Loans | Loans The following table shows the composition of the Company's loan portfolio as of December 31, 2020 and 2019: December 31, 2020 December 31, 2019 Commercial Real estate $ 442,121,000 29.9 % $ 372,810,000 28.7 % Construction 56,565,000 3.8 % 38,084,000 3.0 % Other 285,015,000 19.3 % 218,773,000 16.9 % Municipal 43,783,000 3.0 % 41,288,000 3.2 % Residential Term 522,070,000 35.3 % 492,455,000 37.9 % Construction 21,600,000 1.5 % 14,813,000 1.2 % Home equity line of credit 79,750,000 5.4 % 92,349,000 7.1 % Consumer 25,857,000 1.8 % 26,503,000 2.0 % Total loans $ 1,476,761,000 100.0 % $ 1,297,075,000 100.0 % Loan balances include net deferred loan costs of $6,931,000 in 2020 and $7,419,000 in 2019. Pursuant to collateral agreements, qualifying first mortgage loans and commercial real estate, which totaled $378,183,000 and $296,871,000 at December 31, 2020 and 2019, respectively, were used to collateralize borrowings from the Federal Home Loan Bank of Boston. In addition, commercial, residential construction and home equity loans totaling $259,599,000 at December 31, 2020 and $240,133,000 at December 31, 2019 were used to collateralize borrowings from the Federal Reserve Bank of Boston ("FRB") Discount Window Borrower In Custody ("BIC") program. The Bank enrolled to participate in FRB's Payroll Protection Program Liquidity Facility (PPPLF); as of December 31, 2020 no loans had been pledged and no advances taken under the PPPLF. The Bank is a designated Small Business Administration ("SBA") preferred lender and had processed 1,718 Paycheck Protection Program ("PPP") loan requests totaling $97,566,000 in funds disbursed to qualified small businesses as of December 31, 2020. The Bank is actively working with those borrowers and the SBA towards forgiveness of loan balances per program guidelines, with approximately $37,000,000 in forgiveness payments received through the end of December 2020. At December 31, 2020 and 2019, non-accrual loans were $6,721,000 and $16,649,000, respectively. For the years ended December 31, 2020 and 2019, interest income which would have been recognized on these loans, if interest had been accrued, was $558,000 and $906,000. Loans more than 90 days past due accruing interest totaled $1,505,000 at December 31, 2020 and $1,560,000 at December 31, 2019. The Company continues to accrue interest on these loans because it believes collection of principal and interest is reasonably assured. Loans to directors, officers and employees totaled $36,880,000 at December 31, 2020 and $35,071,000 at December 31, 2019. A summary of loans to directors and executive officers is as follows: For the years ended December 31, 2020 2019 Balance at beginning of year $ 21,134,000 $ 22,149,000 New loans 3,544,000 521,000 Repayments (3,138,000) (1,536,000) Retired director (326,000) — Balance at end of year $ 21,214,000 $ 21,134,000 For all loan classes, loans over 30 days past due are considered delinquent. Information on the past-due status of loans by class of financing receivable as of December 31, 2020, is presented in the following table: 30-59 Days 60-89 Days 90+ Days All Current Total 90+ Days Commercial Real estate $ 139,000 $ 190,000 $ 226,000 $ 555,000 $ 441,566,000 $ 442,121,000 $ — Construction 13,000 — 80,000 93,000 56,472,000 56,565,000 — Other 490,000 62,000 2,082,000 2,634,000 282,381,000 285,015,000 1,464,000 Municipal — — — — 43,783,000 43,783,000 — Residential Term 540,000 1,799,000 1,616,000 3,955,000 518,115,000 522,070,000 23,000 Construction — — — — 21,600,000 21,600,000 — Home equity line of credit 1,645,000 324,000 367,000 2,336,000 77,414,000 79,750,000 — Consumer 89,000 42,000 18,000 149,000 25,708,000 25,857,000 18,000 Total $ 2,916,000 $ 2,417,000 $ 4,389,000 $ 9,722,000 $ 1,467,039,000 $ 1,476,761,000 $ 1,505,000 On March 22, 2020, banking regulators issued an Interagency Statement on Loan Modifications and Reporting in response to the onset of COVID-19; shortly