Segment Reporting | 17 . Segment Reporting We invest in seniors housing and health care real estate. We evaluate our business and make resource allocations on our four operating segments: triple-net, seniors housing operating, outpatient medical and life science. During the quarter ended March 31, 2015, we changed the names of our seniors housing triple-net segment to triple-net and our medical facilities segment to outpatient medical. Our triple-net properties include long-term/post-acute care facilities, hos pitals, assisted living facilities, independent living/continuing care retirement communities, care homes (United Kingdom), independent support living facilities (Canada), care homes with nursing (United Kingdom) and combinations thereof. Under the triple- net segment, we invest in seniors housing and health care real estate through acquisition and financing of primarily single tenant properties. Properties acquired are primarily leased under triple-net leases and we are not involved in the management of the property. Our seniors housing operating properties include the seniors housing communities referenced above that are owned and/or operated through RIDEA structures (see Notes 3 and 18). Our outpatient medical properties in clude medical office buildin gs and life science buildings which are aggregated into our outpatient medical reportable segment. Our medical office buildings are typically leased to multiple tenants and generally require a certain level of property management. During the three months ended June 30, 2015, we disposed of our life science investments. We evaluate performan ce based upon NOI by segment . We define NOI as total revenues, including tenant reimbursements, less pr operty level operating expenses . We believe NOI p rovides investors relevant and useful information because it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level perfor mance of our properties. Non-segment revenue consists mainly of interest income on non-real estate investments and other income. Non-segment assets consist of corporate assets including cash, deferred loan expenses and corporate offices and equipment among others. Non-property specific reve nues and expenses are not allocated to individual segments in determining NOI. The accounting policies of the segments are the same as those described in the summary of significant accounting policies (see Note 2 to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2014 ). The results of operations for all acquisitions described in Note 3 are included in our consolidated results of operations from the acquisition dates and are components of the appropriate segments. There are no intersegment sales or transfers. Summary information for the reportable segments is as follows for the periods presented (in thousands): Three Months Ended September 30, 2015: Triple-net Seniors Housing Operating Outpatient Medical Non-segment / Corporate Total Rental income $ 285,027 $ - $ 124,263 $ - $ 409,290 Resident fees and services - 545,255 - - 545,255 Interest income 19,454 1,054 1,872 - 22,380 Other income 969 772 309 22 2,072 Total revenues 305,450 547,081 126,444 22 978,997 Property operating expenses - 368,050 40,653 - 408,703 Net operating income from continuing operations 305,450 179,031 85,791 22 570,294 Reconciling items: Interest expense 12,359 30,990 7,120 70,661 121,130 Depreciation and amortization 74,486 87,306 44,007 - 205,799 General and administrative - - - 36,950 36,950 Transaction costs 1,865 7,630 (162) - 9,333 Loss (gain) on extinguishment of debt, net (139) - - 723 584 Income (loss) from continuing operations before income taxes and income from unconsolidated entities 216,879 53,105 34,826 (108,312) 196,498 Income tax expense 87 3,237 154 (134) 3,344 (Loss) income from unconsolidated entities 2,851 (5,629) 147 - (2,631) Income (loss) from continuing operations 219,817 50,713 35,127 (108,446) 197,211 Gain (loss) on real estate dispositions, net 2,155 - (109) - 2,046 Net income (loss) $ 221,972 $ 50,713 $ 35,018 $ (108,446) $ 199,257 Total assets $ 12,346,157 $ 10,325,540 $ 4,699,643 $ 85,026 $ 27,456,366 Three Months Ended September 30, 2014: Triple-net Seniors Housing Operating Outpatient Medical Non-segment / Corporate Total Rental income $ 250,748 $ - $ 103,400 $ - $ 354,148 Resident fees and services - 482,412 - - 482,412 Interest income 7,520 1,054 770 - 9,344 Other income 981 325 207 106 1,619 Total revenues 259,249 483,791 104,377 106 847,523 Property operating expenses 41 320,895 34,221 - 355,157 Net operating income from continuing operations 259,208 162,896 70,156 106 492,366 Reconciling