statements Of Unaudited Condensed Consolidated Cash Flows - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
OPERATING ACTIVITIES | ||
Net income | $ 1,415 | $ 852 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation, depletion and amortization | 551 | 425 |
Impairment of long-lived assets | 29 | 0 |
Deferred income taxes | 151 | 225 |
Pension and OPEB credits | (54) | (41) |
Loss on extinguishment of debt | 80 | 88 |
Amortization of inventory step-up | 0 | 118 |
Other | 55 | 65 |
Changes in operating assets and liabilities, net of business combination: | ||
Receivables and other assets | (445) | (914) |
Inventories | (594) | (557) |
Income taxes | (55) | 9 |
Pension and OPEB payments and contributions | (114) | (223) |
Payables, accrued expenses and other liabilities | 379 | 85 |
Net cash provided by operating activities | 1,398 | 132 |
INVESTING ACTIVITIES | ||
Purchase of property, plant and equipment | (468) | (298) |
Other investing activities | 1 | 2 |
Net cash used by investing activities | (467) | (242) |
FINANCING ACTIVITIES | ||
Proceeds from issuance of common shares | 0 | 322 |
Repurchase of common shares | (176) | 0 |
Proceeds from issuance of debt | 0 | 1,000 |
Repayments of debt | (1,319) | (1,339) |
Borrowings under credit facilities | 3,260 | 2,680 |
Repayments under credit facilities | (2,624) | (2,490) |
Other financing activities | (73) | (102) |
Net cash provided (used) by financing activities | (932) | 71 |
Net decrease in cash and cash equivalents | (1) | (39) |
Cash and cash equivalents at beginning of period | 48 | 112 |
Cash and cash equivalents at end of period | 47 | 73 |
ArcelorMittal USA | ||
INVESTING ACTIVITIES | ||
Acquisition of ArcelorMittal USA, net of cash acquired | $ 0 | $ 54 |
Statements of Unaudited Conde_5
Statements of Unaudited Condensed Consolidated Changes in Equity Statement - USD ($) $ in Millions | Total | Common Stock | Capital in Excess of Par Value of Shares | Retained Earnings (Deficit) | Common Shares in Treasury | AOCI | Non-controlling Interests |
Balance, beginning of period (in shares) at Dec. 31, 2020 | 478,000,000 | ||||||
Balance, beginning of period at Dec. 31, 2020 | $ 2,341 | $ 63 | $ 5,431 | $ (2,989) | $ (354) | $ (133) | $ 323 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Comprehensive income | 70 | 41 | 13 | 16 | |||
Issuance of common stock (in shares) | 20,000,000 | ||||||
Issuance of common stock | 322 | 78 | 244 | ||||
Stock and other incentive plans (in shares) | 1,000,000 | ||||||
APIC, Share-based Payment Arrangement, Increase for Cost Recognition | (22) | ||||||
Stock and other incentive plans | (5) | 17 | |||||
Acquisition of ArcelorMittal USA - Measurement period adjustments | (1) | (1) | |||||
Net distributions to noncontrolling interests | (8) | (8) | |||||
Balance, end of period (in shares) at Mar. 31, 2021 | 499,000,000 | ||||||
Balance, end of period at Mar. 31, 2021 | 2,719 | $ 63 | 5,487 | (2,948) | (93) | (120) | 330 |
Balance, beginning of period (in shares) at Dec. 31, 2020 | 478,000,000 | ||||||
Balance, beginning of period at Dec. 31, 2020 | 2,341 | $ 63 | 5,431 | (2,989) | (354) | (133) | 323 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Comprehensive income | 919 | ||||||
Balance, end of period (in shares) at Jun. 30, 2021 | 500,000,000 | ||||||
Balance, end of period at Jun. 30, 2021 | 3,541 | $ 63 | 5,491 | (2,168) | (87) | (66) | 308 |
Balance, beginning of period (in shares) at Mar. 31, 2021 | 499,000,000 | ||||||
Balance, beginning of period at Mar. 31, 2021 | 2,719 | $ 63 | 5,487 | (2,948) | (93) | (120) | 330 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Comprehensive income | 849 | 780 | 54 | 15 | |||
Stock and other incentive plans (in shares) | 1,000,000 | ||||||
APIC, Share-based Payment Arrangement, Increase for Cost Recognition | 4 | ||||||
Stock and other incentive plans | 10 | 6 | |||||
Acquisition of ArcelorMittal USA - Measurement period adjustments | (13) | (13) | |||||
Net distributions to noncontrolling interests | (24) | (24) | |||||
Balance, end of period (in shares) at Jun. 30, 2021 | 500,000,000 | ||||||
Balance, end of period at Jun. 30, 2021 | $ 3,541 | $ 63 | 5,491 | (2,168) | (87) | (66) | 308 |
Balance, beginning of period (in shares) at Dec. 31, 2021 | 500,158,955 | 500,000,000 | |||||
Balance, beginning of period at Dec. 31, 2021 | $ 5,774 | $ 63 | 4,892 | (1) | (82) | 618 | 284 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Comprehensive income | 911 | 801 | 97 | 13 | |||
Redemption of convertible debt (shares) | 24,000,000 | ||||||
Redemption of convertible debt, value | $ 3 | ||||||
Redemption of convertible debt, adjustments | (28) | ||||||
Redemption of convertible debt | (25) | ||||||
Stock and other incentive plans (in shares) | 2,000,000 | ||||||
APIC, Share-based Payment Arrangement, Increase for Cost Recognition | (16) | ||||||
Stock and other incentive plans | (5) | 11 | |||||
Common stock repurchases (shares) | (1,000,000) | ||||||
Common stock repurchases | (19) | (19) | |||||
Net distributions to noncontrolling interests | (28) | (28) | |||||
Balance, end of period (in shares) at Mar. 31, 2022 | 525,000,000 | ||||||
Balance, end of period at Mar. 31, 2022 | $ 6,608 | $ 66 | 4,848 | 800 | (90) | 715 | 269 |
Balance, beginning of period (in shares) at Dec. 31, 2021 | 500,158,955 | 500,000,000 | |||||
Balance, beginning of period at Dec. 31, 2021 | $ 5,774 | $ 63 | 4,892 | (1) | (82) | 618 | 284 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Comprehensive income | $ 1,455 | ||||||
Common stock repurchases (shares) | (8,500,000) | ||||||
Common stock repurchases | (176) | ||||||
Balance, end of period (in shares) at Jun. 30, 2022 | 517,293,151 | 517,000,000 | |||||
Balance, end of period at Jun. 30, 2022 | $ 6,994 | $ 66 | 4,855 | 1,396 | (246) | 658 | 265 |
Balance, beginning of period (in shares) at Mar. 31, 2022 | 525,000,000 | ||||||
Balance, beginning of period at Mar. 31, 2022 | 6,608 | $ 66 | 4,848 | 800 | (90) | 715 | 269 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Comprehensive income | 544 | 596 | (57) | 5 | |||
Stock and other incentive plans (in shares) | 0 | ||||||
APIC, Share-based Payment Arrangement, Increase for Cost Recognition | 7 | ||||||
Stock and other incentive plans | 8 | 1 | |||||
Common stock repurchases (shares) | (7,500,000) | ||||||
Common stock repurchases | (157) | (157) | |||||
Net distributions to noncontrolling interests | $ (9) | (9) | |||||
Balance, end of period (in shares) at Jun. 30, 2022 | 517,293,151 | 517,000,000 | |||||
Balance, end of period at Jun. 30, 2022 | $ 6,994 | $ 66 | $ 4,855 | $ 1,396 | $ (246) | $ 658 | $ 265 |
BASIS OF PRESENTATION AND SIGNI
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES | 6 Months Ended |
Jun. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES | NOTE 1 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES Business, Consolidation and Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with SEC rules and regulations and, in the opinion of management, include all adjustments (consisting of normal recurring adjustments) necessary to present fairly the financial position, results of operations, comprehensive income, cash flows and changes in equity for the periods presented. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Management bases its estimates on various assumptions and historical experience, which are believed to be reasonable; however, due to the inherent nature of estimates, actual results may differ significantly due to changed conditions or assumptions. The results of operations for the three and six months ended June 30, 2022 are not necessarily indicative of results to be expected for the year ending December 31, 2022 or any other future period. These unaudited condensed consolidated financial statements should be read in conjunction with the financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2021 and in our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2022. Business Operations We are vertically integrated from mined raw materials, direct reduced iron and ferrous scrap to primary steelmaking and downstream finishing, stamping, tooling and tubing. We are organized into four operating segments based on differentiated products, Steelmaking, Tubular, Tooling and Stamping, and European Operations. We primarily operate through one reportable segment – the Steelmaking segment. Basis of Consolidation The unaudited condensed consolidated financial statements consolidate our accounts and the accounts of our wholly owned subsidiaries, all subsidiaries in which we have a controlling interest and VIEs for which we are the primary beneficiary. All intercompany transactions and balances are eliminated upon consolidation. Investments in Affiliates We have investments in several businesses accounted for using the equity method of accounting. As of June 30, 2022 and December 31, 2021, our investment in affiliates of $132 million and $128 million, respectively, was classified in Other non-current assets. Significant Accounting Policies A detailed description of our significant accounting policies can be found in the audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC. There have been no material changes in our significant accounting policies and estimates from those disclosed therein. Recent Accounting Pronouncements Issued and Adopted In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). This update requires certain convertible instruments to be accounted for as a single liability measured at its amortized cost. Additionally, the update requires the use of the "if-converted" method, removing the treasury stock method, when calculating diluted shares. We utilized the modified retrospective method of adoption; using this approach, the guidance was applied to transactions outstanding as of the beginning of the fiscal year in which the amendment was adopted. On January 18, 2022, we redeemed all of our outstanding 1.500% 2025 Convertible Senior Notes; therefore, there was a de minimis impact as a result of our adoption of this update. |
SUPPLEMENTARY FINANCIAL STATEME
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION | 6 Months Ended |
Jun. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION | NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION Allowance for Credit Losses The following is a roll-forward of our allowance for credit losses associated with Accounts receivable, net : (In Millions) 2022 2021 Allowance for credit losses as of January 1 $ (4) $ (5) Decrease in allowance 1 — Allowance for credit losses as of June 30 $ (3) $ (5) Inventories The following table presents the detail of our Inventories in the Statements of Unaudited Condensed Consolidated Financial Position: (In Millions) June 30, December 31, Product inventories Finished and semi-finished goods $ 3,081 $ 2,814 Raw materials 2,370 2,070 Total product inventories 5,451 4,884 Manufacturing supplies and critical spares 333 304 Inventories $ 5,784 $ 5,188 Cash Flow Information A reconciliation of capital additions to cash paid for capital expenditures is as follows: (In Millions) Six Months Ended 2022 2021 Capital additions $ 489 $ 329 Less: Non-cash accruals (2) 16 Right-of-use assets - finance leases 23 15 Cash paid for capital expenditures including deposits $ 468 $ 298 Cash payments (receipts) for income taxes and interest are as follows: (In Millions) Six Months Ended 2022 2021 Taxes paid on income $ 299 $ 8 Income tax refunds (1) (15) Interest paid on debt obligations net of capitalized interest 1 133 148 1 Capitalized interest was $5 million and $3 million for the six months ended June 30, 2022 and 2021, respectively. |
ACQUISITIONS
ACQUISITIONS | 6 Months Ended |
Jun. 30, 2022 | |
Business Combinations [Abstract] | |
ACQUISITIONS | NOTE 3 - ACQUISITIONS FPT Acquisition Overview On November 18, 2021, pursuant to the FPT Acquisition Agreement, we completed the FPT Acquisition, in which we were the acquirer. The FPT Acquisition gives us a competitive advantage in sourcing prime scrap, a key raw material for our steelmaking facilities. We incurred acquisition-related costs, excluding severance costs, of $1 million for the six months ended June 30, 2022, which was recorded in Selling, general and administrative expenses on the Statements of Unaudited Condensed Consolidated Operations . The fair value of the total purchase consideration was determined as follows: (In Millions) Cash consideration: Cash consideration pursuant to the FPT Acquisition Agreement $ 778 Estimated cash consideration payable related to Internal Revenue Code Section 338(h)(10) 35 Total cash consideration 813 Fair value of settlement of a pre-existing relationship (20) Total purchase consideration $ 793 The Company's estimation of cash consideration payable related to Internal Revenue Code Section 338(h)(10) with respect to entities acquired in connection with the FPT Acquisition could potentially change as elections are expected to be finalized in the third quarter of 2022. Valuation Assumption and Purchase Price Allocation We estimated fair values at November 18, 2021 for the preliminary allocation of consideration to the net tangible and intangible assets acquired and liabilities assumed in connection with the FPT Acquisition. During the measurement period, we will continue to obtain information to assist in finalizing the fair value of assets acquired and liabilities assumed, which may differ materially from these preliminary estimates. If we determine any measurement period adjustments are material, we will apply those adjustments, including any related impacts to net income, in the reporting period in which the adjustments are determined. We are in the process of conducting a valuation of the assets acquired and liabilities assumed related to the FPT Acquisition, most notably, personal and real property, deferred taxes and environmental obligations, and the final allocation will be made when completed, including the result of any identified goodwill. Accordingly, the provisional measurements noted below are preliminary and subject to modification in the future. The preliminary purchase price allocation to assets acquired and liabilities assumed in the FPT Acquisition was: (In Millions) Initial Allocation of Consideration Measurement Period Adjustments Updated Allocation Cash and cash equivalents $ 9 $ — $ 9 Accounts receivable, net 233 2 235 Inventories 137 2 139 Other current assets 4 — 4 Property, plant and equipment 179 12 191 Other non-current assets 74 (10) 64 Accounts payable (122) — (122) Accrued employment costs (8) — (8) Other current liabilities (9) — (9) Other non-current liabilities (21) (1) (22) Net identifiable assets acquired 476 5 481 Goodwill 279 33 312 Total net assets acquired $ 755 $ 38 $ 793 The goodwill resulting from the FPT Acquisition primarily represents the incremental benefit of providing substantial access to prime scrap for our vertically integrated steelmaking business, as well as any synergistic benefits to be realized from the FPT Acquisition within our Steelmaking segment. The preliminary purchase price allocated to identifiable intangible assets acquired was: (In Millions) Weighted Average Life (In Years) Customer relationships $ 13 15 Supplier relationships 21 18 Trade names and trademarks 7 15 Total identifiable intangible assets $ 41 17 Intangible assets are classified as Other non-current assets on the Statements of Unaudited Condensed Consolidated Financial Position. |