thereafter, on March 30, 2020, the Coronavirus Aid, Relief, and Economic Security ("CARES") Act was passed. Both the Interagency Statement and the CARES Act provided an exemption for qualified modifications from TDR designation. The Company actively worked with borrowers impacted by the COVID-19 outbreak and as of December 31, 2020, a total of 1,031 loan modification requests for interest-only payments or deferred payments had been completed in conformance with the Interagency Statement or CARES Act, representing $291,100,000 in loan balances, or approximately 19.6% of the loan portfolio. One of these modifications of de minimis amount has been classified as a TDR since being modified. So long as modified terms are met, loans in an active modification are not included in past due loan totals and continue to accrue interest. As of December 31, 2020, loans totaling $62,208,000 or 4.2% of all loans, remained in either their original modification or a subsequent modification. Modification statuses by portfolio segment are summarized below: Commercial/Municipal Loan Modifications Units Percentage Balance Percentage Paid Off 61 10.0 % $ 9,027,000 4.0 % Subsequent Modification 54 9.0 % 32,724,000 14.0 % Still in Original Modification 16 3.0 % 7,244,000 3.0 % Out of Modification 470 78.0 % 189,413,000 79.0 % Total 601 100.0 % $ 238,408,000 100.0 % Residential Real Estate Modifications Units Percentage Balance Percentage Paid Off 27 7.0 % $ 5,930,000 12.0 % Subsequent Modification 154 43.0 % 19,468,000 38.0 % Still in Original Modification 27 7.0 % 2,615,000 5.0 % Out of Modification 154 43.0 % 23,553,000 45.0 % Total 362 100.0 % $ 51,566,000 100.0 % Consumer Loan Modifications Units Percentage Balance Percentage Paid Off 11 16.0 % $ 118,000 10.0 % Subsequent Modification 3 4.0 % 104,000 9.0 % Still in Original Modification 4 6.0 % 53,000 5.0 % Out of Modification 50 74.0 % 854,000 76.0 % Total 68 100.0 % $ 1,129,000 100.0 % Of the $213,819,000 in total loans that are Out of Modification, balances of $972,000 were past due as of December 31, 2020, a past due rate of 0.45%. Information on the past-due status of loans by class of financing receivable as of December 31, 2019, is presented in the following table: 30-59 Days Past Due 60-89 Days Past Due 90+ Days Past Due All Past Due Current Total 90+ Days & Accruing Commercial Real estate $ 786,000 $ 377,000 $ 611,000 $ 1,774,000 $ 371,036,000 $ 372,810,000 $ — Construction — 14,000 257,000 271,000 37,813,000 38,084,000 — Other 2,764,000 465,000 1,799,000 5,028,000 213,745,000 218,773,000 1,464,000 Municipal — — — — 41,288,000 41,288,000 — Residential Term 1,129,000 1,132,000 2,379,000 4,640,000 487,815,000 492,455,000 86,000 Construction — — — — 14,813,000 14,813,000 — Home equity line of credit 1,169,000 58,000 1,730,000 2,957,000 89,392,000 92,349,000 — Consumer 291,000 46,000 10,000 347,000 26,156,000 26,503,000 10,000 Total $ 6,139,000 $ 2,092,000 $ 6,786,000 $ 15,017,000 $ 1,282,058,000 $ 1,297,075,000 $ 1,560,000 For all classes, loans are placed on non-accrual status when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement or when principal and interest is 90 days or more past due unless the loan is both well secured and in the process of collection (in which case the loan may continue to accrue interest in spite of its past due status). A loan is "well secured" if it is secured (1) by collateral in the form of liens on or pledges of real or personal property, including securities, that have a realizable value sufficient to discharge the debt (including accrued interest) in full, or (2) by the guarantee of a financially responsible party. A loan is "in the process of collection" if collection of the loan is proceeding in due course either (1) through legal action, including judgment enforcement procedures, or, (2) in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to a current status in the near future. Cash payments received on non-accrual