Segment Disclosures | Segment Disclosures The Company’s reportable segments, based on how its chief operating decision maker (“CODM”) evaluates the business and allocates resources, are as follows: (i) lab, (ii) outpatient medical, and (iii) CCRC. The Company has non-reportable segments that are comprised primarily of the Company’s interests in an unconsolidated JV that owns 19 senior housing assets (the “SWF SH JV”), loans receivable, and marketable debt securities. These non-reportable segments have been presented on an aggregate basis within the Notes to the Consolidated Financial Statements herein. The accounting policies of the segments are the same as those described in Note 2 to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed with the SEC, as updated by Note 2 herein. During the second quarter of 2023, the Company changed the name of its “life science” and “medical office” segments to “lab” and “outpatient medical,” respectively. The segment name changes did not result in any changes to the composition of the Company’s segments or information reviewed by its CODM, and therefore, had no impact on the Company’s historical results of segment operations. The Company evaluates performance based on property Adjusted NOI. NOI is defined as real estate revenues (inclusive of rental and related revenues, resident fees and services, income from direct financing leases, and government grant income and exclusive of interest income), less property level operating expenses; NOI excludes all other financial statement amounts included in net income (loss). Adjusted NOI is calculated as NOI after eliminating the effects of straight-line rents, DFL non-cash interest, amortization of market lease intangibles, termination fees, actuarial reserves for insurance claims that have been incurred but not reported, and the impact of deferred community fee income and expense. NOI and Adjusted NOI are non-GAAP supplemental measures that are calculated as NOI and Adjusted NOI from consolidated properties, plus the Company’s share of NOI and Adjusted NOI from unconsolidated joint ventures (calculated by applying the Company’s actual ownership percentage for the period), less noncontrolling interests’ share of NOI and Adjusted NOI from consolidated joint ventures (calculated by applying the Company’s actual ownership percentage for the period). Management utilizes its share of NOI and Adjusted NOI in assessing its performance as the Company has various joint ventures that contribute to its performance. The Company does not control its unconsolidated joint ventures, and the Company’s share of amounts from unconsolidated joint ventures do not represent the Company’s legal claim to such items. The Company’s share of NOI and Adjusted NOI should not be considered a substitute for, and should only be considered together with and as a supplement to, the Company’s financial information presented in accordance with GAAP. Management believes that Adjusted NOI is an important supplemental measure because it provides relevant and useful information by reflecting only income and operating expense items that are incurred at the property level and presenting it on an unlevered basis. Additionally, management believes that net income (loss) is the most directly comparable GAAP measure to NOI and Adjusted NOI. NOI and Adjusted NOI should not be viewed as alternative measures of operating performance to net income (loss) as defined by GAAP since they do not reflect various excluded items. Non-segment assets consist of assets in the Company’s other non-reportable segments and corporate non-segment assets. Corporate non-segment assets consist primarily of corporate assets, including cash and cash equivalents, restricted cash, accounts receivable, net, loans receivable, marketable debt securities, other assets, real estate assets held for sale and discontinued operations, and liabilities related to assets held for sale. The following tables summarize information for the reportable segments (in thousands): For the three months ended June 30, 2023: Lab Outpatient Medical CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 223,306 $ 186,661 $ 130,184 $ 5,279 $ — $ 545,430 Government