- PNW Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
8-K Filing
Pinnacle West Capital (PNW) 8-KPinnacle West Reports Third-quarter Earnings
Filed: 31 Oct 13, 12:00am
Exhibit 99.2
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2013 and 2012
Line |
| 3 Months Ended September 30, |
|
| 9 Months Ended September 30, |
| |||||||||||||||||||
|
|
| 2013 |
|
| 2012 |
|
| Incr (Decr) |
|
| 2013 |
|
| 2012 |
|
| Incr (Decr) |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| EARNINGS CONTRIBUTION BY SUBSIDIARY (Dollars in Millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
1 | Arizona Public Service |
| $ | 244 |
|
| $ | 256 |
|
| $ | (12 | ) |
| $ | 420 |
|
| $ | 392 |
|
| $ | 28 |
|
2 | El Dorado |
| (4 | ) |
| (2 | ) |
| (2 | ) |
| (4 | ) |
| (2 | ) |
| (2 | ) | ||||||
3 | Parent Company |
| (5 | ) |
| (1 | ) |
| (4 | ) |
| (9 | ) |
| (6 | ) |
| (3 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
4 | Income From Continuing Operations |
| 235 |
|
| 253 |
|
| (18 | ) |
| 407 |
|
| 384 |
|
| 23 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Income (Loss) From Discontinued Operations - Net of Tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
5 | SunCor |
| - |
|
| - |
|
| - |
|
| - |
|
| (1 | ) |
| 1 |
| ||||||
6 | Other |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
| ||||||
7 | Total |
| - |
|
| - |
|
| - |
|
| - |
|
| (1 | ) |
| 1 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
8 | Net Income |
| 235 |
|
| 253 |
|
| (18 | ) |
| 407 |
|
| 383 |
|
| 24 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
9 | Less: Net Income Attributable to Noncontrolling Interests |
| 9 |
|
| 8 |
|
| 1 |
|
| 25 |
|
| 24 |
|
| 1 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
10 | Net Income Attributable to Common Shareholders |
| $ | 226 |
|
| $ | 245 |
|
| $ | (19 | ) |
| $ | 382 |
|
| $ | 359 |
|
| $ | 23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| EARNINGS PER SHARE BY SUBSIDIARY - DILUTED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
11 | Arizona Public Service |
| $ | 2.19 |
|
| $ | 2.31 |
|
| $ | (0.12 | ) |
| $ | 3.79 |
|
| $ | 3.55 |
|
| $ | 0.24 |
|
12 | El Dorado |
| (0.03 | ) |
| (0.02 | ) |
| (0.01 | ) |
| (0.04 | ) |
| (0.02 | ) |
| (0.02 | ) | ||||||
13 | Parent Company |
| (0.04 | ) |
| (0.01 | ) |
| (0.03 | ) |
| (0.08 | ) |
| (0.06 | ) |
| (0.02 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
14 | Income From Continuing Operations |
| 2.12 |
|
| 2.28 |
|
| (0.16 | ) |
| 3.67 |
|
| 3.47 |
|
| 0.20 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Income (Loss) From Discontinued Operations - Net of Tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
15 | SunCor |
| - |
|
| - |
|
| - |
|
| - |
|
| (0.01 | ) |
| 0.01 |
| ||||||
16 | Other |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
| ||||||
17 | Total |
| - |
|
| - |
|
| - |
|
| - |
|
| (0.01 | ) |
| 0.01 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
18 | Net Income |
| 2.12 |
|
| 2.28 |
|
| (0.16 | ) |
| 3.67 |
|
| 3.46 |
|
| 0.21 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
19 | Less: Net Income Attributable to Noncontrolling Interests |
| 0.08 |
|
| 0.07 |
|
| 0.01 |
|
| 0.23 |
|
| 0.21 |
|
| 0.02 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
20 | Net Income Attributable to Common Shareholders |
| $ | 2.04 |
|
| $ | 2.21 |
|
| $ | (0.17 | ) |
| $ | 3.44 |
|
| $ | 3.25 |
|
| $ | 0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
21 | BOOK VALUE PER SHARE |
| $ | 38.86 |
|
| $ | 37.01 |
|
| $ | 1.85 |
|
| $ | 38.86 |
|
| $ | 37.01 |
|
| $ | 1.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| COMMON SHARES OUTSTANDING (Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
22 | Average - Diluted |
| 111,053 |
|
| 110,655 |
|
| 398 |
|
| 110,913 |
|
| 110,420 |
|
| 493 |
| ||||||
23 | End of Period |
| 110,037 |
|
| 109,589 |
|
| 448 |
|
| 110,037 |
|
| 109,589 |
|
| 448 |