REVENUES
REVENUES | 6 Months Ended |
Jun. 30, 2022 | |
Revenue from Contract with Customer [Abstract] | |
REVENUES | NOTE 4 - REVENUES We generate our revenue through product sales, in which shipping terms indicate when we have fulfilled our performance obligations and transferred control of products to our customer. Our revenue transactions consist of a single performance obligation to transfer promised goods. Our contracts with customers define the mechanism for determining the sales price, which is generally fixed upon transfer of control, but the contracts generally do not impose a specific quantity on either party. Quantities to be delivered to the customer are determined at a point near the date of delivery through purchase orders or other written instructions we receive from the customer. Spot market sales are made through purchase orders or other written instructions. We consider our performance obligation to be complete and recognize revenue when control transfers in accordance with shipping terms. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring product. We reduce the amount of revenue recognized for estimated returns and other customer credits, such as discounts and volume rebates, based on the expected value to be realized. Payment terms are consistent with terms standard to the markets we serve. Sales taxes collected from customers are excluded from revenues. The following table represents our Revenues by market: (In Millions) (In Millions) Three Months Ended Six Months Ended 2022 2021 2022 2021 Steelmaking: Automotive $ 1,644 $ 1,130 $ 3,251 $ 2,428 Infrastructure and manufacturing 1,615 1,312 3,157 2,286 Distributors and converters 1,840 1,948 3,669 3,225 Steel producers 1,077 532 1,893 902 Total Steelmaking 6,176 4,922 11,970 8,841 Other Businesses: Automotive 124 96 246 201 Infrastructure and manufacturing 14 11 29 21 Distributors and converters 23 16 47 31 Total Other Businesses 161 123 322 253 Total revenues $ 6,337 $ 5,045 $ 12,292 $ 9,094 The following tables represent our Revenues by product line: (Dollars in Millions, Three Months Ended June 30, 2022 2021 Revenue Volume Revenue Volume Steelmaking: Hot-rolled steel $ 1,251 1,038 $ 1,485 1,386 Cold-rolled steel 869 590 773 720 Coated steel 1,806 1,191 1,379 1,247 Stainless and electrical steel 618 194 397 168 Plate 453 238 321 273 Other steel products 417 390 345 411 Other 762 N/A 222 N/A Total Steelmaking 6,176 4,922 Other Businesses: Other 161 N/A 123 N/A Total revenues $ 6,337 $ 5,045 (Dollars in Millions, Six Months Ended June 30, 2022 2021 Revenue Volume Revenue Volume Steelmaking: Hot-rolled steel $ 2,445 1,941 $ 2,404 2,568 Cold-rolled steel 1,853 1,241 1,417 1,468 Coated steel 3,581 2,433 2,703 2,616 Stainless and electrical steel 1,169 383 760 335 Plate 874 459 572 548 Other steel products 751 821 635 814 Other 1,297 N/A 350 N/A Total Steelmaking 11,970 8,841 Other Businesses: Other 322 N/A 253 N/A Total revenues $ 12,292 $ 9,094 |
SEGMENT REPORTING
SEGMENT REPORTING | 6 Months Ended |
Jun. 30, 2022 | |
Segment Reporting [Abstract] | |
SEGMENT REPORTING | NOTE 5 - SEGMENT REPORTING We are vertically integrated from mined raw materials and direct reduced iron and ferrous scrap to primary steelmaking and downstream finishing, stamping, tooling and tubing. We are organized into four operating segments based on our differentiated products – Steelmaking, Tubular, Tooling and Stamping, and European Operations. We have one reportable segment – Steelmaking. The operating segment results of our Tubular, Tooling and Stamping, and European Operations that do not constitute reportable segments are combined and disclosed in the Other Businesses category. Our Steelmaking segment operates as the largest flat-rolled steel producer supported by being the largest iron ore pellet producer as well as a leading prime scrap processor in North America, primarily serving the automotive, distributors and converters, and infrastructure and manufacturing markets. Our Other Businesses primarily include the operating segments that provide customer solutions with carbon and stainless steel tubing products, advanced-engineered solutions, tool design and build, hot- and cold-stamped steel components, and complex assemblies. All intersegment transactions were eliminated in consolidation. We evaluate performance on an operating segment basis, as well as a consolidated basis, based on Adjusted EBITDA, which is a non-GAAP measure. This measure is used by management, investors, lenders and other external users of our financial statements to assess our operating performance and to compare operating performance to other companies in the steel industry. In addition, management believes Adjusted EBITDA is a useful measure to assess the earnings power of the business without the impact of capital structure and can be used to assess our ability to service debt and fund future capital expenditures in the business. Our results by segment are as follows: (In Millions) Three Months Ended Six Months Ended 2022 2021 2022 2021 Revenues: Steelmaking $ 6,176 $ 4,922 $ 11,970 $ 8,841 Other Businesses 161 123 322 253 Total revenues $ 6,337 $ 5,045 $ 12,292 $ 9,094 Adjusted EBITDA: Steelmaking $ 1,108 $ 1,360 $ 2,531 $ 1,862 Other Businesses 20 8 49 19 Eliminations 1 2 (8) 1 (8) Total Adjusted EBITDA $ 1,130 $ 1,360 $ 2,581 $ 1,873 1 In 2022, we began allocating Corporate SG&A to our operating segments. Prior periods have been adjusted to reflect this change. The Eliminations line now only includes sales between segments. The following table provides a reconciliation of our consolidated Net income to total Adjusted EBITDA: (In Millions) Three Months Ended Six Months Ended 2022 2021 2022 2021 Net income $ 601 $ 795 $ 1,415 $ 852 Less: Interest expense, net (64) (85) (141) (177) Income tax expense (157) (216) (394) (225) Depreciation, depletion and amortization (250) (208) (551) (425) 1,072 1,304 2,501 1,679 Less: EBITDA of noncontrolling interests 1 13 21 35 43 Asset impairment — — (29) — Loss on extinguishment of debt (66) (22) (80) (88) Severance costs (6) (1) (7) (12) Acquisition-related costs excluding severance costs — — (1) (2) Acquisition-related loss on equity method investment — (18) — (18) Amortization of inventory step-up — (37) — (118) Impact of discontinued operations 1 1 2 1 Total Adjusted EBITDA $ 1,130 $ 1,360 $ 2,581 $ 1,873 1 EBITDA of noncontrolling interests includes the following: Net income attributable to noncontrolling interests $ 5 $ 15 $ 18 $ 31 Depreciation, depletion and amortization 8 6 17 12 EBITDA of noncontrolling interests $ 13 $ 21 $ 35 $ 43 The following summarizes our assets by segment: (In Millions) June 30, December 31, Assets: Steelmaking $ 19,259 $ 18,326 Other Businesses 322 306 Total segment assets 19,581 18,632 Corporate/Eliminations 458 343 Total assets $ 20,039 $ 18,975 The following table summarizes our capital additions by segment: (In Millions) Three Months Ended Six Months Ended 2022 2021 2022 2021 Capital additions 1 : Steelmaking $ 297 $ 146 $ 472 $ 279 Other Businesses 9 21 15 32 Corporate 2 — 2 18 Total capital additions $ 308 $ 167 $ 489 $ 329 1 Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for additional information. |
PROPERTY, PLANT AND EQUIPMENT
PROPERTY, PLANT AND EQUIPMENT | 6 Months Ended |
Jun. 30, 2022 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY, PLANT AND EQUIPMENT | NOTE 6 - PROPERTY, PLANT AND EQUIPMENT The following table indicates the carrying value of each of the major classes of our depreciable assets: (In Millions) June 30, December 31, Land, land improvements and mineral rights $ 1,400 $ 1,291 Buildings 906 889 Equipment 8,765 8,709 Other 230 229 Construction in progress 617 408 Total property, plant and equipment 1 11,918 11,526 Allowance for depreciation and depletion (2,871) (2,340) Property, plant and equipment, net $ 9,047 $ 9,186 1 Includes right-of-use assets related to finance leases of $389 million and $411 million as of June 30, 2022 and December 31, 2021, respectively. We recorded depreciation and depletion expense of $249 million and $547 million for the three and six months ended June 30, 2022, respectively, and $208 million and $423 million for the three and six months ended June 30, 2021, respectively. Depreciation and depletion expense for the three and six months ended June 30, 2022 includes $23 million of accelerated depreciation related to the decision to indefinitely idle the coke facility at Middletown Works. Depreciation and depletion expense for the six months ended June 30, 2022 also includes $68 million of accelerated depreciation related to the indefinite idle of the Indiana Harbor #4 blast furnace. |
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS AND LIABILITIES | 6 Months Ended |
Jun. 30, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND INTANGIBLE ASSETS AND LIABILITIES | NOTE 7 - GOODWILL AND INTANGIBLE ASSETS AND LIABILITIES Goodwill The following is a summary of Goodwill by segment: (In Millions) June 30, December 31, Steelmaking $ 975 $ 942 Other Businesses 174 174 Total goodwill $ 1,149 $ 1,116 The increase of $33 million in the balance of Goodwill in our Steelmaking segment as of June 30, 2022, compared to December 31, 2021, is due to the change in estimated identified goodwill as a result of measurement period adjustments to the preliminary purchase price allocation for the FPT Acquisition. Refer to NOTE 3 - ACQUISITIONS for further details. Intangible Assets and Liabilities The following is a summary of our intangible assets and liabilities: (In Millions) June 30, 2022 December 31, 2021 Gross Amount Accumulated Amortization Net Amount Gross Amount Accumulated Amortization Net Amount Intangible assets 1 : Customer relationships $ 90 $ (11) $ 79 $ 95 $ (8) $ 87 Developed technology 60 (8) 52 60 (6) 54 Trade names and trademarks 18 (3) 15 18 (2) 16 Mining permits 72 (26) 46 72 (26) 46 Supplier relationships 21 (1) 20 18 — 18 Total intangible assets $ 261 $ (49) $ 212 $ 263 $ (42) $ 221 Intangible liabilities 2 : Above-market supply contracts $ (71) $ 17 $ (54) $ (71) $ 14 $ (57) 1 Intangible assets are classified as Other non-current assets. Amortization related to mining permits is recognized in Cost of goods sold . Amortization of all other intangible assets is recognized in Selling, general and administrative expenses. 2 Intangible liabilities are classified as Other non-current liabilities. Amortization of all intangible liabilities is recognized in Cost of goods sold . Amortization expense related to intangible assets was $3 million and $7 million for the three and six months ended June 30, 2022, respectively, and $2 million and $5 million for the three and six months ended June 30, 2021, respectively. Estimated future amortization expense is $6 million for the remainder of 2022 and $13 million annually for the years 2023 through 2027. Income from amortization related to the intangible liabilities was $2 million and $3 million for the three and six months ended June 30, 2022, respectively, and $2 million and $3 million for the three and six months ended June 30, 2021, respectively. Estimated future income from amortization is $2 million for the remainder of 2022 and $5 million annually for the years 2023 through 2027. |
DEBT AND CREDIT FACILITIES
DEBT AND CREDIT FACILITIES | 6 Months Ended |
Jun. 30, 2022 | |
Debt Disclosure [Abstract] | |
