Segment Disclosures | Segment Disclosures The Company’s reportable segments, based on how its chief operating decision maker (“CODM”) evaluates the business and allocates resources, are as follows: (i) lab, (ii) outpatient medical, and (iii) CCRC. The Company has non-reportable segments that are comprised primarily of the Company’s interests in an unconsolidated JV that owns 19 senior housing assets (the “SWF SH JV”), loans receivable, and marketable debt securities. These non-reportable segments have been presented on an aggregate basis within the Notes to the Consolidated Financial Statements herein. The accounting policies of the segments are the same as those described in Note 2 to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed with the SEC, as updated by Note 2 herein. During the second quarter of 2023, the Company changed the name of its “life science” and “medical office” segments to “lab” and “outpatient medical,” respectively. The segment name changes did not result in any changes to the composition of the Company’s segments or information reviewed by its CODM, and therefore, had no impact on the Company’s historical results of segment operations. The Company evaluates performance based on property Adjusted NOI. NOI is defined as real estate revenues (inclusive of rental and related revenues, resident fees and services, income from direct financing leases, and government grant income and exclusive of interest income), less property level operating expenses; NOI excludes all other financial statement amounts included in net income (loss). Adjusted NOI is calculated as NOI after eliminating the effects of straight-line rents, DFL non-cash interest, amortization of market lease intangibles, termination fees, actuarial reserves for insurance claims that have been incurred but not reported, and the impact of deferred community fee income and expense. NOI and Adjusted NOI are non-GAAP supplemental measures that are calculated as NOI and Adjusted NOI from consolidated properties, plus the Company’s share of NOI and Adjusted NOI from unconsolidated joint ventures (calculated by applying the Company’s actual ownership percentage for the period), less noncontrolling interests’ share of NOI and Adjusted NOI from consolidated joint ventures (calculated by applying the Company’s actual ownership percentage for the period). Management utilizes its share of NOI and Adjusted NOI in assessing its performance as the Company has various joint ventures that contribute to its performance. The Company does not control its unconsolidated joint ventures, and the Company’s share of amounts from unconsolidated joint ventures do not represent the Company’s legal claim to such items. The Company’s share of NOI and Adjusted NOI should not be considered a substitute for, and should only be considered together with and as a supplement to, the Company’s financial information presented in accordance with GAAP. Management believes that Adjusted NOI is an important supplemental measure because it provides relevant and useful information by reflecting only income and operating expense items that are incurred at the property level and presenting it on an unlevered basis. Additionally, management believes that net income (loss) is the most directly comparable GAAP measure to NOI and Adjusted NOI. NOI and Adjusted NOI should not be viewed as alternative measures of operating performance to net income (loss) as defined by GAAP since they do not reflect various excluded items. Non-segment assets consist of assets in the Company’s other non-reportable segments and corporate non-segment assets. Corporate non-segment assets consist primarily of corporate assets, including cash and cash equivalents, restricted cash, accounts receivable, loans receivable, marketable debt securities, other assets, real estate assets held for sale, and liabilities related to assets held for sale. The following tables summarize information for the reportable segments (in thousands): For the three months ended September 30, 2023: Lab Outpatient Medical CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 226,059 $ 191,016 $ 133,808 $ 5,360 $ — $ 556,243 Less: Interest income — — — (5,360) — (5,360) Healthpeak’s share of unconsolidated joint venture total revenues 2,425 746 — 20,572 — 23,743 Noncontrolling interests’ share of consolidated