Segment Disclosures | Segment Disclosures The Company evaluates its business and allocates resources based on its reportable business segments: (i) Senior housing triple-net, (ii) SHOP, (iii) life science and (iv) medical office. Under the medical office segment, the Company invests through the acquisition and development of medical office buildings (“MOBs”), which generally require a greater level of property management. Otherwise, the Company primarily invests, through the acquisition and development of real estate, in single tenant and operator properties. The Company has non-reportable segments that are comprised primarily of the Company’s debt investments, hospital properties and U.K. care homes. The accounting policies of the segments are the same as those in Note 2 to the Consolidated Financial Statements in the Company’s 2016 Annual Report on Form 10-K filed with the SEC, as updated by Note 2 herein. During the year ended December 31, 2016 , 17 senior housing triple-net facilities were transitioned to a RIDEA structure (reported in the Company’s SHOP segment). During the six months ended June 30, 2017 , one senior housing triple-net facility was transitioned to a RIDEA structure. The Company evaluates performance based upon: (i) property net operating income from continuing operations (“NOI”) and (ii) adjusted NOI of the combined consolidated and unconsolidated investments in each segment. NOI is defined as rental and related revenues, including tenant recoveries, resident fees and services, and income from DFLs, less property level operating expenses. Adjusted NOI is calculated as NOI after eliminating the effects of straight-line rents, DFL non-cash interest, amortization of market lease intangibles, non-refundable entrance fees, net of entrance fee amortization and lease termination fees and the impact of deferred community fee income and expense (“Adjustments to NOI”). The Adjustments to NOI and resulting Adjusted NOI for SHOP have been restated for prior periods presented to conform to the current period presentation for the adjustment to exclude the impact of deferred community fee income and expense, resulting in recognition as cash is received and expenses are paid. Non-segment assets consist primarily of corporate assets, including cash and cash equivalents, restricted cash, accounts receivable, net, marketable equity securities and, if any, real estate held for sale. Interest expense, depreciation and amortization, and non-property specific revenues and expenses are not allocated to individual segments in evaluating the Company’s segment-level performance. See Note 17 for other information regarding concentrations of credit risk. The following tables summarize information for the reportable segments (in thousands): For the three months ended June 30, 2017 : Senior Housing Triple-Net SHOP Life Science Medical Office Other Non-reportable Corporate Non-segment Total Rental revenues (1) $ 78,079 $ 125,416 $ 86,730 $ 119,164 $ 28,670 $ — $ 438,059 HCP share of unconsolidated JV revenues — 81,368 2,004 496 417 — 84,285 Operating expenses (882 ) (85,866 ) (18,744 ) (46,581 ) (1,090 ) — (153,163 ) HCP share of unconsolidated JV operating expenses — (65,487 ) (429 ) (146 ) (19 ) — (66,081 ) NOI 77,197 55,431 69,561 72,933 27,978 — 303,100 Adjustments to NOI (2) (406 ) 4,523 (91 ) (769 ) (864 ) — 2,393 Adjusted NOI 76,791 59,954 69,470 72,164 27,114 — 305,493 Addback adjustments 406 (4,523 ) 91 769 864 — (2,393 ) Interest income — — — — 20,869 — 20,869 Interest expense (631 ) (1,166 ) (96 ) (127 ) (1,181 ) (74,587 ) (77,788 ) Depreciation and amortization (25,519 ) (24,415 ) (31,004 ) (42,488 ) (7,325 ) — (130,751 ) General and administrative — — — — — (21,286 ) (21,286 ) Acquisition and pursuit costs — — — — — (867 ) (867 ) Impairment — — — — (56,682 ) — (56,682 ) Gain (loss) on sales of real estate, net (230 ) (232 ) 1,280 (406 ) — — 412 Other income, net — — — — — 71 71 Income tax benefit — — — — — 2,987 2,987 Less: HCP share of unconsolidated JV NOI — (15,881 ) (1,575 ) (350 ) (398 ) — (18,204 ) Equity income (loss) from unconsolidated JVs — (1,065 ) 763 303 239 — 240 Net income (loss) $ 50,817 $ 12,672 $ 38,929 $ 29,865 $ (16,500 ) $ (93,682 ) $ 22,101 For the three months ended June 30, 2016 : Senior Housing Triple-Net SHOP Life Science Medical Office Other Non-reportable Corporate Non-segment Total Rental revenues (1) $ 108,841 $ 164,202 $ 90,201 $ 110,205 $ 32,099 $ — $ 505,548 HCP share of unconsolidated JV revenues — 52,855 1,898 524 407 — 55,684 Operating expenses (1,642 ) (115,443 ) (17,961 ) (43,028 ) (1,006 ) — (179,080 ) HCP share of unconsolidated JV operating expenses — (42,473 ) (400 ) (155 ) (7 ) — (43,035 ) NOI 107,199 59,141 73,738 67,546 31,493 — 339,117 Adjustments to NOI (2) (2,022 ) 4,248 (544 ) (753 ) (214 ) — 715 Adjusted NOI 105,177 63,389 73,194 66,793 31,279 — 339,832 Addback adjustments 2,022 (4,248 ) 544 753 214 — (715 ) Interest income — — — — 32,787 — 32,787 Interest expense (4,049 ) (7,837 ) (632 ) (1,625 ) (2,476 ) (104,714 ) (121,333 ) Depreciation and amortization (34,202 ) (24,988 ) (32,077 ) (40,604 ) (8,048 ) — (139,919 ) General and administrative — — — — — (22,779 ) (22,779 ) Acquisition and pursuit costs — — — — — (823 ) (823 ) Gain on sales of real estate, net — — 29,455 8,311 81,848 — 119,614 Other income, net — — — — — 2,340 2,340 Income tax benefit — — — — — 2,179 2,179 Less: HCP share of unconsolidated JV NOI — (10,382 ) (1,498 ) (369 ) (400 ) — (12,649 ) Equity income (loss) from unconsolidated JVs — (2,482 ) 776 421 218 — (1,067 ) Discontinued operations — — — — — 107,375 107,375 Net income (loss) $ 68,948 $ 13,452 $ 69,762 $ 33,680 $ 135,422 $ (16,422 ) $ 304,842 For the six months ended June 30, 2017 : Senior Housing Triple-Net SHOP Life Science Medical Office Other Non-reportable Corporate Non-segment Total Rental revenues (1) $ 178,112 $ 265,644 $ 172,050 $ 237,535 $ 58,555 $ — $ 911,896 HCP share of unconsolidated JV revenues — 157,731 3,944 985 835 — 163,495 Operating expenses (1,993 ) (180,405 ) (36,064 ) (91,444 ) (2,338 ) — (312,244 ) HCP share of unconsolidated JV operating expenses — (125,014 ) (800 ) (288 ) (38 ) — (126,140 ) NOI 176,119 117,956 139,130 146,788 57,014 — 637,007 Adjustments to NOI (2) (2,245 ) 7,679 (345 ) (1,739 ) (1,879 ) — 1,471 Adjusted NOI 173,874 125,635 138,785 145,049 55,135 — 638,478 Addback adjustments 2,245 (7,679 ) 345 1,739 1,879 — (1,471 ) Interest income — — — — 39,200 — 39,200 Interest expense (1,258 ) (6,017 ) (200 ) (256 ) (2,923 ) (153,852 ) (164,506 ) Depreciation and amortization (51,930 ) (50,773 ) (64,795 ) (85,217 ) (14,590 ) — (267,305 ) General and administrative — — — — — (43,764 ) (43,764 ) Acquisition and pursuit costs — — — — — (1,924 ) (1,924 ) Impairment — — — — (56,682 ) — (56,682 ) Gain (loss) on sales of real estate, net 268,234 134 45,913 (406 ) 3,795 — 317,670 Other income, net — — — — — 51,279 51,279 Income tax benefit — — — — — 9,149 9,149 Less: HCP share of unconsolidated JV NOI — (32,717 ) (3,144 ) (697 ) (797 ) — (37,355 ) Equity income from unconsolidated JVs — 927 1,533 572 477 — 3,509 Net income (loss) $ 391,165 $ 29,510 $ 118,437 $ 60,784 $ 25,494 $ (139,112 ) $ 486,278 For the six months ended June 30, 2016 : Senior Housing Triple-Net SHOP Life Science Medical Office Other Non-reportable Corporate Non-segment Total Rental revenues (1) $ 215,731 $ 329,964 $ 179,149 $ 218,228 $ 64,904 $ — $ 1,007,976 HCP share of unconsolidated JV revenues — 103,284 3,708 1,003 814 — 108,809 Operating expenses (3,716 ) (229,446 ) (34,704 ) (84,977 ) (2,194 ) — (355,037 ) HCP share of unconsolidated JV operating expenses — (83,668 ) (774 ) (304 ) (10 ) — (84,756 ) NOI 212,015 120,134 147,379 133,950 63,514 — 676,992 Adjustments to NOI (2) (7,466 ) 8,642 (1,217 ) (1,548 ) (785 ) — (2,374 ) Adjusted NOI 204,549 128,776 146,162 132,402 62,729 — 674,618 Addback adjustments 7,466 (8,642 ) 1,217 1,548 785 — 2,374 Interest income — — — — 50,816 — 50,816 Interest expense (8,215 ) (15,690 ) (1,270 ) (3,291 ) (4,805 ) (210,124 ) (243,395 ) Depreciation and amortization (67,707 ) (51,286 ) (65,674 ) (79,322 ) (15,785 ) — (279,774 ) General and administrative — — — — — (48,230 ) (48,230 ) Acquisition and pursuit costs — — — — — (3,298 ) (3,298 ) Gain on sales of real estate, net — — 29,455 8,311 81,848 — 119,614 Other income, net — — — — — 3,632 3,632 Income tax expense — — — — — (1,525 ) (1,525 ) Less: HCP share of unconsolidated JV NOI — (19,616 ) (2,934 ) (699 ) (804 ) — (24,053 ) Equity income (loss) from unconsolidated JVs — (4,960 ) 1,485 1,079 421 — (1,975 ) Discontinued operations — — — — — 175,783 175,783 Net income (loss) $ 136,093 $ 28,582 $ 108,441 $ 60,028 $ 175,205 $ (83,762 ) $ 424,587 _______________________________________ (1) Represents rental and related revenues, tenant recoveries, resident fees and services, and income from DFLs. (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, the deferral of community fees, net of amortization, lease termination fees and non-refundable entrance fees as the fees are collected by the Company’s CCRC JV, net of CCRC JV entrance fee amortization. The following table summarizes the Company’s revenues by segment (in thousands): Three Months Ended June 30, Six Months Ended June 30, Segment 2017 2016 2017 2016 Senior housing triple-net $ 78,079 $ 108,841 $ 178,112 $ 215,731 SHOP 125,416 164,202 265,644 329,964 Life science 86,730 90,201 172,050 179,149 Medical office 119,164 110,205 237,535 218,228 Other non-reportable segments 49,539 64,886 97,755 115,720 Total revenues $ 458,928 $ 538,335 $ 951,096 $ 1,058,792 See Notes 3 and 4 for significant transactions impacting the Company’s segment assets during the periods presented. |