loans, which are included in impaired loans, are applied to reduce the loan's principal balance until the remaining principal balance is deemed collectible, after which interest is recognized when collected. As a general rule, a loan may be restored to accrual status when payments are current for a substantial period of time, generally six months, and repayment of the remaining contractual amounts is expected, or when it otherwise becomes well secured and in the process of collection. Information on nonaccrual loans as of December 31, 2020 and 2019 is presented in the following table: As of December 31, 2020 2019 Commercial Real estate $ 543,000 $ 1,784,000 Construction 89,000 256,000 Other 1,481,000 6,534,000 Municipal — — Residential Term 3,593,000 5,899,000 Construction — — Home equity line of credit 1,015,000 2,171,000 Consumer — 5,000 Total $ 6,721,000 $ 16,649,000 Information regarding impaired loans is as follows: For the years ended December 31, 2020 2019 2018 Average investment in impaired loans $ 21,088,000 $ 31,557,000 $ 31,805,000 Interest income recognized on impaired loans, all on cash basis 478,000 735,000 864,000 As of December 31, 2020 2019 Balance of impaired loans $ 16,039,000 $ 29,274,000 Less portion for which no allowance for loan losses is allocated (12,098,000) (18,212,000) Portion of impaired loan balance for which an allowance for loan losses is allocated $ 3,941,000 $ 11,062,000 Portion of allowance for loan losses allocated to the impaired loan balance $ 462,000 $ 2,213,000 Impaired loans include TDR loans and loans placed on non-accrual. These loans are measured at the present value of expected future cash flows discounted at the loan's effective interest rate or at the fair value of the collateral if the loan is collateral dependent. If the measure of an impaired loan is lower than the recorded investment in the loan and estimated selling costs, a specific reserve is established for the difference, or, in certain situations, if the measure of an impaired loan is lower than the recorded investment in the loan and estimated selling costs, the difference is written off. A breakdown of impaired loans by class of financing receivable as of December 31, 2020, is presented in the following table: Recorded Investment Unpaid Related Allowance Average Recognized Interest With No Related Allowance Commercial Real estate $ 2,060,000 $ 2,368,000 $ — $ 4,123,000 $ 127,000 Construction 89,000 89,000 — 358,000 — Other 1,591,000 1,623,000 — 999,000 15,000 Municipal — — — — — Residential Term 7,335,000 8,629,000 — 8,773,000 193,000 Construction — — — — — Home equity line of credit 1,015,000 1,089,000 — 1,219,000 — Consumer 8,000 8,000 — 1,000 1,000 $ 12,098,000 $ 13,806,000 $ — $ 15,473,000 $ 336,000 With an Allowance Recorded Commercial Real estate $ 969,000 $ 995,000 $ 112,000 $ 1,018,000 $ 43,000 Construction 681,000 681,000 18,000 579,000 30,000 Other 188,000 202,000 169,000 1,193,000 3,000 Municipal — — — — — Residential Term 2,079,000 2,134,000 163,000 2,073,000 65,000 Construction — — — — — Home equity line of credit 24,000 24,000 — 744,000 1,000 Consumer — — — 8,000 — $ 3,941,000 $ 4,036,000 $ 462,000 $ 5,615,000 $ 142,000 Total Commercial Real estate $ 3,029,000 $ 3,363,000 $ 112,000 $ 5,141,000 $ 170,000 Construction 770,000 770,000 18,000 937,000 30,000 Other 1,779,000 1,825,000 169,000 2,192,000 18,000 Municipal — — — — — Residential Term 9,414,000 10,763,000 163,000 10,846,000 258,000 Construction — — — — — Home equity line of credit 1,039,000 1,113,000 — 1,963,000 1,000 Consumer 8,000 8,000 — 9,000 1,000 $ 16,039,000 $ 17,842,000 $ 462,000 $ 21,088,000 $ 478,000 Substantially all interest income recognized on impaired loans for all classes of financing receivables was recognized on a cash basis as received. A breakdown of impaired loans by class of financing receivable as of December 31, 2019, is presented in the following table: Recorded Investment Unpaid Related