Exhibit 99.1
Green Bankshares Reports Fourth Quarter and Year-End 2007 Results
GREENEVILLE, Tenn.--(BUSINESS WIRE)--Green Bankshares, Inc. (NASDAQ:GRNB) today announced results for the fourth quarter and year ended December 31, 2007. As previously announced, the Company experienced an increase in non-performing loans in the fourth quarter concurrent with slumping economic conditions and deteriorating credit quality associated primarily with residential real estate construction loans located in its urban markets. Accordingly, the Company increased its provision for loan losses significantly in the final three months of 2007, to $10,806,000 versus $1,538,000 in the same period of 2006. This increase largely accounted for the decline in comparable earnings for the quarter.
Net income for the fourth quarter declined 47% to $2,758,000 compared with $5,174,000 in the year-earlier quarter. On a diluted basis, fourth quarter 2007 earnings fell 60% to $0.21 from $0.52 in the same quarter a year ago, with the larger decline reflecting additional shares issued in connection with the Company's acquisition of Civitas BankGroup in the second quarter of 2007. Net income for the full year 2007 reached $24,374,000, up 15% from $21,262,000 in 2006 while diluted earnings per share declined 3% to $2.07 from $2.14 in 2006.
For the fourth quarter, Return on Average Assets (ROA) was 0.37% compared with 1.20% in the fourth quarter of 2006. Return on Average Equity (ROE) was 3.34% in the current quarter, down from an ROE of 11.16% in the fourth quarter of last year. For the full year 2007, ROA was 0.98% compared with 1.28% in 2006 and ROE was 8.96% in 2007 compared with 11.91% in 2006.
Commenting on the Company's report, Stan Puckett, Chairman and Chief Executive Officer, said, "Even though we made progress on many fronts in 2007, fourth quarter results were very disappointing. We take little consolation in the fact that a swift and significant industry-wide erosion of credit quality is occurring, for while we are not immune to these issues, we expect much more from ourselves. The problems we confronted in the fourth quarter entail both macroeconomic problems and local market pressures that have formed a challenging environment. While further deterioration in the real estate market is probable, we have moved aggressively to address the identified problem loans, and we will do so in the future."
Credit quality declined in the fourth quarter as non-performing loans relative to loans, net of unearned income, totaled 1.36% versus 0.26% in the third quarter of 2007 and 0.23% in the year-earlier quarter. Net charge-offs in the fourth quarter totaled 0.57% of average loans versus 0.07% in the third quarter of 2007 and 0.20% in the year-earlier period.
Net interest income for the fourth quarter increased 39% to $25,606,000 from $18,468,000 in the year-earlier period, driven by a 56% or $848,160,000 increase in average loans outstanding versus the fourth quarter last year, of which approximately $600,000,000 related to the Company's May 2007 acquisition of Civitas. As mentioned earlier, the quarter's provision for loan losses increased to $10,806,000 from $1,538,000 in the fourth quarter of last year, reflecting the decline in credit quality. Net interest income increased 32% to $94,653,000 for the full year compared with $71,957,000 in 2006. The Company's provision for loan losses rose to $14,483,000 in 2007 from $5,507,000 a year ago. The allowance for loan losses relative to loans, net of unearned income, was 1.45% at the end of 2007, unchanged from the third quarter of 2007 and the fourth quarter of 2006.
Since the second quarter of 2007, the Company has experienced margin compression, primarily because of rate reductions by the Federal Reserve Board and an inability to reprice deposits concurrently. Considering the national economic outlook, the Company expects further rate cuts in 2008 and additional margin compression. Net interest margin declined 31 basis points to 3.91% in the fourth quarter of 2007 versus 4.22% in the third quarter of 2007 and was down 75 basis points from 4.67% in the year-earlier quarter. Net interest margin for the full year 2007 was 4.25%, down 53 basis points from 4.78% last year.
Non-interest income increased 40% in the fourth quarter to $8,108,000 from $5,804,000 in the same quarter last year, while non-interest income for 2007 rose 33% to $27,678,000 from $20,778,000 in 2006. These increases primarily reflected the opening of a net 14,510 new customer checking accounts – High Performance Checking Accounts – including 3,804 net new accounts in the fourth quarter alone.
Non-interest expense totaled $19,567,000 in the fourth quarter, up 37% from $14,255,000 in the same period a year ago. The Company's efficiency ratio was 58.04% in the fourth quarter, up from 54.34% in the third quarter of 2007, but improved slightly from 58.73% in the fourth quarter of 2006. Non-interest expenses increased 31% to $69,328,000 in 2007 from $52,776,000 in 2006. The Company's efficiency ratio for 2007 was 56.67% for 2007 versus 56.91% for 2006.