DEBT AND CREDIT FACILITIES | NOTE 8 - DEBT AND CREDIT FACILITIES The following represents a summary of our long-term debt: (In Millions) Debt Instrument Issuer 1 Annual Effective Interest Rate June 30, December 31, Senior Secured Notes: 9.875% 2025 Senior Secured Notes Cliffs 10.57% $ — $ 607 6.750% 2026 Senior Secured Notes Cliffs 6.99% 829 845 Senior Unsecured Notes: 1.500% 2025 Convertible Senior Notes Cliffs 6.26% — 294 7.000% 2027 Senior Notes Cliffs 9.24% 73 73 7.000% 2027 AK Senior Notes AK Steel 9.24% 56 56 5.875% 2027 Senior Notes Cliffs 6.49% 556 556 4.625% 2029 Senior Notes Cliffs 4.63% 370 500 4.875% 2031 Senior Notes Cliffs 4.88% 339 500 6.250% 2040 Senior Notes Cliffs 6.34% 263 263 IRBs due 2024 to 2028 AK Steel Various — 66 ABL Facility Cliffs 2 Variable 3 2,245 1,609 Total principal amount 4,731 5,369 Unamortized discounts and issuance costs (63) (131) Total long-term debt $ 4,668 $ 5,238 1 Unless otherwise noted, references in this column and throughout this NOTE 8 - DEBT AND CREDIT FACILITIES to "Cliffs" are to Cleveland-Cliffs Inc., and references to "AK Steel" are to AK Steel Corporation (n/k/a Cleveland-Cliffs Steel Corporation). 2 Refers to Cleveland-Cliffs Inc. as borrower under our ABL Facility. 3 Our ABL Facility annual effective interest rate was 2.75% and 1.87%, respectively, as of June 30, 2022 and December 31, 2021. Debt Extinguishments The following is a summary of the debt extinguished and the respective impact on extinguishment: (In Millions) Three Months Ended Six Months Ended Debt Instrument Debt Extinguished Gain (Loss) on Extinguishment Debt Extinguished Gain (Loss) on Extinguishment 9.875% 2025 Senior Secured Notes $ 607 $ (85) $ 607 $ (85) 6.750% 2026 Senior Notes 16 (1) 16 (1) 1.500% 2025 Convertible Senior Notes — — 294 (16) 4.625% 2029 Senior Notes 130 8 130 8 4.875% 2031 Senior Notes 161 12 161 12 IRBs due 2024 to 2028 — — 66 2 Total $ 914 $ (66) $ 1,274 $ (80) ABL Facility As of June 30, 2022, we were in compliance with the ABL Facility liquidity requirements and, therefore, the springing financial covenant requiring a minimum fixed charge coverage ratio of 1.0 to 1.0 was not applicable. The following represents a summary of our borrowing capacity under the ABL Facility: (In Millions) June 30, Available borrowing base on ABL Facility 1 $ 4,500 Borrowings (2,245) Letter of credit obligations 2 (178) Borrowing capacity available $ 2,077 1 As of June 30, 2022, the ABL Facility has a maximum available borrowing base of $4.5 billion. The borrowing base is determined by applying customary advance rates to eligible accounts receivable, inventory and certain mobile equipment. 2 We issued standby letters of credit with certain financial institutions in order to support business obligations, including, but not limited to, workers' compensation, employee severance, insurance, operating agreements and environmental obligations. Debt Maturities The following represents a summary of our maturities of debt instruments based on the principal amounts outstanding at June 30, 2022: (In Millions) Maturities of Debt 2022 (remaining period of year) $ — 2023 — 2024 — 2025 2,245 2026 829 Thereafter 1,657 Total maturities of debt $ 4,731 |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 6 Months Ended |
Jun. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENTS | NOTE 9 - FAIR VALUE MEASUREMENTS The carrying values of certain financial instruments (e.g., Accounts receivable, net , Accounts payable and Other current liabilities ) approximate fair value and, therefore, have been excluded from the table below. See NOTE 13 - DERIVATIVE INSTRUMENTS for information on our derivative instruments, which are accounted for at fair value on a recurring basis. A summary of the carrying value and fair value of other financial instruments were as follows: (In Millions) June 30, 2022 December 31, 2021 Classification Carrying Value Fair Carrying Value Fair Senior notes Level 1 $ 2,423 $ 2,331 $ 3,561 $ 3,911 IRBs due 2024 to 2028 Level 1 — — 68 66 ABL Facility - outstanding balance Level 2 2,245 2,245 1,609 1,609 Total $ 4,668 $ 4,576 $ 5,238 $ 5,586 |
PENSIONS AND OTHER POSTRETIREME
PENSIONS AND OTHER POSTRETIREMENT BENEFITS | 6 Months Ended |
Jun. 30, 2022 | |
Postemployment Benefits [Abstract] | |
PENSIONS AND OTHER POSTRETIREMENT BENEFITS | NOTE 10 - PENSIONS AND OTHER POSTRETIREMENT BENEFITS We offer defined benefit pension plans, defined contribution pension plans and OPEB plans to a significant portion of our employees and retirees. Benefits are also provided through multiemployer plans for certain union members. The following are the components of defined benefit pension and OPEB costs (credits): Defined Benefit Pension Costs (Credits) (In Millions) Three Months Ended Six Months Ended 2022 2021 2022 2021 Service cost $ 12 $ 14 $ 24 $ 28 Interest cost 31 26 63 52 Expected return on plan assets (92) (90) (184) (180) Amortization: Net actuarial loss 3 8 7 16 Net periodic benefit credits $ (46) $ (42) $ (90) $ (84) OPEB Costs (Credits) (In Millions) Three Months Ended Six Months Ended 2022 2021 2022 2021 Service cost $ 10 $ 12 $ 21 $ 25 Interest cost 20 19 40 37 Expected return on plan assets (9) (10) (19) (20) Amortization: Net actuarial loss (gain) (3) 1 (6) 2 Net periodic benefit costs $ 18 $ 22 $ 36 $ 44 Based on funding requirements, we made no defined benefit pension contributions for the three and six months ended June 30, 2022. Based on funding requirements, we made defined benefit pension contributions of $7 million and $153 million for the three and six months ended June 30, 2021, respectively . As a result of the CARES Act (Coronavirus Aid, Relief, and Economic Security Act) enacted on March 27, 2020, we defer red $118 million of 2020 pension contributions, which were paid on January 4, 2021. We made contributions o f $28 million and $56 million to our voluntary employee benefit association trust plans for the three and six months ended June 30, 2022, respectively. For both the three and six months ended June 30, 2021, we made contributions of $5 million |
INCOME TAXES
INCOME TAXES | 6 Months Ended |
Jun. 30, 2022 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | NOTE 11 - INCOME TAXES Our 2022 estimated annual effective tax rate before discrete items as of June 30, 2022 is 22%. The estimated annual effective tax rate exceeds the U.S. statutory rate of 21%, as state income tax expense exceeds the percentage depletion in excess of cost depletion. The 2021 estimated annual effective tax rate before discrete items as of June 30, 2021 was 21%. The increase in the estimated annual effective tax rate before discrete items is driven by the change in income and a decrease to the percentage depletion in excess of cost depletion. |
ASSET RETIREMENT OBLIGATIONS
ASSET RETIREMENT OBLIGATIONS | 6 Months Ended |
Jun. 30, 2022 | |
Asset Retirement Obligation [Abstract] | |
ASSET RETIREMENT OBLIGATIONS | NOTE 12 - ASSET RETIREMENT OBLIGATIONS The following is a summary of our asset retirement obligations: (In Millions) June 30, December 31, Asset retirement obligations 1 $ 532 $ 449 Less: current portion 30 35 Long-term asset retirement obligations $ 502 $ 414 1 Includes $290 million and $293 million related to our active operations as of June 30, 2022 and December 31, 2021, respectively. The accrued closure obligation provides for contractual and legal obligations related to our indefinitely idled and closed operations and for the eventual closure of our active operations. The closure date for each of our active mine sites was determined based on the exhaustion date of the remaining mineral reserves, and the amortization of the related asset and accretion of the liability is recognized over the estimated mine lives. The closure date and expected timing of the capital requirements to meet our obligations for our indefinitely idled or closed mines is determined based on the unique circumstances of each property. For indefinitely idled or closed mines, the accretion of the liability is recognized over the anticipated timing of remediation. As the majority of our asset retirement obligations at our steelmaking operations have indeterminate settlement dates, asset retirement obligations have been recorded at present values using estimated ranges of the economic lives of the underlying assets. The following is a roll forward of our asset retirement obligation liability: (In Millions) 2022 2021 Asset retirement obligation as of January 1 $ 449 $ 342 Increase from acquisitions — 57 Accretion expense 15 8 Reclassification from environmental obligations 63 — Revision in estimated cash flows 21 — Remediation payments (16) (10) Asset retirement obligation as of June 30 $ 532 $ 397 The increase from revision in estimated cash flows primarily relates to rising electricity costs associated with required water management systems related to closed coal mines in Pennsylvania. |
DERIVATIVE INSTRUMENTS
DERIVATIVE INSTRUMENTS | 6 Months Ended |
Jun. 30, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments | NOTE 13 - DERIVATIVE INSTRUMENTS We are exposed to fluctuations in market prices of raw materials and energy sources. We may use cash-settled commodity swaps and options to hedge the market risk associated with the purchase of certain of our raw materials and energy requirements. Our hedging strategy is to reduce the effect on earnings from the price volatility of these various commodity exposures, including timing differences between when we incur raw material commodity costs and when we receive sales surcharges from our customers based on those raw materials. Independent of any hedging activities, price changes in any of these commodity markets could negatively affect operating costs. Our commodity contracts are designated as cash flow hedges for accounting purposes, and we record the gains and losses for the derivatives in Accumulated other comprehensive income until we reclassify them into Cost of goods sold when we recognize the associated underlying operating costs. Refer to NOTE 15 - ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) for further information. The following table presents the notional amount of our outstanding hedge contracts: June 30, 2022 December 31, 2021 Commodity Contracts Unit of Measure Maturity Dates Notional Amount Notional Amount Natural Gas MMBtu July 2022 - May 2025 134,880,000 92,591,000 Zinc Metric tons July 2022 - 8,046 16,092 Electricity Megawatt hours January 2023 - 432,043 — The following table presents the fair value of our cash flow hedges and the classification in the Statements of Unaudited Condensed Consolidated Financial Position: (In Millions) Balance Sheet Location June 30, December 31, Other current assets $ 77 $ 40 Other non-current assets 46 — Other current liabilities (54) (10) Other non-current liabilities (19) (4) |
CAPITAL STOCK
CAPITAL STOCK | 6 Months Ended |
Jun. 30, 2022 | |
Stockholders' Equity Note [Abstract] | |
CAPITAL STOCK | NOTE 14 - CAPITAL STOCK Share Repurchase Program On February 10, 2022, our Board of Directors authorized a program to repurchase outstanding common shares in the open market or in privately negotiated transactions, which may include purchases pursuant to Rule 10b5-1 plans or accelerated share repurchases, up to a maximum of $1 billion. We are not obligated to make any purchases and the program may be suspended or discontinued at any time. The share repurchase program does not have a specific expiration date. During the three and six months ended June 30, 2022, we repurc hased 7.5 million and 8.5 million common shares, respectively, at a cost of $157 million and $176 million in the aggregate, respectively. Underwritten Public Offering On February 11, 2021, we sold 20 million of our common shares and 40 million common shares were sold by an affiliate of ArcelorMittal in an underwritten public offering. In each case, shares were sold at a price per share of $16.12. Prior to this sale, ArcelorMittal held approximately 78 million of our common shares, which were issued as a part of the consideration in connection with the AM USA Transaction. We did not receive any proceeds from the sale of the 40 million common shares sold on behalf of ArcelorMittal. We used the net proceeds from the offering, plus cash on hand, to redeem $322 million aggregate principal amount of our outstanding 9.875% 2025 Senior Secured Notes. Preferred Stock We have 3 million shares of Serial Preferred Stock, Class A, without par value, authorized and 4 million shares of Serial Preferred Stock, Class B, without par value, authorized; no preferred shares are issued or outstanding. |
ACCUMULATED OTHER COMPREHENSIVE
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | 6 Months Ended |
Jun. 30, 2022 | |
Equity [Abstract] | |
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | NOTE 15 - ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) The following tables reflect the changes in Accumulated other comprehensive income related to Cliffs shareholders’ equity: (In Millions) Three Months Ended Six Months Ended 2022 2021 2022 2021 Foreign Currency Translation Beginning balance $ 1 $ 2 $ 1 $ 3 Other comprehensive loss before reclassifications (2) — (2) (1) Ending balance $ (1) $ 2 $ (1) $ 2 Derivative Instruments Beginning balance $ 164 $ 6 $ 68 $ (1) Other comprehensive income (loss) before reclassifications (30) 64 138 74 Income tax 8 (13) (31) (15) Other comprehensive income before reclassifications, net of tax (22) 51 107 59 Gains reclassified from AOCI to net income 1 (42) (5) (84) (6) Income tax expense 2 9 1 18 1 Net gains reclassified from AOCI to net income (33) (4) (66) (5) Ending balance $ 109 $ 53 $ 109 $ 53 Pension and OPEB Beginning balance $ 550 $ (128) $ 549 $ (135) Net actuarial loss reclassified from AOCI to net income 3 — 9 1 18 Income tax benefit 2 — (2) — (4) Net losses reclassified from AOCI to net income — 7 1 14 Ending balance $ 550 $ (121) $ 550 $ (121) Total AOCI Ending Balance $ 658 $ (66) $ 658 $ (66) 1 Amounts recognized in Cost of goods sold in the Statements of Unaudited Condensed Consolidated Operations. 2 Amounts recognized in Income tax expense in the Statements of Unaudited Condensed Consolidated Operations. 3 Amounts recognized in Net periodic benefit credits other than service cost component in the Statements of Unaudited Condensed Consolidated Operations. |
VARIABLE INTEREST ENTITIES
VARIABLE INTEREST ENTITIES | 6 Months Ended |
Jun. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
