| Indebtedness and Ratios As of March 31, 2015, dollars in thousands DEBT MATURITIES AND SCHEDULED PRINCIPAL REPAYMENTS (AMORTIZATION) Senior Unsecured Notes Mortgage Debt HCP’s Share of Unconsolidated Debt Total Debt Bank Line of Credit (1) Term Loan(2) Amounts Rates %(3) Amounts(4) Rates %(3) Consolidated Debt Amounts(5) Rates %(3) Amounts Rates %(3) 2015 $ — $ — $ 200,000 7.00 $ 35,549 3.56 $ 235,549 $ 12,891 5.82 $ 248,440 6.44 2016 — 203,404 900,000 5.10 292,222 6.87 1,395,626 61,984 5.99 1,457,610 4.78 2017 — — 750,000 6.02 581,891 6.05 1,331,891 104,230 4.75 1,436,121 5.94 2018 358,555 — 600,000 6.82 6,583 5.90 965,138 55,052 4.81 1,020,190 4.91 2019 — 326,634 450,000 3.96 2,072 N/A 778,706 980 N/A 779,686 3.11 2020 — — 800,000 2.79 2,078 5.19 802,078 28,401 3.20 830,479 2.81 2021 — — 1,200,000 5.54 9,384 5.40 1,209,384 347 N/A 1,209,731 5.53 2022 — — 300,000 3.44 902 N/A 300,902 14,742 4.46 315,644 3.48 2023 — — 800,000 4.40 964 N/A 800,964 1,947 5.06 802,911 4.40 2024 — — 1,150,000 4.12 1,031 N/A 1,151,031 87 N/A 1,151,118 4.12 Thereafter — — 900,000 4.70 48,811 4.88 948,811 21,057 3.94 969,868 4.69 Subtotal $ 358,555 $ 530,038 $ 8,050,000 $ 981,487 $ 9,920,080 $ 301,718 $ 10,221,798 Other debt(6) — — — — 95,747 174,018 269,765 (Discounts) and premiums, net — — (27,467) (1,597) (29,064) 2,719 (26,345) Total $ 358,555 $ 530,038 $ 8,022,533 $ 979,890 $ 9,986,763 $ 478,455 $ 10,465,218 Weighted average interest rate % 1.72 1.96 4.82 6.15 4.68 4.49 4.68 Weighted average maturity in years 3.00 2.85 6.23 3.05 5.62 3.62 5.56 (1) Represents £241.5 million translated into U.S. dollars. (2) Represents £357.0 million translated into U.S. dollars. (3) Relates to maturing amounts. (4) Mortgage debt attributable to non-controlling interests at March 31, 2015 was $52.2 million, excluding DownREITs. (5) Reflects pro rata share of mortgage and other debt in the Company’s unconsolidated joint ventures. Includes our pro rata share (9.4%) of $384.0 million in HCR debt that accrues interest at LIBOR plus 350bps (subject to a floor of 150bps) and matures in April 2018. (6) Represents non-interest bearing Entrance Fee deposits at certain of the Company’s senior housing facilities and demand notes that have no scheduled maturities. |