Segment Disclosures | Segment Disclosures The Company evaluates its business and allocates resources based on its reportable business segments: (i) senior housing triple-net, (ii) SHOP, (iii) life science, and (iv) medical office. The Company has non-reportable segments that are comprised primarily of the Company’s unconsolidated joint ventures, hospital properties, and debt investments. The accounting policies of the segments are the same as those in Note 2 to the Consolidated Financial Statements in the Company’s 2018 Annual Report on Form 10-K filed with the SEC, as updated by Note 2 herein. During the first quarter of 2019, as a result of a change in how operating results are reported to the chief operating decision makers for the purpose of evaluating performance and allocating resources, the Company reclassified operating results related to two facilities from its other non-reportable segment to its medical office segment. Accordingly, all prior period segment information has been recast to conform to current period presentation. During the nine months ended September 30, 2019 , 39 senior housing triple-net facilities were transferred to the Company’s SHOP segment as a result of terminating the triple-net leases and transitioning the assets to a RIDEA structure. There were no transfers of senior housing triple-net facilities to the Company’s SHOP segment during the three months ended September 30, 2019 . During each of the three and nine months ended September 30, 2018 , 6 and 16 senior housing triple-net facilities, respectively, were transferred to the Company’s SHOP segment. When an asset is transferred from one segment to another, the results associated with that asset are included in the original segment until the date of transfer. Results generated after the transfer date are included in the new segment. The Company evaluates performance based upon property NOI and Adjusted NOI. NOI is defined as real estate revenues (inclusive of rental and related revenues, resident fees and services, and income from direct financing leases), less property level operating expenses (which exclude transition costs); NOI excludes all other financial statement amounts included in net income (loss) . Adjusted NOI is calculated as NOI after eliminating the effects of straight-line rents, DFL non-cash interest, amortization of market lease intangibles, termination fees, actuarial reserves for insurance claims that have been incurred but not reported, and the impact of deferred community fee income and expense. NOI and Adjusted NOI exclude the Company’s share of income (loss) from unconsolidated joint ventures, which is recognized as equity income (loss) from unconsolidated joint ventures in the consolidated statements of operations. Non-segment assets consist of assets in the Company's other non-reportable segments and corporate non-segment assets. Corporate non-segment assets consist primarily of corporate assets, including cash and cash equivalents, restricted cash, accounts receivable, net, marketable equity securities, and real estate assets and liabilities held for sale. See Note 16 for other information regarding concentrations of credit risk. The following tables summarize information for the reportable segments (in thousands): For the three months ended September 30, 2019 : Senior Housing Triple-Net SHOP Life Science Medical Office Other Non-reportable Corporate Non-segment Total Real estate revenues (1) $ 48,018 $ 212,275 $ 118,561 $ 143,639 $ 12,737 $ — $ 535,230 Operating expenses (865 ) (166,201 ) (29,520 ) (51,472 ) (11 ) — (248,069 ) NOI 47,153 46,074 89,041 92,167 12,726 — 287,161 Adjustments to NOI (2) (1,537 ) 740 (7,067 ) (1,568 ) 469 — (8,963 ) Adjusted NOI 45,616 46,814 81,974 90,599 13,195 — 278,198 Addback adjustments 1,537 (740 ) 7,067 1,568 (469 ) — 8,963 Interest income — — — — 2,741 — 2,741 Interest expense (106 ) (2,637 ) (68 ) (108 ) — (58,311 ) (61,230 ) Depreciation and amortization (12,778 ) (58,152 ) (45,028 ) (54,152 ) (1,834 ) — (171,944 ) General and administrative — — — — — (22,970 ) (22,970 ) Transaction costs — — — — — (1,319 ) (1,319 ) Recoveries (impairments), net (7,430 ) (24,721 ) — (5,729 ) (377 ) — (38,257 ) Gain (loss) on sales of real estate, net — (734 ) (87 ) (7 ) 44 — (784 ) Loss on debt extinguishments — — — — — (35,017 ) (35,017 ) Other income (expense), net — — — — 980 (287 ) 693 Income tax benefit (expense) — — — — — 6,261 6,261 Equity income (loss) from unconsolidated joint ventures — — — — (7,643 ) — (7,643 ) Net income (loss) $ 26,839 $ (40,170 ) $ 43,858 $ 32,171 $ 6,637 $ (111,643 ) $ (42,308 ) _______________________________________ (1) Represents rental and related revenues, resident fees and services, and income from DFLs. (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, net, and termination fees. For the three months ended September 30, 2018 : Senior Housing Triple-Net SHOP Life Science Medical Office Other Non-reportable Corporate Non-segment Total Real estate revenues (1) $ 67,487 $ 137,044 $ 98,040 $ 139,566 $ 12,649 $ — $ 