Exhibit 12.1
Ratio of Earnings to Fixed Charges
(In Millions)
| Six months ended June 30, | ||||||||
| 2010 | 2009 | |||||||
| Consolidated pretax income from continuing operations | $ | 520.9 | $ | 55.8 | ||||
| Undistributed earnings of non-consolidated affiliates | 4.8 | (34.7 | ) | |||||
| Amortization of capitalized interest | 1.8 | 1.8 | ||||||
| Interest expense | 23.5 | 19.3 | ||||||
| Interest portion of rental expense | 2.5 | 2.9 | ||||||
| Total Earnings | $ | 553.5 | $ | 45.1 | ||||
| Interest expense | $ | 23.5 | $ | 19.3 | ||||
| Interest portion of rental expense | 2.5 | 2.9 | ||||||
| Fixed Charges | $ | 26.0 | $ | 22.2 | ||||
| RATIO OF EARNINGS TO FIXED CHARGES | 21.3x | 2.0x | ||||||