grant income (1) — — 47 — — 47 Less: Interest income — — — (5,279) — (5,279) Healthpeak’s share of unconsolidated joint venture total revenues 1,928 754 — 20,261 — 22,943 Noncontrolling interests’ share of consolidated joint venture total revenues (151) (8,665) — — — (8,816) Operating expenses (54,832) (65,350) (101,655) — — (221,837) Healthpeak’s share of unconsolidated joint venture operating expenses (848) (288) — (14,618) — (15,754) Noncontrolling interests’ share of consolidated joint venture operating expenses 35 2,409 — — — 2,444 Adjustments to NOI (2) (14,943) (4,008) (728) (9) — (19,688) Adjusted NOI 154,495 111,513 27,848 5,634 — 299,490 Plus: Adjustments to NOI (2) 14,943 4,008 728 9 — 19,688 Interest income — — — 5,279 — 5,279 Interest expense — (1,924) (1,823) — (45,327) (49,074) Depreciation and amortization (93,235) (71,722) (32,616) — — (197,573) General and administrative — — — — (25,936) (25,936) Transaction costs — (16) (278) — (343) (637) Impairments and loan loss reserves, net — — — (2,607) — (2,607) Gain (loss) on sales of real estate, net — — — 4,885 — 4,885 Other income (expense), net (2) 235 674 (19) 1,067 1,955 Less: Government grant income — — (47) — — (47) Less: Healthpeak’s share of unconsolidated joint venture NOI (1,080) (466) — (5,643) — (7,189) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 116 6,256 — — — 6,372 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 75,237 47,884 (5,514) 7,538 (70,539) 54,606 Income tax benefit (expense) — — — — (1,136) (1,136) Equity income (loss) from unconsolidated joint ventures 1,314 184 — 1,231 — 2,729 Income (loss) from continuing operations 76,551 48,068 (5,514) 8,769 (71,675) 56,199 Income (loss) from discontinued operations — — — — — — Net income (loss) $ 76,551 $ 48,068 $ (5,514) $ 8,769 $ (71,675) $ 56,199 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the three months ended June 30, 2022: Lab Outpatient Medical CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 207,771 $ 179,308 $ 125,360 $ 5,493 $ — $ 517,932 Government grant income (1) — — 209 — — 209 Less: Interest income — — — (5,493) — (5,493) Healthpeak’s share of unconsolidated joint venture total revenues 1,267 761 — 18,215 — 20,243 Noncontrolling interests’ share of consolidated joint venture total revenues (62) (8,943) — — — (9,005) Operating expenses (49,446) (63,321) (102,277) — — (215,044) Healthpeak’s share of unconsolidated joint venture operating expenses (483) (301) — (14,150) — (14,934) Noncontrolling interests’ share of consolidated joint venture operating expenses 19 2,726 — — — 2,745 Adjustments to NOI (2) (21,644) (2,949) — 54 — (24,539) Adjusted NOI 137,422 107,281 23,292 4,119 — 272,114 Plus: Adjustments to NOI (2) 21,644 2,949 — (54) — 24,539 Interest income — — — 5,493 — 5,493 Interest expense — (1,930) (1,876) — (38,061) (41,867) Depreciation and amortization (79,673) (68,873) (31,943) — — (180,489) General and administrative — — — — (24,781) (24,781) Transaction costs (35) (70) (64) — (443) (612) Impairments and loan loss reserves, net — — — (139) — (139) Gain (loss) on sales of real estate, net — 10,340 — — — 10,340 Other income (expense), net 29 1,264 630 18 920 2,861 Less: Government grant income — — (209) — — (209) Less: Healthpeak’s share of unconsolidated joint venture NOI (784) (460) — (4,065) — (5,309) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 43 6,217 — — — 6,260 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 78,646 56,718 (10,170) 5,372 (62,365) 68,201 Income tax benefit (expense) — — — — 718 718 Equity income (loss) from unconsolidated joint ventures 148 211 — 23 — 382 Income (loss) from continuing operations 78,794 56,929 (10,170) 5,395 (61,647) 69,301 Income (loss) from discontinued operations — — — — 2,992 2,992 Net income (loss) $ 78,794 $ 56,929 $ (10,170) $ 5,395 $ (58,655) $ 72,293 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the six months ended June 30, 2023: Lab Outpatient Medical CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 428,770 $ 373,628 $ 257,268 $ 11,442 $ — $ 1,071,108 Government grant income (1) — — 184 — — 184 Less: Interest income — — — (11,442) — (11,442) Healthpeak’s share of unconsolidated joint venture