Statement Of Shareholders Equity And Other Comprehensive Income (USD $) | | | | | | | |
In Millions | | | Retained Earnings
| | Accumulated Other Comprehensive Income (Loss)
| Non-Controlling Interest
| Total
|
Beginning Balance at Dec. 31, 2006 | 16.8 | 103.2 | 1078.5 | -282.8 | -169.9 | 85.8 | 831.6 |
Beginning Balance (in shares) at Dec. 31, 2006 | 81.8 | | | | | | |
Comprehensive income | | | | | | | |
Net income | | | 270 | | | 15.6 | 285.6 |
Other comprehensive income | | | | | | | |
Pension and OPEB liability | | | | | 38.8 | 3.1 | 41.9 |
Unrealized net gain (loss) on marketable securities | | | | | 0.6 | | 0.6 |
Unrealized net gain (loss) on foreign currency translation | | | | | 86.9 | 6.8 | 93.7 |
Unrealized gain (loss) on interest rate swap | | | | | -0.9 | | -0.9 |
Unrealized gain (loss) on derivative instruments | | | | | 14.2 | 3.5 | 17.7 |
Total comprehensive income | | | | | | 29 | 438.6 |
Effect of implementing provisions of ASC 740 related to accounting for income tax uncertainties | | | -7.7 | | | -1.8 | -9.5 |
Undistributed earnings (losses) to noncontrolling interest | | | | | | 4.8 | 4.8 |
Stock options exercised | | | | 0.2 | | | 0.2 |
Stock and other incentive plans (in shares) | 0.4 | | | | | | |
Stock and other incentive plans | | 4.1 | | 2.5 | | | 6.6 |
Repurchases of common stock | | | | -2.2 | | | -2.2 |
Conversion of preferred stock (in shares) | 5 | | | | | | |
Conversion of preferred stock | | 9.3 | 1.6 | 26.7 | | | 37.6 |
Preferred stock dividends | | | -5.3 | | | | -5.3 |
Common stock dividends | | | -20.9 | | | | -20.9 |
Ending Balance (in shares) at Dec. 31, 2007 | 87.2 | | | | | | |
Ending Balance at Dec. 31, 2007 | 16.8 | 116.6 | 1316.2 | -255.6 | -30.3 | 117.8 | 1281.5 |
Comprehensive income | | | | | | | |
Net income | | | 515.8 | | | 21.2 | 537 |
Other comprehensive income | | | | | | | |
Pension and OPEB liability | | | | | -188.5 | (8) | -196.5 |
Unrealized net gain (loss) on marketable securities | | | | | -10.3 | -1.4 | -11.7 |
Unrealized net gain (loss) on foreign currency translation | | | | | -165.1 | -13.7 | -178.8 |
Unrealized gain (loss) on interest rate swap | | | | | -0.8 | | -0.8 |
Unrealized gain (loss) on derivative instruments | | | | | 0.4 | 0.8 | 1.2 |
Total comprehensive income | | | | | | -1.1 | 150.4 |
Equity purchase of noncontrolling interest (in shares) | 4.3 | | | | | | |
Equity purchase of noncontrolling interest | | 141.8 | | 23.2 | | | 165 |
Purchase of subsidiary shares from noncontrolling interest | | | | | | -111.2 | -111.2 |
Undistributed earnings (losses) to noncontrolling interest | | | | | | -2.9 | -2.9 |
Capital contribution by noncontrolling interest to subsidiary | | | | | | 0.7 | 0.7 |
PinnOak settlement (in shares) | 4 | | | | | | |
PinnOak settlement | | 131.5 | | 21.5 | | | 153 |
Stock and other incentive plans | | 19.2 | | 0.8 | | | 20 |
Conversion of preferred stock (in shares) | 18 | | | | | | |
Conversion of preferred stock | | 33.1 | 5.1 | 96.3 | | | 134.5 |
Preferred stock dividends | | | -1.1 | | | | -1.1 |
Common stock dividends | | | -36.1 | | | | -36.1 |
Ending Balance (in shares) at Dec. 31, 2008 | 113.5 | | | | | | 113.5 |
Ending Balance at Dec. 31, 2008 | 16.8 | 442.2 | 1799.9 | -113.8 | -394.6 | 3.3 | 1753.8 |
Comprehensive income | | | | | | | |
Net income | | | 205.1 | | | -0.8 | 204.3 |
Other comprehensive income | | | | | | | |
Pension and OPEB liability | | | | | 24.2 | -2.4 | 21.8 |
Unrealized net gain (loss) on marketable securities | | | | | 29.5 | | 29.5 |
Unrealized net gain (loss) on foreign currency translation | | | | | 231.7 | | 231.7 |
Unrealized gain (loss) on interest rate swap | | | | | 1.7 | | 1.7 |
Unrealized gain (loss) on derivative instruments | | | | | -15.1 | | -15.1 |
Total comprehensive income | | | | | | -3.2 | 473.9 |
Purchase of subsidiary shares from noncontrolling interest | | | | | | 0.1 | 0.1 |
Undistributed earnings (losses) to noncontrolling interest | | | | | | -6.7 | -6.7 |
Capital contribution by noncontrolling interest to subsidiary | | | | | | 0.7 | 0.7 |
Issuance of common shares (in shares) | 17.3 | | | | | | |
Issuance of common shares | | 254.5 | | 92.8 | | | 347.3 |
Purchase of additional noncontrolling interest | | -5.4 | | | | | -5.4 |
Stock and other incentive plans (in shares) | 0.2 | | | | | | |
Stock and other incentive plans | | 4.1 | | 0.9 | | | 5 |
Conversion of preferred stock | | | | 0.2 | | | 0.2 |
Common stock dividends | | | -31.9 | | | | -31.9 |
Ending Balance (in shares) at Dec. 31, 2009 | 131 | | | | | | 131 |
Ending Balance at Dec. 31, 2009 | 16.8 | 695.4 | 1973.1 | -19.9 | -122.6 | -5.8 | $2,537 |