|
See Glossary of Terms |
|
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2013 and 2012
Line |
| 3 Months Ended September 30, |
|
| 9 Months Ended September 30, |
| |||||||||||||||||||
|
|
| 2013 |
|
| 2012 |
|
| Incr (Decr) |
|
| 2013 |
|
| 2012 |
|
| Incr (Decr) |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| ELECTRIC OPERATING REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
24 | Residential |
| $ | 626 |
|
| $ | 607 |
|
| $ | 19 |
|
| $ | 1,377 |
|
| $ | 1,296 |
|
| $ | 81 |
|
25 | Business |
| 457 |
|
| 435 |
|
| 22 |
|
| 1,205 |
|
| 1,129 |
|
| 76 |
| ||||||
26 | Total retail |
| 1,083 |
|
| 1,042 |
|
| 41 |
|
| 2,582 |
|
| 2,425 |
|
| 157 |
| ||||||
| Wholesale revenue on delivered electricity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
27 | Traditional contracts |
| 18 |
|
| 17 |
|
| 1 |
|
| 44 |
|
| 51 |
|
| (7 | ) | ||||||
28 | Off-system sales |
| 28 |
|
| 27 |
|
| 1 |
|
| 68 |
|
| 64 |
|
| 4 |
| ||||||
29 | Native load hedge liquidation |
| 4 |
|
| 4 |
|
| - |
|
| 8 |
|
| 3 |
|
| 5 |
| ||||||
30 | Transmission for others |
| 10 |
|
| 10 |
|
| - |
|
| 25 |
|
| 23 |
|
| 2 |
| ||||||
31 | Other miscellaneous services |
| 9 |
|
| 9 |
|
| - |
|
| 25 |
|
| 40 |
|
| (15 | ) | ||||||
32 | Total wholesale |
| 69 |
|
| 67 |
|
| 2 |
|
| 170 |
|
| 181 |
|
| (11 | ) | ||||||
33 | Total electric operating revenues |
| $ | 1,152 |
|
| $ | 1,109 |
|
| $ | 43 |
|
| $ | 2,752 |
|
| $ | 2,606 |
|
| $ | 146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| ELECTRIC SALES (GWH) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Retail sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
34 | Residential |
| 4,752 |
|
| 4,819 |
|
| (67 | ) |
| 10,826 |
|
| 10,705 |
|
| 121 |
| ||||||
35 | Business |
| 4,239 |
|
| 4,245 |
|
| (6 | ) |
| 11,387 |
|
| 11,357 |
|
| 30 |
| ||||||
36 | Total retail |
| 8,991 |
|
| 9,064 |
|
| (73 | ) |
| 22,213 |
|
| 22,062 |
|
| 151 |
| ||||||
| Wholesale electricity delivered |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
37 | Traditional contracts |
| 242 |
|
| 161 |
|
| 81 |
|
| 585 |
|
| 658 |
|
| (73 | ) | ||||||
38 | Off-system sales |
| 927 |
|
| 911 |
|
| 16 |
|
| 2,281 |
|
| 2,429 |
|
| (148 | ) | ||||||
39 | Retail load hedge management |
| 72 |
|
| 140 |
|
| (68 | ) |
| 92 |
|
| 220 |
|
| (128 | ) | ||||||
40 | Total wholesale |
| 1,241 |
|
| 1,212 |
|
| 29 |
|
| 2,958 |
|
| 3,307 |
|
| (349 | ) | ||||||
41 | Total electric sales |
| 10,232 |
|
| 10,276 |
|
| (44 | ) |
| 25,171 |
|
| 25,369 |
|
| (198 | ) |
See Glossary of Terms |
|
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2013 and 2012
Line |
| 3 Months Ended September 30, |
| 9 Months Ended September 30, |
| |||||||||
|
|
| 2013 |
| 2012 |
| Incr (Decr) |
| 2013 |
| 2012 |
| Incr (Decr) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AVERAGE ELECTRIC CUSTOMERS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retail customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
42 | Residential |
| 1,015,082 |
| 1,000,860 |
| 14,222 |
| 1,017,516 |
| 1,003,255 |
| 14,261 |
|
43 | Business |
| 128,245 |
| 127,359 |
| 886 |
| 128,044 |
| 127,066 |
| 978 |
|
44 | Total retail |
| 1,143,327 |
| 1,128,219 |
| 15,108 |
| 1,145,560 |
| 1,130,321 |
| 15,239 |
|
45 | Wholesale customers |
| 53 |
| 51 |
| 2 |
| 52 |
| 49 |
| 3 |
|
46 | Total customers |
| 1,143,380 |
| 1,128,270 |
| 15,110 |
| 1,145,612 |
| 1,130,370 |
| 15,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47 | Total customer growth (% over prior year) |
| 1.3% |
| 1.2% |
| 0.1% |
| 1.3% |
| 1.0% |
| 0.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RETAIL SALES (GWH) - WEATHER NORMALIZED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 | Residential |
| 4,815 |
| 4,897 |
| (82) |
| 10,603 |
| 10,571 |
| 32 |
|
49 | Business |
| 4,265 |
| 4,307 |
| (42) |
| 11,309 |
| 11,362 |
| (53) |
|
50 | Total |
| 9,080 |
| 9,204 |
| (124) |
