USE OF DERIVATIVES, OFFSETTING DISCLOSURES AND CHANGES IN OTHER COMPREHENSIVE INCOME BY COMPONENT | NOTE 6 — Capstead’s portfolio of derivative instruments hedge the variability of the underlying benchmark interest rate of current and forecasted 30- to 90-day secured borrowings. The Company attempts to mitigate exposure to higher interest rates primarily by entering into one- and three-month LIBOR-indexed, pay-fixed, receive-variable, interest rate swap agreements for terms of two and three years. From an economic perspective, this hedge relationship establishes a relatively stable fixed rate on related borrowings because the variable-rate payments received on the swap agreements offset a significant portion of the interest accruing on the borrowings, leaving the fixed-rate swap payments as the Company’s effective borrowing rate, subject to certain adjustments. Additionally, changes in fair value of these Derivatives tend to partially offset opposing changes in fair value of the Company’s residential mortgage investments that can occur in response to changes in market interest rates. Historically, the Company designated its interest rate swaps related to secured borrowings as hedges for accounting purposes, whereby changes in the swaps’ fair values were recorded in Accumulated other comprehensive income (loss) Accumulated other comprehensive income (loss) During the quarter and nine months ended September 30, 2019, Capstead entered into swap agreements with notional amounts of $1.70 billion and $6.40 billion, respectively, requiring fixed-rate interest payments averaging Period of Contract Expiration Notional Amount Average Fixed-Rate Payment Requirement Fourth quarter 2019 $ 700,000 1.72 % First quarter 2020 600,000 2.07 Second quarter 2020 200,000 2.56 Third quarter 2020 200,000 1.64 Fourth quarter 2020 200,000 2.04 Second quarter 2021 800,000 1.95 Third quarter 2021 1,700,000 1.60 First quarter 2022 1,500,000 2.50 Second quarter 2022 1,300,000 2.30 $ 7,200,000 During the quarter and nine months ended September 30, 2019, the Company entered into a series of $500 million notional amount T he Company has three-month LIBOR-indexed, pay-fixed, receive-variable, interest rate swap agreements with notional amounts totaling $100 million and average fixed rates of 4.09% with 20-year payment terms coinciding with the floating-rate terms of the Company’s Unsecured borrowings . These Derivatives, which are designated as cash flow hedges for accounting purposes, hedge the variability of the underlying contractual rate associated with the floating-rate terms of these long-term borrowings which began on various dates between October 2015 and September 2016. Interest rate swap agreements are measured at fair value on a recurring basis primarily using Level 2 Inputs in accordance with ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820) The fair value of exchange-traded swap agreements hedging Secured borrowings Unsecured borrowings Cash collateral receivable from derivative counterparties Accounts payable and accrued expenses Eurodollar futures are measured at fair value using Level 1 inputs based on quoted exchange prices on these contracts. The following tables include fair value and other related disclosures regarding all Derivatives held as of and for the indicated periods (in thousands): Balance Sheet September 30 December 31 Location 2019 2018 Balance sheet-related Swap agreements in a gain position (an asset) related to secured borrowings (a) $ 492 $ – Eurodollar futures contracts in a gain position (a) 775 – Swap agreements in a loss position (a liability) related to unsecured borrowings (a) (35,515 ) (17,834 ) Related net interest payable (b) (916 ) (372 ) $ (35,164 ) $ (18,206 ) (a) The fair value of Derivatives with unrealized gains are aggregated and recorded as an asset on the face of the Balance Sheets separately from the fair value of Derivatives with unrealized losses that are recorded as a liability. The amount of unrealized losses, net of unrealized gains, included in Accumulated other comprehensive income (loss) and scheduled to be recognized in the Statements of Operations over the next twelve months primarily in the form of a fixed-rate swap payments in excess of current market rates on swaps related to unsecured borrowings and amortization of net unrealized losses on de-designated interest rate swaps totaled $(409,000) at September 30, 2019. (b) Included in “Accounts payable and accrued expenses” on the face of the Balance Sheets. Location of Gain or (Loss) Recognized in Quarter Ended September 30 Nine Months Ended September 30 Net Income 2019 2018 2019 2018 Income statement-related Components of Secured borrowings-related effects on interest expense: Amount of gain reclassified from Accumulated other comprehensive income (loss) $ – $ 11,585 $ 7,891 $ 27,277 Amortization of unrealized gain, net of unrealized losses on de-designated Derivatives 3,120 – $ 12,854 – (a) 3,120 11,585 20,745 27,277 Component of Unsecured borrowings-related effects on interest expense: Amount of loss reclassified from Accumulated other comprehensive income (loss) (b) (418 ) (423 ) (1,121 ) (1,501 ) Decrease in interest