Allowance Average Recognized Interest With No Related Allowance Commercial Real estate $ 5,235,000 $ 5,492,000 $ — $ 7,611,000 $ 228,000 Construction 958,000 970,000 — 936,000 47,000 Other 756,000 786,000 — 965,000 29,000 Municipal — — — — — Residential Term 10,176,000 11,931,000 — 10,033,000 269,000 Construction — — — — — Home equity line of credit 1,087,000 1,151,000 — 997,000 20,000 Consumer — — — — — $ 18,212,000 $ 20,330,000 $ — $ 20,542,000 $ 593,000 With an Allowance Recorded Commercial Real estate $ 1,074,000 $ 1,093,000 $ 251,000 $ 1,528,000 $ 60,000 Construction — — — — — Other 6,319,000 6,925,000 1,273,000 6,778,000 — Municipal — — — — — Residential Term 2,263,000 2,412,000 237,000 2,424,000 82,000 Construction — — — — — Home equity line of credit 1,401,000 1,412,000 447,000 283,000 — Consumer 5,000 6,000 5,000 2,000 — $ 11,062,000 $ 11,848,000 $ 2,213,000 $ 11,015,000 $ 142,000 Total Commercial Real estate $ 6,309,000 $ 6,585,000 $ 251,000 $ 9,139,000 $ 288,000 Construction 958,000 970,000 — 936,000 47,000 Other 7,075,000 7,711,000 1,273,000 7,743,000 29,000 Municipal — — — — — Residential Term 12,439,000 14,343,000 237,000 12,457,000 351,000 Construction — — — — — Home equity line of credit 2,488,000 2,563,000 447,000 1,280,000 20,000 Consumer 5,000 6,000 5,000 2,000 — $ 29,274,000 $ 32,178,000 $ 2,213,000 $ 31,557,000 $ 735,000 A breakdown of impaired loans by category as of December 31, 2018, is presented in the following table: Recorded Investment Unpaid Related Allowance Average Recognized Interest With No Related Allowance Commercial Real estate $ 8,718,000 $ 9,161,000 $ — $ 5,536,000 $ 380,000 Construction 721,000 721,000 — 762,000 43,000 Other 1,468,000 1,555,000 — 2,037,000 32,000 Municipal — — — — — Residential Term 9,136,000 10,317,000 — 9,427,000 289,000 Construction — — — — — Home equity line of credit 972,000 1,035,000 — 1,001,000 20,000 Consumer 15,000 42,000 — 13,000 — $ 21,030,000 $ 22,831,000 $ — $ 18,776,000 $ 764,000 With an Allowance Recorded Commercial Real estate $ 1,042,000 $ 1,059,000 $ 260,000 $ 3,477,000 $ 42,000 Construction — — — — — Other 7,791,000 8,216,000 1,696,000 7,471,000 5,000 Municipal — — — — — Residential Term 1,768,000 1,998,000 335,000 1,982,000 53,000 Construction — — — — — Home equity line of credit 120,000 124,000 17,000 99,000 — Consumer — — — — — $ 10,721,000 $ 11,397,000 $ 2,308,000 $ 13,029,000 $ 100,000 Total Commercial Real estate $ 9,760,000 $ 10,220,000 $ 260,000 $ 9,013,000 $ 422,000 Construction 721,000 721,000 — 762,000 43,000 Other 9,259,000 9,771,000 1,696,000 9,508,000 37,000 Municipal — — — — — Residential Term 10,904,000 12,315,000 335,000 11,409,000 342,000 Construction — — — — — Home equity line of credit 1,092,000 1,159,000 17,000 1,100,000 20,000 Consumer 15,000 42,000 — 13,000 — $ 31,751,000 $ 34,228,000 $ 2,308,000 $ 31,805,000 $ 864,000 Troubled Debt Restructured A TDR constitutes a restructuring of debt if the Company, for economic or legal reasons related to the borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. To determine whether or not a loan should be classified as a TDR, Management evaluates a loan based upon the following criteria: • The borrower demonstrates financial difficulty; common indicators include past due status with bank obligations, substandard credit bureau reports, or an inability to refinance with another lender, and • The Company has granted a concession; common concession types include maturity date extension, interest rate adjustments to below market pricing, and deferment of payments. As of December 31, 2020, the Company had 74 loans with a value of $11,534,000 that have been classified as TDRs. This compares to 81 loans with a value of $21,424,000 classified as TDRs as of December 31, 2019. The impairment carried as a specific reserve in the allowance for loan losses is calculated by present valuing the cashflow modification on the loan, or, for collateral-dependent loans, using the