| 21,912 |
| 21,933 |
| (21) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51 | Retail sales (GWH) (% over prior year) |
| (1.3)% |
|
|
|
|
| (0.1)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RETAIL USAGE (KWh/Average Customer) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52 | Residential |
| 4,682 |
| 4,815 |
| (133) |
| 10,640 |
| 10,670 |
| (30) |
|
53 | Business |
| 33,057 |
| 33,330 |
| (273) |
| 88,931 |
| 89,375 |
| (444) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RETAIL USAGE - WEATHER NORMALIZED (KWh/Average Customer) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54 | Residential |
| 4,744 |
| 4,893 |
| (149) |
| 10,420 |
| 10,536 |
| (116) |
|
55 | Business |
| 33,255 |
| 33,815 |
| (560) |
| 88,323 |
| 89,417 |
| (1,094) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ELECTRICITY DEMAND (MW) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56 | Native load peak demand |
| 6,927 |
| 7,207 |
| (280) |
| 6,927 |
| 7,207 |
| (280) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| WEATHER INDICATORS - RESIDENTIAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Actual |
|
|
|
|
|
|
|
|
|
|
|
|
|
57 | Cooling degree-days |
| 1,212 |
| 1,170 |
| 42 |
| 1,792 |
| 1,738 |
| 54 |
|
58 | Heating degree-days |
| - |
| - |
| - |
| 614 |
| 426 |
| 188 |
|
59 | Average humidity |
| 31% |
| 34% |
| (3)% |
| 24% |
| 26% |
| (2)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 10-Year Averages |
|
|
|
|
|
|
|
|
|
|
|
|
|
60 | Cooling degree-days |
| 1,245 |
| 1,245 |
| - |
| 1,725 |
| 1,725 |
| - |
|
61 | Heating degree-days |
| - |
| - |
| - |
| 506 |
| 506 |
| - |
|
62 | Average humidity |
| 28% |
| 28% |
| - |
| 23% |
| 23% |
| - |
|
See Glossary of Terms |
|
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2013 and 2012
Line |
| 3 Months Ended September 30, |
| 9 Months Ended September 30, | |||||||||
|
|
| 2013 |
| 2012 |
| Incr (Decr) |
| 2013 |
| 2012 |
| Incr (Decr) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ENERGY SOURCES (GWH) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Generation production |
|
|
|
|
|
|
|
|
|
|
|
|
63 | Nuclear |
| 2,522 |
| 2,482 |
| 40 |
| 7,223 |
| 7,178 |
| 45 |
64 | Coal |
| 2,759 |
| 2,990 |
| (231) |
| 8,416 |
| 7,938 |
| 478 |
65 | Gas, oil and other |
| 2,310 |
| 2,490 |
| (180) |
| 4,820 |
| 5,914 |
| (1,094) |
66 | Total generation production |
| 7,591 |
| 7,962 |
| (371) |
| 20,459 |
| 21,030 |
| (571) |
| Purchased power |
|
|
|
|
|
|
|
|
|
|
|
|
67 | Firm load |
| 2,969 |
| 2,662 |
| 307 |
| 5,564 |
| 5,519 |
| 45 |
68 | Marketing and trading |
| 180 |
| 74 |
| 107 |
| 408 |
| 244 |
| 164 |
69 | Total purchased power |
| 3,149 |
| 2,736 |
| 413 |
| 5,973 |
| 5,763 |
| 209 |
70 | Total energy sources |
| 10,740 |
| 10,698 |
| 42 |
| 26,432 |
| 26,793 |
| (362) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| POWER PLANT PERFORMANCE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capacity Factors |
|
|
|
|
|
|
|
|
|
|
|
|
71 | Nuclear |
| 100% |
| 98% |
| 2% |
| 96% |
| 95% |
| 1% |
72 | Coal |
| 71% |
| 77% |
| (6)% |
| 73% |
| 69% |
| 4% |
73 | Gas, oil and other |
| 32% |
| 33% |
| (1)% |
| 22% |
| 26% |
| (4)% |
74 | System average |
| 56% |
| 57% |
| (1)% |
| 49% |
| 50% |
| (1)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ECONOMIC INDICATORS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Building Permits (a) |
|
|
|
|
|
|
|
|
|
|
|
|
75 | Metro Phoenix |
| (c) |
| 3,678 |
|
|
| (c) |
| 9,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Arizona Job Growth (b) |
|
|
|
|
|
|
|
|
|
|
|
|
76 | Payroll job growth (% over prior year) |
| (c) |
| 2.1% |
|
|
| (c) |
| 2.0% |
|
|
77 | Unemployment rate (%, seasonally adjusted) |
| (c) |
| 8.3% |
|
|
| (c) |
| 8.4% |
|
|
Sources:
(a) U.S. Census Bureau
(b) Arizona Department of Economic Security
(c) Data not available at time of filing
See Glossary of Terms |
|