Segment Disclosures | Segment Disclosures The Company evaluates its business and allocates resources based on its reportable business segments: (i) senior housing triple-net, (ii) SHOP, (iii) life science and (iv) medical office. The Company has non-reportable segments that are comprised primarily of the Company’s debt investments, hospital properties, unconsolidated JVs (see below) and care homes in the U.K. The accounting policies of the segments are the same as those in Note 2 to the Consolidated Financial Statements in the Company’s 2017 Annual Report on Form 10-K filed with the SEC, as updated by Note 2 herein. During the three months ended March 31, 2018 , there were no transfers of assets between segments. During the three months ended March 31, 2017 , one senior housing triple-net facility was transferred to the Company’s SHOP segment. The Company evaluates performance based upon: (i) property NOI and (ii) Adjusted NOI. NOI is defined as rental and related revenues, including tenant recoveries, resident fees and services, and income from DFLs, less property level operating expenses (which exclude transition costs); NOI excludes all other financial statement amounts included in net income (loss) . Adjusted NOI is calculated as NOI after eliminating the effects of straight-line rents, DFL non-cash interest, amortization of market lease intangibles, termination fees, and the impact of deferred community fee income and expense. During the fourth quarter of 2017, as a result of a change in how operating results are reported to the chief operating decision makers, for the purpose of evaluating performance and allocating resources, the Company began excluding unconsolidated JVs from its evaluation of its segments' operating results. Unconsolidated JVs are now reflected in other non-reportable segments. The adjustments to NOI and resulting Adjusted NOI for SHOP have been recast for prior periods to conform to the current period presentation which excludes: (i) the impact of deferred community fee income and expense, resulting in recognition as cash is received and expenses are paid and (ii) adjustments related to unconsolidated JVs (see above). Non-segment assets consist of assets in the Company's other non-reportable segments and corporate non-segment assets. Corporate non-segment assets consist primarily of corporate assets, including cash and cash equivalents, restricted cash, accounts receivable, net, marketable equity securities and, if any, real estate assets and liabilities held for sale. See Note 16 for other information regarding concentrations of credit risk. The following tables summarize information for the reportable segments (in thousands): For the three months ended March 31, 2018 : Senior Housing Triple-Net SHOP Life Science Medical Office Other Non-reportable Corporate Non-segment Total Rental revenues (1) $ 74,289 $ 144,670 $ 99,622 $ 123,935 $ 30,316 $ — $ 472,832 Operating expenses (1,045 ) (101,746 ) (21,809 ) (46,696 ) (1,256 ) — (172,552 ) NOI 73,244 42,924 77,813 77,239 29,060 — 300,280 Adjustments to NOI (2) (1,865 ) (1,607 ) (3,751 ) (1,071 ) (1,392 ) — (9,686 ) Adjusted NOI 71,379 41,317 74,062 76,168 27,668 — 290,594 Addback adjustments 1,865 1,607 3,751 1,071 1,392 — 9,686 Interest income — — — — 6,365 — 6,365 Interest expense (600 ) (988 ) (83 ) (120 ) (728 ) (72,583 ) (75,102 ) Depreciation and amortization (21,906 ) (27,628 ) (36,080 ) (45,519 ) (12,117 ) — (143,250 ) General and administrative — — — — — (29,175 ) (29,175 ) Transaction costs — — — — — (2,195 ) (2,195 ) Gain (loss) on sales of real estate, net — 20,815 — — — — 20,815 Other income (expense), net — — — — (40,567 ) 160 (40,407 ) Income tax benefit (expense) — — — — — 5,336 5,336 Equity income (loss) from unconsolidated JVs — — — — 570 — 570 Net income (loss) $ 50,738 $ 35,123 $ 41,650 $ 31,600 $ (17,417 ) $ (98,457 ) $ 43,237 _______________________________________ (1) Represents rental and related revenues, tenant recoveries, resident fees and services, and income from DFLs. (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, deferral of community fees, net and termination fees. For the three months ended March 31, 2017 : Senior Housing Triple-Net SHOP Life Science Medical Office Other Non-reportable Corporate Non-segment Total Rental revenues (1) $ 100,034 $ 140,228 $ 85,321 $ 118,371 $ 29,883 $ — $ 473,837 Operating expenses (1,111 ) (94,539 ) (17,319 ) (44,864 ) (1,248 ) — (159,081 ) NOI 98,923 45,689 68,002 73,507 28,635 — 314,756 Adjustments to NOI (2) (1,839 ) (310 ) (305 ) (961 ) (1,012 ) — (4,427 ) Adjusted NOI 97,084 45,379 67,697 72,546 27,623 — 310,329 Addback adjustments 1,839 310 305 961 1,012 — 4,427 Interest income — — — — 18,331 — 18,331 Interest expense (627 ) (4,596 ) (104 ) (129 ) (1,997 ) (79,265 ) (86,718 ) Depreciation and amortization (26,411 ) (26,358 ) (33,791 ) (42,729 ) (7,265 ) — (136,554 ) General and administrative — — — — — (22,478 ) (22,478 ) Transaction costs — — — — — (1,057 ) (1,057 ) Gain (loss) on sales of real estate, net 268,464 366 44,633 — 3,795 — 317,258 Other income (expense), net — — — — 50,895 313 51,208 Income tax benefit (expense) — — — — — 6,162 6,162 Equity income (loss) from unconsolidated JVs — — — — 3,269 — 3,269 Net income (loss) $ 340,349 $ 15,101 $ 78,740 $ 30,649 $ 95,663 $ (96,325 ) $ 464,177 _______________________________________ (1) Represents rental and related revenues, tenant recoveries, resident fees and services, and income from DFLs. (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, deferral of community fees, net and termination fees. The following table summarizes the Company’s revenues by segment (in thousands): Three Months Ended March 31, Segment 2018 2017 Senior housing triple-net $ 74,289 $ 100,034 SHOP 144,670 140,228 Life science 99,622 85,321 Medical office 123,935 118,371 Other non-reportable segments 36,681 48,214 Total revenues $ 479,197 $ 492,168 See Notes 3, 4 and 6 for significant transactions impacting the Company’s segment assets during the periods presented. |