Segment Disclosures | Segment Disclosures The Company’s reportable segments, based on how its chief operating decision makers (“CODMs”) evaluates its business and allocates resources, are as follows: (i) life science, (ii) medical office, and (iii) CCRC. The Company has non-reportable segments that are comprised primarily of the Company’s interests in an unconsolidated senior housing joint venture and debt investments. The accounting policies of the segments are the same as those in Note 2 to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020 filed with the SEC, as updated by Note 2 herein. In December 2020, the Company’s senior housing triple-net and SHOP portfolios were classified as discontinued operations and are no longer reportable segments. See Notes 1 and 5 for further information. In December 2020, as a result of a change in how operating results are reported to the Company’s CODMs, the Company’s hospitals were reclassified from other non-reportable segments to the medical office segment and the Company’s one remaining unconsolidated investment in a senior housing joint venture was reclassified from the SHOP segment to other non-reportable segments. All prior period segment information has been recast to conform to the current period presentation. The Company evaluates performance based on property Adjusted NOI. NOI is defined as real estate revenues (inclusive of rental and related revenues, resident fees and services, income from direct financing leases, and government grant income and exclusive of interest income), less property level operating expenses (which exclude transition costs); NOI excludes all other financial statement amounts included in net income (loss). Adjusted NOI is calculated as NOI after eliminating the effects of straight-line rents, DFL non-cash interest, amortization of market lease intangibles, termination fees, actuarial reserves for insurance claims that have been incurred but not reported, and the impact of deferred community fee income and expense. NOI and Adjusted NOI include the Company’s share of income (loss) from unconsolidated joint ventures and exclude noncontrolling interests’ share of income (loss) from consolidated joint ventures. Management believes that Adjusted NOI is an important supplemental measure because it provides relevant and useful information by reflecting only income and operating expense items that are incurred at the property level and presenting it on an unlevered basis. Additionally, management believes that net income (loss) is the most directly comparable GAAP measure to NOI and Adjusted NOI. NOI and Adjusted NOI should not be viewed as alternative measures of operating performance to net income (loss) as defined by GAAP since they do not reflect various excluded items. Non-segment assets consist of assets in the Company’s other non-reportable segments and corporate non-segment assets. Corporate non-segment assets consist primarily of corporate assets, including cash and cash equivalents, restricted cash, accounts receivable, net, loans receivable, marketable equity securities, other assets, real estate assets held for sale and discontinued operations, and liabilities related to assets held for sale. The following tables summarize information for the reportable segments (in thousands): For the three months ended September 30, 2021: Life Science Medical Office CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 184,213 $ 171,482 $ 119,022 $ 6,748 $ — $ 481,465 Government grant income (1) — — 15 — — 15 Less: Interest income — — — (6,748) — (6,748) Healthpeak’s share of unconsolidated joint venture total revenues 1,521 737 — 17,109 — 19,367 Healthpeak’s share of unconsolidated joint venture government grant income — — — — — — Noncontrolling interests’ share of consolidated joint venture total revenues (82) (8,954) — — — (9,036) Operating expenses (44,923) (58,430) (98,799) 13 — (202,139) Healthpeak’s share of unconsolidated joint venture operating expenses (463) (305) (32) (13,450) — (14,250) Noncontrolling interests’ share of consolidated joint venture operating expenses 25 2,659 — — — 2,684 Adjustments to NOI (2) (11,021) (3,626) 724 (100) — (14,023) Adjusted NOI 129,270 103,563 20,930 3,572 — 257,335 Plus: Adjustments to NOI (2) 11,021 3,626 (724) 100 — 14,023 Interest income — — — 6,748 — 6,748 Interest expense (46) (1,104) (1,936) — (32,819) (35,905) Depreciation and amortization (79,570) (66,189) (31,416) — — (177,175) General and administrative — — — — (23,270) (23,270) Transaction costs — — — — — — Impairments and loan loss reserves — (1,952) — 1,667 — (285) Gain (loss) on sales of real estate, net — 14,635 — — — 14,635 Gain (loss) on debt extinguishments — — — — (667) (667) Other income (expense), net 22 (30) 114 1 1,563 1,670 Less: Government grant income — — (15) — — (15) Less: Healthpeak’s share of unconsolidated joint venture NOI (1,058) (432) 32 (3,659) — (5,117) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 57 6,295 — — — 6,352 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 59,696 58,412 (13,015) 8,429 (55,193) 58,329 Income tax benefit (expense) — — — — 649 649 Equity income (loss) from unconsolidated joint ventures 630 220 845 632 — 2,327 Income (loss) from continuing operations 60,326 58,632 (12,170) 9,061 (54,544) 61,305 Income (loss) from discontinued operations — — — — 601 601 Net income (loss) $ 60,326 $ 58,632 $ (12,170) $ 9,061 $ (53,943) $ 61,906 _______________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the three months ended September 30, 2020: Life Science Medical Office CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 148,702 $ 155,381 $ 115,031 $ 4,451 $ — $ 423,565 Government grant income (1) — — 1,761 — — 1,761 Less: Interest income — — — (4,443) — (4,443) Healthpeak’s share of unconsolidated joint venture total revenues — 699 4,295 17,853 — 22,847 Healthpeak’s share of unconsolidated joint venture government grant income — — 246 49 — 295 Noncontrolling interests’ share of consolidated joint venture total revenues (66) (8,788) — — — (8,854) Operating expenses (36,714) (51,435) (94,992) — — (183,141) Healthpeak’s share of unconsolidated joint venture operating expenses — (296) (4,797) (13,485) — (18,578) Noncontrolling interests’ share of consolidated joint venture operating expenses 18 2,630 — — — 2,648 Adjustments to NOI (2) (8,330) (1,729) 1,684 63 — (8,312) Adjusted NOI 103,610 96,462 23,228 4,488 — 227,788 Plus: Adjustments to NOI (2) 8,330 1,729 (1,684) (63) — 8,312 Interest income — — — 4,443 — 4,443 Interest expense (57) (100) (1,983) — (51,594) (53,734) Depreciation and amortization (57,170) (54,693) (30,106) (2) — (141,971) General and administrative — — — — (21,661) (21,661) Transaction costs (79) — (1,897) (8) — (1,984) Impairments and loan loss reserves — (1,208) — 2,985 — 1,777 Gain (loss) on sales of real estate, net — 2,283 — — — 2,283 Gain (loss) on debt extinguishments — — — — (17,921) (17,921) Other income (expense), net — — 3,903 — 2,841 6,744 Less: Government grant income — — (1,761) — — (1,761) Less: Healthpeak’s share of unconsolidated joint venture NOI — (403) 256 (4,417) — (4,564) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 48 6,158 — — — 6,206 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 54,682 50,228 (10,044) 7,426 (88,335) 13,957 Income tax benefit (expense) (3) — — — — (22,970) (22,970) Equity income (loss) from unconsolidated joint ventures — 198 (322) (18,625) — (18,749) Income (loss) from continuing operations 54,682 50,426 (10,366) (11,199) (111,305) (27,762) Income (loss) from discontinued operations — — — — (31,819) (31,819) Net income (loss) $ 54,682 $ 50,426 $ (10,366) $ (11,199) $ (143,124) $ (59,581) ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. (3) Income tax benefit (expense) for the three months ended September 30, 2020 includes a $31 million income tax expense related to the valuation allowance on deferred tax assets that are no longer expected to be realized (see Note 5). For the nine months ended September 30, 2021: Life Science Medical Office CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 531,674 $ 496,978 $ 352,458 $ 31,869 $ — $ 1,412,979 Government grant income (1) — — 1,412 — — 1,412 Less: Interest income — — — (31,869) — (31,869) Healthpeak’s share of unconsolidated joint venture total revenues 4,270 2,162 6,903 50,602 — 63,937 Healthpeak’s share of unconsolidated joint venture government grant income — — 200 810 — 1,010 Noncontrolling interests’ share of consolidated joint venture total revenues (222) (26,704) — — — (26,926) Operating expenses (125,108) (164,198) (284,739) 13 — (574,032) Healthpeak’s share of unconsolidated joint venture operating expenses (1,316) (915) (6,985) (38,496) — (47,712) Noncontrolling interests’ share of consolidated joint venture operating expenses 66 7,714 — — — 7,780 Adjustments to NOI (2) (35,197) (7,553) 1,971 (15) — (40,794) Adjusted NOI 374,167 307,484 71,220 12,914 — 765,785 Plus: Adjustments to NOI (2) 35,197 7,553 (1,971) 15 — 40,794 Interest income — — — 31,869 — 31,869 Interest expense (196) (1,985) (5,778) — (113,470) (121,429) Depreciation and amortization (224,958) (187,512) (93,702) — — (506,172) General and administrative — — — — (72,260) (72,260) Transaction costs (11) (295) (1,090) (21) — (1,417) Impairments and loan loss reserves — (1,952) — (2,506) — (4,458) Gain (loss) on sales of real estate, net — 189,873 — — — 189,873 Gain (loss) on debt extinguishments — — — — (225,824) (225,824) Other income (expense), net 54 (2,483) 2,456 482 5,095 5,604 Less: Government grant income — — (1,412) — — (1,412) Less: Healthpeak’s share of unconsolidated joint venture NOI (2,954) (1,247) (118) (12,916) — (17,235) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 156 18,990 — — — 19,146 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 181,455 328,426 (30,395) 29,837 (406,459) 102,864 Income tax benefit (expense) — — — — 1,404 1,404 Equity income (loss) from unconsolidated joint ventures 648 549 1,484 1,836 — 4,517 Income (loss) from continuing operations 182,103 328,975 (28,911) 31,673 (405,055) 108,785 Income (loss) from discontinued operations — — — — 384,569 384,569 Net income (loss) $ 182,103 $ 328,975 $ (28,911) $ 31,673 $ (20,486) $ 493,354 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the nine months ended September 30, 2020: Life Science Medical Office CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 416,081 $ 463,866 $ 320,737 $ 12,494 $ — $ 1,213,178 Government grant income (1) — — 13,632 — — 13,632 Less: Interest income — — — (12,361) — (12,361) Healthpeak’s share of unconsolidated joint venture total revenues — 2,085 30,723 56,729 — 89,537 Healthpeak’s share of unconsolidated joint venture government grant income — — 780 319 — 1,099 Noncontrolling interests’ share of consolidated joint venture total revenues (175) (25,775) — — — (25,950) Operating expenses (101,120) (151,484) (345,722) — — (598,326) Healthpeak’s share of unconsolidated joint venture operating expenses — (846) (27,660) (40,444) — (68,950) Noncontrolling interests’ share of consolidated joint venture operating expenses 53 7,737 — — — 7,790 Adjustments to NOI (2) (15,389) (3,188) 93,263 114 — 74,800 Adjusted NOI 299,450 292,395 85,753 16,851 — 694,449 Plus: Adjustments to NOI (2) 15,389 3,188 (93,263) (114) — (74,800) Interest income — — — 12,361 — 12,361 Interest expense (180) (302) (5,256) — (158,510) (164,248) Depreciation and amortization (159,737) (165,265) (81,760) (12) — (406,774) General and administrative — — — — (67,730) (67,730) Transaction costs (80) — (16,739) (101) — (16,920) Impairments and loan loss reserves — (6,033) — (10,134) — (16,167) Gain (loss) on sales of real estate, net — 85,676 — (40) — 85,636 Gain (loss) on debt extinguishments — — — — (42,912) (42,912) Other income (expense), net — — 188,377 41,707 4,728 234,812 Less: Government grant income — — (13,632) — — (13,632) Less: Healthpeak’s share of unconsolidated joint venture NOI — (1,239) (3,843) (16,604) — (21,686) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 122 18,038 — — — 18,160 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 154,964 226,458 59,637 43,914 (264,424) 220,549 Income tax benefit (expense) (3) — — — — 6,792 6,792 Equity income (loss) from unconsolidated joint ventures — 604 (1,801) (46,433) — (47,630) Income (loss) from continuing operations 154,964 227,062 57,836 (2,519) (257,632) 179,711 Income (loss) from discontinued operations — — — — 98,297 98,297 Net income (loss) $ 154,964 $ 227,062 $ 57,836 $ (2,519) $ (159,335) $ 278,008 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. (3) Income tax benefit (expense) for the nine months ended September 30, 2020 includes: (i) a $51 million tax benefit recognized in conjunction with internal restructuring activities, which resulted in the transfer of assets subject to certain deferred tax liabilities from taxable REIT subsidiaries to the REIT in connection with the 2019 MTCA (see Note 3), (ii) a $31 million income tax expense related to the valuation allowance on deferred tax assets that are no longer expected to be realized (see Note 5), and (iii) a $3.6 million net tax benefit recognized due to changes under the CARES Act, which resulted in net operating losses being utilized at a higher income tax rate than previously available. The following table summarizes the Company’s revenues by segment (in thousands): Three Months Ended Nine Months Ended Segment 2021 2020 2021 2020 Life science $ 184,213 $ 148,702 $ 531,674 $ 416,081 Medical office 171,482 155,381 496,978 463,866 CCRC 119,022 115,031 352,458 320,737 Other non-reportable 6,748 4,451 31,869 12,494 Total revenues $ 481,465 $ 423,565 $ 1,412,979 $ 1,213,178 See Notes 3, 4, and 5 for significant transactions impacting the Company’s segment assets during the periods presented. |