Segment Disclosures | Segment Disclosures The Company’s reportable segments, based on how its chief operating decision makers (“CODMs”) evaluates its business and allocates resources, are as follows: (i) life science, (ii) medical office, and (iii) CCRC. The Company has non-reportable segments that are comprised primarily of the Company’s interests in an unconsolidated senior housing joint venture and debt investments. The accounting policies of the segments are the same as those in Note 2 to the Consolidated Financial Statements in the Company’s 2020 Annual Report on Form 10-K filed with the SEC, as updated by Note 2 herein. In December 2020, the Company’s senior housing triple-net and SHOP portfolios were classified as discontinued operations and are no longer reportable segments. See Notes 1 and 5 for further information. In December 2020, as a result of a change in how operating results are reported to the Company’s CODMs, the Company’s hospitals were reclassified from other non-reportable segments to the medical office segment and the Company’s one remaining unconsolidated investment in a senior housing joint venture was reclassified from the SHOP segment to other non-reportable segments. All prior period segment information has been recast to conform to the current period presentation. The Company evaluates performance based on property Adjusted NOI. NOI is defined as real estate revenues (inclusive of rental and related revenues, resident fees and services, income from direct financing leases, and government grant income and exclusive of interest income), less property level operating expenses (which exclude transition costs); NOI excludes all other financial statement amounts included in net income (loss). Adjusted NOI is calculated as NOI after eliminating the effects of straight-line rents, DFL non-cash interest, amortization of market lease intangibles, termination fees, actuarial reserves for insurance claims that have been incurred but not reported, and the impact of deferred community fee income and expense. NOI and Adjusted NOI include the Company’s share of income (loss) from unconsolidated joint ventures and exclude noncontrolling interests’ share of income (loss) from consolidated joint ventures. Management believes that Adjusted NOI is an important supplemental measure because it provides relevant and useful information by reflecting only income and operating expense items that are incurred at the property level and presenting it on an unlevered basis. Additionally, management believes that net income (loss) is the most directly comparable GAAP measure to NOI and Adjusted NOI. NOI and Adjusted NOI should not be viewed as alternative measures of operating performance to net income (loss) as defined by GAAP since they do not reflect various excluded items. Non-segment assets consist of assets in the Company’s other non-reportable segments and corporate non-segment assets. Corporate non-segment assets consist primarily of corporate assets, including cash and cash equivalents, restricted cash, accounts receivable, net, loans receivable, marketable equity securities, other assets, real estate assets held for sale and discontinued operations, and liabilities related to assets held for sale. The following tables summarize information for the reportable segments (in thousands): For the three months ended June 30, 2021: Life Science Medical Office CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 177,527 $ 165,295 $ 117,308 $ 16,108 $ — $ 476,238 Government grant income (1) — — 87 — — 87 Less: Interest income — — — (16,108) — (16,108) Healthpeak’s share of unconsolidated joint venture total revenues 1,412 710 2,415 16,740 — 21,277 Healthpeak’s share of unconsolidated joint venture government grant income — — — 583 — 583 Noncontrolling interests’ share of consolidated joint venture total revenues (75) (8,825) — — — (8,900) Operating expenses (40,724) (54,648) (94,760) — — (190,132) Healthpeak’s share of unconsolidated joint venture operating expenses (428) (317) (2,208) (12,451) — (15,404) Noncontrolling interests’ share of consolidated joint venture operating expenses 21 2,552 — — — 2,573 Adjustments to NOI (2) (12,366) (2,003) 1,226 (27) — (13,170) Adjusted NOI 125,367 102,764 24,068 4,845 — 257,044 Plus: Adjustments to NOI (2) 12,366 2,003 (1,226) 27 — 13,170 Interest income — — — 16,108 — 16,108 Interest expense (48) (786) (1,924) — (35,923) (38,681) Depreciation and amortization (76,955) (63,371) (31,133) — — (171,459) General and administrative — — — — (24,088) (24,088) Transaction costs 21 35 (657) (18) — (619) Impairments and loan loss reserves — — — (931) — (931) Gain (loss) on sales of real estate, net — 175,238 — — — 175,238 Gain (loss) on debt extinguishments — — — — (60,865) (60,865) Other income (expense), net 28 (175) 165 — 1,716 1,734 Less: Government grant income — — (87) — — (87) Less: Healthpeak’s share of unconsolidated joint venture NOI (984) (393) (207) (4,872) — (6,456) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 54 6,273 — — — 6,327 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 59,849 221,588 (11,001) 15,159 (119,160) 166,435 Income tax benefit (expense) — — — — 763 763 Equity income (loss) from unconsolidated joint ventures 111 137 639 (20) — 867 Income (loss) from continuing operations 59,960 221,725 (10,362) 15,139 (118,397) 168,065 Income (loss) from discontinued operations — — — — 113,960 113,960 Net income (loss) $ 59,960 $ 221,725 $ (10,362) $ 15,139 $ (4,437) $ 282,025 _______________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the three months ended June 30, 2020: Life Science Medical Office CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 138,496 $ 151,844 $ 113,926 $ 4,293 $ — $ 408,559 Government grant income (1) — — 11,871 — — 11,871 Less: Interest income — — — (4,230) — (4,230) Healthpeak’s share of unconsolidated joint venture total revenues — 691 4,781 18,682 — 24,154 Healthpeak’s share of unconsolidated joint venture government grant income — — 534 270 — 804 Noncontrolling interests’ share of consolidated joint venture total revenues (57) (8,347) — — — (8,404) Operating expenses (34,205) (49,355) (94,248) — — (177,808) Healthpeak’s share of unconsolidated joint venture operating expenses — (276) (4,826) (13,681) — (18,783) Noncontrolling interests’ share of consolidated joint venture operating expenses 18 2,507 — — — 2,525 Adjustments to NOI (2) (2,779) (465) 18 99 — (3,127) Adjusted NOI 101,473 96,599 32,056 5,433 — 235,561 Plus: Adjustments to NOI (2) 2,779 465 (18) (99) — 3,127 Interest income — — — 4,230 — 4,230 Interest expense (60) (100) (1,969) — (52,694) (54,823) Depreciation and amortization (52,356) (55,904) (31,426) (5) — (139,691) General and administrative — — — — (23,720) (23,720) Transaction costs (1) — (368) (4) — (373) Impairments and loan loss reserves — (2,119) — (4,718) — (6,837) Gain (loss) on sales of real estate, net — 81,284 — — — 81,284 Gain (loss) on debt extinguishments — — — — (25,824) (25,824) Other income (expense), net — — 14,142 — 3,273 17,415 Less: Government grant income — — (11,871) — — (11,871) Less: Healthpeak’s share of unconsolidated joint venture NOI — (415) (489) (5,271) — (6,175) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 39 5,840 — — — 5,879 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 51,874 125,650 57 (434) (98,965) 78,182 Income tax benefit (expense) — — — — (106) (106) Equity income (loss) from unconsolidated joint ventures — 210 401 (18,346) — (17,735) Income (loss) from continuing operations 51,874 125,860 458 (18,780) (99,071) 60,341 Income (loss) from discontinued operations — — — — (5,292) (5,292) Net income (loss) $ 51,874 $ 125,860 $ 458 $ (18,780) $ (104,363) $ 55,049 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the six months ended June 30, 2021: Life Science Medical Office CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 347,461 $ 325,496 $ 233,436 $ 25,121 $ — $ 931,514 Government grant income (1) — — 1,397 — — 1,397 Less: Interest income — — — (25,121) — (25,121) Healthpeak’s share of unconsolidated joint venture total revenues 2,749 1,425 6,903 33,493 — 44,570 Healthpeak’s share of unconsolidated joint venture government grant income — — 199 810 — 1,009 Noncontrolling interests’ share of consolidated joint venture total revenues (140) (17,751) — — — (17,891) Operating expenses (80,185) (105,769) (185,939) — — (371,893) Healthpeak’s share of unconsolidated joint venture operating expenses (853) (611) (6,953) (25,046) — (33,463) Noncontrolling interests’ share of consolidated joint venture operating expenses 41 5,056 — — — 5,097 Adjustments to NOI (2) (24,176) (3,926) 1,246 85 — (26,771) Adjusted NOI 244,897 203,920 50,289 9,342 — 508,448 Plus: Adjustments to NOI (2) 24,176 3,926 (1,246) (85) — 26,771 Interest income — — — 25,121 — 25,121 Interest expense (150) (881) (3,842) — (80,651) (85,524) Depreciation and amortization (145,388) (121,326) (62,283) — — (328,997) General and administrative — — — — (48,990) (48,990) Transaction costs (11) (295) (1,090) (21) — (1,417) Impairments and loan loss reserves — — — (4,173) — (4,173) Gain (loss) on sales of real estate, net — 175,238 — — — 175,238 Gain (loss) on debt extinguishments — — — — (225,157) (225,157) Other income (expense), net 33 (2,454) 2,341 482 3,532 3,934 Less: Government grant income — — (1,397) — — (1,397) Less: Healthpeak’s share of unconsolidated joint venture NOI (1,896) (814) (149) (9,257) — (12,116) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 99 12,695 — — — 12,794 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 121,760 270,009 (17,377) 21,409 (351,266) 44,535 Income tax benefit (expense) — — — — 755 755 Equity income (loss) from unconsolidated joint ventures 18 328 639 1,205 — 2,190 Income (loss) from continuing operations 121,778 270,337 (16,738) 22,614 (350,511) 47,480 Income (loss) from discontinued operations — — — — 383,968 383,968 Net income (loss) $ 121,778 $ 270,337 $ (16,738) $ 22,614 $ 33,457 $ 431,448 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the six months ended June 30, 2020: Life Science Medical Office CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 267,379 $ 308,485 $ 205,706 $ 8,043 $ — $ 789,613 Government grant income (1) — — 11,871 — — 11,871 Less: Interest income — — — (7,918) — (7,918) Healthpeak’s share of unconsolidated joint venture total revenues — 1,386 26,428 38,876 — 66,690 Healthpeak’s share of unconsolidated joint venture government grant income — — 534 270 — 804 Noncontrolling interests’ share of consolidated joint venture total revenues (109) (16,987) — — — (17,096) Operating expenses (64,406) (100,049) (250,730) — — (415,185) Healthpeak’s share of unconsolidated joint venture operating expenses — (551) (22,863) (26,959) — (50,373) Noncontrolling interests’ share of consolidated joint venture operating expenses 35 5,107 — — — 5,142 Adjustments to NOI (2) (7,059) (1,459) 91,579 51 — 83,112 Adjusted NOI 195,840 195,932 62,525 12,363 — 466,660 Plus: Adjustments to NOI (2) 7,059 1,459 (91,579) (51) — (83,112) Interest income — — — 7,918 — 7,918 Interest expense (122) (203) (3,273) — (106,916) (110,514) Depreciation and amortization (102,567) (110,571) (51,655) (10) — (264,803) General and administrative — — — — (46,069) (46,069) Transaction costs (1) — (14,842) (93) — (14,936) Impairments and loan loss reserves — (4,825) — (13,119) — (17,944) Gain (loss) on sales of real estate, net — 83,393 — (40) — 83,353 Gain (loss) on debt extinguishments — — — — (24,991) (24,991) Other income (expense), net — — 184,474 41,707 1,887 228,068 Less: Government grant income — — (11,871) — — (11,871) Less: Healthpeak’s share of unconsolidated joint venture NOI — (835) (4,099) (12,187) — (17,121) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 74 11,880 — — — 11,954 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 100,283 176,230 69,680 36,488 (176,089) 206,592 Income tax benefit (expense) (3) — — — — 29,762 29,762 Equity income (loss) from unconsolidated joint ventures — 407 (1,479) (27,809) — (28,881) Income (loss) from continuing operations 100,283 176,637 68,201 8,679 (146,327) 207,473 Income (loss) from discontinued operations — — — — 130,116 130,116 Net income (loss) $ 100,283 $ 176,637 $ 68,201 $ 8,679 $ (16,211) $ 337,589 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. (3) Income tax benefit (expense) for the quarter ended June 30, 2020 includes: (i) a $52 million tax benefit recognized in conjunction with internal restructuring activities, which resulted in the transfer of assets subject to certain deferred tax liabilities from taxable REIT subsidiaries to the REIT in connection with the 2019 MTCA (see Note 3) and (ii) a $3.6 million net tax benefit recognized due to changes under the CARES Act, which resulted in net operating losses being utilized at a higher income tax rate than previously available. The following table summarizes the Company’s revenues by segment (in thousands): Three Months Ended Six Months Ended Segment 2021 2020 2021 2020 Life science $ 177,527 $ 138,496 $ 347,461 $ 267,379 Medical office 165,295 151,844 325,496 308,485 CCRC 117,308 113,926 233,436 205,706 Other non-reportable 16,108 4,293 25,121 8,043 Total revenues $ 476,238 $ 408,559 $ 931,514 $ 789,613 See Notes 3, 4, and 5 for significant transactions impacting the Company’s segment assets during the periods presented. |