VARIABLE INTEREST ENTITIES | NOTE 16 - VARIABLE INTEREST ENTITIES SunCoke Middletown We purchase all the coke and electrical power generated from SunCoke Middletown’s plant under long-term supply agreements and have committed to purchase all the expected production from the facility through 2032. We consolidate SunCoke Middletown as a VIE because we are the primary beneficiary despite having no ownership interest in SunCoke Middletown. SunCoke Middletown had income before income taxes of $7 million and $22 million for the three and six months ended June 30, 2022, respectively, compared to $15 million and $32 million for the three and six months ended June 30, 2021, respectively, that was included in our consolidated income before income taxes. The assets of the consolidated VIE can only be used to settle the obligations of the consolidated VIE and not obligations of the Company. The creditors of SunCoke Middletown do not have recourse to the assets or general credit of the Company to satisfy liabilities of the VIE. The Statements of Unaudited Condensed Consolidated Financial Position includes the following amounts for SunCoke Middletown: (In Millions) June 30, December 31, Cash and cash equivalents $ — $ — Inventories 29 20 Property, plant and equipment, net 295 300 Accounts payable (18) (12) Other assets (liabilities), net (19) (12) Noncontrolling interests (287) (296) |
EARNINGS PER SHARE
EARNINGS PER SHARE | 6 Months Ended |
Jun. 30, 2022 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | NOTE 17 - EARNINGS PER SHARE The following table summarizes the computation of basic and diluted earnings per share: (In Millions, Except Per Share Amounts) Three Months Ended Six Months Ended 2022 2021 2022 2021 Income from continuing operations $ 600 $ 794 $ 1,413 $ 851 Income from continuing operations attributable to noncontrolling interest (5) (15) (18) (31) Net income from continuing operations attributable to Cliffs shareholders 595 779 1,395 820 Income from discontinued operations, net of tax 1 1 2 1 Net income attributable to Cliffs shareholders $ 596 $ 780 $ 1,397 $ 821 Weighted average number of shares: Basic 523 500 522 495 Redeemable preferred shares — 58 — 58 Convertible senior notes 1 — 22 4 21 Employee stock plans 3 5 3 5 Diluted 526 585 529 579 Earnings per common share attributable to Cliffs shareholders - basic 2 : Continuing operations $ 1.14 $ 1.40 $ 2.67 $ 1.48 Discontinued operations — — — — $ 1.14 $ 1.40 $ 2.67 $ 1.48 Earnings per common share attributable to Cliffs shareholders - diluted: Continuing operations $ 1.13 $ 1.33 $ 2.64 $ 1.42 Discontinued operations — — — — $ 1.13 $ 1.33 $ 2.64 $ 1.42 1 On January 1, 2022, we adopted ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40). We utilized the modified retrospective method of adoption; using this approach, the guidance was applied to transactions outstanding as of the beginning of the fiscal year. 2 For the three and six months ended June 30, 2021, basic earnings per share is calculated by dividing Net income attributable to Cliffs shareholders , less $82 million and $86 million, respectively, of earnings attributed to Series B Participating Redeemable Preferred Stock, by the weighted average number of basic common shares outstanding during the period presented. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 6 Months Ended |
Jun. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE 18 - COMMITMENTS AND CONTINGENCIES Purchase Commitments We purchase portions of the principal raw materials required for our steel manufacturing operations under annual and multi-year agreements, some of which have minimum quantity requirements. We also use large volumes of natural gas, electricity and industrial gases in our steel manufacturing operations. We negotiate most of our purchases of chrome, industrial gases and a portion of our electricity under multi-year agreements. Our purchases of coke are made under annual or multi-year agreements with periodic price adjustments. We typically purchase coal under annual fixed-price agreements. We also purchase certain transportation services under multi-year contracts with minimum quantity requirements. Contingencies We are currently the subject of, or party to, various claims and legal proceedings incidental to our current and historical operations. These claims and legal proceedings are subject to inherent uncertainties and unfavorable rulings could occur. An unfavorable ruling could include monetary damages, additional funding requirements or an injunction. If an unfavorable ruling were to occur, there exists the possibility of a material adverse effect on the financial position and results of operations for the period in which the ruling occurs or future periods. However, based on currently available information, we do not believe that any pending claims or legal proceedings will result in a material adverse effect in relation to our consolidated financial statements. Environmental Contingencies Although we believe our operating practices have been consistent with prevailing industry standards, hazardous materials may have been released at operating sites or third-party sites in the past, including operating sites that we no longer own. If we reasonably can, we estimate potential remediation expenditures for those sites where future remediation efforts are probable based on identified conditions, regulatory requirements or contractual obligations arising from the sale of a business or facility. For sites involving government-required investigations, we typically make an estimate of potential remediation expenditures only after the scope of remediation is determined or approved by the relevant environmental agencies. In general, the material factors in these estimates include the costs associated with investigations, delineations, risk assessments, remedial work, governmental response and oversight, site monitoring and preparation of reports to the appropriate environmental agencies. The following is a summary of our environmental obligations: (In Millions) June 30, December 31, Environmental obligations $ 140 $ 207 Less: current portion 17 20 Long-term environmental obligations $ 123 $ 187 The decrease in environmental obligations relates to a reclassification of $63 million from environmental to asset retirement obligations as of June 30, 2022. We cannot predict the ultimate costs for each site with certainty because of the evolving nature of the investigation and remediation process. Rather, to estimate the probable costs, we must make certain assumptions. The most significant of these assumptions is for the nature and scope of the work that will be necessary to investigate and remediate a particular site and the cost of that work. Other significant assumptions include the cleanup technology that will be used, whether and to what extent any other parties will participate in paying the investigation and remediation costs, reimbursement of past response costs and future oversight costs by governmental agencies, and the reaction of the governing environmental agencies to the proposed work plans. Costs for future investigation and remediation are not discounted to their present value, unless the amount and timing of the cash disbursements are readily known. To the extent that we have been able to reasonably estimate future liabilities, we do not believe that there is a reasonable possibility that we will incur a loss or losses that exceed the amounts we accrued for the environmental matters discussed below that would, either individually or in the aggregate, have a material adverse effect on our consolidated financial condition, results of operations or cash flows. However, since we recognize amounts in the consolidated financial statements in accordance with GAAP that exclude potential losses that are not probable or that may not be currently estimable, the ultimate costs of these environmental matters may be higher than the liabilities we currently have recorded in our consolidated financial statements. Pursuant to RCRA, which governs the treatment, handling and disposal of hazardous waste, the EPA and authorized state environmental agencies may conduct inspections of RCRA-regulated facilities to identify areas where there have been releases of hazardous waste or hazardous constituents into the environment and may order the facilities to take corrective action to remediate such releases. Likewise, the EPA or the states may require closure or post-closure care of residual, industrial and hazardous waste management units. Environmental regulators have the authority to inspect all of our facilities. While we cannot predict the future actions of these regulators, it is possible that they may identify conditions in future inspections of these facilities that they believe require corrective action. Pursuant to CERCLA, the EPA and state environmental authorities have conducted site investigations at some of our facilities and other third-party facilities, portions of which previously may have been used for disposal of materials that are currently regulated. The results of these investigations are still pending, and we could be directed to spend funds for remedial activities at the former disposal areas. Because of the uncertain status of these investigations, however, we cannot reasonably predict whether or when such spending might be required or its magnitude. On April 29, 2002, AK Steel entered a mutually agreed-upon administrative order with the consent of the EPA pursuant to Section 122 of CERCLA to perform a RI/FS of the Hamilton plant site located in New Miami, Ohio. The plant ceased operations in 1990 and all of its former structures have been demolished. AK Steel submitted the investigation portion of the RI/FS and completed supplemental studies. Until the RI/FS is complete, we cannot reasonably estimate the additional costs, if any, we may incur for potentially required remediation of the site or when we may incur them. Burns Harbor Water Issues In August 2019, ArcelorMittal Burns Harbor LLC (n/k/a Cleveland-Cliffs Burns Harbor LLC) suffered a loss of the blast furnace cooling water recycle system, which led to the discharge of cyanide and ammonia in excess of the Burns Harbor plant's NPDES permit limits. Since that time, the facility has taken numerous steps to prevent recurrence and maintain compliance with its NPDES permit. We engaged in settlement discussions with the U.S. Department of Justice, the EPA and the State of Indiana to resolve any alleged violations of environmental laws or regulations arising out of the August 2019 event. Later stages of the settlement discussions included the Environmental Law and Policy Center (ELPC) and Hoosier Environmental Council (HEC), which had filed a lawsuit on December 20, 2019 in the U.S. District Court for the Northern District of Indiana alleging violations resulting from the August 2019 event and other Clean Water Act claims. On February 14, 2022, the United States and the State of Indiana filed a complaint and a proposed consent decree, and on April 21, 2022, the United States, with the consent of all of the parties, filed a motion seeking final approval of the consent decree from the court. The consent decree was approved by the court with an effective date of May 6, 2022. The consent decree requires specified enhancements to the mill's wastewater treatment systems and payment of a $3 million civil penalty, along with other terms and conditions. Other parties to the consent decree include the United States, the State of Indiana, ELPC and HEC. The ELPC/HEC civil litigation was dismissed with prejudice on May 12, 2022. In addition, ArcelorMittal Burns Harbor LLC was served with a subpoena on December 5, 2019, from the United States District Court for the Northern District of Indiana, relating to the August 2019 event and has responded to the subpoena requests, including follow-up requests. With the resolution of monetary sanctions and injunctive relief requirements under the consent decree, we do not believe that the costs to resolve any other third-party claims, including potential natural resource damages claims, that may arise out of the August 2019 event are likely to have, individually or in the aggregate, a material adverse effect on our consolidated financial condition, results of operations or cash flows. In addition to the foregoing matters, we are or may be involved in proceedings with various regulatory authorities that may require us to pay fines, comply with more rigorous standards or other requirements, or incur capital and operating expenses for environmental compliance. We believe that the ultimate disposition of any such proceedings will not have, individually or in the aggregate, a material adverse effect on our consolidated financial condition, results of operations or cash flows. Tax Matters The calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax regulations. We recognize liabilities for anticipated tax audit issues based on our estimate of whether, and the extent to which, additional taxes will be due. If we ultimately determine that payment of these amounts is unnecessary, we reverse the liability and recognize a tax benefit during the period in which we determine that the liability is no longer necessary. We also recognize tax benefits to the extent that it is more likely than not that our positions will be sustained when challenged by the taxing authorities. To the extent we prevail in matters for which liabilities have been established, or are required to pay amounts in excess of our liabilities, our effective tax rate in a given period could be materially affected. An unfavorable tax settlement would require use of our cash and result in an increase in our effective tax rate in the year of resolution. A favorable tax settlement would be recognized as a reduction in our effective tax rate in the year of resolution. Other Contingencies In addition to the matters discussed above, there are various pending and potential claims against us and our subsidiaries involving product liability, personal injury, commercial, employee benefits and other matters arising in the ordinary course of business. Because of the considerable uncertainties that exist for any claim, it is difficult to reliably or accurately estimate what the amount of a loss would be if a claimant prevails. If material assumptions or factual understandings we rely on to evaluate exposure for these contingencies prove to be inaccurate or otherwise change, we may be required to record a liability for an adverse outcome. If, however, we have reasonably evaluated potential future liabilities for all of these contingencies, including those described more specifically above, it is our opinion, unless we otherwise noted, that the ultimate liability from these contingencies, individually or in the aggregate, should not have a material adverse effect on our consolidated financial position, results of operations or cash flows. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 6 Months Ended |
