Segment Reporting | Segment Reporting We invest in seniors housing and health care real estate. We evaluate our business and make resource allocations on our three operating segments: Seniors Housing Operating, Triple-net and Outpatient Medical. Our Seniors Housing Operating properties include seniors apartments, assisted living, independent living/continuing care retirement communities, independent supportive living communities (Canada), care homes with and without nursing (U.K.) and combinations thereof that are owned and/or operated through RIDEA structures (see Note 19). Our Triple-net properties include the property types described above as well as long-term/post-acute care facilities. Under the Triple-net segment, we invest in seniors housing and health care real estate through acquisition and financing of primarily single tenant properties. Properties acquired are primarily leased under triple-net leases and we are not involved in the management of the property. Our Outpatient Medical properties are typically leased to multiple tenants and generally require a certain level of property management by us. We evaluate performance based upon consolidated NOI of each segment. We define NOI as total revenues, including tenant reimbursements, less property operating expenses. We believe NOI provides investors relevant and useful information as it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties. Non-segment revenue consists mainly of interest income on certain non-real estate investments and other income. Non-segment assets consist of corporate assets including cash, deferred loan expenses and corporate offices and equipment among others. Non-property specific revenues and expenses are not allocated to individual segments in determining NOI. The accounting policies of the segments are the same as those described in the summary of significant accounting policies (see Note 2 to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2020). The results of operations for all acquisitions described in Note 3 are included in our consolidated results of operations from the acquisition dates and are components of the appropriate segments. All inter-segment transactions are eliminated. Summary information for the reportable segments (which excludes unconsolidated entities) is as follows (in thousands): Three Months Ended June 30, 2021: Seniors Housing Operating Triple-net Outpatient Medical Non-segment / Corporate Total Resident fees and services $ 740,891 $ — $ — $ — $ 740,891 Rental income — 204,725 149,998 — 354,723 Interest income 856 32,861 4,731 — 38,448 Other income 802 1,355 4,343 430 6,930 Total revenues 742,549 238,941 159,072 430 1,140,992 Property operating expenses 582,361 12,627 45,495 2,174 642,657 Consolidated net operating income 160,188 226,314 113,577 (1,744) 498,335 Depreciation and amortization 131,035 54,406 55,444 — 240,885 Interest expense 10,553 1,704 3,907 106,177 122,341 General and administrative expenses — — — 31,436 31,436 Loss (gain) on derivatives and financial instruments, net — (359) — — (359) Loss (gain) on extinguishment of debt, net 3,106 — — 52,506 55,612 Provision for loan losses (181) 10,019 (3,641) — 6,197 Impairment of assets 17,713 3,768 2,211 — 23,692 Other expenses 3,709 4,110 1,098 2,770 11,687 Income (loss) from continuing operations before income taxes and other items (5,747) 152,666 54,558 (194,633) 6,844 Income tax (expense) benefit — — — 2,221 2,221 Income (loss) from unconsolidated entities (12,938) 4,877 85 — (7,976) Gain (loss) on real estate dispositions, net (28) 42,709 1,987 — 44,668 Income (loss) from continuing operations (18,713) 200,252 56,630 (192,412) 45,757 Net income (loss) $ (18,713) $ 200,252 $ 56,630 $ (192,412) $ 45,757 Total assets $ 16,129,367 $ 9,490,724 $ 6,212,491 $ 343,534 $ 32,176,116 Three Months Ended June 30, 2020: Seniors Housing Operating Triple-net Outpatient Medical Non-segment / Corporate Total Resident fees and services $ 769,560 $ — $ — $ — $ 769,560 Rental income — 217,492 178,813 — 396,305 Interest income 88 15,520 461 — 16,069 Other income 4,002 607 1,557 375 6,541 Total revenues 773,650 233,619 180,831 375 1,188,475 Property operating expenses 595,513 13,563 51,688 — 660,764 Consolidated net operating income 178,137 220,056 129,143 375 527,711 Depreciation and amortization 139,163 58,138 68,070 — 265,371 Interest expense 14,029 2,746 4,326 105,256 126,357 General and administrative expenses — — — 34,062 34,062 Loss (gain) on derivatives and financial instruments, net — 1,434 — — 1,434 Loss (gain) on extinguishment of debt, net (492) — 741 — 249 Provision for loan losses — 1,451 (29) — 1,422 Impairment of assets 75,151 — — — 75,151 Other expenses 5,251 3,500 6,456 4,204 19,411 Income (loss) from continuing operations before income taxes and other items (54,965) 152,787 49,579 (143,147) 4,254 Income tax (expense) benefit — — — (2,233) (2,233) Income (loss) from unconsolidated entities (6,787) 6,403 1,716 — 1,332 Gain (loss) on real estate dispositions, net 14,465 2,148 139,250 — 155,863 Income (loss) from continuing operations (47,287) 161,338 190,545 (145,380) 159,216 Net income (loss) $ (47,287) $ 161,338 $ 190,545 $ (145,380) $ 159,216 Six Months Ended June 30, 2021 Seniors Housing Operating Triple-net Outpatient Medical Non-segment / Corporate Total Resident fees and services $ 1,464,355 $ — $ — $ — $ 1,464,355 Rental income — 357,188 300,378 — 657,566 Interest income 1,975 47,783 8,269 — 58,027 Other income 2,621 2,452 6,648 1,385 13,106 Total revenues 1,468,951 407,423 315,295 1,385 2,193,054 Property operating expenses 1,138,329 25,468 92,358 3,828 1,259,983 Consolidated net operating income 330,622 381,955 222,937 (2,443) 933,071 Depreciation and amortization 263,621 111,073 110,617 — 485,311 Interest expense 21,971 3,586 7,922 212,004 245,483 General and administrative expenses — — — 61,362 61,362 Loss (gain) on derivatives and financial instruments, net — 1,575 — — 1,575 Loss (gain) on extinguishment of debt, net (1,537) — — 52,506 50,969 Provision for loan losses 70 10,872 (3,362) — 7,580 Impairment of assets 22,317 22,732 2,211 — 47,260 Other expenses 7,168 9,093 1,810 4,610 22,681 Income (loss) from continuing operations before income taxes and other items 17,012 223,024 103,739 (332,925) 10,850 Income tax (expense) benefit — — — (1,722) (1,722) Income (loss) from unconsolidated entities (7,704) 9,784 2,993 — 5,073 Gain (loss) on real estate dispositions, net 5,167 44,751 53,830 — 103,748 Income (loss) from continuing operations 14,475 277,559 160,562 (334,647) 117,949 Net income (loss) $ 14,475 $ 277,559 $ 160,562 $ (334,647) $ 117,949 Six Months Ended June 30, 2020 Seniors Housing Operating Triple-net Outpatient Medical Non-segment / Corporate Total Resident fees and services $ 1,619,532 $ — $ — $ — $ 1,619,532 Rental income — 408,877 377,388 — 786,265 Interest income 192 30,191 927 — 31,310 Other income 5,054 2,280 1,845 791 9,970 Total revenues 1,624,778 441,348 380,160 791 2,447,077 Property operating expenses 1,203,384 26,865 112,296 — 1,342,545 Consolidated net operating income 421,394 414,483 267,864 791 1,104,532 Depreciation and amortization 285,937 115,832 138,403 — 540,172 Interest expense 30,463 5,598 9,134 223,169 268,364 General and administrative expenses — — — 69,543 69,543 Loss (gain) on derivatives and financial — 9,085 — — 9,085 Loss (gain) on extinguishment of debt, net (492) — 741 — 249 Provision for loan losses — 18.69 8,523 — (29) 18.69 — 8,494 Impairment of assets 78,646 24,332 — — 102,978 Other expenses 8,240 4,013 7,463 5,987 25,703 Income (loss) from continuing operations before income taxes and other items 18,600 247,100 112,152 (297,908) 79,944 Income tax (expense) benefit — — — (7,675) (7,675) Income (loss) from unconsolidated entities (17,811) 12,199 3,252 — (2,360) Gain (loss) on real estate dispositions, net 14,316 51,785 352,586 — 418,687 Income (loss) from continuing operations 15,105 311,084 467,990 (305,583) 488,596 Net income (loss) $ 15,105 $ 311,084 $ 467,990 $ (305,583) $ 488,596 Our portfolio of properties and other investments are located in the United States, the United Kingdom and Canada. Revenues and assets are attributed to the country in which the property is physically located. The following is a summary of geographic information for the periods presented (dollars in thousands): Three Months Ended Six Months Ended June 30, 2021 June 30, 2020 June 30, 2021 June 30, 2020 Revenues: Amount (1) % Amount % Amount (1) % Amount % United States $ 893,672 78.4 % $ 973,772 81.9 % $ 1,719,320 78.4 % $ 2,001,553 81.8 % United Kingdom 140,756 12.3 % 109,437 9.2 % 259,630 11.8 % 227,319 9.3 % Canada 106,564 9.3 % 105,266 8.9 % 214,104 9.8 % 218,205 8.9 % Total $ 1,140,992 100.0 % $ 1,188,475 100.0 % $ 2,193,054 100.0 % $ 2,447,077 100.0 % As of June 30, 2021 December 31, 2020 Assets: Amount % Amount % United States $ 25,673,854 79.8 % $ 26,658,659 82.1 % United Kingdom 4,075,693 12.7 % 3,352,549 10.3 % Canada 2,426,569 7.5 % 2,472,434 7.6 % Total $ 32,176,116 100.0 % $ 32,483,642 100.0 % (1) The United States, United Kingdom and Canada represent 73%, 13% and 14% of our resident fees and services revenue for the three and six month periods ended June 30, 2021, respectively. |