Puckett concluded, "Clearly, credit quality is the key concern and priority for us as we enter 2008. We think the year ahead will be challenging, and it will take our best efforts to reignite profit growth."
At December 31, 2007, the Company's total assets increased 66% to $2,947,741,000 from $1,772,654,000 at December 31, 2006. Net loans increased 53% to $2,356,376,000 at December 31, 2007, from $1,539,629,000 at December 31, 2006. Deposits increased 49% to $1,986,793,000 at December 31, 2007, from $1,332,505,000 at December 31, 2006. Total shareholders' equity increased 75% to $322,477,000 at December 31, 2007, versus $184,471,000 at December 31, 2006.
Greeneville, Tennessee-based Green Bankshares, Inc., with total assets of approximately $2.95 billion, is the holding company for GreenBank. GreenBank, which traces its origin to 1890, has 65 branches across East and Middle Tennessee, one branch each in Bristol, Virginia, and Hot Springs, North Carolina, and a wealth management office in Gallatin, Tennessee. In addition, GreenBank also conducts separate businesses through three wholly owned subsidiaries: Superior Financial Services, Inc., a consumer finance company; GCB Acceptance Corporation, a consumer finance company specializing in automobile lending; and Fairway Title Co., a title insurance company.
Certain matters discussed in this news release are not historical facts but are "forward-looking statements" within the meaning of and are furnished pursuant to the Private Securities Litigation Reform Act of 1995. All forward-looking statements involve risk and uncertainty and actual results could differ materially from the anticipated results or other expectations expressed in the forward-looking statements. Risks and uncertainties related to the Company's business are discussed in the Company's SEC filings, including its Annual Report on Form 10-K for the year ended December 31, 2006, and Quarterly Reports on Form 10-Q for the quarters ended March 31, June 30 and September 30, 2007. The Company undertakes no obligation to update forward-looking statements.
GREEN BANKSHARES, INC. |
Unaudited Financial Highlights |
(In thousands, except per share amounts) |
| | | | | | | | | | |
| | Three Months Ended | | Year Ended |
| | Dec. 31, | | Sept. 30, | | Dec. 31, | | Dec. 31, | | Dec. 31, |
| | 2007 | | 2007 | | 2006 | | 2007 | | 2006 |
Interest income | | $ | 49,911 | | $ | 52,294 | | $ | 31,734 | | $ | 176,626 | | $ | 117,357 |
Interest expense | | | 24,305 | | | 25,001 | | | 13,266 | | | 81,973 | | | 45,400 |
Net interest income | | | 25,606 | | | 27,293 | | | 18,468 | | | 94,653 | | | 71,957 |
Provision for loan losses | | | 10,806 | | | 1,444 | | | 1,538 | | | 14,483 | | | 5,507 |
Net interest income after provision for loan losses | | | | | | | | | | |
| | 14,800 | | | 25,849 | | | 16,930 | | | 80,170 | | | 66,450 |
Non-interest income | | | 8,108 | | | 7,688 | | | 5,804 | | | 27,678 | | | 20,778 |
Non-interest expense | | | 19,567 | | | 19,010 | | | 14,255 | | | 69,328 | | | 52,776 |
Income before income taxes | | | 3,341 | | | 14,527 | | | 8,479 | | | 38,520 | | | 34,452 |
Income taxes | | | 583 | | | 5,613 | | | 3,305 | | | 14,146 | | | 13,190 |
Net income | | $ | 2,758 | | $ | 8,914 | | $ | 5,174 | | $ | 24,374 | | $ | 21,262 |
Comprehensive income | | $ | 4,829 | | $ | 11,167 | | $ | 5,244 | | $ | 26,010 | | $ | 21,503 |
| | | | | | | | | | |
Earnings per share: | | | | | | | | | | |
Basic | | $ | 0.21 | | $ | 0.69 | | $ | 0.53 | | $ | 2.07 | | $ | 2.17 |
Diluted | | $ | 0.21 | | $ | 0.69 | | $ | 0.52 | | $ | 2.07 | | $ | 2.14 |
| | | | | | | | | | |
Weighted average shares: | | | | | | | | | | |
Basic | | | 12,927 | | | 12,921 | | | 9,805 | | | 11,757 | | | 9,788 |