Jun. 30, 2022 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE 19 - SUBSEQUENT EVENTS We have evaluated subsequent events through the date of financial statement issuance. |
BASIS OF PRESENTATION AND SIG_2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies) | 6 Months Ended |
Jun. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Consolidation | Basis of ConsolidationThe unaudited condensed consolidated financial statements consolidate our accounts and the accounts of our wholly owned subsidiaries, all subsidiaries in which we have a controlling interest and VIEs for which we are the primary beneficiary. All intercompany transactions and balances are eliminated upon consolidation. |
Investment in Affiliates | Investments in Affiliates We have investments in several businesses accounted for using the equity method of accounting. As of June 30, 2022 and December 31, 2021, our investment in affiliates of $132 million and $128 million, respectively, was classified in Other non-current assets. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Issued and Adopted In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). This update requires certain convertible instruments to be accounted for as a single liability measured at its amortized cost. Additionally, the update requires the use of the "if-converted" method, removing the treasury stock method, when calculating diluted shares. We utilized the modified retrospective method of adoption; using this approach, the guidance was applied to transactions outstanding as of the beginning of the fiscal year in which the amendment was adopted. On January 18, 2022, we redeemed all of our outstanding 1.500% 2025 Convertible Senior Notes; therefore, there was a de minimis impact as a result of our adoption of this update. |
SUPPLEMENTARY FINANCIAL STATE_2
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Allowance for Credit Losses | The following is a roll-forward of our allowance for credit losses associated with Accounts receivable, net : (In Millions) 2022 2021 Allowance for credit losses as of January 1 $ (4) $ (5) Decrease in allowance 1 — Allowance for credit losses as of June 30 $ (3) $ (5) |
Schedule of Inventory | The following table presents the detail of our Inventories in the Statements of Unaudited Condensed Consolidated Financial Position: (In Millions) June 30, December 31, Product inventories Finished and semi-finished goods $ 3,081 $ 2,814 Raw materials 2,370 2,070 Total product inventories 5,451 4,884 Manufacturing supplies and critical spares 333 304 Inventories $ 5,784 $ 5,188 |
Schedule of Supplemental Cash Flow Information | A reconciliation of capital additions to cash paid for capital expenditures is as follows: (In Millions) Six Months Ended 2022 2021 Capital additions $ 489 $ 329 Less: Non-cash accruals (2) 16 Right-of-use assets - finance leases 23 15 Cash paid for capital expenditures including deposits $ 468 $ 298 Cash payments (receipts) for income taxes and interest are as follows: (In Millions) Six Months Ended 2022 2021 Taxes paid on income $ 299 $ 8 Income tax refunds (1) (15) Interest paid on debt obligations net of capitalized interest 1 133 148 1 Capitalized interest was $5 million and $3 million for the six months ended June 30, 2022 and 2021, respectively. |
ACQUISITIONS (Tables)
ACQUISITIONS (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Business Combinations [Abstract] | |
Schedule of Business Acquisitions by Acquisition | The fair value of the total purchase consideration was determined as follows: (In Millions) Cash consideration: Cash consideration pursuant to the FPT Acquisition Agreement $ 778 Estimated cash consideration payable related to Internal Revenue Code Section 338(h)(10) 35 Total cash consideration 813 Fair value of settlement of a pre-existing relationship (20) Total purchase consideration $ 793 |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The preliminary purchase price allocation to assets acquired and liabilities assumed in the FPT Acquisition was: (In Millions) Initial Allocation of Consideration Measurement Period Adjustments Updated Allocation Cash and cash equivalents $ 9 $ — $ 9 Accounts receivable, net 233 2 235 Inventories 137 2 139 Other current assets 4 — 4 Property, plant and equipment 179 12 191 Other non-current assets 74 (10) 64 Accounts payable (122) — (122) Accrued employment costs (8) — (8) Other current liabilities (9) — (9) Other non-current liabilities (21) (1) (22) Net identifiable assets acquired 476 5 481 Goodwill 279 33 312 Total net assets acquired $ 755 $ 38 $ 793 |
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination | The preliminary purchase price allocated to identifiable intangible assets acquired was: (In Millions) Weighted Average Life (In Years) Customer relationships $ 13 15 Supplier relationships 21 18 Trade names and trademarks 7 15 Total identifiable intangible assets $ 41 17 |
REVENUES (Tables)
REVENUES (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Revenues by Market and Product Line | The following table represents our Revenues by market: (In Millions) (In Millions) Three Months Ended Six Months Ended 2022 2021 2022 2021 Steelmaking: Automotive $ 1,644 $ 1,130 $ 3,251 $ 2,428 Infrastructure and manufacturing 1,615 1,312 3,157 2,286 Distributors and converters 1,840 1,948 3,669 3,225 Steel producers 1,077 532 1,893 902 Total Steelmaking 6,176 4,922 11,970 8,841 Other Businesses: Automotive 124 96 246 201 Infrastructure and manufacturing 14 11 29 21 Distributors and converters 23 16 47 31 Total Other Businesses 161 123 322 253 Total revenues $ 6,337 $ 5,045 $ 12,292 $ 9,094 The following tables represent our Revenues by product line: (Dollars in Millions, Three Months Ended June 30, 2022 2021 Revenue Volume Revenue Volume Steelmaking: Hot-rolled steel $ 1,251 1,038 $ 1,485 1,386 Cold-rolled steel 869 590 773 720 Coated steel 1,806 1,191 1,379 1,247 Stainless and electrical steel 618 194 397 168 Plate 453 238 321 273 Other steel products 417 390 345 411 Other 762 N/A 222 N/A Total Steelmaking 6,176 4,922 Other Businesses: Other 161 N/A 123 N/A Total revenues $ 6,337 $ 5,045 (Dollars in Millions, Six Months Ended June 30, 2022 2021 Revenue Volume Revenue Volume Steelmaking: Hot-rolled steel $ 2,445 1,941 $ 2,404 2,568 Cold-rolled steel 1,853 1,241 1,417 1,468 Coated steel 3,581 2,433 2,703 2,616 Stainless and electrical steel 1,169 383 760 335 Plate 874 459 572 548 Other steel products 751 821 635 814 Other 1,297 N/A 350 N/A Total Steelmaking 11,970 8,841 Other Businesses: Other 322 N/A 253 N/A Total revenues $ 12,292 $ 9,094 |
SEGMENT REPORTING (Tables)
SEGMENT REPORTING (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Segment Reporting [Abstract] | |
Schedule Of Segment Reporting Information | Our results by segment are as follows: (In Millions) Three Months Ended Six Months Ended 2022 2021 2022 2021 Revenues: Steelmaking $ 6,176 $ 4,922 $ 11,970 $ 8,841 Other Businesses 161 123 322 253 Total revenues $ 6,337 $ 5,045 $ 12,292 $ 9,094 Adjusted EBITDA: Steelmaking $ 1,108 $ 1,360 $ 2,531 $ 1,862 Other Businesses 20 8 49 19 Eliminations 1 2 (8) 1 (8) Total Adjusted EBITDA $ 1,130 $ 1,360 $ 2,581 $ 1,873 1 In 2022, we began allocating Corporate SG&A to our operating segments. Prior periods have been adjusted to reflect this change. The Eliminations line now only includes sales between segments. The following table provides a reconciliation of our consolidated Net income to total Adjusted EBITDA: (In Millions) Three Months Ended Six Months Ended 2022 2021 2022 2021 Net income $ 601 $ 795 $ 1,415 $ 852 Less: Interest expense, net (64) (85) (141) (177) Income tax expense (157) (216) (394) (225) Depreciation, depletion and amortization (250) (208) (551) (425) 1,072 1,304 2,501 1,679 Less: EBITDA of noncontrolling interests 1 13 21 35 43 Asset impairment — — (29) — Loss on extinguishment of debt (66) (22) (80) (88) Severance costs (6) (1) (7) (12) Acquisition-related costs excluding severance costs — — (1) (2) Acquisition-related loss on equity method investment — (18) — (18) Amortization of inventory step-up — (37) — (118) Impact of discontinued operations 1 1 2 1 Total Adjusted EBITDA $ 1,130 $ 1,360 $ 2,581 $ 1,873 1 EBITDA of noncontrolling interests includes the following: Net income attributable to noncontrolling interests $ 5 $ 15 $ 18 $ 31 Depreciation, depletion and amortization 8 6 17 12 EBITDA of noncontrolling interests $ 13 $ 21 $ 35 $ 43 The following table summarizes our capital additions by segment: (In Millions) Three Months Ended Six Months Ended 2022 2021 2022 2021 Capital additions 1 : Steelmaking $ 297 $ 146 $ 472 $ 279 Other Businesses 9 21 15 32 Corporate 2 — 2 18 Total capital additions $ 308 $ 167 $ 489 $ 329 1 Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for additional information. |
Reconciliation of Assets from Segment to Consolidated | The following summarizes our assets by segment: (In Millions) June 30, December 31, Assets: Steelmaking $ 19,259 $ 18,326 Other Businesses 322 306 Total segment assets 19,581 18,632 Corporate/Eliminations 458 343 Total assets $ 20,039 $ 18,975 |
PROPERTY, PLANT AND EQUIPMENT (
PROPERTY, PLANT AND EQUIPMENT (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Property, Plant and Equipment [Abstract] | |
Value Of Each Of The Major Classes Of Consolidated Depreciable Assets | The following table indicates the carrying value of each of the major classes of our depreciable assets: (In Millions) June 30, December 31, Land, land improvements and mineral rights $ 1,400 $ 1,291 Buildings 906 889 Equipment 8,765 8,709 Other 230 229 Construction in progress 617 408 Total property, plant and equipment 1 11,918 11,526 Allowance for depreciation and depletion (2,871) (2,340) Property, plant and equipment, net $ 9,047 $ 9,186 1 Includes right-of-use assets related to finance leases of $389 million and $411 million as of June 30, 2022 and December 31, 2021, respectively. |
GOODWILL AND INTANGIBLE ASSET_2
GOODWILL AND INTANGIBLE ASSETS AND LIABILITIES (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill | The following is a summary of Goodwill by segment: (In Millions) June 30, December 31, Steelmaking $ 975 $ 942 Other Businesses 174 174 Total goodwill $ 1,149 $ 1,116 |
Schedule of Intangible Assets and Liabilities | The following is a summary of our intangible assets and liabilities: (In Millions) June 30, 2022 December 31, 2021 Gross Amount Accumulated Amortization Net Amount Gross Amount Accumulated Amortization Net Amount Intangible assets 1 : Customer relationships $ 90 $ (11) $ 79 $ 95 $ (8) $ 87 Developed technology 60 (8) 52 60 (6) 54 Trade names and trademarks 18 (3) 15 18 (2) 16 Mining permits 72 (26) 46 72 (26) 46 Supplier relationships 21 (1) 20 18 — 18 Total intangible assets $ 261 $ (49) $ 212 $ 263 $ (42) $ 221 Intangible liabilities 2 : Above-market supply contracts $ (71) $ 17 $ (54) $ (71) $ 14 $ (57) 1 Intangible assets are classified as Other non-current assets. Amortization related to mining permits is recognized in Cost of goods sold . Amortization of all other intangible assets is recognized in Selling, general and administrative expenses. 2 Intangible liabilities are classified as Other non-current liabilities. Amortization of all intangible liabilities is recognized in Cost of goods sold . |
DEBT AND CREDIT FACILITIES (Tab
DEBT AND CREDIT FACILITIES (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Debt Disclosure [Abstract] | |
Schedule Of Long-Term Debt | The following represents a summary of our long-term debt: (In Millions) Debt Instrument Issuer 1 Annual Effective Interest Rate June 30, December 31, Senior Secured Notes: 9.875% 2025 Senior Secured Notes Cliffs 10.57% $ — $ 607 6.750% 2026 Senior Secured Notes Cliffs 6.99% 829 845 Senior Unsecured Notes: 1.500% 2025 Convertible Senior Notes Cliffs 6.26% — 294 7.000% 2027 Senior Notes Cliffs 9.24% 73 73 7.000% 2027 AK Senior Notes AK Steel 9.24% 56 56 5.875% 2027 Senior Notes Cliffs 6.49% 556 556 4.625% 2029 Senior Notes Cliffs 4.63% 370 500 4.875% 2031 Senior Notes Cliffs 4.88% 339 500 6.250% 2040 Senior Notes Cliffs 6.34% 263 263 IRBs due 2024 to 2028 AK Steel Various — 66 ABL Facility Cliffs 2 Variable 3 2,245 1,609 Total principal amount 4,731 5,369 Unamortized discounts and issuance costs (63) (131) Total long-term debt $ 4,668 $ 5,238 1 Unless otherwise noted, references in this column and throughout this NOTE 8 - DEBT AND CREDIT FACILITIES to "Cliffs" are to Cleveland-Cliffs Inc., and references to "AK Steel" are to AK Steel Corporation (n/k/a Cleveland-Cliffs Steel Corporation). 2 Refers to Cleveland-Cliffs Inc. as borrower under our ABL Facility. 3 Our ABL Facility annual effective interest rate was 2.75% and 1.87%, respectively, as of June 30, 2022 and December 31, 2021. |
Schedule of Extinguishment of Debt | The following is a summary of the debt extinguished and the respective impact on extinguishment: (In Millions) Three Months Ended Six Months Ended Debt Instrument Debt Extinguished Gain (Loss) on Extinguishment Debt Extinguished Gain (Loss) on Extinguishment 9.875% 2025 Senior Secured Notes $ 607 $ (85) $ 607 $ (85) 6.750% 2026 Senior Notes 16 (1) 16 (1) 1.500% 2025 Convertible Senior Notes — — 294 (16) 4.625% 2029 Senior Notes 130 8 130 8 4.875% 2031 Senior Notes 161 12 161 12 IRBs due 2024 to 2028 — — 66 2 Total $ 914 $ (66) $ 1,274 $ (80) |
