Exhibit 99.2
Last Updated 7/29/2010
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2010 and 2009
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended June | | | 6 Months Ended June | |
Line | | | | 2010 | | | 2009 | | | Incr (Decr) | | | 2010 | | | 2009 | | | Incr (Decr) | |
|
| | EARNINGS CONTRIBUTION BY SUBSIDIARY ($ Millions) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | | Arizona Public Service | | $ | 95 | | | $ | 83 | | | $ | 12 | | | $ | 111 | | | $ | 72 | | | $ | 39 | |
2 | | APS Energy Services | | | 1 | | | | (1 | ) | | | 2 | | | | 1 | | | | (2 | ) | | | 3 | |
3 | | SunCor | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
4 | | El Dorado | | | — | | | | — | | | | — | | | | — | | | | (6 | ) | | | 6 | |
5 | | Parent Company | | | (1 | ) | | | (1 | ) | | | — | | | | (5 | ) | | | (4 | ) | | | (1 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | | Income From Continuing Operations | | | 95 | | | | 81 | | | | 14 | | | | 107 | | | | 60 | | | | 47 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Income (Loss) From Discontinued Operations — Net of Tax | | | | | | | | | | | | | | | | | | | | | | | | |
7 | | SunCor | | | (2 | ) | | | (19 | ) | | | 17 | | | | (23 | ) | | | (247 | ) | | | 224 | |
8 | | Other | | | 27 | | | | 11 | | | | 16 | | | | 35 | | | | 94 | | | | (59 | ) |
| | | | | | | | | | | | | | | | | | | | |
9 | | Total | | | 25 | | | | (8 | ) | | | 33 | | | | 12 | | | | (153 | ) | | | 165 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | | Net Income | | | 120 | | | | 73 | | | | 47 | | | | 119 | | | | (93 | ) | | | 212 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | | Less: Net Income (Loss) Attributable to Noncontrolling Interests | | | 5 | | | | 5 | | | | — | | | | 10 | | | | (5 | ) | | | 15 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | | Net Income Attributable to Common Shareholders | | $ | 115 | | | $ | 68 | | | $ | 47 | | | $ | 109 | | | $ | (88 | ) | | $ | 197 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | EARNINGS PER SHARE BY SUBSIDIARY — DILUTED | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | | Arizona Public Service | | $ | 0.88 | | | $ | 0.82 | | | $ | 0.06 | | | $ | 1.06 | | | $ | 0.72 | | | $ | 0.34 | |
14 | | APS Energy Services | | | 0.01 | | | | (0.01 | ) | | | 0.02 | | | | 0.01 | | | | (0.02 | ) | | | 0.03 | |
15 | | SunCor | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
16 | | El Dorado | | | — | | | | — | | | | — | | | | — | | | | (0.06 | ) | | | 0.06 | |
17 | | Parent Company | | | (0.02 | ) | | | (0.01 | ) | | | (0.01 | ) | | | (0.06 | ) | | | (0.04 | ) | | | (0.02 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | | Income From Continuing Operations | | | 0.87 | | | | 0.80 | | | | 0.07 | | | | 1.01 | | | | 0.60 | | | | 0.41 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Income (Loss) From Discontinued Operations — Net of Tax | | | | | | | | | | | | | | | | | | | | | | | | |
19 | | SunCor | | | (0.02 | ) | | | (0.18 | ) | | | 0.16 | | | | (0.22 | ) | | | (2.45 | ) | | | 2.23 | |
20 | | Other | | | 0.26 | | | | 0.11 | | | | 0.15 | | | | 0.34 | | | | 0.93 | | | | (0.59 | ) |
| | | | | | | | | | | | | | | | | | | | |
21 | | Total | | | 0.24 | | | | (0.07 | ) | | | 0.31 | | | | 0.12 | | | | (1.52 | ) | | | 1.64 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | | Net Income | | | 1.11 | | | | 0.73 | | | | 0.38 | | | | 1.13 | | | | (0.92 | ) | | | 2.05 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | | Less: Net Income (Loss) Attributable to Noncontrolling Interests | | | 0.04 | | | | 0.05 | | | | (0.01 | ) | | | 0.09 | | | | (0.05 | ) | | | 0.14 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | | Net Income Attributable to Common Shareholders | | $ | 1.07 | | | $ | 0.68 | | | $ | 0.39 | | | $ | 1.04 | | | $ | (0.87 | ) | | $ | 1.91 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | | BOOK VALUE PER SHARE | | $ | 32.07 | | | $ | 31.70 | | | $ | 0.37 | | | $ | 32.07 | | | $ | 31.70 | | | $ | 0.37 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | COMMON SHARES OUTSTANDING (Thousands) | | | | | | | | | | | | | | | | | | | | | | | | |