Diluted | | | 12,963 | | | 13,009 | | | 9,942 | | | 11,799 | | | 9,933 |
| | | | | | | | | | |
Dividends declared per share | | $ | 0.29 | | $ | 0.13 | | $ | 0.28 | | $ | 0.68 | | $ | 0.64 |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | Dec. 31, | | Dec. 31, |
| | | | | | | | 2007 | | 2006 |
Total assets | | | | | | | | $ | 2,947,741 | | $ | 1,772,654 |
Cash and cash equivalents | | | | | | | | | 65,717 | | | 70,640 |
Investment securities | | | | | | | | | 248,898 | | | 47,340 |
Loans, net of unearned income | | | | | | | | | 2,356,376 | | | 1,539,629 |
Allowance for loan losses | | | | | | | | | 34,111 | | | 22,302 |
Deposits | | | | | | | | | 1,986,793 | | | 1,332,505 |
Shareholders' equity | | | | | | | | | 322,477 | | | 184,471 |
Tangible shareholders' equity(1) | | | | | | | | | 164,650 | | | 145,931 |
Book value per share | | | | | | | | | 24.94 | | | 18.80 |
Tangible book value per share(1) | | | | | | | | | 12.73 | | | 14.87 |
| | | | | | | | | | |
| | | | | | | | | | |
(1) Tangible shareholders' equity is shareholders' equity less goodwill and intangible assets. |
GREEN BANKSHARES, INC. |
Condensed Consolidated Balance Sheets |
December 31, 2007 and December 31, 2006 |
(Dollars in thousands except share and per share data) |
|
| | | (Unaudited) | | | |
| | | December 31, | | | December 31, |
| | | 2007 | | | 2006(1) |
ASSETS | | | | | | |
| | | | | | |
Cash and due from banks | | $ | 65,717 | | $ | 44,657 |
| | | | | | |
Federal funds sold & other | | | - | | | 25,983 |
| | | | | | |
Securities available-for-sale ("AFS") | | | 235,273 | | | 37,740 |
Securities held-to-maturity (with a market value of $1,280 and $2,544 on December 31, 2007 and December 31, 2006) | | | | | | |
| | 1,303 | | | 2,545 |
| | | | | | |
FHLB, Bankers Bank and other stock, at cost | | | 12,322 | | | 7,055 |
| | | | | | |
Loans held for sale | | | 2,331 | | | 1,772 |
| | | | | | |
Loans, net of unearned income | | | 2,356,376 | | | 1,539,629 |
| | | | | | |
Allowance for loan losses | | | (34,111) | | | (22,302) |
| | | | | | |
Bank premises and equipment, net of accumulated depreciation | | | | | | |
| | 82,697 | | | 57,258 |
| | | | | | |
Goodwill and other intangible assets | | | 157,827 | | | 38,540 |
| | | | | | |
Other assets | | | 68,006 | | | 39,777 |
| | | | | | |
Total Assets | | $ | 2,947,741 | | $ | 1,772,654 |
| | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | |
| | | | | | |
Deposits | | $ | 1,986,793 | | $ | 1,332,505 |
Federal funds purchased | | | 87,787 | | | 20,000 |
Repurchase agreements | | | 106,738 | | | 22,165 |
FHLB advances and notes payable | | | 318,690 | | | 177,571 |
Subordinated debentures | | | 88,662 | | | 13,403 |
Accrued interest payable and other liabilities | | | 36,594 | | | 22,539 |
| | | | | | |
Total Liabilities | | | 2,625,264 | | | 1,588,183 |
| | | | | | |
SHAREHOLDERS' EQUITY | | | | | | |
| | | | | | |
Common Stock: $2 par value, 20,000,000 shares authorized; 12,931,015 and 9,810,867 shares outstanding | | | | | | |
| | 25,862 | | | 19,622 |
Paid in Capital | | | 185,170 | | | 71,828 |
Retained Earnings | | | 109,938 | | | 93,150 |
Accumulated Other Comprehensive Income (Loss) | | | 1,507 | | | (129) |
| | | | | | |
Total Shareholders' Equity | | | 322,477 | | | 184,471 |
| | | | | | |
Total Liabilities & Shareholders' Equity | | $ | 2,947,741 | | $ | 1,772,654 |
| | | | | | |
(1) Derived from Audited Consolidated Financial Statements. |
GREEN BANKSHARES, INC. |
Condensed Consolidated Statements of Income and Comprehensive Income |
Three Months Ended December 31, 2007, September 30, 2007 and December 31, 2006 and Twelve Months Ended December 31, 2007 and 2006 |
(Unaudited) |
| | | | | | | | | |