items: Interest expense 10,294 26,612 7,692 73,837 118,435 Loss (gain) on derivatives, net 52 (3) - - 49 Depreciation and amortization 68,027 95,819 37,124 - 200,970 General and administrative - - - 30,803 30,803 Transaction costs 1,619 10,572 1,363 - 13,554 Loss (gain) on extinguishment of debt, net (36) - - 2,728 2,692 Other Expenses 8,825 1,437 - - 10,262 Income (loss) from continuing operations before income taxes and income from unconsolidated entities 170,427 28,459 23,977 (107,262) 115,601 Income tax expense 5,986 3,746 466 - 10,198 (Loss) income from unconsolidated entities 1,353 (5,550) 1,565 - (2,632) Income (loss) from continuing operations 177,766 26,655 26,008 (107,262) 123,167 Gain (loss) on real estate dispositions, net 29,604 - - - 29,604 Net income (loss) $ 207,370 $ 26,655 $ 26,008 $ (107,262) $ 152,771 Nine Months Ended September 30, 2015: Triple-net Seniors Housing Operating Outpatient Medical Non-segment / Corporate Total Rental income $ 829,422 $ - $ 356,080 $ - $ 1,185,502 Resident fees and services - 1,573,318 - - 1,573,318 Interest income 52,343 3,126 4,481 - 59,950 Other income 5,823 5,001 665 83 11,572 Total revenues 887,588 1,581,445 361,226 83 2,830,342 Property operating expenses - 1,067,127 116,392 - 1,183,519 Net operating income from continuing operations 887,588 514,318 244,834 83 1,646,823 Reconciling items: Interest expense 25,064 104,245 21,929 209,833 361,071 Loss (gain) on derivatives, net (58,427) - - - (58,427) Depreciation and amortization 216,921 252,785 133,725 - 603,431 General and administrative - - - 110,562 110,562 Transaction costs 45,615 23,610 1,154 - 70,379 Loss (gain) on extinguishment of debt, net 10,096 - - 24,776 34,872 Impairment of assets 2,220 - - - 2,220 Other expenses - - - 10,583 10,583 Income (loss) from continuing operations before income taxes and income from unconsolidated entities 646,099 133,678 88,026 (355,671) 512,132 Income tax expense (2,617) (745) 460 (867) (3,769) (Loss) income from unconsolidated entities 5,697 (26,785) 2,857 - (18,231) Income (loss) from continuing operations 649,179 106,148 91,343 (356,538) 490,132 Gain (loss) on real estate dispositions, net 56,251 - 192,751 - 249,002 Net income (loss) $ 705,430 $ 106,148 $ 284,094 $ (356,538) $ 739,134 Nine Months Ended September 30, 2014: Triple-net Seniors Housing Operating Outpatient Medical Non-segment / Corporate Total Rental income $ 736,599 $ - $ 301,852 $ - $ 1,038,451 Resident fees and services - 1,406,316 - - 1,406,316 Interest income 23,220 1,065 2,586 - 26,871 Other income 1,448 1,643 850 198 4,139 Total revenues 761,267 1,409,024 305,288 198 2,475,777 Property operating expenses 732 939,108 100,502 - 1,040,342 Net operating income from continuing operations 760,535 469,916 204,786 198 1,435,435 Reconciling items: Interest expense 28,063 82,924 25,423 223,924 360,334 Loss (gain) on derivatives, net 125 275 - - 400 Depreciation and amortization 202,668 334,625 111,444 - 648,737 General and administrative - - - 115,327 115,327 Transaction costs 5,900 12,863 2,783 - 21,546 Loss (gain) on extinguishment of debt, net (36) 383 - 2,728 3,075 Other expenses 8,825 1,437 - - 10,262 Income (loss) from continuing operations before income taxes and income from unconsolidated entities 514,990 37,409 65,136 (341,781) 275,754 Income tax expense 5,194 1,302 (127) - 6,369 (Loss) income from unconsolidated entities 4,157 (29,007) 5,145 - (19,705) Income (loss) from continuing operations 524,341 9,704 70,154 (341,781) 262,418 Income (loss) from discontinued operations 7,135 - - - 7,135 Gain (loss) on real estate dispositions, net 35,366 - 906 - 36,272 Net income (loss) $ 566,842 $ 9,704 $ 71,060 $ (341,781) $ 305,825 Our portfolio of properties and other investments are located in the United States, the United Kingdom and Canada. Revenues and assets are attributed to the country in which the property is physically located . The following is a summary of geographic information for our operations for the periods presented (dollars in thousands): Three Months Ended Nine Months Ended September 30, 2015 September 30, 2014 September 30, 2015 September 30, 2014 Revenues: Amount % Amount % Amount % Amount % United States $ 793,429 81.0% $ 707,842 83.5% $ 2,309,596 81.6% $ 2,078,863 84.0% International 185,568 19.0% 139,681 16.5% 520,746 18.4% 396,914 16.0% Total $ 978,997 100.0% $ 847,523 100.0% $ 2,830,342 100.0% $ 2,475,777 100.0% As of September 30, 2015 December 31, 2014 Assets: Amount % Amount % United States $ 22,508,234 82.0% $ 20,728,477 82.9% International 4,948,132 18.0% 4,285,819 17.1% Total $ 27,456,366 100.0% $ 25,014,296 100.0% |