26 | | Average — Diluted | | | 107,764 | | | | 101,193 | | | | 6,571 | | | | 104,857 | | | | 101,048 | | | | 3,809 | |
27 | | End of Period | | | 108,511 | | | | 101,171 | | | | 7,340 | | | | 108,511 | | | | 101,071 | | | | 7,440 | |
| | |
| | |
See Glossary of Terms. | | Page 1 of 4 |
Last Updated 7/29/2010
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2010 and 2009
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended June | | | 6 Months Ended June | |
Line | | | | 2010 | | | 2009 | | | Incr (Decr) | | | 2010 | | | 2009 | | | Incr (Decr) | |
|
| | ELECTRIC OPERATING REVENUES (Dollars in Millions) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | REGULATED ELECTRICITY | | | | | | | | | | | | | | | | | | | | | | | | |
| | SEGMENT | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail | | | | | | | | | | | | | | | | | | | | | | | | |
28 | | Residential | | $ | 360 | | | $ | 377 | | | $ | (17 | ) | | $ | 627 | | | $ | 633 | | | $ | (6 | ) |
29 | | Business | | | 382 | | | | 389 | | | | (7 | ) | | | 672 | | | | 687 | | | | (15 | ) |
| | | | | | | | | | | | | | | | | | | | |
30 | | Total retail | | | 742 | | | | 766 | | | | (24 | ) | | | 1,299 | | | | 1,320 | | | | (21 | ) |
| | Wholesale revenue on delivered electricity | | | | | | | | | | | | | | | | | | | | | | | | |
31 | | Traditional contracts | | | 16 | | | | 17 | | | | (1 | ) | | | 34 | | | | 28 | | | | 6 | |
32 | | Off-system sales | | | 19 | | | | 12 | | | | 7 | | | | 36 | | | | 34 | | | | 2 | |
33 | | Transmission for others | | | 9 | | | | 8 | | | | 1 | | | | 17 | | | | 15 | | | | 2 | |
34 | | Other miscellaneous services | | | 13 | | | | 9 | | | | 4 | | | | 26 | | | | 18 | | | | 8 | |
| | | | | | | | | | | | | | | | | | | | |
35 | | Total regulated operating electricity revenues | | | 799 | | | | 812 | | | | (13 | ) | | | 1,411 | | | | 1,415 | | | | (4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | MARKETING AND TRADING | | | | | | | | | | | | | | | | | | | | | | | | |
36 | | Electricity and other commodity sales | | | 2 | | | | — | | | | 2 | | | | 1 | | | | — | | | | 1 | |
| | | | | | | | | | | | | | | | | | | | |
37 | | Total operating electric revenues | | $ | 801 | | | $ | 812 | | | $ | (11 | ) | | $ | 1,412 | | | $ | 1,415 | | | $ | (3 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ELECTRIC SALES (GWH) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | REGULATED ELECTRICITY | | | | | | | | | | | | | | | | | | | | | | | | |
| | SEGMENT | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail sales | | | | | | | | | | | | | | | | | | | | | | | | |
38 | | Residential | | | 2,957 | | | | 3,180 | | | | (223 | ) | | | 5,532 | | | | 5,679 | | | | (147 | ) |
39 | | Business | | | 3,719 | | | | 3,842 | | | | (123 | ) | | | 6,886 | | | | 7,102 | | | | (216 | ) |
| | | | | | | | | | | | | | | | | | | | |
40 | | Total retail | | | 6,676 | | | | 7,022 | | | | (346 | ) | | | 12,418 | | | | 12,781 | | | | (363 | ) |
| | Wholesale electricity delivered | | | | | | | | | | | | | | | | | | | | | | | | |
41 | | Traditional contracts | | | 206 | | | | 232 | | | | (26 | ) | | | 361 | | | | 397 | | | | (36 | ) |
42 | | Off-system sales | | | 674 | | | | 720 | | | | (46 | ) | | | 1,283 | | | | 1,417 | | | | (134 | ) |
43 | | Retail load hedge management | | | 98 | | | | 225 | | | | (127 | ) | | | 299 | | | | 377 | | | | (78 | ) |
| | | | | | | | | | | | | | | | | | | | |
44 | | Total regulated electricity | | | 7,654 | | | | 8,199 | | | | (545 | ) | | | 14,361 | | | | 14,972 | | | | (611 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | MARKETING AND TRADING | | | | | | | | | | | | | | | | | | | | | | | | |
45 | | Wholesale sales of electricity | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