(Dollars in thousands except share and per share data) |
| | | | | | | | | |
| Three Months Ended | | Twelve Months Ended |
| Dec. 31, | | Sept. 30, | | Dec. 31, | | Dec. 31, | | Dec. 31, |
| 2007 | | 2007 | | 2006 | | 2007 | | 2006 |
| | | | | | | | | |
Interest Income: | | | | | | | | | |
Interest and Fees on Loans | $46,447 | | $48,630 | | $31,012 | | $166,673 | | $114,493 |
Interest on Investment Securities | 3,459 | | 3,642 | | 694 | | 9,899 | | 2,726 |
Interest on Federal Funds Sold and Interest-earning | | | | | | | | | |
Deposits | 5 | | 22 | | 28 | | 54 | | 138 |
Total Interest Income | 49,911 | | 52,294 | | 31,734 | | 176,626 | | 117,357 |
| | | | | | | | | |
Interest Expense: | | | | | | | | | |
Interest on Deposits | 17,395 | | 17,812 | | 10,573 | | 61,372 | | 36,090 |
Interest on Borrowings | 6,910 | | 7,189 | | 2,693 | | 20,601 | | 9,310 |
Total Interest Expense | 24,305 | | 25,001 | | 13,266 | | 81,973 | | 45,400 |
| | | | | | | | | |
Net Interest Income | 25,606 | | 27,293 | | 18,468 | | 94,653 | | 71,957 |
| | | | | | | | | |
Provision for Loan Losses | 10,806 | | 1,444 | | 1,538 | | 14,483 | | 5,507 |
| | | | | | | | | |
Net Interest Income after | | | | | | | | | |
Provision for Loan Losses | 14,800 | | 25,849 | | 16,930 | | 80,170 | | 66,450 |
| | | | | | | | | |
Noninterest Income: | | | | | | | | | |
Service Charges, Commissions and Fees | 6,603 | | 6,418 | | 4,805 | | 22,705 | | 16,162 |
Other Income | 1,505 | | 1,270 | | 999 | | 4,973 | | 4,616 |
Total Noninterest Income | 8,108 | | 7,688 | | 5,804 | | 27,678 | | 20,778 |
Noninterest Expense: | | | | | | | | | |
Salaries and Benefits | 9,808 | | 9,753 | | 6,883 | | 35,491 | | 26,308 |
Occupancy and Furniture and Equipment Expense | 2,923 | | 2,852 | | 2,084 | | 10,497 | | 8,239 |
Other Expenses | 6,836 | | 6,405 | | 5,288 | | 23,340 | | 18,229 |
Total Noninterest Expense | 19,567 | | 19,010 | | 14,255 | | 69,328 | | 52,776 |
| | | | | | | | | |
Income Before Income Taxes | 3,341 | | 14,527 | | 8,479 | | 38,520 | | 34,452 |
| | | | | | | | | |
Income Taxes | 583 | | 5,613 | | 3,305 | | 14,146 | | 13,190 |
| | | | | | | | | |
Net Income | $2,758 | | $8,914 | | $5,174 | | $24,374 | | $21,262 |
| | | | | | | | | |
Comprehensive Income | $4,829 | | $11,167 | | $5,244 | | $26,010 | | $21,503 |
| | | | | | | | | |
Per Share of Common Stock: | | | | | | | | | |
Basic Earnings | $0.21 | | $0.69 | | $0.53 | | $2.07 | | $2.17 |
Diluted Earnings | $0.21 | | $0.69 | | $0.52 | | $2.07 | | $2.14 |
Dividends | $0.29 | | $0.13 | | $0.28 | | $0.68 | | $0.64 |
| | | | | | | | | |
Weighted Average Shares Outstanding: | | | | | | | | | |
Basic | 12,926,673 | | 12,921,240 | | 9,805,065 | | 11,756,699 | | 9,788,004 |
Diluted | 12,962,869 | | 13,008,733 | | 9,942,078 | | 11,799,142 | | 9,933,278 |
GREEN BANKSHARES, INC. |
Consolidated Financial Highlights |
(UNAUDITED) |
| | | | | | | |
(Dollars in thousands except share and per share data) |
| | | | | | | |
| | December 31, | | | December 31, | | % |
| | 2007 | | | 2006 | | Change |
Financial Condition Data: | | | | | | | |
| | | | | | | |
Assets | $ | 2,947,741 | | | $ | 1,772,654 | | | 66.29 | % |
Loans, net of unearned interest | | 2,356,376 | | | | 1,539,629 | | | 53.05 | % |
Cash and investments | | 314,615 | | | | 91,997 | | | 241.98 | % |
Federal funds sold | | - | | | | 25,983 | | | -100.00 | % |
Deposits | | 1,986,793 | | | | 1,332,505 | | | 49.10 | % |
Federal funds purchased | | 87,787 | | | | 20,000 | | | - | |
FHLB advances and notes payable | | 318,690 | | | | 177,571 | | | 79.47 | % |
Subordinated debentures | | 88,662 | | | | 13,403 | | | 561.51 | % |
Federal funds purchased and repurchase agreements | | 106,738 | | | | 22,165 | | | 381.56 | % |