total revenues 4,093 1,498 — 40,607 — 46,198 Healthpeak’s share of unconsolidated joint venture government grant income — — — 229 — 229 Noncontrolling interests’ share of consolidated joint venture total revenues (294) (17,628) — — — (17,922) Operating expenses (112,397) (129,749) (202,779) — — (444,925) Healthpeak’s share of unconsolidated joint venture operating expenses (2,030) (595) — (29,624) — (32,249) Noncontrolling interests’ share of consolidated joint venture operating expenses 75 5,004 — — — 5,079 Adjustments to NOI (2) (15,776) (7,825) (678) (31) — (24,310) Adjusted NOI 302,441 224,333 53,995 11,181 — 591,950 Plus: Adjustments to NOI (2) 15,776 7,825 678 31 — 24,310 Interest income — — — 11,442 — 11,442 Interest expense — (3,845) (3,639) — (89,553) (97,037) Depreciation and amortization (168,817) (142,881) (65,100) — — (376,798) General and administrative — — — — (50,483) (50,483) Transaction costs (158) (148) (497) — (2,259) (3,062) Impairments and loan loss reserves, net — — — (394) — (394) Gain (loss) on sales of real estate, net 60,498 21,312 — 4,653 — 86,463 Other income (expense), net 2 439 7 (19) 2,298 2,727 Less: Government grant income — — (184) — — (184) Less: Healthpeak’s share of unconsolidated joint venture NOI (2,063) (903) — (11,212) — (14,178) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 219 12,624 — — — 12,843 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 207,898 118,756 (14,740) 15,682 (139,997) 187,599 Income tax benefit (expense) — — — — (1,438) (1,438) Equity income (loss) from unconsolidated joint ventures 1,911 374 — 2,260 — 4,545 Income (loss) from continuing operations 209,809 119,130 (14,740) 17,942 (141,435) 190,706 Income (loss) from discontinued operations — — — — — — Net income (loss) $ 209,809 $ 119,130 $ (14,740) $ 17,942 $ (141,435) $ 190,706 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the six months ended June 30, 2022: Lab Outpatient Medical CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 401,826 $ 356,571 $ 246,920 $ 10,987 $ — $ 1,016,304 Government grant income (1) — — 6,762 — — 6,762 Less: Interest income — — — (10,987) — (10,987) Healthpeak’s share of unconsolidated joint venture total revenues 2,698 1,493 — 36,260 — 40,451 Healthpeak’s share of unconsolidated joint venture government grant income — — 333 315 — 648 Noncontrolling interests’ share of consolidated joint venture total revenues (119) (17,763) — — — (17,882) Operating expenses (97,635) (124,491) (200,165) — — (422,291) Healthpeak’s share of unconsolidated joint venture operating expenses (966) (600) — (28,205) — (29,771) Noncontrolling interests’ share of consolidated joint venture operating expenses 38 5,328 — — — 5,366 Adjustments to NOI (2) (35,756) (6,495) — 45 — (42,206) Adjusted NOI 270,086 214,043 53,850 8,415 — 546,394 Plus: Adjustments to NOI (2) 35,756 6,495 — (45) — 42,206 Interest income — — — 10,987 — 10,987 Interest expense — (2,966) (3,741) — (72,746) (79,453) Depreciation and amortization (157,811) (136,646) (63,765) — — (358,222) General and administrative — — — — (48,612) (48,612) Transaction costs (327) (74) (64) — (443) (908) Impairments and loan loss reserves, net — — — (271) — (271) Gain (loss) on sales of real estate, net 3,856 10,340 — — — 14,196 Other income (expense), net 20 12,201 7,141 (13) 1,828 21,177 Less: Government grant income — — (6,762) — — (6,762) Less: Healthpeak’s share of unconsolidated joint venture NOI (1,732) (893) (333) (8,370) — (11,328) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 81 12,435 — — — 12,516 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 149,929 114,935 (13,674) 10,703 (119,973) 141,920 Income tax benefit (expense) — — — — (59) (59) Equity income (loss) from unconsolidated joint ventures 1,114 411 539 402 — 2,466 Income (loss) from continuing operations 151,043 115,346 (13,135) 11,105 (120,032) 144,327 Income (loss) from discontinued operations — — — — 3,309 3,309 Net income (loss) $ 151,043 $ 115,346 $ (13,135) $ 11,105 $ (116,723) $ 147,636 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. See Notes 3, 4, 5, 6, 7, and 15 for significant transactions impacting the Company’s segment assets during the periods presented. |