Segment Disclosures | NOTE 13. Segment Disclosures The Company evaluates its business and allocates resources based on its reportable business segments: (i) SH NNN, (ii) SHOP, (iii) life science and (iv) medical office. Under the medical office segment, the Company invests through the acquisition and development of MOBs, which generally require a greater level of property management. Otherwise, the Company primarily invests, through the acquisition and development of real estate, in single tenant and operator properties. The Company has non-reportable segments that are comprised primarily of the Company’s debt investments, hospital properties and U.K. care homes. The accounting policies of the segments are the same as those in Note 2 to the Consolidated Financial Statements in the Company’s 2016 Annual Report on Form 10-K filed with the SEC, as amended by Note 2 herein. During the year ended December 31, 2016, 17 SH NNN facilities were transitioned to a RIDEA structure (reported in the Company’s SHOP segment). During the three months ended March 31, 2017, one SH NNN facility was transitioned to a RIDEA structure. The Company evaluates performance based upon: (i) property net operating income from continuing operations (“NOI”) and (ii) adjusted NOI of the combined consolidated and unconsolidated investments in each segment. Non-segment assets consist primarily of corporate assets, including cash and cash equivalents, restricted cash, accounts receivable, net, marketable equity securities and, if any, real estate held for sale. Interest expense, depreciation and amortization, and non-property specific revenues and expenses are not allocated to individual segments in evaluating the Company’s segment-level performance. See Note 17 for other information regarding concentrations of credit risk. The following tables summarize information for the reportable segments (in thousands): For the three months ended March 31, 2017: Life Medical Other Corporate SH NNN SHOP Science Office Non-reportable Non-segment Total Rental revenues (1) $ 100,034 $ 140,228 $ 85,321 $ 118,371 $ 29,883 $ — $ 473,837 HCP share of unconsolidated JV revenues — 76,364 1,940 489 418 — 79,211 Operating expenses (1,111) (94,539) (17,319) (44,864) (1,248) — (159,081) HCP share of unconsolidated JV operating expenses — (59,527) (371) (142) (19) — (60,059) NOI 98,923 62,526 69,571 73,854 29,034 — 333,908 Adjustments to NOI (2) (1,839) 3,508 (256) (969) (1,012) — (568) Adjusted NOI 97,084 66,034 69,315 72,885 28,022 — 333,340 Addback adjustments 1,839 (3,508) 256 969 1,012 — 568 Interest income — — — — 18,331 — 18,331 Interest expense (627) (4,596) (104) (129) (1,997) (79,265) (86,718) Depreciation and amortization (26,411) (26,358) (33,791) (42,729) (7,265) — (136,554) General and administrative — — — — — (22,478) (22,478) Acquisition and pursuit costs — — — — — (1,057) (1,057) Gain on sales of real estate, net 268,464 366 44,633 — 3,795 — 317,258 Other income, net — — — — — 51,208 51,208 Income tax benefit — — — — — 6,162 6,162 Less: HCP share of unconsolidated JV NOI — (16,837) (1,569) (347) (399) — (19,152) Equity income in unconsolidated JVs — 1,993 770 269 237 — 3,269 Net income (loss) $ 340,349 $ 17,094 $ 79,510 $ 30,918 $ 41,736 $ (45,430) $ 464,177 For the three months ended March 31, 2016: Life Medical Other Corporate SH NNN SHOP Science Office Non-reportable Non-segment Total Rental revenues (1) $ 106,889 $ 165,763 $ 88,948 $ 108,023 $ 32,805 $ — $ 502,428 HCP share of unconsolidated JV revenues — 52,277 1,810 479 407 — 54,973 Operating expenses (2,074) (114,003) (16,743) (41,949) (1,188) — (175,957) HCP share of unconsolidated JV operating expenses — (42,088) (374) (149) (3) — (42,614) NOI 104,815 61,949 73,641 66,404 32,021 — 338,830 Adjustments to NOI (2) (5,443) 5,032 (673) (795) (571) — (2,450) Adjusted NOI 99,372 66,981 72,968 65,609 31,450 — 336,380 Addback adjustments 5,443 (5,032) 673 795 571 — 2,450 Interest income — — — — 18,029 — 18,029 Interest expense (4,166) (7,855) (638) (1,665) (2,327) (105,411) (122,062) Depreciation and amortization (33,506) (26,297) (33,596) (38,719) (7,737) — (139,855) General and administrative — — — — — (25,451) (25,451) Acquisition and pursuit costs — — — — — (2,475) (2,475) Other income, net — — — — — 1,292 1,292 Income tax expense — — — — — (3,704) (3,704) Less: HCP share of unconsolidated JV NOI — (10,189) (1,436) (330) (404) — (12,359) Equity (loss) income in unconsolidated JVs — (2,478) 709 658 203 — (908) Discontinued operations — — — — — 68,408 68,408 Net income (loss) $ 67,143 $ 15,130 $ 38,680 $ 26,348 $ 39,785 $ (67,341) $ 119,745 (1) Represents rental and related revenues, tenant recoveries, resident fees and services, and income from DFLs. (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, lease termination fees and non-refundable entrance fees as the fees are collected by the Company’s CCRC JV, net of CCRC JV entrance fee amortization. The following table summarizes the Company’s revenues by segment (in thousands): Three Months Ended March 31, Segment 2017 2016 SH NNN $ 100,034 $ 106,889 SHOP 140,228 165,763 Life science 85,321 88,948 Medical office 118,371 108,023 Other non-reportable segments 48,214 50,834 Total revenues $ 492,168 $ 520,457 See Notes 3 and 4 for significant transactions impacting the Company’s segment assets during the periods presented. |