Shareholders' equity | | 322,477 | | | | 184,471 | | | 74.81 | % |
Tangible shareholders' equity(1) | | 164,650 | | | | 145,931 | | | 12.83 | % |
| | | | | | | |
Ratios: | | | | | | | |
Book value per share | | $24.94 | | | | $18.80 | | | 32.66 | % |
Tangible book value per share(1) | | $12.73 | | | | $14.87 | | | -14.39 | % |
Average equity to average assets | | 10.91 | % | | | 10.78 | % | | 1.21 | % |
Dividend payout ratio | | 32.85 | % | (2) | | 29.49 | % | (2) | 11.38 | % |
| | | | | | | |
(1) Tangible shareholders' equity is shareholders' equity less goodwill and intangible assets. |
(2) Includes special dividend of $0.16 per share paid in December 2007 and 2006, respectively. |
| | Three Months Ended | | | | | Twelve Months Ended | | |
| | December 31, | | | | | December 31, | | |
| | 2007 | | | 2006 | | %Change | | | 2007 | | | 2006 | | %Change |
Operating Data: | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total Interest Income | $ | 49,911 | | $ | 31,734 | | 57.28 | % | | $ | 176,626 | | $ | 117,357 | | 50.50 | % |
Total Interest Expense | | 24,305 | | | 13,266 | | 83.21 | % | | | 81,973 | | | 45,400 | | 80.56 | % |
Net Interest Income | | 25,606 | | | 18,468 | | 38.65 | % | | | 94,653 | | | 71,957 | | 31.54 | % |
Provision for Loan Losses | | 10,806 | | | 1,538 | | 602.60 | % | | | 14,483 | | | 5,507 | | 162.99 | % |
Net Interest Income After Provision for Loan Losses | | 14,800 | | | 16,930 | | -12.58 | % | | | 80,170 | | | 66,450 | | 20.65 | % |
Non-Interest Income | | 8,108 | | | 5,804 | | 39.70 | % | | | 27,678 | | | 20,778 | | 33.21 | % |
Non-Interest Expense | | 19,567 | | | 14,255 | | 37.26 | % | | | 69,328 | | | 52,776 | | 31.36 | % |
Income Before Income Taxes | | 3,341 | | | 8,479 | | -60.60 | % | | | 38,520 | | | 34,452 | | 11.81 | % |
Income Tax Expense | | 583 | | | 3,305 | | -82.36 | % | | | 14,146 | | | 13,190 | | 7.25 | % |
Net Income | $ | 2,758 | | $ | 5,174 | | -46.70 | % | | $ | 24,374 | | $ | 21,262 | | 14.64 | % |
| | | | | | | | | | | | | | | |
Comprehensive Income | $ | 4,829 | | $ | 5,244 | | -7.91 | % | | $ | 26,010 | | $ | 21,503 | | 20.96 | % |
| | | | | | | | | | | | | | | |
Per Share of Common Stock: | | | | | | | | | | | | | | | |
Basic Earnings | | $0.21 | | | $0.53 | | -60.38 | % | | | $2.07 | | | $2.17 | | -4.61 | % |
Diluted Earnings | | $0.21 | | | $0.52 | | -59.62 | % | | | $2.07 | | | $2.14 | | -3.27 | % |
Dividends | | $0.29 | | | $0.28 | | 3.57 | % | | | $0.68 | | | $0.64 | | 6.25 | % |
| | | | | | | | | | | | | | | |
Weighted Average Shares Outstanding: | | | | | | | | | | | | | | | |
Basic | | 12,926,673 | | | 9,805,065 | | | | | 11,756,699 | | | 9,788,004 | | |
Diluted | | 12,962,869 | | | 9,942,078 | | | | | 11,799,142 | | | 9,933,278 | | |
| | Three Months Ended | | Twelve Months Ended |
| | Dec. 31, | | Sept. 30, | | Dec. 31, | | Dec. 31, |
| | 2007 | | 2007 | | 2006 | | 2007 | | 2006 |
Key Financial Ratios: | | | | | | | | | | |
| | | | | | | | | | |
Return on Average Assets | | 0.37% | | 1.22% | | 1.20% | | 0.98% | | 1.28% |
Return on Average Shareholders' Equity | | 3.34% | | 11.08% | | 11.16% | | 8.96% | | 11.91% |
Return on Average Tangible Shareholders' Equity(1) | | 6.59% | | 22.32% | | 14.10% | | 15.41% | | 15.25% |
Interest Rate Spread | | 3.54% | | 3.83% | | 4.16% | | 3.83% | | 4.32% |
Net Interest Margin | | 3.91% | | 4.22% | | 4.67% | | 4.25% | | 4.78% |
Efficiency Ratio | | 58.04% | | 54.34% | | 58.73% | | 56.67% | | 56.91% |
| | | | | | | | | | |
(1) Tangible shareholders' equity is shareholders' equity less goodwill and intangible assets. |
| | December 31, | | September 30, | | December 31, |
| | 2007 | | 2007 | | 2006 |
Asset Quality Ratios: | | | | | | |