46 | | Total electric sales | | | 7,654 | | | | 8,199 | | | | (545 | ) | | | 14,361 | | | | 14,972 | | | | (611 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | POWER SUPPLY ADJUSTOR (“PSA”) — REGULATED ELECTRICITY SEGMENT (Dollars in Millions) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | | Deferred fuel and purchased power regulatory asset — beginning balance | | $ | (105 | ) | | $ | (49 | ) | | $ | (56 | ) | | $ | (87 | ) | | $ | 8 | | | $ | (95 | ) |
48 | | Deferred fuel and purchased power costs — current period | | | (21 | ) | | | 15 | | | | (36 | ) | | | (65 | ) | | | (13 | ) | | | (52 | ) |
49 | | Interest on deferred fuel | | | | | | | — | | | | — | | | | | | | | — | | | | — | |
50 | | Amounts recovered through revenues | | | 29 | | | | (37 | ) | | | 66 | | | | 56 | | | | (66 | ) | | | 122 | |
| | | | | | | | | | | | | | | | | | | | |
51 | | Deferred fuel and purchased power regulatory asset — ending balance | | $ | (97 | ) | | $ | (71 | ) | | $ | (26 | ) | | $ | (97 | ) | | $ | (71 | ) | | $ | (26 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | |
| | |
See Glossary of Terms. | | Page 2 of 4 |
Last Updated 7/29/2010
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2010 and 2009
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended June | | | 6 Months Ended June | |
Line | | | | 2010 | | | 2009 | | | Incr (Decr) | | | 2010 | | | 2009 | | | Incr (Decr) | |
|
| | AVERAGE ELECTRIC CUSTOMERS | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail customers | | | | | | | | | | | | | | | | | | | | | | | | |
52 | | Residential | | | 989,122 | | | | 981,749 | | | | 7,373 | | | | 992,088 | | | | 985,212 | | | | 6,876 | |
53 | | Business | | | 125,533 | | | | 125,245 | | | | 288 | | | | 125,465 | | | | 125,178 | | | | 287 | |
| | | | | | | | | | | | | | | | | | | | |
54 | | Total | | | 1,114,655 | | | | 1,106,994 | | | | 7,661 | | | | 1,117,553 | | | | 1,110,390 | | | | 7,163 | |
55 | | Wholesale customers | | | 51 | | | | 44 | | | | 7 | | | | 51 | | | | 47 | | | | 4 | |
| | | | | | | | | | | | | | | | | | | | |
56 | | Total customers | | | 1,114,706 | | | | 1,107,038 | | | | 7,668 | | | | 1,117,604 | | | | 1,110,437 | | | | 7,167 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | | Customer growth (% over prior year) | | | 0.7 | % | | | 0.7 | % | | | 0.0 | % | | | 0.6 | % | | | 0.7 | % | | | (0.1 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | RETAIL SALES (GWH) — WEATHER NORMALIZED | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | | Residential | | | 3,196 | | | | 3,150 | | | | 46 | | | | 5,751 | | | | 5,736 | | | | 15 | |
59 | | Business | | | 3,813 | | | | 3,818 | | | | (5 | ) | | | 7,009 | | | | 7,078 | | | | (69 | ) |
| | | | | | | | | | | | | | | | | | | | |
60 | | Total | | | 7,009 | | | | 6,968 | | | | 41 | | | | 12,760 | | | | 12,814 | | | | (54 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | RETAIL USAGE (KWh/Average Customer) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | | Residential | | | 2,989 | | | | 3,239 | | | | (250 | ) | | | 5,576 | | | | 5,764 | | | | (188 | ) |
62 | | Business | | | 29,628 | | | | 30,678 | | | | (1,083 | ) | | | 54,886 | | | | 56,738 | | | | (1,852 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | RETAIL USAGE - WEATHER NORMALIZED (KWh/Average Customer) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | | Residential | | | 3,231 | | | | 3,209 | | | | 22 | | | | 5,796 | | | | 5,822 | | | | (26 | ) |
64 | | Business | | | 30,374 | | | | 30,513 | | | | (139 | ) | | | 55,865 | | | | 56,550 | | | | (685 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ELECTRICITY DEMAND (MW) | | | | | | | | | | | | | | | | | | | | | | | | |
|
65 | | Native load peak demand | | | 6,463 | | | | 6,443 | | | | 20 | | | | 6,463 | | | | 6,443 | | | | 20 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | WEATHER INDICATORS | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Actual | | | | | | | | | | | | | | | | | | | | | | | | |
66 | | Cooling degree-days | | | 381 | | | | 461 | | | | (80 | ) | | | 381 | | | | 461 | | | | (80 | ) |