Schedule of Line of Credit Facilities | The following represents a summary of our borrowing capacity under the ABL Facility: (In Millions) June 30, Available borrowing base on ABL Facility 1 $ 4,500 Borrowings (2,245) Letter of credit obligations 2 (178) Borrowing capacity available $ 2,077 1 As of June 30, 2022, the ABL Facility has a maximum available borrowing base of $4.5 billion. The borrowing base is determined by applying customary advance rates to eligible accounts receivable, inventory and certain mobile equipment. 2 We issued standby letters of credit with certain financial institutions in order to support business obligations, including, but not limited to, workers' compensation, employee severance, insurance, operating agreements and environmental obligations. |
Schedule of Maturities of Long-term Debt | The following represents a summary of our maturities of debt instruments based on the principal amounts outstanding at June 30, 2022: (In Millions) Maturities of Debt 2022 (remaining period of year) $ — 2023 — 2024 — 2025 2,245 2026 829 Thereafter 1,657 Total maturities of debt $ 4,731 |
FAIR VALUE MEASUREMENTS (Tables
FAIR VALUE MEASUREMENTS (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Schedule Of Carrying Value And Fair Value Of Financial Instruments | A summary of the carrying value and fair value of other financial instruments were as follows: (In Millions) June 30, 2022 December 31, 2021 Classification Carrying Value Fair Carrying Value Fair Senior notes Level 1 $ 2,423 $ 2,331 $ 3,561 $ 3,911 IRBs due 2024 to 2028 Level 1 — — 68 66 ABL Facility - outstanding balance Level 2 2,245 2,245 1,609 1,609 Total $ 4,668 $ 4,576 $ 5,238 $ 5,586 |
PENSIONS AND OTHER POSTRETIRE_2
PENSIONS AND OTHER POSTRETIREMENT BENEFITS (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Postemployment Benefits [Abstract] | |
Schedule of Net Benefit Costs | The following are the components of defined benefit pension and OPEB costs (credits): Defined Benefit Pension Costs (Credits) (In Millions) Three Months Ended Six Months Ended 2022 2021 2022 2021 Service cost $ 12 $ 14 $ 24 $ 28 Interest cost 31 26 63 52 Expected return on plan assets (92) (90) (184) (180) Amortization: Net actuarial loss 3 8 7 16 Net periodic benefit credits $ (46) $ (42) $ (90) $ (84) OPEB Costs (Credits) (In Millions) Three Months Ended Six Months Ended 2022 2021 2022 2021 Service cost $ 10 $ 12 $ 21 $ 25 Interest cost 20 19 40 37 Expected return on plan assets (9) (10) (19) (20) Amortization: Net actuarial loss (gain) (3) 1 (6) 2 Net periodic benefit costs $ 18 $ 22 $ 36 $ 44 |
ASSET RETIREMENT OBLIGATIONS (T
ASSET RETIREMENT OBLIGATIONS (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Asset Retirement Obligation [Abstract] | |
Summary Of Asset Retirement Obligations | The following is a summary of our asset retirement obligations: (In Millions) June 30, December 31, Asset retirement obligations 1 $ 532 $ 449 Less: current portion 30 35 Long-term asset retirement obligations $ 502 $ 414 1 Includes $290 million and $293 million related to our active operations as of June 30, 2022 and December 31, 2021, respectively. |
Schedule of Change in Asset Retirement Obligation | The following is a roll forward of our asset retirement obligation liability: (In Millions) 2022 2021 Asset retirement obligation as of January 1 $ 449 $ 342 Increase from acquisitions — 57 Accretion expense 15 8 Reclassification from environmental obligations 63 — Revision in estimated cash flows 21 — Remediation payments (16) (10) Asset retirement obligation as of June 30 $ 532 $ 397 |
DERIVATIVE INSTRUMENTS (Tables)
DERIVATIVE INSTRUMENTS (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Notional Amounts of Outstanding Derivative Positions | The following table presents the notional amount of our outstanding hedge contracts: June 30, 2022 December 31, 2021 Commodity Contracts Unit of Measure Maturity Dates Notional Amount Notional Amount Natural Gas MMBtu July 2022 - May 2025 134,880,000 92,591,000 Zinc Metric tons July 2022 - 8,046 16,092 Electricity Megawatt hours January 2023 - 432,043 — |
Schedule Of Derivative Instruments In Statement Of Financial Position, Fair Value | The following table presents the fair value of our cash flow hedges and the classification in the Statements of Unaudited Condensed Consolidated Financial Position: (In Millions) Balance Sheet Location June 30, December 31, Other current assets $ 77 $ 40 Other non-current assets 46 — Other current liabilities (54) (10) Other non-current liabilities (19) (4) |
ACCUMULATED OTHER COMPREHENSI_2
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Equity [Abstract] | |
Schedule of Accumulated Other Comprehensive Income (Loss) | The following tables reflect the changes in Accumulated other comprehensive income related to Cliffs shareholders’ equity: (In Millions) Three Months Ended Six Months Ended 2022 2021 2022 2021 Foreign Currency Translation Beginning balance $ 1 $ 2 $ 1 $ 3 Other comprehensive loss before reclassifications (2) — (2) (1) Ending balance $ (1) $ 2 $ (1) $ 2 Derivative Instruments Beginning balance $ 164 $ 6 $ 68 $ (1) Other comprehensive income (loss) before reclassifications (30) 64 138 74 Income tax 8 (13) (31) (15) Other comprehensive income before reclassifications, net of tax (22) 51 107 59 Gains reclassified from AOCI to net income 1 (42) (5) (84) (6) Income tax expense 2 9 1 18 1 Net gains reclassified from AOCI to net income (33) (4) (66) (5) Ending balance $ 109 $ 53 $ 109 $ 53 Pension and OPEB Beginning balance $ 550 $ (128) $ 549 $ (135) Net actuarial loss reclassified from AOCI to net income 3 — 9 1 18 Income tax benefit 2 — (2) — (4) Net losses reclassified from AOCI to net income — 7 1 14 Ending balance $ 550 $ (121) $ 550 $ (121) Total AOCI Ending Balance $ 658 $ (66) $ 658 $ (66) 1 Amounts recognized in Cost of goods sold in the Statements of Unaudited Condensed Consolidated Operations. 2 Amounts recognized in Income tax expense in the Statements of Unaudited Condensed Consolidated Operations. 3 Amounts recognized in Net periodic benefit credits other than service cost component in the Statements of Unaudited Condensed Consolidated Operations. |
VARIABLE INTEREST ENTITIES (Tab
VARIABLE INTEREST ENTITIES (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Variable Interest Entities | The Statements of Unaudited Condensed Consolidated Financial Position includes the following amounts for SunCoke Middletown: (In Millions) June 30, December 31, Cash and cash equivalents $ — $ — Inventories 29 20 Property, plant and equipment, net 295 300 Accounts payable (18) (12) Other assets (liabilities), net (19) (12) Noncontrolling interests (287) (296) |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Earnings Per Share [Abstract] | |
Earnings Per Share Computation | The following table summarizes the computation of basic and diluted earnings per share: (In Millions, Except Per Share Amounts) Three Months Ended Six Months Ended 2022 2021 2022 2021 Income from continuing operations $ 600 $ 794 $ 1,413 $ 851 Income from continuing operations attributable to noncontrolling interest (5) (15) (18) (31) Net income from continuing operations attributable to Cliffs shareholders 595 779 1,395 820 Income from discontinued operations, net of tax 1 1 2 1 Net income attributable to Cliffs shareholders $ 596 $ 780 $ 1,397 $ 821 Weighted average number of shares: Basic 523 500 522 495 Redeemable preferred shares — 58 — 58 Convertible senior notes 1 — 22 4 21 Employee stock plans 3 5 3 5 Diluted 526 585 529 579 Earnings per common share attributable to Cliffs shareholders - basic 2 : Continuing operations $ 1.14 $ 1.40 $ 2.67 $ 1.48 Discontinued operations — — — — $ 1.14 $ 1.40 $ 2.67 $ 1.48 Earnings per common share attributable to Cliffs shareholders - diluted: Continuing operations $ 1.13 $ 1.33 $ 2.64 $ 1.42 Discontinued operations — — — — $ 1.13 $ 1.33 $ 2.64 $ 1.42 1 On January 1, 2022, we adopted ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40). We utilized the modified retrospective method of adoption; using this approach, the guidance was applied to transactions outstanding as of the beginning of the fiscal year. 2 For the three and six months ended June 30, 2021, basic earnings per share is calculated by dividing Net income attributable to Cliffs shareholders , less $82 million and $86 million, respectively, of earnings attributed to Series B Participating Redeemable Preferred Stock, by the weighted average number of basic common shares outstanding during the period presented. |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Environmental Obligations | The following is a summary of our environmental obligations: (In Millions) June 30, December 31, Environmental obligations $ 140 $ 207 Less: current portion 17 20 Long-term environmental obligations $ 123 $ 187 |
BASIS OF PRESENTATION AND SIG_3
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES - Narrative (Details) $ in Millions | 6 Months Ended | |
Jun. 30, 2022 USD ($) segment | Dec. 31, 2021 USD ($) | |
Schedule of Equity Method Investments [Line Items] | ||
Number of operating segments | 4 | |
Number of reportable segments | 1 | |
Other non-current assets | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment in affiliates | $ | $ 132 | $ 128 |
SUPPLEMENTARY FINANCIAL STATE_3
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION - Allowance for Credit Losses (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Accounts Receivable, Allowance for Credit Loss [Roll Forward] | ||
Allowance for credit losses as of beginning of period | $ (4) | $ (5) |
Decrease in allowance | 1 | 0 |
Allowance for credit losses as of end of period | $ (3) | $ (5) |
SUPPLEMENTARY FINANCIAL STATE_4
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION - Inventories (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Finished and semi-finished goods | $ 3,081 | $ 2,814 |
Raw materials | 2,370 | 2,070 |
Total product inventories | 5,451 | 4,884 |
Manufacturing supplies and critical spares | 333 | 304 |
Inventories | $ 5,784 | $ 5,188 |
SUPPLEMENTARY FINANCIAL STATE_5
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION - Cash Flow Information (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Capital additions | $ 308 | $ 167 | $ 489 | $ 329 |
Non-cash accruals | (2) | 16 | ||
Right-of-use assets - finance leases | 23 | 15 | ||
Cash paid for capital expenditures including deposits | 468 | 298 | ||
Taxes paid on income | 299 | 8 | ||
Income tax refunds | (1) | (15) | ||
Interest paid on debt obligations net of capitalized interest | 133 | 148 | ||
Capitalized interest | $ 5 | $ 3 |
ACQUISITIONS - Overview (Detail
ACQUISITIONS - Overview (Details) - Ferrous Processing and Trading - USD ($) $ in Millions | 6 Months Ended | |
Nov. 18, 2021 | Jun. 30, 2022 | |
Business Acquisition [Line Items] | ||
Acquisition-related costs | $ 1 | |
Cash consideration pursuant to the FPT Acquisition Agreement | $ 778 | |
Estimated cash consideration payable related to Internal Revenue Code Section 338(h)(10) | 35 | |
Total cash consideration | 813 | |
Fair value of settlement of a pre-existing relationship | (20) | |
Total purchase consideration | $ 793 |
ACQUISITIONS - Purchase Price A
ACQUISITIONS - Purchase Price Allocation (Details) - USD ($) $ in Millions | 7 Months Ended | ||
Jun. 30, 2022 | Dec. 31, 2021 | Nov. 18, 2021 | |
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Goodwill | $ 1,149 | $ 1,116 | |
Ferrous Processing and Trading | |||
Acquired Finite-Lived Intangible Assets [Line Items] | |||
Cash and cash equivalents | 9 | $ 9 | |
Accounts receivable, net | 235 | 233 | |
Inventories | 139 | 137 | |
Other current assets | 4 | 4 | |
Property, plant and equipment | 191 | 179 | |
Other non-current assets | 64 | 74 | |
Accounts payable | (122) | (122) | |
Accrued employment costs | (8) | (8) | |
Other current liabilities | (9) | (9) | |
Other non-current liabilities | (22) | (21) | |
Net identifiable assets acquired | 481 | 476 | |
Goodwill | 312 | 279 | |
Total net assets acquired | 793 | $ 755 | |
Measurement Period Adjustments, Cash and cash equivalents | 0 | ||
Measurement Period Adjustments, Accounts receivable, net | 2 | ||
Measurement Period Adjustments, Inventories | 2 | ||
Measurement Period Adjustments, Other current assets | 0 | ||
Measurement Period Adjustments, Property, plant, and equipment | 12 | ||
Measurement Period Adjustments, Other non-current assets | (10) | ||
Measurement Period Adjustments, Accounts payable | 0 | ||
Measurement Period Adjustments, Accrued employment costs | 0 | ||
Measurement Period Adjustments, Other current liabilities | 0 | ||
Measurement Period Adjustments, Other non-current liabilities | (1) | ||
Measurement Period Adjustments, Net identifiable assets acquired | 5 | ||
Measurement Period Adjustments, Goodwill | 33 | ||
Measurement Period Adjustments, Total net assets acquired | $ 38 |
ACQUISITIONS - Intangible Asset
ACQUISITIONS - Intangible Assets (Details) - Ferrous Processing and Trading $ in Millions | Nov. 18, 2021 USD ($) |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Finite-lived Intangible Assets Acquired | $ 41 |
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life | 17 years |
Customer relationships | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Finite-lived Intangible Assets Acquired | $ 13 |
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life | 15 years |
Supplier relationships | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Finite-lived Intangible Assets Acquired | $ 21 |
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life | 18 years |
Trade names and trademarks | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Finite-lived Intangible Assets Acquired | $ 7 |
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life | 15 years |
REVENUES - Revenues By Market (
REVENUES - Revenues By Market (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Disaggregation of Revenue [Line Items] | ||||
Revenues | $ 6,337 | $ 5,045 | $ 12,292 | $ 9,094 |
Steelmaking | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 6,176 | 4,922 | 11,970 | 8,841 |
Other Businesses | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 161 | 123 | 322 | 253 |