Nonperforming Loans as a Percentage of Total Loans, net of Unearned Income | | 1.36% | | 0.26% | | 0.23% |
Nonperforming Assets as a Percentage of Total Assets | | 1.25% | | 0.26% | | 0.29% |
Allowance for Loan Losses as a Percentage of Total Loans, net of Unearned Income | | | | | | |
| 1.45% | | 1.45% | | 1.45% |
Allowance for Loan Losses as a Percentage of Nonperforming Loans | | | | | | |
| 106.34% | | 558.18% | | 635.93% |
Net Charge-Offs to Average Total Loans, Net of Unearned Income | | | | | | |
| 0.57% | | 0.07% | | 0.20% |
Nonperforming Assets and Net Charge-offs |
| | | | | | | | | |
As of and for the year ended December 31, 2007 | | | Bank | | | Other | | | Total |
Loans past due 90 days and still accruing | | $ | 18 | | | $ | - | | | $ | 18 | |
Nonaccrual loans | | | 31,560 | | | | 500 | | | | 32,060 | |
Other real estate owned and repossessed assets | | | 4,311 | | | | 548 | | | | 4,859 | |
Total nonperforming assets | | $ | 35,889 | | | $ | 1,048 | | | $ | 36,937 | |
| | | | | | | | | |
Net charge-offs | | $ | 10,193 | | | $ | 1,503 | | | $ | 11,696 | |
| | | | | | | | | |
As of and for the year ended December 31, 2006 | | | Bank | | | Other | | | Total |
Loans past due 90 days and still accruing | | $ | 15 | | | $ | 13 | | | $ | 28 | |
Nonaccrual loans | | | 2,866 | | | | 613 | | | | 3,479 | |
Other real estate owned and repossessed assets | | | 1,336 | | | | 352 | | | | 1,688 | |
Total nonperforming assets | | $ | 4,217 | | | $ | 978 | | | $ | 5,195 | |
| | | | | | | | | |
Net charge-offs | | $ | 2,041 | | | $ | 903 | | | $ | 2,944 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Asset Quality Ratios | | | | | | | | | |
| | | | | | | | | |
As of and for the year ended December 31, 2007 | | | Bank | | | Other | | | Consolidated |
Nonperforming loans as a percentage of total loans, net of unearned income | | | 1.35 | % | | | 1.30 | % | | | 1.36 | % |
Nonperforming assets as a percentage of total assets | | | 1.22 | % | | | 2.11 | % | | | 1.25 | % |
Allowance for loan losses as a percentage of total loans, net of unearned income | | | 1.32 | % | | | 7.96 | % | | | 1.45 | % |
Allowance for loan losses as a percentage of nonperforming loans | | | 98.37 | % | | | 609.80 | % | | | 106.34 | % |
Net charge-offs to average total loans, net of unearned income | | | 0.50 | % | | | 4.14 | % | | | 0.57 | % |
| | | | | | | | | |
| | | | | | | | | |
As of and for the year ended December 31, 2006 | | | Bank | | | Other | | | Consolidated |
Nonperforming loans as a percentage of total loans, net of unearned income | | | 0.19 | % | | | 1.84 | % | | | 0.23 | % |
Nonperforming assets as a percentage of total assets | | | 0.24 | % | | | 2.53 | % | | | 0.29 | % |
Allowance for loan losses as a percentage of total loans, net of unearned income | | | 1.28 | % | | | 7.94 | % | | | 1.45 | % |
Allowance for loan losses as a percentage of nonperforming loans | | | 680.25 | % | | | 431.95 | % | | | 635.93 | % |
Net charge-offs to average total loans, net of unearned income | | | 0.14 | % | | | 2.82 | % | | | 0.20 | % |
GREEN BANKSHARES, INC. |
Condensed Average Balances, Interest Rates and Yields |
December 31, 2007 |
| | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | Twelve Months Ended |
| December 31, | December 31, |
| 2007 | | 2006 | 2007 | | 2006 |
| | | | | | | | | | | | | | | | | | | | | | |
| Average | | | | Average | | Average | | | | Average | Average | | | | Average | | Average | | | | Average |
| Balance | | Interest | | Rate | | Balance | | Interest | | Rate | Balance | | Interest | | Rate | | Balance | | Interest | | Rate |
Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Loans(1)(2) | 2,364,964 | | 46,468 | | 7.80% | | 1,516,804 | | 31,035 | | 8.12% | 2,059,719 | | 166,759 | | 8.10% | | 1,450,516 | | 114,585 | | 7.90% |