454,786 Operating expenses (840 ) (106,182 ) (23,668 ) (50,478 ) (39 ) — (181,207 ) NOI 66,647 30,862 74,372 89,088 12,610 — 273,579 Adjustments to NOI (2) 534 1,378 (1,439 ) (1,364 ) 188 — (703 ) Adjusted NOI 67,181 32,240 72,933 87,724 12,798 — 272,876 Addback adjustments (534 ) (1,378 ) 1,439 1,364 (188 ) — 703 Interest income — — — — 1,236 — 1,236 Interest expense (599 ) (688 ) (78 ) (117 ) — (62,004 ) (63,486 ) Depreciation and amortization (18,884 ) (25,166 ) (34,432 ) (51,977 ) (1,739 ) — (132,198 ) General and administrative — — — — — (23,503 ) (23,503 ) Transaction costs — — — — — (4,489 ) (4,489 ) Recoveries (impairments), net — (5,268 ) — — — — (5,268 ) Gain (loss) on sales of real estate, net 463 10,163 80,580 3,903 223 — 95,332 Loss on debt extinguishments — — — — — (43,899 ) (43,899 ) Other income (expense), net — — — — — 1,604 1,604 Income tax benefit (expense) — — — — — 4,929 4,929 Equity income (loss) from unconsolidated joint ventures — — — — (911 ) — (911 ) Net income (loss) $ 47,627 $ 9,903 $ 120,442 $ 40,897 $ 11,419 $ (127,362 ) $ 102,926 _______________________________________ (1) Represents rental and related revenues, resident fees and services, and income from DFLs. (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, net, and termination fees. For the nine months ended September 30, 2019 : Senior Housing Triple-Net SHOP Life Science Medical Office Other Non-reportable Corporate Non-segment Total Real estate revenues (1) $ 156,776 $ 515,457 $ 320,630 $ 427,761 $ 38,200 $ — $ 1,458,824 Operating expenses (2,723 ) (400,608 ) (76,992 ) (150,635 ) (31 ) — (630,989 ) NOI 154,053 114,849 243,638 277,126 38,169 — 827,835 Adjustments to NOI (2) 3,833 2,732 (17,159 ) (4,542 ) 884 — (14,252 ) Adjusted NOI 157,886 117,581 226,479 272,584 39,053 — 813,583 Addback adjustments (3,833 ) (2,732 ) 17,159 4,542 (884 ) — 14,252 Interest income — — — — 6,868 — 6,868 Interest expense (901 ) (4,626 ) (211 ) (328 ) — (161,433 ) (167,499 ) Depreciation and amortization (45,154 ) (134,481 ) (122,705 ) (161,350 ) (5,501 ) — (469,191 ) General and administrative — — — — — (71,445 ) (71,445 ) Transaction costs — — — — — (7,174 ) (7,174 ) Recoveries (impairments), net (22,914 ) (77,685 ) — (14,677 ) (377 ) — (115,653 ) Gain (loss) on sales of real estate, net 3,557 8,844 3,651 2,876 (220 ) — 18,708 Loss on debt extinguishments — — — — — (36,152 ) (36,152 ) Other income (expense), net — — — — 13,797 11,037 24,834 Income tax benefit (expense) — — — — — 11,583 11,583 Equity income (loss) from unconsolidated joint ventures — — — — (10,012 ) — (10,012 ) Net income (loss) $ 88,641 $ (93,099 ) $ 124,373 $ 103,647 $ 42,724 $ (253,584 ) $ 12,702 _______________________________________ (1) Represents rental and related revenues, resident fees and services, and income from DFLs. (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, net, and termination fees. For the nine months ended September 30, 2018 : Senior Housing Triple-Net SHOP Life Science Medical Office Other Non-reportable Corporate Non-segment Total Real estate revenues (1) $ 212,489 $ 420,067 $ 298,692 $ 407,361 $ 57,113 $ — $ 1,395,722 Operating expenses (2,677 ) (309,694 ) (68,208 ) (146,881 ) (165 ) — (527,625 ) NOI 209,812 110,373 230,484 260,480 56,948 — 868,097 Adjustments to NOI (2) (323 ) (356 ) (7,423 ) (5,129 ) (820 ) — (14,051 ) Adjusted NOI 209,489 110,017 223,061 255,351 56,128 — 854,046 Addback adjustments 323 356 7,423 5,129 820 — 14,051 Interest income — — — — 9,048 — 9,048 Interest expense (1,806 ) (2,067 ) (240 ) (356 ) (1,469 ) (205,688 ) (211,626 ) Depreciation and amortization (62,041 ) (80,797 ) (105,782 ) (147,270 ) (22,850 ) — (418,740 ) General and administrative — — — — — (75,192 ) (75,192 ) Transaction costs — — — — — (9,088 ) (9,088 ) Recoveries (impairments), net (6,273 ) (5,268 ) (7,639 ) — — — (19,180 ) Gain (loss) on sales of real estate, net (22,687 ) 79,340 80,581 3,903 21,074 — 162,211 Loss on debt extinguishments — — — — — (43,899 ) (43,899 ) Other income (expense), net — — — — (40,567 ) 3,550 (37,017 ) Income tax benefit (expense) — — — — — 14,919 14,919 Equity income (loss) from unconsolidated joint ventures — — — — (442 ) — (442 ) Net income (loss) $ 117,005 $ 101,581 $ 197,404 $ 116,757 $ 21,742 $ (315,398 ) $ 239,091 _______________________________________ (1) Represents rental and related revenues, resident fees and services, and income from DFLs. (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, net, and termination fees. The following table summarizes the Company’s revenues by segment (in thousands): Three Months Ended Nine Months Ended Segment 2019 2018 2019 2018 Senior housing triple-net $ 48,018 $ 67,487 $ 156,776 $ 212,489 SHOP 212,275 137,044 515,457 420,067 Life science 118,561 98,040 320,630 298,692 Medical office 143,639 139,566 427,761 407,361 Other non-reportable segments 15,478 13,885 45,068 66,161 Total revenues $ 537,971 $ 456,022 $ 1,465,692 $ 1,404,770 See Notes 3 and 4 for significant transactions impacting the Company’s segment assets during the periods presented. |