Reconciliations of Non-GAAP Measures As of September 30, 2016, dollars in thousands INVESTMENT Senior Housing Triple-net Life Science Medical Office SHOP Other QCP Non-Segment Total Investments in and advances to unconsolidated joint ventures — (501,108) (68,251) (21,414) (1,324) — — (592,097) Consolidated Gross Assets $ 5,416,039 $ 3,140,304 $ 4,087,725 $ 3,581,113 $ 1,826,148 $ 5,343,856 $ 545,588 $ 23,940,773 — 1,124,314 25,861 29,693 10,244 — — 1,190,112 Total Gross Assets $ 5,416,039 $ 4,264,618 $ 4,113,586 $ 3,610,806 $ 1,836,392 $ 5,343,856 $ 545,588 $ 25,130,885 Land held for development — — (270,803) (946) (3,643) — — (275,392) 75,840 57,342 169,115 249,700 4,397 9,796 — 566,190 Non-real estate related assets(1) (339,872) (482,667) (110,375) (152,749) (61,865) (11,475) (67,388) (1,226,391) (57,198) (7,790) (97,960) (45,866) (25,513) — — (234,327) Investment $ 5,094,809 $ 3,831,503 $ 3,803,563 $ 3,660,945 $ 1,749,768 $ 5,342,177 $ — $ 23,482,765 Wholly-owned 5,094,809 3,015,992 3,715,722 3,651,314 1,740,618 5,342,177 — 22,560,632 — 815,511 87,841 9,631 9,150 — — 922,133 Investment $ 5,094,809 $ 3,831,503 $ 3,803,563 $ 3,660,945 $ 1,749,768 $ 5,342,177 $ — $ 23,482,765 (1) Includes straight-line rent receivables, net of reserves, lease commissions, net of amortization, cash and restricted cash, the value attributable to refundable Entrance Fee liabilities for the Company’s CCRC JV, and other assets. 49 HCP’s share of unconsolidated joint ventures Real estate intangible liabilities, net of held for sale Fully depreciated real estate and intangibles excluding held for sale Gross assets held for sale——————(478,200) (478,200) HCP’s share of unconsolidated JV gross assets Accumulated depreciation and amortization net of assets held for 920,077 418,084 759,082 894,944 174,573 72,244 105,321 3,344,325 sale Consolidated total assets $ 4,495,962 $ 3,223,328 $ 3,396,894 $ 2,707,583 $ 1,652,899 $ 5,271,612 $ 440,267 $ 21,188,545