Investment securities(2) | 250,022 | | 3,639 | | 5.77% | | 52,389 | | 707 | | 5.35% | 178,673 | | 10,366 | | 5.80% | | 55,152 | | 2,784 | | 5.05% |
Other short-term investments | 384 | | 5 | | 5.17% | | 2,207 | | 28 | | 5.03% | 1,054 | | 54 | | 5.12% | | 2,799 | | 138 | | 4.93% |
Total interest-earning assets | 2,615,370 | | 50,112 | | 7.60% | | 1,571,400 | | 31,770 | | 8.02% | 2,239,446 | | 177,179 | | 7.91% | | 1,508,467 | | 117,507 | | 7.79% |
| | | | | | | | | | | | | | | | | | | | | | |
Non-interest earning assets | 318,997 | | | | | | 151,121 | | | | | 255,908 | | | | | | 148,311 | | | | |
Total assets | 2,934,367 | | | | | | 1,722,521 | | | | | 2,495,354 | | | | | | 1,656,778 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | | | |
Now accounts, money market and savings | 681,366 | | 3,911 | | 2.28% | | 479,498 | | 2,821 | | 2.33% | 654,696 | | 16,703 | | 2.55% | | 493,019 | | 10,524 | | 2.13% |
Time deposits | 1,130,320 | | 13,484 | | 4.73% | | 684,410 | | 7,752 | | 4.49% | 951,455 | | 44,669 | | 4.69% | | 641,672 | | 25,566 | | 3.98% |
Total interest bearing-deposits | 1,811,686 | | 17,395 | | 3.81% | | 1,163,908 | | 10,573 | | 3.60% | 1,606,151 | | 61,372 | | 3.82% | | 1,134,691 | | 36,090 | | 3.18% |
| | | | | | | | | | | | | | | | | | | | | | |
Securities sold under repurchase and short-term borrowings | 140,282 | | 1,352 | | 3.82% | | 30,504 | | 334 | | 4.34% | 95,715 | | 4,183 | | 4.37% | | 32,487 | | 1,469 | | 4.52% |
Notes payable | 422,934 | | 5,558 | | 5.21% | | 171,853 | | 2,359 | | 5.45% | 307,737 | | 16,418 | | 5.34% | | 144,155 | | 7,841 | | 5.44% |
| | | | | | | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | 2,374,902 | | 24,305 | | 4.06% | | 1,366,265 | | 13,266 | | 3.85% | 2,009,603 | | 81,973 | | 4.08% | | 1,311,333 | | 45,400 | | 3.46% |
| | | | | | | | | | | | | | | | | | | | | | |
Non-Interest Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | |
Demand Deposits | 203,750 | | | | | | 150,609 | | | | | 184,529 | | | | | | 147,947 | | | | |
Other Liabilities | 28,478 | | | | | | 20,194 | | | | | 29,067 | | | | | | 18,952 | | | | |
Total Non-Interest Bearing Liabilities | 232,228 | | | | | | 170,803 | | | | | 213,596 | | | | | | 166,899 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total liabilities | 2,607,130 | | | | | | 1,537,068 | | | | | 2,223,199 | | | | | | 1,478,232 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Shareholders' equity | 327,237 | | | | | | 185,453 | | | | | 272,155 | | | | | | 178,546 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total liabilities & shareholders' equity | 2,934,367 | | | | | | 1,722,521 | | | | | 2,495,354 | | | | | | 1,656,778 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | 25,807 | | | | | | 18,504 | | | | | 95,206 | | | | | | 72,107 | | |
| | | | | | | | | | | | | | | | | | | | | | |
Interest rate spread | | | | | 3.54% | | | | | | 4.17% | | | | | 3.83% | | | | | | 4.33% |
| | | | | | | | | | | | | | | | | | | | | | |
Net yield on interest-earning assets (net interest margin) | | | 3.91% | | | | | | 4.67% | | | | | 4.25% | | | | | | 4.78% |
| | | | | | | | | | | | | | | | | | | | | | |
(1) Average loan balances included nonaccrual loans. Interest income collected on nonaccrual loans has been included. |
| | | | | | | | | | | | | | | | | | | | | | | | |
(2) Fully Taxable Equivalent (“FTE”) at the rate of 35%. The FTE basis adjusts for the tax benefits of income on certain tax-exempt loans and investments using the federal statutory rate of 35% for each period presented. The Company believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and non-taxable amounts. |