67 | | Heating degree-days | | | 19 | | | | 24 | | | | (5 | ) | | | 520 | | | | 407 | | | | 113 | |
68 | | Average humidity | | | 19 | % | | | 20 | % | | | (1 | )% | | | 32 | % | | | 28 | % | | | 4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 10-Year Averages | | | | | | | | | | | | | | | | | | | | | | | | |
69 | | Cooling degree-days | | | 511 | | | | 501 | | | | 10 | | | | 511 | | | | 501 | | | | 10 | |
70 | | Heating degree-days | | | 20 | | | | 20 | | | | — | | | | 522 | | | | 522 | | | | — | |
71 | | Average humidity | | | 20 | % | | | 20 | % | | | — | | | | 28 | % | | | 31 | % | | | (3 | )% |
| | |
| | |
See Glossary of Terms. | | Page 3 of 4 |
Last Updated 7/29/2010
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2010 and 2009
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended June | | | 6 Months Ended June | |
Line | | | | 2010 | | | 2009 | | | Incr (Decr) | | | 2010 | | | 2009 | | | Incr (Decr) | |
|
| | ENERGY SOURCES (GWH) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Generation production | | | | | | | | | | | | | | | | | | | | | | | | |
72 | | Nuclear | | | 2,011 | | | | 2,014 | | | | (3 | ) | | | 4,376 | | | | 4,507 | | | | (131 | ) |
73 | | Coal | | | 3,116 | | | | 2,857 | | | | 259 | | | | 6,123 | | | | 5,808 | | | | 315 | |
74 | | Gas, oil and other | | | 1,196 | | | | 1,283 | | | | (87 | ) | | | 2,012 | | | | 2,308 | | | | (296 | ) |
| | | | | | | | | | | | | | | | | | | | |
75 | | Total generation production | | | 6,323 | | | | 6,154 | | | | 169 | | | | 12,511 | | | | 12,623 | | | | (112 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | Purchased power | | | | | | | | | | | | | | | | | | | | | | | | |
76 | | Firm load | | | 1,356 | | | | 1,890 | | | | (534 | ) | | | 1,828 | | | | 2,398 | | | | (570 | ) |
77 | | Marketing and trading | | | 423 | | | | 726 | | | | (303 | ) | | | 844 | | | | 986 | | | | (142 | ) |
| | | | | | | | | | | | | | | | | | | | |
78 | | Total purchased power | | | 1,779 | | | | 2,616 | | | | (837 | ) | | | 2,672 | | | | 3,384 | | | | (712 | ) |
| | | | | | | | | | | | | | | | | | | | |
79 | | Total energy sources | | | 8,102 | | | | 8,770 | | | | (668 | ) | | | 15,183 | | | | 16,007 | | | | (824 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | POWER PLANT PERFORMANCE | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Capacity Factors | | | | | | | | | | | | | | | | | | | | | | | | |
80 | | Nuclear | | | 80 | % | | | 81 | % | | | (1 | )% | | | 88 | % | | | 31 | % | | | 57 | % |
81 | | Coal | | | 81 | % | | | 75 | % | | | 6 | % | | | 81 | % | | | 77 | % | | | 4 | % |
82 | | Gas, oil and other | | | 20 | % | | | 21 | % | | | (1 | )% | | | 15 | % | | | 19 | % | | | (4 | )% |
83 | | System average | | | 48 | % | | | 45 | % | | | 3 | % | | | 47 | % | | | 46 | % | | | 1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ECONOMIC INDICATORS | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Building Permits — Metro Phoenix (a) | | | | | | | | | | | | | | | | | | | | | | | | |
84 | | Single-family | | | 935 | | | | 1,007 | | | | (72 | ) | | | 2,861 | | | | 1,844 | | | | 1,017 | |
85 | | Multi-family | | | 135 | | | | 317 | | | | (182 | ) | | | 404 | | | | 856 | | | | (452 | ) |
| | | | | | | | | | | | | | | | | | | | |
86 | | Total | | | 1,070 | | | | 1,324 | | | | (254 | ) | | | 3,265 | | | | 2,700 | | | | 565 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Arizona Job Growth (b) | | | | | | | | | | | | | | | | | | | | | | | | |
87 | | Payroll job growth (% over prior year) | | | (0.8 | )% | | | (7.9 | )% | | | 7.1 | % | | | (2.4 | )% | | | (7.2 | )% | | | 4.8 | % |
88 | | Unemployment rate (%, seasonally adjusted) | | | 9.6 | % | | | 9.2 | % | | | 0.4 | % | | | 9.5 | % | | | 8.8 | % | | | 0.7 | % |
Sources:
| | |
(a) | | Arizona Real Estate Center, Arizona State University W.P. Carey College of Business |
|
(b) | | Arizona Department of Economic Security |
| | |
| | |
See Glossary of Terms. | | Page 4 of 4 |