expense as a result of the use of Derivatives $ 2,702 $ 11,162 $ 19,624 $ 25,776 Realized and unrealized (loss) gain on non-designated Derivatives (net) related to: Interest rate swap agreements $ (10,262 ) $ – $ (106,761 ) $ – Eurodollar futures 1,041 – 1,041 – (c) $ (9,221 ) $ – $ (105,720 ) $ – Other comprehensive income-related Amount of (loss) gain recognized in Other comprehensive income $ (7,648 ) $ 7,580 $ (22,945 ) $ 46,385 (a) Included in “Interest expense: Secured borrowings” on the face of the Statements of Operations. (b) Included in “Interest expense: Unsecured borrowings” on the face of the Statements of Operations. (c) Included in “Loss on derivative instruments (net)” on the face of the Statement of Operations. Capstead’s swap agreements and borrowings under repurchase arrangements are subject to master netting arrangements in the event of default on, or termination of, any one contract. See NOTE 5 for more information on the Company’s use of secured borrowings. The following tables provide disclosures concerning offsetting of financial liabilities and Derivatives as of the indicated dates (in thousands): Offsetting of Derivative Assets Gross Net Amounts Gross Amounts Not Offset Gross Amounts of Assets in the Balance Sheet (b) Amounts of Offset in Presented in Cash Recognized the Balance the Balance Financial Collateral Net Assets (a) Sheet (a) Sheet Instruments Received Amount September 30, 2019 Counterparty 4 $ 5,726 $ (4,459 ) $ 1,267 $ – $ – $ 1,267 December 31, 2018 Counterparty 4 $ 26,787 $ (26,787 ) $ – $ – $ – $ – ( a ) Included in gross amounts of recognized assets at September 3 0 , 2019 are the fair value of exchange-traded swap agreements, calculated including accrued interest , and the fair value of Eurodollar futures contracts . Included in gross amounts offset in the balance sheet are variation margin amounts associated with exchange-traded swaps at September 3 0 , 2019 . ( b ) Amounts presented are limited to recognized liabilities and cash collateral received associated with the indicated counterparty sufficient to reduce the related Net Amount to zero in accordance with ASU No. 2011-11, as amended by ASU No. 2013-01. Offsetting of Financial Liabilities and Derivative Liabilities Gross Net Amounts Gross Amounts Not Offset Gross Amounts of Liabilities in the Balance Sheet (c) Amounts of Offset in Presented in Cash Recognized the Balance the Balance Financial Collateral Net Liabilities (a) Sheet (a) Sheet (b) Instruments Pledged Amount September 30, 2019 Derivatives by counterparty: Counterparty 1 $ 36,431 $ – $ 36,431 $ – $ (36,431 ) $ – Counterparty 4 77,317 (77,317 ) – – – – 113,748 (77,317 ) 36,431 – (36,431 ) – Borrowings under repurchase arrangements (d) 10,299,497 – 10,299,497 (10,299,497 ) – – $ 10,413,245 $ (77,317 ) $ 10,335,928 $ (10,299,497 ) $ (36,431 ) $ – December 31, 2018 Derivatives by counterparty: Counterparty 1 $ 18,205 $ – $ 18,205 $ – $ (18,205 ) $ – Counterparty 4 9,718 (9,718 ) – – – – 27,923 (9,718 ) 18,205 – (18,205 ) – Borrowings under repurchase arrangements (d) 10,987,329 – 10,987,329 (10,987,329 ) – – $ 11,015,252 $ (9,718 ) $ 11,005,534 $ (10,987,329 ) $ (18,205 ) $ – (a) Included in gross amounts of recognized liabilities at September 30, 2019 is the fair value of non-exchange traded swap agreements (Counterparty 1) and exchange-traded swap agreements (Counterparty 4), calculated including accrued interest. Included in gross amounts offset in the balance sheet are variation margin amounts associated with exchange-traded swap agreements at September 30, 2019. (b) Amounts presented are limited to recognized liabilities and cash collateral received associated with the indicated counterparty sufficient to reduce the related Net Amount to zero in accordance with ASU No. 2011-11, as amended by ASU No. 2013-01. (c) Amounts presented are limited to recognized assets and collateral pledged associated with the indicated counterparty sufficient to reduce the related Net Amount to zero in accordance with ASU No. 2011-11, as amended by ASU No. 2013-01. (d) Amounts include accrued interest payable of $7.5 million and $9.0 million on borrowings under repurchase arrangements as of September 30, 2019 and December 31, 2018, respectively. Changes in Accumulated other comprehensive income (loss) Unrealized Gains and Losses on Cash Flow Hedges Unrealized Gains and Losses on Available-for-Sale Securities Total Balance at June 30, 2019 $ (26,019 ) $ 64,780 $ 38,761 Activity for the quarter ended September 30, 2019: Other comprehensive loss before reclassifications (7,648 ) (2,692 ) (10,340 ) Amounts reclassified from accumulated other comprehensive income (2,702 ) – (2,702 ) Other comprehensive loss (10,350 ) (2,692 ) (13,042 ) Balance at September 30, 2019 $ (36,369 ) $ 62,088 $ 25,719 Balance at December 31, 2018 $ 6,200 $ (27,246 ) $ (21,046 ) Activity for the nine months ended September 30, 2019: Other comprehensive loss before reclassifications (22,945 ) 89,334 66,389 Amounts reclassified from accumulated other comprehensive income (19,624 ) – (19,624 ) Other comprehensive loss (42,569 ) 89,334 46,765 Balance at September 30, 2019 $ (36,369 ) $ 62,088 $ 25,719 |