Automotive | Steelmaking | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 1,644 | 1,130 | 3,251 | 2,428 |
Automotive | Other Businesses | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 124 | 96 | 246 | 201 |
Infrastructure and manufacturing | Steelmaking | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 1,615 | 1,312 | 3,157 | 2,286 |
Infrastructure and manufacturing | Other Businesses | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 14 | 11 | 29 | 21 |
Distributors and converters | Steelmaking | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 1,840 | 1,948 | 3,669 | 3,225 |
Distributors and converters | Other Businesses | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 23 | 16 | 47 | 31 |
Steel producers | Steelmaking | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | $ 1,077 | $ 532 | $ 1,893 | $ 902 |
REVENUES - Revenues By Product
REVENUES - Revenues By Product Line (Details) T in Thousands, $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 USD ($) T | Jun. 30, 2021 USD ($) T | Jun. 30, 2022 USD ($) T | Jun. 30, 2021 USD ($) T | |
Disaggregation of Revenue [Line Items] | ||||
Revenues | $ 6,337 | $ 5,045 | $ 12,292 | $ 9,094 |
Steelmaking | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 6,176 | 4,922 | 11,970 | 8,841 |
Other Businesses | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 161 | 123 | 322 | 253 |
Hot-rolled steel | Steelmaking | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | $ 1,251 | $ 1,485 | $ 2,445 | $ 2,404 |
Sales Volume (Net Tons) | T | 1,038 | 1,386 | 1,941 | 2,568 |
Cold-rolled steel | Steelmaking | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | $ 869 | $ 773 | $ 1,853 | $ 1,417 |
Sales Volume (Net Tons) | T | 590 | 720 | 1,241 | 1,468 |
Coated steel | Steelmaking | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | $ 1,806 | $ 1,379 | $ 3,581 | $ 2,703 |
Sales Volume (Net Tons) | T | 1,191 | 1,247 | 2,433 | 2,616 |
Stainless and electrical steel | Steelmaking | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | $ 618 | $ 397 | $ 1,169 | $ 760 |
Sales Volume (Net Tons) | T | 194 | 168 | 383 | 335 |
Plate | Steelmaking | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | $ 453 | $ 321 | $ 874 | $ 572 |
Sales Volume (Net Tons) | T | 238 | 273 | 459 | 548 |
Other steel products | Steelmaking | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | $ 417 | $ 345 | $ 751 | $ 635 |
Sales Volume (Net Tons) | T | 390 | 411 | 821 | 814 |
Other | Steelmaking | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | $ 762 | $ 222 | $ 1,297 | $ 350 |
Other | Other Businesses | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | $ 161 | $ 123 | $ 322 | $ 253 |
SEGMENT REPORTING - Results by
SEGMENT REPORTING - Results by Segment (Details) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 USD ($) | Jun. 30, 2021 USD ($) | Jun. 30, 2022 USD ($) segment | Jun. 30, 2021 USD ($) | |
Segment Reporting Information [Line Items] | ||||
Number of operating segments | segment | 4 | |||
Number of reportable segments | segment | 1 | |||
Revenues | $ 6,337 | $ 5,045 | $ 12,292 | $ 9,094 |
Adjusted EBITDA | 1,130 | 1,360 | 2,581 | 1,873 |
Eliminations | ||||
Segment Reporting Information [Line Items] | ||||
Adjusted EBITDA | 2 | (8) | 1 | (8) |
Steelmaking | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 6,176 | 4,922 | 11,970 | 8,841 |
Adjusted EBITDA | 1,108 | 1,360 | 2,531 | 1,862 |
Other Businesses | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 161 | 123 | 322 | 253 |
Adjusted EBITDA | $ 20 | $ 8 | $ 49 | $ 19 |
SEGMENT REPORTING - Net Income
SEGMENT REPORTING - Net Income (Loss) to Total Adjusted EBITDA (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Segment Reporting Information [Line Items] | ||||
Net income | $ 601 | $ 795 | $ 1,415 | $ 852 |
Interest expense, net | (64) | (85) | (141) | (177) |
Income tax expense | (157) | (216) | (394) | (225) |
Depreciation, depletion and amortization | (551) | (425) | ||
EBITDA | 1,072 | 1,304 | 2,501 | 1,679 |
Impairment of long-lived assets | (29) | 0 | ||
Loss on extinguishment of debt | (66) | (22) | (80) | (88) |
Amortization of inventory step-up | 0 | (118) | ||
Impact of discontinued operations | 1 | 1 | 2 | 1 |
Adjusted EBITDA | 1,130 | 1,360 | 2,581 | 1,873 |
Net income attributable to noncontrolling interests | 5 | 15 | 18 | 31 |
EBITDA Calculation | ||||
Segment Reporting Information [Line Items] | ||||
Interest expense, net | (64) | (85) | (141) | (177) |
Income tax expense | (157) | (216) | (394) | (225) |
Depreciation, depletion and amortization | (250) | (208) | (551) | (425) |
Adjusted EBITDA Calculation | ||||
Segment Reporting Information [Line Items] | ||||
EBITDA of noncontrolling interests | 13 | 21 | 35 | 43 |
Impairment of long-lived assets | 0 | 0 | (29) | 0 |
Loss on extinguishment of debt | (66) | (22) | (80) | (88) |
Severance costs | (6) | (1) | (7) | (12) |
Acquisition-related costs excluding severance costs | 0 | 0 | (1) | (2) |
Acquisition-related loss on equity method investment | 0 | (18) | 0 | (18) |
Amortization of inventory step-up | 0 | (37) | 0 | (118) |
Impact of discontinued operations | 1 | 1 | 2 | 1 |
Net income attributable to noncontrolling interests | 5 | 15 | 18 | 31 |
Depreciation, Depletion and Amortization Attributable to Noncontrolling Interests | $ 8 | $ 6 | $ 17 | $ 12 |
SEGMENT REPORTING - Segment Ass
SEGMENT REPORTING - Segment Assets (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Segment Reporting Information [Line Items] | ||
Total assets | $ 20,039 | $ 18,975 |
Corporate/Eliminations | ||
Segment Reporting Information [Line Items] | ||
Total assets | 458 | 343 |
Operating Segments | ||
Segment Reporting Information [Line Items] | ||
Total assets | 19,581 | 18,632 |
Operating Segments | Steelmaking | ||
Segment Reporting Information [Line Items] | ||
Total assets | 19,259 | 18,326 |
Operating Segments | Other Businesses | ||
Segment Reporting Information [Line Items] | ||
Total assets | $ 322 | $ 306 |
SEGMENT REPORTING - Segment Cap
SEGMENT REPORTING - Segment Capital Additions (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Segment Reporting Information [Line Items] | ||||
Capital additions | $ 308 | $ 167 | $ 489 | $ 329 |
Corporate/Eliminations | ||||
Segment Reporting Information [Line Items] | ||||
Capital additions | 2 | 0 | 2 | 18 |
Steelmaking | ||||
Segment Reporting Information [Line Items] | ||||
Capital additions | 297 | 146 | 472 | 279 |
Other Businesses | ||||
Segment Reporting Information [Line Items] | ||||
Capital additions | $ 9 | $ 21 | $ 15 | $ 32 |
PROPERTY, PLANT AND EQUIPMENT_2
PROPERTY, PLANT AND EQUIPMENT (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Property, Plant and Equipment [Line Items] | |||||
Total property, plant and equipment | $ 11,918 | $ 11,918 | $ 11,526 | ||
Allowance for depreciation and depletion | (2,871) | (2,871) | (2,340) | ||
Property, plant and equipment, net | 9,047 | 9,047 | 9,186 | ||
Finance lease, right-of-use asset | 389 | 389 | 411 | ||
Depreciation and depletion expense | 249 | $ 208 | 547 | $ 423 | |
Middletown | |||||
Property, Plant and Equipment [Line Items] | |||||
Restructuring and Related Cost, Accelerated Depreciation | 23 | 23 | |||
Indiana Harbor | |||||
Property, Plant and Equipment [Line Items] | |||||
Restructuring and Related Cost, Accelerated Depreciation | 68 | ||||
Land, land improvements and mineral rights | |||||
Property, Plant and Equipment [Line Items] | |||||
Total property, plant and equipment | 1,400 | 1,400 | 1,291 | ||
Buildings | |||||
Property, Plant and Equipment [Line Items] | |||||
Total property, plant and equipment | 906 | 906 | 889 | ||
Equipment | |||||
Property, Plant and Equipment [Line Items] | |||||
Total property, plant and equipment | 8,765 | 8,765 | 8,709 | ||
Other | |||||
Property, Plant and Equipment [Line Items] | |||||
Total property, plant and equipment | 230 | 230 | 229 | ||
Construction in progress | |||||
Property, Plant and Equipment [Line Items] | |||||
Total property, plant and equipment | $ 617 | $ 617 | $ 408 |
GOODWILL AND INTANGIBLE ASSET_3
GOODWILL AND INTANGIBLE ASSETS AND LIABILITIES - Goodwill (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2022 | Dec. 31, 2021 | |
Goodwill [Line Items] | ||
Goodwill | $ 1,149 | $ 1,116 |
Steelmaking | ||
Goodwill [Line Items] | ||
Goodwill | 975 | 942 |
Goodwill, period increase (decrease) | 33 | |
Other Businesses | ||
Goodwill [Line Items] | ||
Goodwill | $ 174 | $ 174 |
GOODWILL AND INTANGIBLE ASSET_4
GOODWILL AND INTANGIBLE ASSETS AND LIABILITIES - Intangible Assets and Liabilities (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Finite-Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Assets, Gross | $ 261 | $ 263 |
Finite-Lived Intangible Assets, Accumulated Amortization | (49) | (42) |
Finite-Lived Intangible Assets, Net, Total | 212 | 221 |
Above-market supply contracts, Gross Amount | (71) | (71) |
Above-market supply contracts, Accumulated Amortization | 17 | 14 |
Above-market supply contracts, Net | (54) | (57) |
Customer relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Assets, Gross | 90 | 95 |
Finite-Lived Intangible Assets, Accumulated Amortization | (11) | (8) |
Finite-Lived Intangible Assets, Net, Total | 79 | 87 |
Developed technology | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Assets, Gross | 60 | 60 |
Finite-Lived Intangible Assets, Accumulated Amortization | (8) | (6) |
Finite-Lived Intangible Assets, Net, Total | 52 | 54 |
Trade names and trademarks | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Assets, Gross | 18 | 18 |
Finite-Lived Intangible Assets, Accumulated Amortization | (3) | (2) |
Finite-Lived Intangible Assets, Net, Total | 15 | 16 |
Mining permits | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Assets, Gross | 72 | 72 |
Finite-Lived Intangible Assets, Accumulated Amortization | (26) | (26) |
Finite-Lived Intangible Assets, Net, Total | 46 | 46 |
Supplier relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Assets, Gross | 21 | 18 |
Finite-Lived Intangible Assets, Accumulated Amortization | (1) | 0 |
Finite-Lived Intangible Assets, Net, Total | $ 20 | $ 18 |
GOODWILL AND INTANGIBLE ASSET_5
GOODWILL AND INTANGIBLE ASSETS AND LIABILITIES - Amortization of Intangible Assets (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Amortization of Intangible Assets | $ 3 | $ 2 | $ 7 | $ 5 |
Remainder of 2022 | 6 | 6 | ||
2023 | 13 | 13 | ||
2024 | 13 | 13 | ||
2025 | 13 | 13 | ||
2026 | 13 | 13 | ||
2027 | $ 13 | $ 13 |
GOODWILL AND INTANGIBLE ASSET_6
GOODWILL AND INTANGIBLE ASSETS AND LIABILITIES - Amortization of Intangible Liability (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Amortization of Intangible Liabilities | $ (2) | $ (2) | $ (3) | $ (3) |
Remainder of 2022 | (2) | (2) | ||
2023 | (5) | (5) | ||
2024 | (5) | (5) | ||
2025 | (5) | (5) | ||
2026 | (5) | (5) | ||
2027 | $ (5) | $ (5) |
DEBT AND CREDIT FACILITIES - Sc
DEBT AND CREDIT FACILITIES - Schedule Of Long-Term Debt (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Debt Instrument [Line Items] | ||
Long-term Debt, Gross | $ 4,731 | $ 5,369 |
Unamortized discounts and issuance costs | (63) | (131) |
Long-term Debt | 4,668 | 5,238 |
ABL Facility | ||
Debt Instrument [Line Items] | ||
Long-term Line of Credit | $ 2,245 | |
Cleveland-Cliffs Inc. | 9.875% 2025 Senior Secured Notes | ||
Debt Instrument [Line Items] | ||
Stated interest rate | 9.875% | |
Debt Instrument, Interest Rate, Effective Percentage | 10.57% | |
Long-term Debt, Gross | $ 0 | 607 |
Cleveland-Cliffs Inc. | 6.750% 2026 Senior Secured Notes | ||
Debt Instrument [Line Items] | ||
Stated interest rate | 6.75% | |
Debt Instrument, Interest Rate, Effective Percentage | 6.99% | |
Long-term Debt, Gross | $ 829 | 845 |
Cleveland-Cliffs Inc. | 1.500% 2025 Convertible Senior Notes | ||
Debt Instrument [Line Items] | ||
Stated interest rate | 1.50% | |
Debt Instrument, Interest Rate, Effective Percentage | 6.26% | |
Long-term Debt, Gross | $ 0 | 294 |
Cleveland-Cliffs Inc. | 7.000% 2027 Senior Notes | ||
Debt Instrument [Line Items] | ||
Stated interest rate | 7% | |
Debt Instrument, Interest Rate, Effective Percentage | 9.24% | |
Long-term Debt, Gross | $ 73 | 73 |
Cleveland-Cliffs Inc. | 5.875% 2027 Senior Notes | ||
Debt Instrument [Line Items] | ||
Stated interest rate | 5.875% | |
Debt Instrument, Interest Rate, Effective Percentage | 6.49% | |
Long-term Debt, Gross | $ 556 | 556 |
Cleveland-Cliffs Inc. | 4.625% 2029 Senior Notes | ||
Debt Instrument [Line Items] | ||
Stated interest rate | 4.625% | |
Debt Instrument, Interest Rate, Effective Percentage | 4.63% | |
Long-term Debt, Gross | $ 370 | 500 |
Cleveland-Cliffs Inc. | 4.875% 2031 Senior Notes | ||
Debt Instrument [Line Items] | ||
Stated interest rate | 4.875% | |
Debt Instrument, Interest Rate, Effective Percentage | 4.88% | |
Long-term Debt, Gross | $ 339 | 500 |
Cleveland-Cliffs Inc. | 6.250% 2040 Senior Notes | ||
Debt Instrument [Line Items] | ||
Stated interest rate | 6.25% | |
Debt Instrument, Interest Rate, Effective Percentage | 6.34% | |
Long-term Debt, Gross | $ 263 | $ 263 |
Cleveland-Cliffs Inc. | ABL Facility | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Interest Rate, Effective Percentage | 2.75% | 1.87% |
Long-term Line of Credit | $ 2,245 | $ 1,609 |
AK Steel | 7.000% 2027 AK Senior Notes | ||
Debt Instrument [Line Items] | ||
Stated interest rate | 7% | |
Debt Instrument, Interest Rate, Effective Percentage | 9.24% | |
Long-term Debt, Gross | $ 56 | 56 |
AK Steel | Industrial Revenue Bonds | ||
Debt Instrument [Line Items] | ||
Long-term Debt, Gross | $ 0 | $ 66 |
DEBT AND CREDIT FACILITIES - _2
DEBT AND CREDIT FACILITIES - Schedule of Extinguishment of Debt (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Mar. 11, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Extinguishment of Debt [Line Items] | |||||
Debt Extinguished | $ 914 | $ 1,274 | |||
Gain (Loss) on Extinguishment of Debt | (66) | $ (22) | (80) | $ (88) | |
9.875% 2025 Senior Secured Notes | |||||
