Segment Disclosures | Segment Disclosures The Company’s reportable segments, based on how its chief operating decision makers (“CODMs”) evaluate the business and allocate resources, are as follows: (i) life science, (ii) medical office, and (iii) CCRC. The Company has non-reportable segments that are comprised primarily of the Company’s interests in an unconsolidated JV that owns 19 senior housing assets (the “SWF SH JV”) and debt investments. The accounting policies of the segments are the same as those described in Note 2 to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 filed with the SEC, as updated by Note 2 herein. The Company evaluates performance based on property Adjusted NOI. NOI is defined as real estate revenues (inclusive of rental and related revenues, resident fees and services, income from direct financing leases, and government grant income and exclusive of interest income), less property level operating expenses; NOI excludes all other financial statement amounts included in net income (loss). Adjusted NOI is calculated as NOI after eliminating the effects of straight-line rents, DFL non-cash interest, amortization of market lease intangibles, termination fees, actuarial reserves for insurance claims that have been incurred but not reported, and the impact of deferred community fee income and expense. NOI and Adjusted NOI include the Company’s share of income (loss) from unconsolidated joint ventures and exclude noncontrolling interests’ share of income (loss) from consolidated joint ventures. Management believes that Adjusted NOI is an important supplemental measure because it provides relevant and useful information by reflecting only income and operating expense items that are incurred at the property level and presenting it on an unlevered basis. Additionally, management believes that net income (loss) is the most directly comparable GAAP measure to NOI and Adjusted NOI. NOI and Adjusted NOI should not be viewed as alternative measures of operating performance to net income (loss) as defined by GAAP since they do not reflect various excluded items. Non-segment assets consist of assets in the Company’s other non-reportable segments and corporate non-segment assets. Corporate non-segment assets consist primarily of corporate assets, including cash and cash equivalents, restricted cash, accounts receivable, net, loans receivable, marketable equity securities, other assets, real estate assets held for sale and discontinued operations, and liabilities related to assets held for sale. The following tables summarize information for the reportable segments (in thousands): For the three months ended June 30, 2022: Life Science Medical Office CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 207,771 $ 179,308 $ 125,360 $ 5,493 $ — $ 517,932 Government grant income (1) — — 209 — — 209 Less: Interest income — — — (5,493) — (5,493) Healthpeak’s share of unconsolidated joint venture total revenues 1,267 761 — 18,215 — 20,243 Noncontrolling interests’ share of consolidated joint venture total revenues (62) (8,943) — — — (9,005) Operating expenses (49,446) (63,321) (102,277) — — (215,044) Healthpeak’s share of unconsolidated joint venture operating expenses (483) (301) — (14,150) — (14,934) Noncontrolling interests’ share of consolidated joint venture operating expenses 19 2,726 — — — 2,745 Adjustments to NOI (2) (21,644) (2,949) — 54 — (24,539) Adjusted NOI 137,422 107,281 23,292 4,119 — 272,114 Plus: Adjustments to NOI (2) 21,644 2,949 — (54) — 24,539 Interest income — — — 5,493 — 5,493 Interest expense — (1,930) (1,876) — (38,061) (41,867) Depreciation and amortization (79,673) (68,873) (31,943) — — (180,489) General and administrative — — — — (24,781) (24,781) Transaction costs (35) (70) (64) — (443) (612) Impairments and loan loss reserves — — — (139) — (139) Gain (loss) on sales of real estate, net — 10,340 — — — 10,340 Other income (expense), net 29 1,264 630 18 920 2,861 Less: Government grant income — — (209) — — (209) Less: Healthpeak’s share of unconsolidated joint venture NOI (784) (460) — (4,065) — (5,309) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 43 6,217 — — — 6,260 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 78,646 56,718 (10,170) 5,372 (62,365) 68,201 Income tax benefit (expense) — — — — 718 718 Equity income (loss) from unconsolidated joint ventures 148 211 — 23 — 382 Income (loss) from continuing operations 78,794 56,929 (10,170) 5,395 (61,647) 69,301 Income (loss) from discontinued operations — — — — 2,992 2,992 Net income (loss) $ 78,794 $ 56,929 $ (10,170) $ 5,395 $ (58,655) $ 72,293 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the three months ended June 30, 2021: Life Science Medical Office CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 177,527 $ 165,295 $ 117,308 $ 16,108 $ — $ 476,238 Government grant income (1) — — 87 — — 87 Less: Interest income — — — (16,108) — (16,108) Healthpeak’s share of unconsolidated joint venture total revenues 1,412 710 2,415 16,740 — 21,277 Healthpeak’s share of unconsolidated joint venture government grant income — — — 583 — 583 Noncontrolling interests’ share of consolidated joint venture total revenues (75) (8,825) — — — (8,900) Operating expenses (40,724) (54,648) (94,760) — — (190,132) Healthpeak’s share of unconsolidated joint venture operating expenses (428) (317) (2,208) (12,451) — (15,404) Noncontrolling interests’ share of consolidated joint venture operating expenses 21 2,552 — — — 2,573 Adjustments to NOI (2) (12,366) (2,003) 1,226 (27) — (13,170) Adjusted NOI 125,367 102,764 24,068 4,845 — 257,044 Plus: Adjustments to NOI (2) 12,366 2,003 (1,226) 27 — 13,170 Interest income — — — 16,108 — 16,108 Interest expense (48) (786) (1,924) — (35,923) (38,681) Depreciation and amortization (76,955) (63,371) (31,133) — — (171,459) General and administrative — — — — (24,088) (24,088) Transaction costs 21 35 (657) (18) — (619) Impairments and loan loss reserves — — — (931) — (931) Gain (loss) on sales of real estate, net — 175,238 — — — 175,238 Gain (loss) on debt extinguishments — — — — (60,865) (60,865) Other income (expense), net 28 (175) 165 — 1,716 1,734 Less: Government grant income — — (87) — — (87) Less: Healthpeak’s share of unconsolidated joint venture NOI (984) (393) (207) (4,872) — (6,456) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 54 6,273 — — — 6,327 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 59,849 221,588 (11,001) 15,159 (119,160) 166,435 Income tax benefit (expense) — — — — 763 763 Equity income (loss) from unconsolidated joint ventures 111 137 639 (20) — 867 Income (loss) from continuing operations 59,960 221,725 (10,362) 15,139 (118,397) 168,065 Income (loss) from discontinued operations — — — — 113,960 113,960 Net income (loss) $ 59,960 $ 221,725 $ (10,362) $ 15,139 $ (4,437) $ 282,025 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the six months ended June 30, 2022: Life Science Medical Office CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 401,826 $ 356,571 $ 246,920 $ 10,987 $ — $ 1,016,304 Government grant income (1) — — 6,762 — — 6,762 Less: Interest income — — — (10,987) — (10,987) Healthpeak’s share of unconsolidated joint venture total revenues 2,698 1,493 — 36,260 — 40,451 Healthpeak’s share of unconsolidated joint venture government grant income — — 333 315 — 648 Noncontrolling interests’ share of consolidated joint venture total revenues (119) (17,763) — — — (17,882) Operating expenses (97,635) (124,491) (200,165) — — (422,291) Healthpeak’s share of unconsolidated joint venture operating expenses (966) (600) — (28,205) — (29,771) Noncontrolling interests’ share of consolidated joint venture operating expenses 38 5,328 — — — 5,366 Adjustments to NOI (2) (35,756) (6,495) — 45 — (42,206) Adjusted NOI 270,086 214,043 53,850 8,415 — 546,394 Plus: Adjustments to NOI (2) 35,756 6,495 — (45) — 42,206 Interest income — — — 10,987 — 10,987 Interest expense — (2,966) (3,741) — (72,746) (79,453) Depreciation and amortization (157,811) (136,646) (63,765) — — (358,222) General and administrative — — — — (48,612) (48,612) Transaction costs (327) (74) (64) — (443) (908) Impairments and loan loss reserves — — — (271) — (271) Gain (loss) on sales of real estate, net 3,856 10,340 — — — 14,196 Other income (expense), net 20 12,201 7,141 (13) 1,828 21,177 Less: Government grant income — — (6,762) — — (6,762) Less: Healthpeak’s share of unconsolidated joint venture NOI (1,732) (893) (333) (8,370) — (11,328) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 81 12,435 — — — 12,516 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 149,929 114,935 (13,674) 10,703 (119,973) 141,920 Income tax benefit (expense) — — — — (59) (59) Equity income (loss) from unconsolidated joint ventures 1,114 411 539 402 — 2,466 Income (loss) from continuing operations 151,043 115,346 (13,135) 11,105 (120,032) 144,327 Income (loss) from discontinued operations — — — — 3,309 3,309 Net income (loss) $ 151,043 $ 115,346 $ (13,135) $ 11,105 $ (116,723) $ 147,636 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the six months ended June 30, 2021: Life Science Medical Office CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 347,461 $ 325,496 $ 233,436 $ 25,121 $ — $ 931,514 Government grant income (1) — — 1,397 — — 1,397 Less: Interest income — — — (25,121) — (25,121) Healthpeak’s share of unconsolidated joint venture total revenues 2,749 1,425 6,903 33,493 — 44,570 Healthpeak’s share of unconsolidated joint venture government grant income — — 199 810 — 1,009 Noncontrolling interests’ share of consolidated joint venture total revenues (140) (17,751) — — — (17,891) Operating expenses (80,185) (105,769) (185,939) — — (371,893) Healthpeak’s share of unconsolidated joint venture operating expenses (853) (611) (6,953) (25,046) — (33,463) Noncontrolling interests’ share of consolidated joint venture operating expenses 41 5,056 — — — 5,097 Adjustments to NOI (2) (24,176) (3,926) 1,246 85 — (26,771) Adjusted NOI 244,897 203,920 50,289 9,342 — 508,448 Plus: Adjustments to NOI (2) 24,176 3,926 (1,246) (85) — 26,771 Interest income — — — 25,121 — 25,121 Interest expense (150) (881) (3,842) — (80,651) (85,524) Depreciation and amortization (145,388) (121,326) (62,283) — — (328,997) General and administrative — — — — (48,990) (48,990) Transaction costs (11) (295) (1,090) (21) — (1,417) Impairments and loan loss reserves — — — (4,173) — (4,173) Gain (loss) on sales of real estate, net — 175,238 — — — 175,238 Gain (loss) on debt extinguishments — — — — (225,157) (225,157) Other income (expense), net 33 (2,454) 2,341 482 3,532 3,934 Less: Government grant income — — (1,397) — — (1,397) Less: Healthpeak’s share of unconsolidated joint venture NOI (1,896) (814) (149) (9,257) — (12,116) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 99 12,695 — — — 12,794 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 121,760 270,009 (17,377) 21,409 (351,266) 44,535 Income tax benefit (expense) — — — — 755 755 Equity income (loss) from unconsolidated joint ventures 18 328 639 1,205 — 2,190 Income (loss) from continuing operations 121,778 270,337 (16,738) 22,614 (350,511) 47,480 Income (loss) from discontinued operations — — — — 383,968 383,968 Net income (loss) $ 121,778 $ 270,337 $ (16,738) $ 22,614 $ 33,457 $ 431,448 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. See Notes 3, 4, and 5 for significant transactions impacting the Company’s segment assets during the periods presented. |