Segment Reporting | Segment Reporting We invest in seniors housing and health care real estate. We evaluate our business and make resource allocations on our three operating segments: Seniors Housing Operating, Triple-net and Outpatient Medical. Our Seniors Housing Operating properties include seniors apartments, assisted living, independent living/continuing care retirement communities, independent supportive living communities (Canada), care homes with and without nursing (U.K.) and combinations thereof that are owned and/or operated through RIDEA structures (see Note 19). Our Triple-net properties include the property types described above as well as long-term/post-acute care facilities. Under the Triple-net segment, we invest in seniors housing and health care real estate through acquisition and financing of primarily single tenant properties. Properties acquired are primarily leased under triple-net leases and we are not involved in the management of the property. Our Outpatient Medical properties are typically leased to multiple tenants and generally require a certain level of property management by us. We evaluate performance based upon consolidated NOI of each segment. We define NOI as total revenues, including tenant reimbursements, less property operating expenses. We believe NOI provides investors relevant and useful information as it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties. Non-segment revenue consists mainly of interest income on certain non-real estate investments and other income. Non-segment assets consist of corporate assets including cash, deferred loan expenses and corporate offices and equipment among others. Non-property specific revenues and expenses are not allocated to individual segments in determining NOI. The accounting policies of the segments are the same as those described in the summary of significant accounting policies (see Note 2 to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2019). The results of operations for all acquisitions described in Note 3 are included in our consolidated results of operations from the acquisition dates and are components of the appropriate segments. All intersegment transactions are eliminated. Summary information for the reportable segments (which excludes unconsolidated entities) is as follows (in thousands): Three Months Ended September 30, 2020: Seniors Housing Operating Triple-net Outpatient Medical Non-segment / Corporate Total Resident fees and services $ 740,956 $ — $ — $ — $ 740,956 Rental income — 103,938 171,108 — 275,046 Interest income 113 15,877 760 — 16,750 Other income 996 1,113 836 1,177 4,122 Total revenues 742,065 120,928 172,704 1,177 1,036,874 Property operating expenses 567,704 12,567 52,728 1,718 634,717 Consolidated net operating income 174,361 108,361 119,976 (541) 402,157 Depreciation and amortization 133,224 58,157 64,151 — 255,532 Interest expense 12,728 2,070 4,287 105,766 124,851 General and administrative expenses — — — 31,003 31,003 Loss (gain) on derivatives and financial instruments, net — 1,395 — — 1,395 Loss (gain) on extinguishment of debt, net — — — 33,004 33,004 Provision for loan losses 86 372 2,399 — 2,857 Impairment of assets 12,778 10,535 — — 23,313 Other expenses 6,488 2,805 781 1,470 11,544 Income (loss) from continuing operations before income taxes and other items 9,057 33,027 48,358 (171,784) (81,342) Income tax (expense) benefit — — — (2,003) (2,003) Income (loss) from unconsolidated entities (7,678) (423) 2,120 — (5,981) Gain (loss) on real estate dispositions, net 313,319 (619) 171,604 — 484,304 Income (loss) from continuing operations 314,698 31,985 222,082 (173,787) 394,978 Net income (loss) $ 314,698 $ 31,985 $ 222,082 $ (173,787) $ 394,978 Total assets $ 15,063,405 $ 9,075,910 $ 6,892,502 $ 1,509,780 $ 32,541,597 Three Months Ended September 30, 2019: Seniors Housing Operating Triple-net Outpatient Medical Non-segment / Corporate Total Resident fees and services $ 834,121 $ — $ — $ — $ 834,121 Rental income — 227,499 184,648 — 412,147 Interest income — 15,279 358 — 15,637 Other income 1,375 1,829 183 841 4,228 Total revenues 835,496 244,607 185,189 841 1,266,133 Property operating expenses 581,341 13,922 60,325 — 655,588 Consolidated net operating income 254,155 230,685 124,864 841 610,545 Depreciation and amortization 148,126 57,147 67,172 — 272,445 Interest expense 16,356 3,076 3,363 114,548 137,343 General and administrative expenses — — — 31,019 31,019 Loss (gain) on derivatives and financial instruments, net — 1,244 — — 1,244 Loss (gain) on extinguishment of debt, net 1,450 — — 64,374 65,824 Impairment of assets 2,599 12,314 3,183 — 18,096 Other expenses 4,274 (2,496) 524 3,884 6,186 Income (loss) from continuing operations before income taxes and other items 81,350 159,400 50,622 (212,984) 78,388 Income tax (expense) benefit — — — (3,968) (3,968) Income (loss) from unconsolidated entities (3,859) 5,276 1,845 — 3,262 Gain (loss) on real estate dispositions, net 519,203 51,529 (482) — 570,250 Income (loss) from continuing operations 596,694 216,205 51,985 (216,952) 647,932 Net income (loss) $ 596,694 $ 216,205 $ 51,985 $ (216,952) $ 647,932 Nine Months Ended September 30, 2020 Seniors Housing Operating Triple-net Outpatient Medical Non-segment / Corporate Total Resident fees and services $ 2,360,488 $ — $ — $ — $ 2,360,488 Rental income — 512,815 548,496 — 1,061,311 Interest income 305 46,068 1,687 — 48,060 Other income 6,050 3,393 2,681 1,968 14,092 Total revenues 2,366,843 562,276 552,864 1,968 3,483,951 Property operating expenses 1,771,088 39,432 165,024 1,718 1,977,262 Consolidated net operating income 595,755 522,844 387,840 250 1,506,689 Depreciation and amortization 419,161 173,989 202,554 — 795,704 Interest expense 43,191 7,668 13,421 328,935 393,215 General and administrative expenses — — — 100,546 100,546 Loss (gain) on derivatives and financial instruments, net — 10,480 — — 10,480 Loss (gain) on extinguishment of debt, net (492) — 741 33,004 33,253 Provision for loan losses 86 8,895 2,370 — 11,351 Impairment of assets 91,424 34,867 — — 126,291 Other expenses 13,463 6,818 8,244 8,722 37,247 Income (loss) from continuing operations before income taxes and other items 28,922 280,127 160,510 (470,957) (1,398) Income tax (expense) benefit — — — (9,678) (9,678) Income (loss) from unconsolidated entities (25,489) 11,776 5,372 — (8,341) Gain (loss) on real estate dispositions, net 327,635 51,166 524,190 — 902,991 Income (loss) from continuing operations 331,068 343,069 690,072 (480,635) 883,574 Net income (loss) $ 331,068 $ 343,069 $ 690,072 $ (480,635) $ 883,574 Nine Months Ended September 30, 2019 Seniors Housing Operating Triple-net Outpatient Medical Non-segment / Corporate Total Resident fees and services $ 2,616,491 $ — $ — $ — $ 2,616,491 Rental income — 681,893 496,924 — 1,178,817 Interest income — 47,343 769 — 48,112 Other income 6,920 4,370 322 3,452 15,064 Total revenues 2,623,411 733,606 498,015 3,452 3,858,484 Property operating expenses 1,826,344 41,700 159,478 — 2,027,522 Consolidated net operating income 797,067 691,906 338,537 3,452 1,830,962 Depreciation and amortization 416,252 174,551 173,626 — 764,429 Interest expense 52,179 9,741 10,097 351,894 423,911 General and administrative expenses — — — 100,042 100,042 Loss (gain) on derivatives and financial — 670 — — 670 Loss (gain) on extinguishment of debt, net 1,450 — — 80,093 81,543 Provision for loan losses — 18.69 18,690 — — 18.69 — 18,690 Impairment of assets 2,599 11,374 14,062 — 28,035 Other expenses 19,077 6,093 1,274 10,126 36,570 Income (loss) from continuing operations before income taxes and other items 305,510 470,787 139,478 (538,703) 377,072 Income tax (expense) benefit — — — (7,789) (7,789) Income (loss) from unconsolidated entities (37,892) 17,512 5,394 — (14,986) Gain (loss) on real estate dispositions, net 518,493 217,973 (489) — 735,977 Income (loss) from continuing operations 786,111 706,272 144,383 (546,492) 1,090,274 Net income (loss) $ 786,111 $ 706,272 $ 144,383 $ (546,492) $ 1,090,274 Our portfolio of properties and other investments are located in the United States, the United Kingdom and Canada. Revenues and assets are attributed to the country in which the property is physically located. The following is a summary of geographic information for the periods presented (dollars in thousands): Three Months Ended Nine Months Ended September 30, 2020 September 30, 2019 September 30, 2020 September 30, 2019 Revenues: Amount (1) % Amount % Amount (1) % Amount % United States $ 819,057 79.0 % $ 1,039,016 82.1 % $ 2,820,609 81.0 % $ 3,175,059 82.3 % United Kingdom 110,281 10.6 % 110,303 8.7 % 337,601 9.7 % 335,368 8.7 % Canada 107,536 10.4 % 116,814 9.2 % 325,741 9.3 % 348,057 9.0 % Total $ 1,036,874 100.0 % $ 1,266,133 100.0 % $ 3,483,951 100.0 % $ 3,858,484 100.0 % As of September 30, 2020 December 31, 2019 Assets: Amount % Amount % United States $ 26,988,613 83.0 % $ 27,513,911 82.4 % United Kingdom 3,200,439 9.8 % 3,405,388 10.2 % Canada 2,352,545 7.2 % 2,461,452 7.4 % Total $ 32,541,597 100.0 % $ 33,380,751 100.0 % (1) The United States, United Kingdom and Canada represent 76%, 11% and 13%, respectively, of our resident fees and services revenue stream for the three and nine months ended September 30, 2020. |