joint venture total revenues (154) (8,735) — — — (8,889) Operating expenses (60,268) (67,693) (104,773) — — (232,734) Healthpeak’s share of unconsolidated joint venture operating expenses (958) (301) — (15,439) — (16,698) Noncontrolling interests’ share of consolidated joint venture operating expenses 33 2,474 — — — 2,507 Adjustments to NOI (1) (9,842) (3,547) — (27) — (13,416) Adjusted NOI 157,295 113,960 29,035 5,106 — 305,396 Plus: Adjustments to NOI (1) 9,842 3,547 — 27 — 13,416 Interest income — — — 5,360 — 5,360 Interest expense — (1,947) (1,830) — (46,733) (50,510) Depreciation and amortization (78,646) (72,736) (33,177) — — (184,559) General and administrative — — — — (23,093) (23,093) Transaction costs (51) (23) 85 — (47) (36) Impairments and loan loss reserves, net — — — 550 — 550 Other income (expense), net (1) 78 254 (53) 1,203 1,481 Less: Healthpeak’s share of unconsolidated joint venture NOI (1,467) (445) — (5,133) — (7,045) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 121 6,261 — — — 6,382 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 87,093 48,695 (5,633) 5,857 (68,670) 67,342 Income tax benefit (expense) — — — — (787) (787) Equity income (loss) from unconsolidated joint ventures 1,244 211 — 646 — 2,101 Income (loss) from continuing operations 88,337 48,906 (5,633) 6,503 (69,457) 68,656 Income (loss) from discontinued operations — — — — — — Net income (loss) $ 88,337 $ 48,906 $ (5,633) $ 6,503 $ (69,457) $ 68,656 ______________________________________________________________________________ (1) Represents straight-line rents, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the three months ended September 30, 2022: Lab Outpatient Medical CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 207,795 $ 184,506 $ 122,142 $ 5,963 $ — $ 520,406 Government grant income (1) — — 4 — — 4 Less: Interest income — — — (5,963) — (5,963) Healthpeak’s share of unconsolidated joint venture total revenues 2,938 756 — 18,656 — 22,350 Healthpeak’s share of unconsolidated joint venture government grant income — — — 183 — 183 Noncontrolling interests’ share of consolidated joint venture total revenues (55) (8,968) — — — (9,023) Operating expenses (55,162) (64,782) (100,264) — — (220,208) Healthpeak’s share of unconsolidated joint venture operating expenses (777) (313) — (14,599) — (15,689) Noncontrolling interests’ share of consolidated joint venture operating expenses 21 2,558 — — — 2,579 Adjustments to NOI (2) (15,221) (4,079) — 76 — (19,224) Adjusted NOI 139,539 109,678 21,882 4,316 — 275,415 Plus: Adjustments to NOI (2) 15,221 4,079 — (76) — 19,224 Interest income — — — 5,963 — 5,963 Interest expense — (1,964) (1,887) — (40,227) (44,078) Depreciation and amortization (70,141) (70,917) (32,132) — — (173,190) General and administrative — — — — (24,549) (24,549) Transaction costs (40) (94) (594) — — (728) Impairments and loan loss reserves, net — — — (3,407) — (3,407) Gain (loss) on sales of real estate, net — 554 — (4,703) — (4,149) Other income (expense), net 311,912 154 (7,086) — 698 305,678 Less: Government grant income — — (4) — — (4) Less: Healthpeak’s share of unconsolidated joint venture NOI (2,161) (443) — (4,240) — (6,844) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 34 6,410 — — — 6,444 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 394,364 47,457 (19,821) (2,147) (64,078) 355,775 Income tax benefit (expense) — — — — 3,834 3,834 Equity income (loss) from unconsolidated joint ventures (877) 206 — 346 — (325) Income (loss) from continuing operations 393,487 47,663 (19,821) (1,801) (60,244) 359,284 Income (loss) from discontinued operations — — — — (1,298) (1,298) Net income (loss) $ 393,487 $ 47,663 $ (19,821) $ (1,801) $ (61,542) $ 357,986 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the nine months ended September 30, 2023: Lab Outpatient Medical CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 654,829 $ 564,644 $ 391,076 $ 16,802 $ — $ 1,627,351 Government grant income (1) — — 184 — — 184 Less: Interest income — — — (16,802) — (16,802) Healthpeak’s share of unconsolidated joint venture total revenues 6,519 2,245 — 61,179 — 69,943 Healthpeak’s share of unconsolidated joint venture government grant income — — — 229 — 229 Noncontrolling interests’ share of consolidated joint venture total revenues (449) (26,364) — — — (26,813) Operating