Extinguishment of Debt [Line Items] | |||||
Debt Extinguished | $ 322 | 607 | 607 | ||
Gain (Loss) on Extinguishment of Debt | $ (85) | $ (85) | |||
9.875% 2025 Senior Secured Notes | Cleveland-Cliffs Inc. | |||||
Extinguishment of Debt [Line Items] | |||||
Stated interest rate | 9.875% | 9.875% | |||
6.750% 2026 Senior Secured Notes | |||||
Extinguishment of Debt [Line Items] | |||||
Debt Extinguished | $ 16 | $ 16 | |||
Gain (Loss) on Extinguishment of Debt | $ (1) | $ (1) | |||
6.750% 2026 Senior Secured Notes | Cleveland-Cliffs Inc. | |||||
Extinguishment of Debt [Line Items] | |||||
Stated interest rate | 6.75% | 6.75% | |||
1.500% 2025 Convertible Senior Notes | |||||
Extinguishment of Debt [Line Items] | |||||
Debt Extinguished | $ 0 | $ 294 | |||
Gain (Loss) on Extinguishment of Debt | $ 0 | $ (16) | |||
1.500% 2025 Convertible Senior Notes | Cleveland-Cliffs Inc. | |||||
Extinguishment of Debt [Line Items] | |||||
Stated interest rate | 1.50% | 1.50% | |||
4.625% 2029 Senior Notes | |||||
Extinguishment of Debt [Line Items] | |||||
Debt Extinguished | $ 130 | $ 130 | |||
Gain (Loss) on Extinguishment of Debt | $ 8 | $ 8 | |||
4.625% 2029 Senior Notes | Cleveland-Cliffs Inc. | |||||
Extinguishment of Debt [Line Items] | |||||
Stated interest rate | 4.625% | 4.625% | |||
4.875% 2031 Senior Notes | |||||
Extinguishment of Debt [Line Items] | |||||
Debt Extinguished | $ 161 | $ 161 | |||
Gain (Loss) on Extinguishment of Debt | $ 12 | $ 12 | |||
4.875% 2031 Senior Notes | Cleveland-Cliffs Inc. | |||||
Extinguishment of Debt [Line Items] | |||||
Stated interest rate | 4.875% | 4.875% | |||
Industrial Revenue Bonds | |||||
Extinguishment of Debt [Line Items] | |||||
Debt Extinguished | $ 0 | $ 66 | |||
Gain (Loss) on Extinguishment of Debt | $ 0 | $ 2 |
DEBT AND CREDIT FACILITIES - AB
DEBT AND CREDIT FACILITIES - ABL Facility (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2022 USD ($) | |
ABL Facility | |
Line of Credit Facility [Line Items] | |
Covenant compliance | As of June 30, 2022, we were in compliance with the ABL Facility liquidity requirements and, therefore, the springing financial covenant requiring a minimum fixed charge coverage ratio of 1.0 to 1.0 was not applicable. |
Available borrowing base on ABL Facility | $ 4,500 |
Long-term Line of Credit | (2,245) |
Borrowing capacity available | 2,077 |
Maximum borrowing capacity | 4,500 |
Letter of Credit | |
Line of Credit Facility [Line Items] | |
Long-term Line of Credit | $ (178) |
DEBT AND CREDIT FACILITIES - _3
DEBT AND CREDIT FACILITIES - Schedule of Debt Maturities (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Debt Disclosure [Abstract] | ||
2022 (remaining period of year) | $ 0 | |
2023 | 0 | |
2024 | 0 | |
2025 | 2,245 | |
2026 | 829 | |
Thereafter | 1,657 | |
Total maturities of debt | $ 4,731 | $ 5,369 |
FAIR VALUE MEASUREMENTS - Carry
FAIR VALUE MEASUREMENTS - Carrying Value And Fair Value Of Financial Instruments Disclosure (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Carrying Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Total | $ 4,668 | $ 5,238 |
Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Total | 4,576 | 5,586 |
Senior notes | Carrying Value | Level 1 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Total | 2,423 | 3,561 |
Senior notes | Fair Value | Level 1 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Total | 2,331 | 3,911 |
Industrial Revenue Bonds | Carrying Value | Level 1 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Total | 0 | 68 |
Industrial Revenue Bonds | Fair Value | Level 1 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Total | 0 | 66 |
Line of Credit | Carrying Value | Level 2 | ABL Facility | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Total | 2,245 | 1,609 |
Line of Credit | Fair Value | Level 2 | ABL Facility | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Total | $ 2,245 | $ 1,609 |
PENSIONS AND OTHER POSTRETIRE_3
PENSIONS AND OTHER POSTRETIREMENT BENEFITS - Pension and Other Postretirement Benefits (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jan. 04, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Pension Plan | |||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||
Service cost | $ 12 | $ 14 | $ 24 | $ 28 | |
Interest cost | 31 | 26 | 63 | 52 | |
Expected return on plan assets | (92) | (90) | (184) | (180) | |
Net actuarial loss (gain) | 3 | 8 | 7 | 16 | |
Net periodic benefit costs (credits) | (46) | (42) | (90) | (84) | |
Defined benefit pension contributions | $ 118 | 0 | 7 | 0 | 153 |
Other Postretirement Benefit Plans, Defined Benefit | |||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||
Service cost | 10 | 12 | 21 | 25 | |
Interest cost | 20 | 19 | 40 | 37 | |
Expected return on plan assets | (9) | (10) | (19) | (20) | |
Net actuarial loss (gain) | (3) | 1 | (6) | 2 | |
Net periodic benefit costs (credits) | 18 | 22 | 36 | 44 | |
OPEB contributions | $ 28 | $ 5 | $ 56 | $ 5 |
INCOME TAXES - Narrative (Detai
INCOME TAXES - Narrative (Details) | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Income Tax Disclosure [Abstract] | ||
Effective tax rate before discrete items | 22% | 21% |
Federal statutory income tax rate | 21% |
ASSET RETIREMENT OBLIGATIONS -
ASSET RETIREMENT OBLIGATIONS - Summary Of Asset Retirement Obligations (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 | Jun. 30, 2021 | Dec. 31, 2020 |
Environmental Exit Cost [Line Items] | ||||
Asset retirement obligations | $ 532 | $ 449 | $ 397 | $ 342 |
Less: current portion | 30 | 35 | ||
Long-term asset retirement obligations | 502 | 414 | ||
Operating Segments | ||||
Environmental Exit Cost [Line Items] | ||||
Asset retirement obligations | $ 290 | $ 293 |
ASSET RETIREMENT OBLIGATIONS _2
ASSET RETIREMENT OBLIGATIONS - Asset Retirement Obligation Disclosure (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Asset Retirement Obligation [Roll Forward] | ||
Asset retirement obligation at beginning of period | $ 449 | $ 342 |
Increase from acquisitions | 0 | 57 |
Accretion expense | 15 | 8 |
Reclassification from environmental obligations | 63 | 0 |
Revision in estimated cash flows | 21 | 0 |
Remediation payments | (16) | (10) |
Asset retirement obligation at end of period | $ 532 | $ 397 |
DERIVATIVE INSTRUMENTS (Details
DERIVATIVE INSTRUMENTS (Details) - Commodity Contract | Jun. 30, 2022 MMBtu MWh metricTons | Dec. 31, 2021 MMBtu MWh metricTons |
Natural Gas | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Notional Amount | MMBtu | 134,880,000 | 92,591,000 |
Zinc | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Notional Amount | metricTons | 8,046 | 16,092 |
Electricity | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Notional Amount | MWh | 432,043 | 0 |
DERIVATIVE INSTRUMENTS - Balanc
DERIVATIVE INSTRUMENTS - Balance Sheet Location (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Other current assets | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative Asset, Fair Value, Gross Asset | $ 77 | $ 40 |
Other non-current assets | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative Asset, Fair Value, Gross Asset | 46 | 0 |
Other current liabilities | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative Liability, Fair Value, Gross Liability | (54) | (10) |
Other non-current liabilities | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative Liability, Fair Value, Gross Liability | $ (19) | $ (4) |
CAPITAL STOCK - Narrative (Deta
CAPITAL STOCK - Narrative (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 6 Months Ended | ||||||
Mar. 11, 2021 | Dec. 09, 2020 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2022 | Feb. 10, 2022 | Dec. 31, 2021 | Feb. 11, 2021 | |
Class of Stock [Line Items] | ||||||||
Authorized amount of stock repurchase | $ 1,000 | |||||||
Common stock repurchases | $ 157 | $ 19 | ||||||
Common shares, issued (in shares) | 531,051,530 | 531,051,530 | 506,832,537 | 20,000,000 | ||||
Debt Extinguished | $ 914 | $ 1,274 | ||||||
Common Stock | ||||||||
Class of Stock [Line Items] | ||||||||
Common stock repurchases (shares) | 7,500,000 | 1,000,000 | 8,500,000 | |||||
Common Shares in Treasury | ||||||||
Class of Stock [Line Items] | ||||||||
Common stock repurchases | $ 157 | $ 19 | $ 176 | |||||
9.875% 2025 Senior Secured Notes | ||||||||
Class of Stock [Line Items] | ||||||||
Debt Extinguished | $ 322 | $ 607 | $ 607 | |||||
Arcelor Mittal | ||||||||
Class of Stock [Line Items] | ||||||||
Common shares sold (in shares) | 40,000,000 | |||||||
Cleveland-Cliffs Inc. | 9.875% 2025 Senior Secured Notes | ||||||||
Class of Stock [Line Items] | ||||||||
Stated interest rate | 9.875% | 9.875% | ||||||
Common Stock | ||||||||
Class of Stock [Line Items] | ||||||||
Share price (in dollars per share) | $ 16.12 | |||||||
Common Stock | ArcelorMittal USA | ||||||||
Class of Stock [Line Items] | ||||||||
Stock issued during period, shares, acquisitions (in shares) | 78,000,000 | |||||||
Series A Preferred Stock | ||||||||
Class of Stock [Line Items] | ||||||||
Preferred stock authorized (in shares) | 3,000,000 | 3,000,000 | ||||||
Preferred stock outstanding (in shares) | 0 | 0 | ||||||
Preferred stock issued (in shares) | 0 | 0 | ||||||
Series B Preferred Stock | ||||||||
Class of Stock [Line Items] | ||||||||
Preferred stock authorized (in shares) | 4,000,000 | 4,000,000 | ||||||
Preferred stock outstanding (in shares) | 0 | 0 | ||||||
Preferred stock issued (in shares) | 0 | 0 |
ACCUMULATED OTHER COMPREHENSI_3
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) - Changes in AOCI (loss) related to shareholders' equity (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Beginning balance | $ 618 | |||
Ending balance | $ 658 | $ (66) | 658 | $ (66) |
Foreign Currency Translation | ||||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Beginning balance | 1 | 2 | 1 | 3 |
Other comprehensive income before reclassifications, net of tax | (2) | 0 | (2) | (1) |
Ending balance | (1) | 2 | (1) | 2 |
Derivative Instruments | ||||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Beginning balance | 164 | 6 | 68 | (1) |
Other comprehensive income (loss) before reclassifications | (30) | 64 | 138 | 74 |
Income tax | 8 | (13) | (31) | (15) |
Other comprehensive income before reclassifications, net of tax | (22) | 51 | 107 | 59 |
Gains reclassified from AOCI to net income | (42) | (5) | (84) | (6) |
Income tax expense | 9 | 1 | 18 | 1 |
Net gains (losses) reclassified from AOCI to net income | (33) | (4) | (66) | (5) |
Ending balance | 109 | 53 | 109 | 53 |
Pension and OPEB | ||||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||
Beginning balance | 550 | (128) | 549 | (135) |
Gains reclassified from AOCI to net income | 0 | 9 | 1 | 18 |
Income tax expense | 0 | (2) | 0 | (4) |
Net gains (losses) reclassified from AOCI to net income | 0 | 7 | 1 | 14 |
Ending balance | $ 550 | $ (121) | $ 550 | $ (121) |
VARIABLE INTEREST ENTITIES (Det
VARIABLE INTEREST ENTITIES (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Variable Interest Entity [Line Items] | |||||
Net income attributable to noncontrolling interests | $ 5 | $ 15 | $ 18 | $ 31 | |
Cash and cash equivalents | 47 | 47 | $ 48 | ||
Inventories | 5,784 | 5,784 | 5,188 | ||
Property, plant and equipment, net | 9,047 | 9,047 | 9,186 | ||
Accounts payable | (2,594) | (2,594) | (2,073) | ||
Noncontrolling interests | (265) | (265) | (284) | ||
SunCoke Middletown | Variable Interest Entity, Primary Beneficiary | |||||
Variable Interest Entity [Line Items] | |||||
Net income attributable to noncontrolling interests | 7 | $ 15 | 22 | $ 32 | |
Cash and cash equivalents | 0 | 0 | 0 | ||
Inventories | 29 | 29 | 20 | ||
Property, plant and equipment, net | 295 | 295 | 300 | ||
Accounts payable | (18) | (18) | (12) | ||
Other assets (liabilities), net | (19) | (19) | (12) | ||
Noncontrolling interests | $ (287) | $ (287) | $ (296) |
EARNINGS PER SHARE - Earnings P
EARNINGS PER SHARE - Earnings Per Share Computation (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Earnings Per Share [Abstract] | ||||
Income from continuing operations | $ 600 | $ 794 | $ 1,413 | $ 851 |
Income attributable to noncontrolling interest | (5) | (15) | (18) | (31) |
Net income from continuing operations attributable to Cliffs shareholders | 595 | 779 | 1,395 | 820 |
Income from discontinued operations, net of tax | 1 | 1 | 2 | 1 |
Net income attributable to Cliffs shareholders | $ 596 | $ 780 | $ 1,397 | $ 821 |
Weighted average number of shares: | ||||
Basic (in shares) | 523 | 500 | 522 | 495 |
Redeemable preferred shares (in shares) | 0 | 58 | 0 | 58 |
Convertible senior notes (in shares) | 0 | 22 | 4 | 21 |
Employee stock plans (in shares) | 3 | 5 | 3 | 5 |
Diluted (in shares) | 526 | 585 | 529 | 579 |
Earnings per common share attributable to Cliffs shareholders - basic: | ||||
Continuing operations (in dollars per share) | $ 1.14 | $ 1.40 | $ 2.67 | $ 1.48 |
Discontinued operations (in dollars per share) | 0 | 0 | 0 | 0 |
Earnings per Common Share - Basic (in dollars per share) | 1.14 | 1.40 | 2.67 | 1.48 |
Earnings per common share attributable to Cliffs shareholders - diluted: | ||||
Continuing operations (in dollars per share) | 1.13 | 1.33 | 2.64 | 1.42 |
Discontinued operations (in dollars per share) | 0 | 0 | 0 | 0 |
Earnings (Loss) per Common Share - Diluted (in dollars per share) | $ 1.13 | $ 1.33 | $ 2.64 | $ 1.42 |
Undistributed Earnings (Loss) Available to Common Shareholders, Basic | $ 82 | $ 86 |
COMMITMENTS AND CONTINGENCIES -
COMMITMENTS AND CONTINGENCIES - Contingencies (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Commitments and Contingencies Disclosure [Abstract] | ||
Environmental obligations | $ 140 | $ 207 |
Less: current portion | 17 | 20 |
Long-term environmental obligations | $ 123 | $ 187 |
COMMITMENTS AND CONTINGENCIES_2
COMMITMENTS AND CONTINGENCIES - Narrative (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | ||
Reclassification from environmental obligations | $ 63 | $ 0 |
Loss Contingency, Estimate of Possible Loss | $ 3 |