fair value of the collateral less costs to sell. The following table shows TDRs by class and the specific reserve as of December 31, 2020: Number of Loans Balance Specific Reserves Commercial Real estate 13 $ 2,558,000 $ 106,000 Construction 1 681,000 18,000 Other 6 717,000 96,000 Municipal — — — Residential Term 51 7,384,000 149,000 Construction — — — Home equity line of credit 2 186,000 — Consumer 1 8,000 — 74 $ 11,534,000 $ 369,000 The following table shows TDRs by class and the specific reserve as of December 31, 2019: Number of Loans Balance Specific Reserves Commercial Real estate 17 $ 4,836,000 $ 246,000 Construction 1 701,000 — Other 8 6,932,000 1,231,000 Municipal — — — Residential Term 52 8,472,000 200,000 Construction — — — Home equity line of credit 3 483,000 — Consumer — — — 81 $ 21,424,000 $ 1,677,000 As of December 31, 2020, 14 of the loans classified as TDRs with a total balance of $1,577,000 were more than 30 days past due. One of these loans had been placed on TDR status in the previous 12 months. The following table shows past-due TDRs by class and the associated specific reserves included in the allowance for loan losses as of December 31, 2020: Number of Loans Balance Specific Reserves Commercial Real estate — $ — $ — Construction — — — Other 4 419,000 92,000 Municipal — — — Residential Term 8 988,000 5,000 Construction — — — Home equity line of credit 1 162,000 — Consumer 1 8,000 — 14 $ 1,577,000 $ 97,000 As of December 31, 2019, 13 of the loans classified as TDRs with a total balance of $1,510,000 were more than 30 days past due. Two of these loans had been placed on TDR status in the previous 12 months. The following table shows past-due TDRs by class and the associated specific reserves included in the allowance for loan losses as of December 31, 2019: Number of Loans Balance Specific Reserves Commercial Real estate — $ — $ — Construction — — — Other 4 371,000 131,000 Municipal — — — Residential Term 8 972,000 86,000 Construction — — — Home equity line of credit 1 167,000 — Consumer — — — 13 $ 1,510,000 $ 217,000 For the year ended December 31, 2020, three loans were placed on TDR status. The following table shows these TDRs by class and the associated specific reserves included in the allowance for loan losses as of December 31, 2020: Number of Loans Pre-Modification Post-Modification Outstanding Specific Reserves Commercial Real estate — $ — $ — — Construction — — — — Other — — — — Municipal — — — — Residential Term 2 234,000 185,000 21,000 Construction — — — — Home equity line of credit — — — — Consumer 1 8,000 8,000 — 3 $ 242,000 $ 193,000 21,000 For the year ended December 31, 2019, 11 loans were placed in TDR status. The following table shows these TDRs by class and the associated specific reserves included in the allowance for loan losses as for December 31, 2019. Number of Loans Pre-Modification Post-Modification Outstanding Specific Reserves Commercial Real estate 2 $ 109,000 $ 90,000 $ 90,000 Construction — — — — Other 1 98,000 98,000 — Municipal — — — — Residential Term 8 996,000 872,000 72,000 Construction — — — — Home equity line of credit — — — — Consumer — — — — 11 $ 1,203,000 $ 1,060,000 $ 162,000 As of December 31, 2020, Management is aware of seven loans classified as TDRs that are involved in bankruptcy with an outstanding balance of $810,000. As of December 31, 2020, there were 22 loans with an outstanding balance of $2,216,000 that were classified as TDRs and were on non-accrual status, two of which, with an outstanding balance of $254,000, were in the process of foreclosure. Residential Mortgage Loans in Process of Foreclosure As of December 31, 2020, there were 11 mortgage loans collateralized by residential real estate in the process of foreclosure with a total balance of $1,109,000; this compares to 14 mortgage loans collateralized by residential real estate in the process of foreclosure with a total balance of $1,502,000 as of December 31, 2019. |