expenses (172,666) (197,442) (307,551) — — (677,659) Healthpeak’s share of unconsolidated joint venture operating expenses (2,987) (895) — (45,062) — (48,944) Noncontrolling interests’ share of consolidated joint venture operating expenses 108 7,477 — — — 7,585 Adjustments to NOI (2) (25,618) (11,373) (679) (59) — (37,729) Adjusted NOI 459,736 338,292 83,030 16,287 — 897,345 Plus: Adjustments to NOI (2) 25,618 11,373 679 59 — 37,729 Interest income — — — 16,802 — 16,802 Interest expense — (5,791) (5,470) — (136,286) (147,547) Depreciation and amortization (247,463) (215,617) (98,277) — — (561,357) General and administrative — — — — (73,576) (73,576) Transaction costs (209) (171) (412) — (2,306) (3,098) Impairments and loan loss reserves, net — — — 156 — 156 Gain (loss) on sales of real estate, net 60,498 21,312 — 4,653 — 86,463 Other income (expense), net 1 517 260 (72) 3,502 4,208 Less: Government grant income — — (184) — — (184) Less: Healthpeak’s share of unconsolidated joint venture NOI (3,532) (1,350) — (16,346) — (21,228) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 341 18,887 — — — 19,228 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 294,990 167,452 (20,374) 21,539 (208,666) 254,941 Income tax benefit (expense) — — — — (2,225) (2,225) Equity income (loss) from unconsolidated joint ventures 3,155 585 — 2,906 — 6,646 Income (loss) from continuing operations 298,145 168,037 (20,374) 24,445 (210,891) 259,362 Income (loss) from discontinued operations — — — — — — Net income (loss) $ 298,145 $ 168,037 $ (20,374) $ 24,445 $ (210,891) $ 259,362 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. For the nine months ended September 30, 2022: Lab Outpatient Medical CCRC Other Non-reportable Corporate Non-segment Total Total revenues $ 609,620 $ 541,078 $ 369,062 $ 16,950 $ — $ 1,536,710 Government grant income (1) — — 6,765 — — 6,765 Less: Interest income — — — (16,950) — (16,950) Healthpeak’s share of unconsolidated joint venture total revenues 5,637 2,249 — 54,918 — 62,804 Healthpeak’s share of unconsolidated joint venture government grant income — — 334 497 — 831 Noncontrolling interests’ share of consolidated joint venture total revenues (174) (26,732) — — — (26,906) Operating expenses (152,796) (189,274) (300,429) — — (642,499) Healthpeak’s share of unconsolidated joint venture operating expenses (1,744) (912) — (42,804) — (45,460) Noncontrolling interests’ share of consolidated joint venture operating expenses 59 7,886 — — — 7,945 Adjustments to NOI (2) (50,977) (10,574) — 120 — (61,431) Adjusted NOI 409,625 323,721 75,732 12,731 — 821,809 Plus: Adjustments to NOI (2) 50,977 10,574 — (120) — 61,431 Interest income — — — 16,950 — 16,950 Interest expense — (4,931) (5,629) — (112,971) (123,531) Depreciation and amortization (227,952) (207,563) (95,897) — — (531,412) General and administrative — — — — (73,161) (73,161) Transaction costs (367) (168) (658) — (443) (1,636) Impairments and loan loss reserves, net — — — (3,678) — (3,678) Gain (loss) on sales of real estate, net 3,856 10,894 — (4,703) — 10,047 Other income (expense), net 311,932 12,354 55 (13) 2,527 326,855 Less: Government grant income — — (6,765) — — (6,765) Less: Healthpeak’s share of unconsolidated joint venture NOI (3,893) (1,337) (334) (12,611) — (18,175) Plus: Noncontrolling interests’ share of consolidated joint venture NOI 115 18,846 — — — 18,961 Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 544,293 162,390 (33,496) 8,556 (184,048) 497,695 Income tax benefit (expense) — — — — 3,775 3,775 Equity income (loss) from unconsolidated joint ventures 237 617 539 748 — 2,141 Income (loss) from continuing operations 544,530 163,007 (32,957) 9,304 (180,273) 503,611 Income (loss) from discontinued operations — — — — 2,011 2,011 Net income (loss) $ 544,530 $ 163,007 $ (32,957) $ 9,304 $ (178,262) $ 505,622 ______________________________________________________________________________ (1) Represents government grant income received under the CARES Act, which is recorded in other income (expense), net in the Consolidated Statements of Operations (see Note 2). (2) Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of income (loss) generated by consolidated joint ventures. See Notes 3, 4, 5, 6, 7, and 15 for significant transactions impacting the Company’s segment assets during the periods presented. |