GREEN BANKSHARES, INC. |
Consolidated Financial Highlights |
December 31, 2007 |
(UNAUDITED) |
| | | | | | | | | | |
| December 31, 2007 | | December 31, 2006 | | | |
Loans | Balance | | % | | Balance | | % | | | %Change |
Commercial | $320,264 | | | 13.51 | % | | $258,998 | | | 16.70 | % | | | 23.66 | % |
Commercial real estate | 1,549,456 | | | 65.38 | % | | 921,190 | | | 59.38 | % | | | 68.20 | % |
Residential real estate | 398,779 | | | 16.83 | % | | 281,629 | | | 18.16 | % | | | 41.60 | % |
Consumer | 97,635 | | | 4.12 | % | | 87,111 | | | 5.62 | % | | | 12.08 | % |
Other | 3,872 | | | 0.16 | % | | 2,203 | | | 0.14 | % | | | 75.76 | % |
| 2,370,006 | | | 100.00 | % | | 1,551,131 | | | 100.00 | % | | | 52.79 | % |
| | | | | | | | | | |
Less: Unearned interest income | (13,630 | ) | | | | (11,502 | ) | | | | | |
Total | $2,356,376 | | | | | $1,539,629 | | | | | | |
| | | | | | | | | | |
Loan Balances by Geographical Region and Operating Subsidiaries |
| | | | | | | | | | |
| December 31, 2007 | | December 31, 2006 | | | |
| Loan | | % to | | Loan | | % to | | | |
| Balance | | Total Loans | | Balance | | Total Loans | | | %Change |
| | | | | | | | | | |
Northeastern Tennessee Region(1) | $494,945 | | | 21.00 | % | | $465,567 | | | 30.24 | % | | | 6.31 | % |
East Tennessee Region | 782,254 | | | 33.20 | % | | 625,632 | | | 40.64 | % | | | 25.03 | % |
Middle Tennessee Region | 1,040,854 | | | 44.17 | % | | 414,379 | | | 26.91 | % | | | 151.18 | % |
| | | | | | | | | | |
GCB Acceptance Corporation | 15,292 | | | 0.65 | % | | 13,444 | | | 0.87 | % | | | 13.75 | % |
Superior Financial Services, Inc. | 23,031 | | | 0.98 | % | | 20,607 | | | 1.34 | % | | | 11.76 | % |
| | | | | | | | | | |
Totals | $2,356,376 | | | 100.00 | % | | $1,539,629 | | | 100.00 | % | | | 53.05 | % |
| | | | | | | | | | | | | | | |
(1) Includes one branch located in Southwestern Virginia and one branch located in Northwestern North Carolina. |
| | | | | | | | | | |
| | | | | | | | | | |
| December 31, 2007 | | December 31, 2006 | | | |
Deposits | Balance | | % | | Balance | | % | | | %Change |
Non-interest bearing demand | $201,289 | | | 10.13 | % | | $152,634 | | | 11.45 | % | | | 31.88 | % |
Interest bearing demand | 476,521 | | | 23.99 | % | | 304,828 | | | 22.88 | % | | | 56.32 | % |
Money market and savings | 194,741 | | | 9.80 | % | | 194,068 | | | 14.56 | % | | | 0.35 | % |
Retail time | 561,279 | | | 28.25 | % | | 445,816 | | | 33.46 | % | | | 25.90 | % |
Jumbo time | 552,963 | | | 27.83 | % | | 235,159 | | | 17.65 | % | | | 135.14 | % |
Total | $1,986,793 | | | 100.00 | % | | $1,332,505 | | | 100.00 | % | | | 49.10 | % |
| | | | | | | | | | |
Deposit Balances by Geographical Region and Operating Subsidiaries |
| | | | | | | | | | |
| December 31, 2007 | | December 31, 2006 | | | |
| Balance | | % | | Balance | | % | | | %Change |
Northeastern Tennessee Region(1) | $784,702 | | | 39.50 | % | | $613,257 | | | 46.02 | % | | | 27.96 | % |
East Tennessee Region | 278,646 | | | 14.02 | % | | 281,094 | | | 21.10 | % | | | -0.87 | % |
Middle Tennessee Region | 923,445 | | | 46.48 | % | | 438,154 | | | 32.88 | % | | | 110.76 | % |
| | | | | | | | | | |
GCB Acceptance Corporation | - | | | 0.00 | % | | - | | | 0.00 | % | | | - | |
Superior Financial Services, Inc. | - | | | 0.00 | % | | - | | | 0.00 | % | | | - | |
| | | | | | | | | | |
| $1,986,793 | | | 100.00 | % | | $1,332,505 | | | 100.00 | % | | | 49.10 | % |
| | | | | | | | | | | | | | | |
(1) Includes one branch located in Southwestern Virginia and one branch located in Northwestern North Carolina. |
CONTACT:
Green Bankshares, Inc.
James E. Adams
Executive Vice President and Chief Financial Officer
423-278-3050